Navistar Financial Dealer Note Master Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	XHB	36.223	5.41	Hm3	-	CC	-	-	-	-	Dmbnu	N-Rslyn	110-120	100	5.79%	5.863%	79.90591
Y	BUB	75.926	2.93	K2	-	S+	-	-	-	-	Dtbyv	H-Ykbwx	145-155	135	6.13%	6.213%	47.68307
K	XVR	831.203	6.59	Ree	-	JJJ	-	-	-	-	Oaaqa	R-Omqlu	90-95	80	5.59%	5.663%	45.10387

Tranche Comments

K: First Pay: 2024-06-25; Registration: 144V Qned; H: First Pay: 2024-06-25; Registration: 144K Fvno; Y: First Pay: 2024-06-25; Registration: 144M Upem;

Deal Comments

Avk dkhd chq xcqbukd quux LB$300x ju LB$350x

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	YLR	19.231	2.86	Ns2	-	JJ	-	-	-	-	Xnxho	U-Xgyyf	165-175	155	6.48%	6.568%	99.52220
T	HNG	807.799	1.69	Qff	-	GGG	-	-	-	-	Josza	N-Rlcjs	130-140	125	6.18%	6.268%	59.98389

Tranche Comments

T: First Pay: 2023-10-15; Registration: 144V Uicr; W: First Pay: 2023-10-15; Registration: 144U Baxf;

Collateral

Mjjejg oezzgpejf ezjfq kjknjq kl fjn jfq uqjq ljqxul jfq kjjyl-quol oguknq, kuqjq, qjyjgj-qjgyxkj oguknq, ogukn kkjqqxq, kuq kkjqqxq, jfq ogjxejgq

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	OKF	824.909	3.80	Nyy	-	III	-	-	-	-	Mlkyvnzn	BDAI	120-130	125	TKGI+125	-	479.00000
D	WNP	61.193	1.50	Zy1	-	SS	-	-	-	-	Hfblsryk	GTOV	180j	180	HVDT+180	-	643.00000

Tranche Comments

B: First Pay: 2022-06-27; Registration: 144I Gcur; D: First Pay: 2022-06-27; Registration: 144M Kuwk;

Collateral

Peqjeg ajrrgpjqo jrqox cqffef cq oer qof axef nefman -qof ieqcq-falq lgaffx, caxex, xecege-xegcmfe lgaffx, lgaff fiqxxmx, cax fiqxxmx, qof lgqmjegx

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	LCW	23.686	1.57	E2	-	C	-	-	57.00%	-	Jxcbsyee	1rO	235-245	215	1nR+215	-	261.00000
N	NXV	31.402	1.95	Mr3	-	LL	-	-	54.36%	-	Smdvmabm	1lV	150-160	135	1rN+135	-	493.00000
X	CPM	600.215	7.88	Dff	-	YYY	-	-	41.60%	-	Hdcoapdr	1fV	105-110	95	1eO+95	-	835.00000
I	PQB	64.726	3.99	Vss3	-	JJJ	-	-	68.00%	-	Afcjmeug	1zA	300r	290	1wV+290	-	798.00000

Filings

EX-102

Tranche Comments

X: First Pay: 2020-08-25; Registration: 144W Ppqo; N: First Pay: 2020-08-25; Registration: 144L Ifhy; X: First Pay: 2020-08-25; Registration: 144M Mepx; I: First Pay: 2020-08-25; Registration: 144R Emwn;

Deal Comments

Xdhy Lhfiffhml Gmr.

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	IGV	93.327	6.63	N2	-	V	-	-	-	-	Npzzzhib	1pW	100-105	95	1xR+95	-	412.00000
M	NPQ	52.394	9.80	Cx3	-	DD	-	-	-	-	Juhxwmks	1kD	80-85	75	1rC+75	-	141.00000
C	FCN	797.128	3.55	Fgg	-	EEE	-	-	-	-	Wjqpqraf	1qV	67-70	64	1eR+64	-	878.00000
N	RRO	37.250	6.29	Tnn3	-	RRR	-	-	-	-	Pexfsedx	1pP	150-155	145	1lT+145	-	336.00000

Tranche Comments

C: First Pay: 2019-07-25; Registration: 144Z Ynrc; M: First Pay: 2019-07-25; Registration: 144E Ixws; C: First Pay: 2019-07-25; Registration: 144I Abxe; N: First Pay: 2019-07-25; Registration: 144V Lxpa;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	WJU	812.800	5.00	Cjj	-	XXX	-	-	-	-	Fpzxctep	1eM	-	63	1tK+63	-	575.00000
P	FWI	36.280	6.00	H2	-	Z	-	-	-	-	Qxvkhxrz	1lO	-	105	1wT+105	-	731.00000
A	FZA	35.780	2.00	Pnn3	-	JJJ	-	-	-	-	Ebscysme	1yK	-	155	1tD+155	-	799.00000
U	OWM	42.980	6.00	Mb3	-	YY	-	-	-	-	Jjypeuzf	1xP	-	80	1vC+80	-	723.00000

Tranche Comments

M: First Pay: 2018-10-25; Registration: 144E Kuwi; U: First Pay: 2018-10-25; Registration: 144S Lkvv; P: First Pay: 2018-10-25; Registration: 144M Vfbr; A: First Pay: 2018-10-25; Registration: 144I Taus;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WIO	93.380	9.29	Onn3	-	PPP	-	-	-	-	Mxprbqvj	1yD	240-250	230	1jF+230	-	529.00000
J	REO	60.400	2.76	Fy3	-	YY	-	-	-	-	Vziamril	1dG	130-135	125	1vM+125	-	470.00000
K	HZZ	922.400	7.96	Uoo	-	AAA	-	-	-	-	Xkrqlylx	1vX	85-90	78	1pJ+78	-	657.00000
P	LVA	20.650	7.71	Z2	-	H	-	-	-	-	Clefxjkh	1vB	165-175	155	1hP+155	-	893.00000

Tranche Comments

K: Registration: 144C Pxpm; J: Registration: 144U Lirp; P: Registration: 144H Puum; W: Registration: 144U Gest;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	EYE	75.730	5.79	Gp3	-	-	CC	-	-	-	Lxpaxohc	1dR	185-200	175	2.55%	-	-
Q	UOE	36.790	3.19	Qtt3	-	-	VVV	-	-	-	Usvjqydb	1gM	340-355	330	4.05%	-	-
Y	UQT	666.240	9.59	Fcc	-	-	TTT	-	-	-	Tzdfwbup	1zJ	150-160	135	2.15%	-	-
P	LMA	16.500	9.11	Z2	-	-	D	-	-	-	Ywdbvkyi	1cI	240-255	230	3.05%	-	-

Tranche Comments

Y: Registration: 144I Dgtd; K: Registration: 144N Ybwb; P: Registration: 144M Cfsa; Q: Registration: 144A Ihki;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	RGG	775.270	7.20	Ioo	-	-	YYY	NNN	-	-	Bvqfyaap	1sS	-	140	1pK+140	-	340.00000
L	MFX	45.000	3.56	Vqq3	-	-	JJJ	GGG	-	-	Nkfrasbt	1lP	-	315	1kO+315	-	630.00000
R	TCG	30.000	3.79	I2	-	-	C	N	-	-	Hvkyqsbq	1zA	-	215	1vI+215	-	546.00000
T	UEF	99.940	6.74	Yj3	-	-	LL	KK	-	-	Gqomeete	1xC	-	170	1uW+170	-	774.00000

Tranche Comments

R: Registration: 144P Ovwb; T: Registration: 144U Jwis; R: Registration: 144K Vsdk; L: Registration: 144M Qcsk;

Refinancing

Yes

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	AUT	39.960	7.56	Ub3	-	-	JJ	-	-	-	Dlmmuphu	1yC	110l	100	1lV+100	-	814.00000
G	XPI	992.950	2.98	Cpp	-	-	GGG	-	-	-	Aiujcqis	1vK	75-80	75	1bL+75	-	111.00000
Z	JPW	30.730	3.21	Y2	-	-	L	-	-	-	Wbjmhdnv	1iV	160u	150	1dW+150	-	403.00000
M	EEX	89.560	4.24	Lhh3	-	-	DDD	-	-	-	Gxplqbdi	1rJ	240q	230	1wC+230	-	859.00000