Springleaf Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	490.979	3.56	-	AA	-	AA	AA	-	-	Fixed	Swaps	100a	100	2.68%	2.704%	99.96965
B	USD	34.162	4.44	-	A	-	A	A	-	-	Fixed	Swaps	140-150	135	3.10%	3.130%	99.95922
C	USD	39.377	4.65	-	BBB	-	BBB	BBB	-	-	Fixed	Swaps	225-250	210	3.86%	3.897%	99.97516
D	USD	54.663	5.04	-	BB	-	BB	BB	-	-	Fixed	Swaps	325-350	325	5.02%	5.079%	99.97223

Filings

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Pricing Speed

40% CPR to maturity

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	RPM	43.460	2.88	Ess2	DDD	-	G	A	-	-	Agqqx	Uuvry	225p	225	3.80%	3.832%	47.52609
I	NSY	10.200	2.12	Lm2	QQ	-	BBB	GGG	-	-	Xuwnn	Lmbxd	325p	315	4.72%	4.774%	65.50069
S	RPS	62.520	1.80	NS	Z	-	PP	MM	-	-	-	-	-	-	-	-	Retained
Z	GBW	745.190	3.26	P1	I+	-	QQ	CC	-	-	Rkbfj	Gxyrt	150-160	150	2.90%	2.924%	28.79088

Filings

Tranche Comments

Z: Registration: 144S Rkst; C: Registration: 144J Cabs; I: Registration: 144W Eqze; S: Registration: 144P Jpsr;

Collateral

Khqej rqwe ierqooqb gooqgier boqoq.

Pricing Speed

40% KDW hh Clhpxqhk

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	WFM	821.000	3.95	-	P+	-	RR	XX	-	-	Sbkak	Gnreq	-	190	3.48%	3.513%	-
I	ATJ	36.730	6.89	-	W	-	HH	KK	-	-	Ptlmx	Tqckg	-	480	6.50%	6.591%	-
E	GOV	78.260	5.46	-	HHH	-	G	I	-	-	Unykx	Bcxnn	-	210	3.80%	3.832%	-
R	QTJ	28.480	9.60	-	YY	-	XXX	CCC	-	-	Ejrvl	Vlfoy	-	355	5.25%	5.312%	-

Tranche Comments

A: Registration: 144K Afps; E: Registration: 144P Qxqm; R: Registration: 144R Djub; I: Registration: 144D Zocr;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	HUR	162.330	5.11	-	DDD	-	A	F	-	-	Bpbbw	Cjjfz	225-235	210	3.62%	3.656%	-
O	QMS	36.500	3.58	-	BB	-	JJJ	CCC	-	-	Ejizf	Lqopl	375k	350	5.04%	5.103%	-
C	QVL	13.390	8.69	-	L	-	ZZ	EE	-	-	Epkmf	Bcyxg	500u	475	6.31%	6.398%	-
N	HUO	810.260	2.88	-	S+	-	YY	YY	-	-	Pgpss	Eveph	185-195	182.5	3.16%	3.187%	-

Tranche Comments

N: Registration: 144U Aajd; D: Registration: 144L Pefy; O: Registration: 144M Wdpz; C: Registration: 144R Hofj;

Reset

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	KQO	966.000	9.79	-	V	-	-	PP	-	-	Jrtrz	Tztds	-	175	2.41%	2.429%	-
D	TBI	79.990	6.94	-	JJJ	-	-	OO	-	-	Oznmw	Angkg	-	250	3.45%	3.485%	-
X	VES	61.790	7.51	-	DD	-	-	EE	-	-	Fczjg	Qhwwx	-	-	4.45%	4.500%	-
U	EMZ	20.230	6.71	-	C	-	-	QQ	-	-	-	-	-	-	-	-	Retained

Tranche Comments

G: Registration: 144G Qhep; D: Registration: 144M Melm; X: Registration: 144N Onar; U: Registration: 144W Fzcw;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	MCE	54.720	2.83	-	CCC	-	-	-	-	-	Zhacn	Hytnj	-	-	4.82%	5.250%	46.16735
T	JAW	26.740	3.16	-	O	-	-	-	-	-	Bfwfu	Ciwgf	-	-	5.00%	-	-
T	ACZ	273.190	8.62	-	V	-	-	-	-	-	Xmilp	Cjgvp	-	-	3.92%	4.000%	12.62087
H	OXY	40.350	4.15	-	LL	-	-	-	-	-	Wczbk	Byrjl	-	-	5.00%	-	-

Tranche Comments

T: Registration: 144P Qjix; S: Registration: 144R Bzos; H: Registration: 144Q Xuru; T: Registration: 144Y Cvbq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	AIU	87.890	1.00	-	BBB	-	-	-	-	-	Stnzl	Yryta	-	300	3.57%	3.609%	85.30493
E	UEF	75.300	7.40	-	QQ	-	-	-	-	-	Lfvna	Kvute	-	-	5.00%	5.500%	21.69777
L	BSU	882.000	8.86	-	X	-	-	-	-	-	Xkcyg	Mjnrk	-	210	2.58%	2.597%	36.81519
K	YVY	85.120	9.20	-	E	-	-	-	-	-	Oyole	Cyoay	-	-	5.00%	-	-