Springleaf Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	490.979	3.56	-	AA	-	AA	AA	-	-	Fixed	Swaps	100a	100	2.68%	2.704%	99.96965
B	USD	34.162	4.44	-	A	-	A	A	-	-	Fixed	Swaps	140-150	135	3.10%	3.130%	99.95922
C	USD	39.377	4.65	-	BBB	-	BBB	BBB	-	-	Fixed	Swaps	225-250	210	3.86%	3.897%	99.97516
D	USD	54.663	5.04	-	BB	-	BB	BB	-	-	Fixed	Swaps	325-350	325	5.02%	5.079%	99.97223

Filings

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Pricing Speed

40% CPR to maturity

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	UKU	17.280	1.40	MQ	F	-	ZZ	LL	-	-	-	-	-	-	-	-	Retained
M	VLK	51.400	4.95	Ey2	BB	-	DDD	HHH	-	-	Hkxws	Rkxhb	325f	315	4.72%	4.774%	46.68840
G	BLI	928.240	1.99	S1	T+	-	TT	RR	-	-	Eayee	Nddqs	150-160	150	2.90%	2.924%	88.85539
D	XEX	79.880	3.51	Lyy2	RRR	-	G	U	-	-	Ybhyo	Fuynq	225z	225	3.80%	3.832%	35.75558

Filings

Tranche Comments

G: Registration: 144Q Tmkn; D: Registration: 144H Fvbg; M: Registration: 144R Qrfr; V: Registration: 144U Keub;

Collateral

Diqga jkyg xgjtbfka qbftgtgj abkft.

Pricing Speed

40% ZHS tl Cotpaxtg

Reset

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	MMT	31.950	9.90	-	OO	-	QQQ	EEE	-	-	Bqpkv	Goirv	-	355	5.25%	5.312%	-
K	OXZ	39.440	8.21	-	XXX	-	Q	A	-	-	Xofnu	Roxtp	-	210	3.80%	3.832%	-
U	UCC	96.990	4.25	-	A	-	HH	WW	-	-	Dhmim	Ghgpo	-	480	6.50%	6.591%	-
F	SCS	691.000	6.42	-	F+	-	SS	GG	-	-	Jbgsd	Jqxfz	-	190	3.48%	3.513%	-

Tranche Comments

F: Registration: 144F Foab; K: Registration: 144E Bpuf; G: Registration: 144X Uhbo; U: Registration: 144E Bcvj;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	KAG	419.720	5.60	-	N+	-	JJ	EE	-	-	Sbsgt	Owfxr	185-195	182.5	3.16%	3.187%	-
Y	VIG	43.370	5.31	-	K	-	CC	AA	-	-	Ycyvy	Onjug	500h	475	6.31%	6.398%	-
J	GBY	296.380	2.18	-	QQQ	-	O	U	-	-	Yjphf	Qywty	225-235	210	3.62%	3.656%	-
L	AVF	36.100	3.21	-	GG	-	UUU	BBB	-	-	Iyzwx	Trafr	375s	350	5.04%	5.103%	-

Tranche Comments

Y: Registration: 144I Vhqy; J: Registration: 144W Hqfy; L: Registration: 144I Xndt; Y: Registration: 144N Ewhq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	BKT	60.520	8.97	-	III	-	-	AA	-	-	Gqood	Hewfi	-	250	3.45%	3.485%	-
H	YQQ	584.000	1.22	-	R	-	-	GG	-	-	Qctbr	Mtbvw	-	175	2.41%	2.429%	-
U	UQA	84.940	7.62	-	JJ	-	-	ZZ	-	-	Uzycq	Xrhfd	-	-	4.45%	4.500%	-
E	LEX	75.400	5.48	-	H	-	-	PP	-	-	-	-	-	-	-	-	Retained

Tranche Comments

H: Registration: 144B Kmzn; X: Registration: 144U Kqtj; U: Registration: 144Y Wgqv; E: Registration: 144A Eaco;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	BTI	11.930	6.66	-	VVV	-	-	-	-	-	Onjfy	Jknmd	-	-	4.82%	5.250%	90.16265
I	AOD	52.610	2.85	-	M	-	-	-	-	-	Stbbv	Rzien	-	-	5.00%	-	-
Z	AKB	726.300	5.85	-	X	-	-	-	-	-	Bbzpo	Qkcrh	-	-	3.92%	4.000%	81.76212
O	IBO	42.870	7.50	-	LL	-	-	-	-	-	Oaxpl	Cilue	-	-	5.00%	-	-

Tranche Comments

Z: Registration: 144T Fkol; W: Registration: 144N Mklo; O: Registration: 144W Szaa; I: Registration: 144Q Gveh;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	OWW	33.150	4.00	-	DDD	-	-	-	-	-	Qkvfz	Xeqql	-	300	3.57%	3.609%	95.26422
E	KCV	20.200	8.79	-	U	-	-	-	-	-	Xjbpj	Qngud	-	-	5.00%	-	-
B	ELJ	672.000	9.38	-	X	-	-	-	-	-	Aqkyy	Gxhyl	-	210	2.58%	2.597%	87.63824
T	KRD	40.230	1.40	-	WW	-	-	-	-	-	Utwfj	Fzwij	-	-	5.00%	5.500%	28.93203