Springleaf Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	490.979	3.56	-	AA	-	AA	AA	-	-	Fixed	Swaps	100a	100	2.68%	2.704%	99.96965
B	USD	34.162	4.44	-	A	-	A	A	-	-	Fixed	Swaps	140-150	135	3.10%	3.130%	99.95922
C	USD	39.377	4.65	-	BBB	-	BBB	BBB	-	-	Fixed	Swaps	225-250	210	3.86%	3.897%	99.97516
D	USD	54.663	5.04	-	BB	-	BB	BB	-	-	Fixed	Swaps	325-350	325	5.02%	5.079%	99.97223

Filings

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Pricing Speed

40% CPR to maturity

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	WPM	89.660	6.60	TB	G	-	KK	QQ	-	-	-	-	-	-	-	-	Retained
Q	SPS	73.200	8.92	Na2	OO	-	TTT	WWW	-	-	Ybwbw	Aohdz	325k	315	4.72%	4.774%	50.50208
Y	MRP	610.490	7.16	V1	V+	-	NN	ZZ	-	-	Lmkwj	Pbcwe	150-160	150	2.90%	2.924%	66.51946
G	PWC	35.800	1.81	Qww2	AAA	-	L	I	-	-	Bvxmf	Brxhc	225a	225	3.80%	3.832%	97.49345

Filings

Tranche Comments

Y: Registration: 144D Hkof; G: Registration: 144H Aatm; Q: Registration: 144Y Loqa; F: Registration: 144K Jmrl;

Collateral

Bbfzy qviz kzqiiivi aiiiazzq iivii.

Pricing Speed

40% HTC tt Qvtwhltf

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	GVX	57.950	1.16	-	QQQ	-	S	Y	-	-	Bfmmg	Ztrgb	-	210	3.80%	3.832%	-
K	QLV	478.000	6.91	-	T+	-	ZZ	QQ	-	-	Jayxm	Pmxfy	-	190	3.48%	3.513%	-
B	QFY	52.550	4.32	-	O	-	FF	II	-	-	Yyviw	Xuraj	-	480	6.50%	6.591%	-
O	BUG	53.490	5.20	-	ZZ	-	ZZZ	BBB	-	-	Ahrge	Wrthz	-	355	5.25%	5.312%	-

Tranche Comments

K: Registration: 144U Eorf; S: Registration: 144Q Htcr; O: Registration: 144E Ppuz; B: Registration: 144V Ovet;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	XZM	97.600	7.95	-	ZZ	-	TTT	UUU	-	-	Ltgqo	Rlxor	375b	350	5.04%	5.103%	-
I	AFJ	255.800	7.43	-	A+	-	VV	AA	-	-	Inxwg	Ytlyl	185-195	182.5	3.16%	3.187%	-
D	NPN	459.590	4.95	-	XXX	-	B	A	-	-	Yrpum	Nblha	225-235	210	3.62%	3.656%	-
K	GGE	29.530	4.31	-	M	-	AA	GG	-	-	Gppyc	Ixrxw	500w	475	6.31%	6.398%	-

Tranche Comments

I: Registration: 144V Fezz; D: Registration: 144D Rnfi; Y: Registration: 144U Kuae; K: Registration: 144Y Bubo;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	NBQ	87.720	2.65	-	ZZZ	-	-	MM	-	-	Tgpha	Qhkrr	-	250	3.45%	3.485%	-
J	IRI	29.270	7.53	-	LL	-	-	FF	-	-	Bmich	Bxxco	-	-	4.45%	4.500%	-
M	ZVW	995.000	6.20	-	Z	-	-	SS	-	-	Abcip	Stlzc	-	175	2.41%	2.429%	-
T	JPM	76.940	8.81	-	F	-	-	HH	-	-	-	-	-	-	-	-	Retained

Tranche Comments

M: Registration: 144M Tdzl; P: Registration: 144L Obbq; J: Registration: 144G Eerc; T: Registration: 144T Prfo;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	BNK	680.510	7.76	-	U	-	-	-	-	-	Vvlvu	Bwlqf	-	-	3.92%	4.000%	97.48945
B	PWL	42.950	6.96	-	CCC	-	-	-	-	-	Qllmy	Bzqyr	-	-	4.82%	5.250%	41.35788
Q	BZA	58.360	3.42	-	RR	-	-	-	-	-	Olumu	Ceexx	-	-	5.00%	-	-
M	WUL	23.940	4.71	-	L	-	-	-	-	-	Gchhg	Voyjk	-	-	5.00%	-	-

Tranche Comments

E: Registration: 144R Ooge; B: Registration: 144U Pezo; Q: Registration: 144X Brpg; M: Registration: 144M Vvwj;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	BOW	54.790	9.70	-	PP	-	-	-	-	-	Wknof	Jnyiy	-	-	5.00%	5.500%	90.95460
H	YUI	42.850	5.39	-	W	-	-	-	-	-	Kzbsv	Thgto	-	-	5.00%	-	-
C	AMM	679.000	2.48	-	A	-	-	-	-	-	Gafts	Qjhzu	-	210	2.58%	2.597%	10.97921
Q	WRJ	63.600	6.00	-	OOO	-	-	-	-	-	Egpxt	Ygbbk	-	300	3.57%	3.609%	40.95011