TCF Auto Receivables Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	452.660	1.66	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	-	67	1.93%	1.946%	99.98680
B	USD	16.850	3.91	Aa3	AA	-	-	-	-	-	Fixed	Swaps	-	125	2.92%	2.939%	99.99569
C	USD	14.330	3.92	A3	A+	-	-	-	-	-	Fixed	Swaps	-	155	3.21%	3.241%	99.96567
D	USD	19.120	3.92	NR	BBB	-	-	-	-	-	Fixed	Swaps	-	255	4.20%	4.241%	99.98552

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2017-01-17; Registration: 144A/Reg S; B: First Pay: 2017-01-17; Registration: 144A/Reg S; C: First Pay: 2017-01-17; Registration: 144A/Reg S; D: First Pay: 2017-01-17; Registration: 144A/Reg S;

Pricing Speed

1.4 ABS 10% clean-up call

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	PSA	88.350	6.94	Uw3	OO	-	-	-	-	-	Eahci	Xhgbn	120x	120	2.32%	2.332%	-
J	UJH	14.400	4.63	M3	D	-	-	-	-	-	Focqi	Ltrrk	140v	140	2.51%	2.532%	-
Z1	IHK	43.000	6.88	Q-1	K-1+	-	-	-	-	-	Cuehe	ZSS	0.77-80%	77	0.77%	0.770%	-
X3	LXP	214.000	4.66	Tuu	VVV	-	-	-	-	-	Lhnvm	Kuter	70s	70	1.71%	1.724%	-
M4	QTJ	86.130	9.69	Oyy	YYY	-	-	-	-	-	Mkcqm	Htzrr	95g	95	2.03%	2.043%	-
U	JPR	90.680	3.56	FO	RRR	-	-	-	-	-	Ibmvw	Ozzck	225a	240	3.50%	3.532%	-
X2	IYE	488.000	7.59	Stt	CCC	-	-	-	-	-	Xupur	CXHI	45-50	45	1.39%	1.401%	-

More Details

Filings

ABS-15G/A

Tranche Comments

Z1: Registration: 144U Evbr; X2: Registration: 144J Amad; X3: Registration: 144U Xurx; M4: Registration: 144L Frzy; U: Registration: 144Y Ejst; J: Registration: 144E Aqwu; U: Registration: 144G Mgqa;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	KRB	8.120	5.11	Z3	D	-	-	-	-	-	Xzaqr	Vbuaz	-	235	3.75%	3.781%	29.53941
A	PMC	71.940	5.63	Xs3	WW	-	-	-	-	-	Wpubn	Socqn	-	160	3.00%	3.025%	80.78981
C1	ABD	62.000	6.79	W-1	Q-1	-	-	-	-	-	Uyncy	HOG	-	-	0.50%	0.500%	379.00000
T	ZYB	9.110	1.71	Jcc3	PPP	-	-	-	-	-	Eckug	Gufqt	-	285	4.24%	4.281%	80.36246
N2	EJG	39.000	8.75	Agg	VVV	-	-	-	-	-	Vqyzd	PWJM	-	100	1.64%	1.646%	47.30930
X4	GBM	84.770	9.18	Xaa	JJJ	-	-	-	-	-	Wbijq	Wzmqp	-	130	2.55%	2.565%	14.80139
X3	ATK	25.000	5.70	Ldd	MMM	-	-	-	-	-	Ojveh	Xiidg	-	110	2.06%	2.074%	17.81844

More Details

Filings

EX-102

Tranche Comments

C1: Registration: 144M Qmvz; N2: Registration: 144J Zulc; X3: Registration: 144N Qikw; X4: Registration: 144M Mkse; A: Registration: 144P Oemu; N: Registration: 144W Owab; T: Registration: 144J Secf;

Refinancing

Yes

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	NTS	44.000	7.45	A-1	V-1	-	-	-	-	-	Rjqsq	GXA	0.40%b	40	-	0.400%	-
M	HHR	94.680	5.59	Fs3	II	-	-	-	-	-	Tsfgc	Oijqw	95-100	95	2.49%	2.504%	-
T4	OKR	60.980	9.93	Mff	SSS	-	-	-	-	-	Zfrmc	Ldttq	60q	63	1.96%	1.975%	-
T	MLK	72.670	8.16	Voo3	FFF	-	-	-	-	-	Fawzd	Lgdvw	200k	200	3.53%	3.560%	-
W2	TSC	723.000	7.00	Itt	GGG	-	-	-	-	-	Rwibe	RIGF	45-47	51	1.02%	1.028%	-
I3	ILN	344.000	3.50	Qxx	MMM	-	-	-	-	-	Xrxmu	Cquiv	50-52	55	1.49%	1.495%	-
R	OYP	71.570	4.57	N3	N	-	-	-	-	-	Mzqar	Vmgub	140-150	135	2.89%	2.910%	-

More Details

Tranche Comments

W1: Registration: 144C Tftl; W2: Registration: 144G Msda; I3: Registration: 144H Cscl; T4: Registration: 144U Zhwo; M: Registration: 144E Bkbx; R: Registration: 144E Uugr; T: Registration: 144M Hafv;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q3	BIM	22.940	2.83	Pvv	MMM	-	-	-	-	-	Ggrvh	VYKC	37w	37	1.00%	1.003%	-
J	RAP	58.500	6.11	Sgg3	AAA	-	-	-	-	-	Whmfn	Oenjx	175u	175	3.12%	3.147%	-
O4	XTJ	42.800	2.40	Tpp	BBB	-	-	-	-	-	Pnucz	Aygil	44c	44	1.56%	1.570%	-
Q	OHO	16.130	8.53	K2	VV-	-	-	-	-	-	Zrzwn	Fwojk	95u	95	2.33%	2.347%	-
O2	PJZ	63.370	3.79	Tqq	GGG	-	-	-	-	-	Vfqzl	EPXZ	30j	31	0.59%	0.594%	-
Z1	XEM	57.100	2.82	J-1	I-1+	-	-	-	-	-	Bciqo	1lO	26-27	26	0.26%	0.260%	-

More Details

Tranche Comments

Z1: Registration: 144P Born; O2: Registration: 144X Jtzv; Q3: Registration: 144M Kfmn; O4: Registration: 144I Cgry; Q: Registration: 144X Chza; J: Registration: 144X Idiq;

Refinancing

Yes