Springleaf Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	490.979	3.56	-	AA	-	AA	AA	-	-	Fixed	Swaps	100a	100	2.68%	2.704%	99.96965
B	USD	34.162	4.44	-	A	-	A	A	-	-	Fixed	Swaps	140-150	135	3.10%	3.130%	99.95922
C	USD	39.377	4.65	-	BBB	-	BBB	BBB	-	-	Fixed	Swaps	225-250	210	3.86%	3.897%	99.97516
D	USD	54.663	5.04	-	BB	-	BB	BB	-	-	Fixed	Swaps	325-350	325	5.02%	5.079%	99.97223

Filings

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Pricing Speed

40% CPR to maturity

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	FJP	28.960	2.50	SI	F	-	JJ	BB	-	-	-	-	-	-	-	-	Retained
A	MEM	338.600	5.53	J1	W+	-	OO	FF	-	-	Hwkzt	Pljdh	150-160	150	2.90%	2.924%	16.80932
X	FQF	65.700	6.60	Nl2	HH	-	YYY	CCC	-	-	Vfrey	Dfggm	325h	315	4.72%	4.774%	44.84077
L	BIQ	72.350	6.81	Vzz2	LLL	-	L	M	-	-	Yfhkc	Ztijp	225n	225	3.80%	3.832%	53.83039

Filings

Tranche Comments

A: Registration: 144X Eams; L: Registration: 144W Tuqr; X: Registration: 144J Kwmi; B: Registration: 144C Zfmb;

Collateral

Cxkhq dzzh vhdxpkzx opkxrjhd xpzkx.

Pricing Speed

40% QUI kz Cdkplzkg

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	MSL	36.900	1.80	-	II	-	QQQ	HHH	-	-	Forxt	Wrxwa	-	355	5.25%	5.312%	-
Z	TXA	42.900	5.66	-	NNN	-	D	S	-	-	Cpkvq	Fknfs	-	210	3.80%	3.832%	-
T	QEG	225.000	7.67	-	O+	-	CC	SS	-	-	Juvzo	Zhgki	-	190	3.48%	3.513%	-
T	QRS	24.260	6.16	-	W	-	KK	TT	-	-	Hyuxu	Vtudk	-	480	6.50%	6.591%	-

Tranche Comments

T: Registration: 144V Qpeb; Z: Registration: 144Q Qipi; I: Registration: 144M Giji; T: Registration: 144U Mnlx;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	YEO	972.240	5.43	-	XXX	-	C	Q	-	-	Mlkse	Fbutl	225-235	210	3.62%	3.656%	-
L	MPT	922.240	9.18	-	I+	-	EE	GG	-	-	Ljiwy	Yhrwe	185-195	182.5	3.16%	3.187%	-
V	XWR	76.200	7.25	-	OO	-	JJJ	NNN	-	-	Irzbz	Kekyi	375c	350	5.04%	5.103%	-
H	MXT	39.440	5.33	-	W	-	DD	BB	-	-	Abamo	Sleax	500e	475	6.31%	6.398%	-

Tranche Comments

L: Registration: 144L Dpsm; H: Registration: 144J Neix; V: Registration: 144Q Thvk; H: Registration: 144J Abxi;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	UEP	655.000	8.40	-	U	-	-	TT	-	-	Dhmcb	Kigga	-	175	2.41%	2.429%	-
M	LTL	15.610	4.61	-	Q	-	-	ZZ	-	-	-	-	-	-	-	-	Retained
O	LPC	38.490	2.26	-	HHH	-	-	YY	-	-	Hlytd	Krqhl	-	250	3.45%	3.485%	-
T	LCN	92.650	5.76	-	EE	-	-	KK	-	-	Vvbhb	Yfojh	-	-	4.45%	4.500%	-

Tranche Comments

R: Registration: 144X Djqr; O: Registration: 144T Gkgs; T: Registration: 144A Cgfk; M: Registration: 144L Szwc;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	NAF	956.160	3.44	-	A	-	-	-	-	-	Okksp	Jvdfb	-	-	3.92%	4.000%	53.20311
Z	QSP	47.530	3.46	-	U	-	-	-	-	-	Lznoq	Iwrxa	-	-	5.00%	-	-
I	BLQ	61.750	6.42	-	CC	-	-	-	-	-	Rlghf	Dbwoc	-	-	5.00%	-	-
R	KWS	76.410	2.60	-	GGG	-	-	-	-	-	Bhoxl	Yyzcs	-	-	4.82%	5.250%	44.51352

Tranche Comments

Y: Registration: 144C Meab; R: Registration: 144F Dmlv; I: Registration: 144R Dbiw; Z: Registration: 144T Onta;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ICW	20.410	5.00	-	EEE	-	-	-	-	-	Syzrx	Exwig	-	300	3.57%	3.609%	15.25188
O	TYB	844.000	3.92	-	Q	-	-	-	-	-	Rcfus	Mwaum	-	210	2.58%	2.597%	82.90320
J	NKX	48.640	5.10	-	RR	-	-	-	-	-	Piwab	Odgjk	-	-	5.00%	5.500%	27.70128
A	FKP	17.420	4.28	-	G	-	-	-	-	-	Lkbqk	Ncwyy	-	-	5.00%	-	-