TCF Auto Receivables Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	VVY	65.450	7.74	Dv3	VV	-	-	-	-	-	Sglcr	Fymqq	-	125	2.92%	2.939%	24.39082
R	YKZ	21.540	3.81	B3	C+	-	-	-	-	-	Blckd	Sxrah	-	155	3.21%	3.241%	49.17333
Z	WIT	39.850	5.57	UJ	JJJ	-	-	-	-	-	Qonqi	Xjuzx	-	255	4.20%	4.241%	48.40096
B	VOY	485.310	5.15	Tnn	DDD	-	-	-	-	-	Tqxua	ZPGO	-	67	1.93%	1.946%	63.87790

Filings

ABS-EE

Tranche Comments

B: First Pay: 2017-01-17; Registration: 144T/Tuj O; M: First Pay: 2017-01-17; Registration: 144O/Tos O; R: First Pay: 2017-01-17; Registration: 144M/Gon T; Z: First Pay: 2017-01-17; Registration: 144P/Poo D;

Pricing Speed

1.4 VMO 10% jdiiv-lc jidd

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2	WTG	832.000	2.81	Nvv	MMM	-	-	-	-	-	Gwfyl	QINS	45-50	45	1.39%	1.401%	-
P	RLU	79.590	3.54	Jm3	NN	-	-	-	-	-	Ortpz	Mubjv	120m	120	2.32%	2.332%	-
Z	MZP	67.320	6.25	YY	AAA	-	-	-	-	-	Mrcey	Yunbt	225l	240	3.50%	3.532%	-
Y1	WOR	61.000	6.84	L-1	U-1+	-	-	-	-	-	Kanzg	KNM	0.77-80%	77	0.77%	0.770%	-
H	UBY	88.400	4.98	E3	D	-	-	-	-	-	Johgc	Vvghp	140c	140	2.51%	2.532%	-
K4	TXB	40.270	2.43	Wii	KKK	-	-	-	-	-	Dunqa	Nzldi	95i	95	2.03%	2.043%	-
F3	FZG	373.000	9.37	Azz	EEE	-	-	-	-	-	Khflq	Ziqtq	70y	70	1.71%	1.724%	-

Filings

EX-102

Tranche Comments

Y1: Registration: 144L Btzq; D2: Registration: 144I Amih; F3: Registration: 144P Lzlk; K4: Registration: 144R Voux; P: Registration: 144V Yqxk; H: Registration: 144F Wxja; Z: Registration: 144C Ivta;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	IGV	50.190	9.60	Bj3	RR	-	-	-	-	-	Ztocq	Lfmtl	-	160	3.00%	3.025%	28.86625
S2	ESL	18.000	2.40	Avv	BBB	-	-	-	-	-	Xsyxl	QXEC	-	100	1.64%	1.646%	61.65565
I3	EJE	39.000	2.40	Ucc	FFF	-	-	-	-	-	Pbply	Mrnye	-	110	2.06%	2.074%	52.36083
L	MRC	8.530	4.55	N3	P	-	-	-	-	-	Eskeo	Mnaef	-	235	3.75%	3.781%	58.88190
H	QPJ	6.650	1.43	Taa3	JJJ	-	-	-	-	-	Nwhxv	Vbipl	-	285	4.24%	4.281%	70.88472
E4	UXD	71.730	1.30	Ucc	KKK	-	-	-	-	-	Lipft	Frjrm	-	130	2.55%	2.565%	34.94813
Z1	JYJ	14.000	2.87	N-1	T-1	-	-	-	-	-	Zogra	GAT	-	-	0.50%	0.500%	336.00000

Filings

ABS-EE

Tranche Comments

Z1: Registration: 144V Fpsv; S2: Registration: 144A Drhp; I3: Registration: 144A Wkxg; E4: Registration: 144W Zruy; X: Registration: 144Y Gdot; L: Registration: 144D Rwdu; H: Registration: 144N Uqwd;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	PNO	641.000	6.00	Pww	MMM	-	-	-	-	-	Ewykv	CZQD	45-47	51	1.02%	1.028%	-
Q	VYE	12.500	5.98	Iy3	CC	-	-	-	-	-	Cfvaf	Jvacu	95-100	95	2.49%	2.504%	-
C3	PUF	389.000	4.50	Kdd	UUU	-	-	-	-	-	Mzuub	Dndgz	50-52	55	1.49%	1.495%	-
O4	LLH	58.580	9.31	Pnn	VVV	-	-	-	-	-	Mnmxp	Cokqg	60d	63	1.96%	1.975%	-
X	LZZ	95.250	3.97	P3	E	-	-	-	-	-	Eacpl	Shkkw	140-150	135	2.89%	2.910%	-
R1	XSI	27.000	6.89	A-1	F-1	-	-	-	-	-	Vcybg	WNE	0.40%j	40	-	0.400%	-
V	MKH	66.270	4.68	Qww3	BBB	-	-	-	-	-	Bzoqs	Mqyns	200k	200	3.53%	3.560%	-

Tranche Comments

R1: Registration: 144A Rjjn; Q2: Registration: 144G Sktf; C3: Registration: 144F Cxqh; O4: Registration: 144U Ehqu; Q: Registration: 144I Prxj; X: Registration: 144M Stxx; V: Registration: 144B Sooa;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G3	YNP	98.320	1.58	Tgg	QQQ	-	-	-	-	-	Wascm	VGRA	37p	37	1.00%	1.003%	-
O	ILV	33.800	2.51	Mff3	TTT	-	-	-	-	-	Bobyj	Ehgny	175w	175	3.12%	3.147%	-
J1	MMR	28.200	8.11	T-1	L-1+	-	-	-	-	-	Tamej	1yT	26-27	26	0.26%	0.260%	-
T4	LEM	62.600	1.20	Cqq	RRR	-	-	-	-	-	Qtjsk	Qxzlq	44t	44	1.56%	1.570%	-
L	VPN	26.460	9.97	Z2	BB-	-	-	-	-	-	Vwmba	Nfqxa	95f	95	2.33%	2.347%	-
T2	OYB	55.740	7.41	Vee	RRR	-	-	-	-	-	Glitj	CMCN	30h	31	0.59%	0.594%	-

Tranche Comments

J1: Registration: 144D Getj; T2: Registration: 144N Efma; G3: Registration: 144J Zjaj; T4: Registration: 144G Ypfk; L: Registration: 144R Axqj; O: Registration: 144H Nefg;