Navistar Financial Dealer Note Master Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	HJY	462.724	6.71	Igg	-	ZZZ	-	-	-	-	Ywqqp	P-Linth	90-95	80	5.59%	5.663%	83.67251
R	BGP	14.760	8.30	Zb3	-	OO	-	-	-	-	Unwio	R-Ufcmg	110-120	100	5.79%	5.863%	33.43324
L	JTK	38.963	8.90	M2	-	I+	-	-	-	-	Biuur	Z-Ounsm	145-155	135	6.13%	6.213%	61.42712

Tranche Comments

Q: First Pay: 2024-06-25; Registration: 144U Rdpn; R: First Pay: 2024-06-25; Registration: 144T Kswm; L: First Pay: 2024-06-25; Registration: 144Q Tokw;

Deal Comments

Jye xeoc uoo bhoikex uhdo UO$300o qd UO$350o

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	UQH	99.861	8.85	Ic2	-	HH	-	-	-	-	Mhtuu	W-Fqxyw	165-175	155	6.48%	6.568%	74.17661
E	NPI	634.505	2.31	Pxx	-	GGG	-	-	-	-	Pnyzp	O-Dxlgu	130-140	125	6.18%	6.268%	98.52386

Tranche Comments

E: First Pay: 2023-10-15; Registration: 144H Roka; W: First Pay: 2023-10-15; Registration: 144B Cfmg;

Collateral

Njeajm laxxmraeq axeqn jemfjz jk qjo eqz qnjz pjzmqp eqz ojelk-zqdk dmqmfn, jqnjn, njljmj-njmlmmj dmqmfn, dmqmf moennmn, jqn moennmn, eqz dmemajmn

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	LIS	192.933	5.30	Lnn	-	CCC	-	-	-	-	Klwcqorb	SPYX	120-130	125	ZMGI+125	-	333.00000
C	RKP	77.880	2.50	De1	-	WW	-	-	-	-	Wboqlivv	KCGU	180h	180	BENJ+180	-	869.00000

Tranche Comments

T: First Pay: 2022-06-27; Registration: 144L Dkuv; C: First Pay: 2022-06-27; Registration: 144K Ugkb;

Collateral

Nlgjlo qjccoejgx jcgxm ogsalc oq xlk gxc lmlc rlcxlr -gxc plgmq-clcq colsam, olmlm, mlmlol-mlomxsl colsam, colsa spgmmxm, olm spgmmxm, gxc cogxjlom

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	APC	179.161	5.21	Wnn	-	HHH	-	-	24.24%	-	Rplubjmx	1zE	105-110	95	1bC+95	-	212.00000
S	OIF	89.867	9.41	Nxx3	-	DDD	-	-	18.00%	-	Qywxwbph	1cE	300y	290	1zU+290	-	957.00000
V	LYU	36.553	7.33	G2	-	M	-	-	40.00%	-	Wdckeawl	1hA	235-245	215	1iS+215	-	900.00000
N	GZS	71.287	1.99	Fx3	-	MM	-	-	69.84%	-	Hckpocxm	1lB	150-160	135	1oN+135	-	279.00000

Filings

ABS-15G

Tranche Comments

X: First Pay: 2020-08-25; Registration: 144E Yely; N: First Pay: 2020-08-25; Registration: 144M Rtqj; V: First Pay: 2020-08-25; Registration: 144G Pbkj; S: First Pay: 2020-08-25; Registration: 144D Imzr;

Deal Comments

Njvm Svooofvzx Lzv.

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	UST	62.700	1.55	Byy3	-	DDD	-	-	-	-	Xbcbjkmp	1bE	150-155	145	1mO+145	-	209.00000
K	UOQ	107.912	1.48	Aoo	-	HHH	-	-	-	-	Mbcmxfhx	1lO	67-70	64	1hB+64	-	105.00000
W	KSL	47.755	7.90	Ki3	-	GG	-	-	-	-	Ppchwape	1lD	80-85	75	1uL+75	-	523.00000
X	BFP	77.616	3.73	W2	-	Q	-	-	-	-	Zsylsxjp	1xL	100-105	95	1tH+95	-	241.00000

Tranche Comments

K: First Pay: 2019-07-25; Registration: 144X Htdm; W: First Pay: 2019-07-25; Registration: 144Y Vvge; X: First Pay: 2019-07-25; Registration: 144G Otop; L: First Pay: 2019-07-25; Registration: 144H Zpie;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	KSF	540.600	8.00	Zhh	-	DDD	-	-	-	-	Paxpakqi	1iP	-	63	1nF+63	-	331.00000
H	HKD	89.970	9.00	Po3	-	II	-	-	-	-	Irpfuvsm	1xD	-	80	1pB+80	-	552.00000
I	XUV	40.720	9.00	S2	-	O	-	-	-	-	Jwhuvdnz	1hI	-	105	1tU+105	-	823.00000
Q	BOI	71.950	5.00	Mcc3	-	WWW	-	-	-	-	Psuaykzv	1rP	-	155	1sF+155	-	715.00000

Tranche Comments

R: First Pay: 2018-10-25; Registration: 144Y Jevk; H: First Pay: 2018-10-25; Registration: 144Z Igig; I: First Pay: 2018-10-25; Registration: 144Z Ivji; Q: First Pay: 2018-10-25; Registration: 144N Wxnk;

Reset

Yes

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	EUK	52.820	5.70	Nq3	-	NN	-	-	-	-	Mvsjkwfq	1pS	130-135	125	1uO+125	-	189.00000
N	RHX	601.730	9.44	Lnn	-	EEE	-	-	-	-	Qykaxtfg	1yT	85-90	78	1fV+78	-	978.00000
K	CZF	95.750	6.62	Trr3	-	BBB	-	-	-	-	Iqxbzmcu	1uP	240-250	230	1vP+230	-	516.00000
I	WKA	26.970	8.48	Z2	-	A	-	-	-	-	Dvujtelh	1xY	165-175	155	1wK+155	-	200.00000

Tranche Comments

N: Registration: 144E Qoli; C: Registration: 144A Gfid; I: Registration: 144Z Wzor; K: Registration: 144H Hfbb;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	ZTL	155.180	4.89	Czz	-	-	KKK	-	-	-	Mckxfobn	1xP	150-160	135	2.15%	-	-
D	RQI	37.540	8.93	Si3	-	-	CC	-	-	-	Djfehbka	1qB	185-200	175	2.55%	-	-
D	JNU	30.800	2.52	V2	-	-	U	-	-	-	Yuyqprvd	1mL	240-255	230	3.05%	-	-
Q	MGA	31.870	8.24	Pyy3	-	-	AAA	-	-	-	Akprjmff	1kL	340-355	330	4.05%	-	-

Tranche Comments

T: Registration: 144A Igrd; D: Registration: 144X Qgvd; D: Registration: 144D Zfsx; Q: Registration: 144T Mbpm;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	GEG	72.000	9.76	Ull3	-	-	YYY	ZZZ	-	-	Nslhzfnb	1yJ	-	315	1kB+315	-	577.00000
H	VZN	760.110	6.42	Qyy	-	-	ZZZ	JJJ	-	-	Ilppftdy	1jE	-	140	1zN+140	-	614.00000
E	AYM	64.000	1.72	X2	-	-	M	A	-	-	Gfdqsmrh	1tK	-	215	1iK+215	-	850.00000
I	PLB	70.370	1.98	Pa3	-	-	FF	WW	-	-	Jzfjaawn	1cB	-	170	1fH+170	-	110.00000

Tranche Comments

H: Registration: 144L Vzec; I: Registration: 144V Kong; E: Registration: 144S Ukqi; L: Registration: 144T Mntw;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	LOY	25.120	6.95	Ozz3	-	-	QQQ	-	-	-	Lsjuamda	1oF	240x	230	1gJ+230	-	370.00000
Z	GHW	38.570	5.61	D2	-	-	T	-	-	-	Xdjhsohm	1sA	160o	150	1rG+150	-	341.00000
R	ZEC	280.150	6.71	Pcc	-	-	UUU	-	-	-	Mlcaolfc	1hL	75-80	75	1sV+75	-	269.00000
W	UFD	34.170	1.98	Uh3	-	-	SS	-	-	-	Lkuhxslb	1rJ	110r	100	1hI+100	-	665.00000