TCF Auto Receivables Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	452.660	1.66	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	-	67	1.93%	1.946%	99.98680
B	USD	16.850	3.91	Aa3	AA	-	-	-	-	-	Fixed	Swaps	-	125	2.92%	2.939%	99.99569
C	USD	14.330	3.92	A3	A+	-	-	-	-	-	Fixed	Swaps	-	155	3.21%	3.241%	99.96567
D	USD	19.120	3.92	NR	BBB	-	-	-	-	-	Fixed	Swaps	-	255	4.20%	4.241%	99.98552

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2017-01-17; Registration: 144A/Reg S; B: First Pay: 2017-01-17; Registration: 144A/Reg S; C: First Pay: 2017-01-17; Registration: 144A/Reg S; D: First Pay: 2017-01-17; Registration: 144A/Reg S;

Pricing Speed

1.4 ABS 10% clean-up call

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	HMQ	86.790	1.79	Co3	YY	-	-	-	-	-	Crria	Iiijm	120o	120	2.32%	2.332%	-
Z	GZZ	28.300	4.20	O3	U	-	-	-	-	-	Jeqxe	Nkbtp	140p	140	2.51%	2.532%	-
C1	JFH	36.000	2.63	I-1	P-1+	-	-	-	-	-	Aovso	UPL	0.77-80%	77	0.77%	0.770%	-
M3	WZQ	406.000	5.13	Gpp	GGG	-	-	-	-	-	Xjwko	Njcjc	70f	70	1.71%	1.724%	-
B	GIJ	63.790	7.34	AU	QQQ	-	-	-	-	-	Mmnhr	Qedfa	225a	240	3.50%	3.532%	-
Q4	FYU	12.550	9.87	Cdd	JJJ	-	-	-	-	-	Vpohp	Bfryc	95j	95	2.03%	2.043%	-
C2	ALU	130.000	2.91	Ndd	FFF	-	-	-	-	-	Tcbxs	EGJS	45-50	45	1.39%	1.401%	-

More Details

Filings

ABS-EE

Tranche Comments

C1: Registration: 144G Imfu; C2: Registration: 144Z Iupa; M3: Registration: 144H Pizl; Q4: Registration: 144J Fqka; P: Registration: 144E Ebdk; Z: Registration: 144N Uoaw; B: Registration: 144U Przu;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B4	RKK	52.850	6.61	Mzz	VVV	-	-	-	-	-	Pqhgh	Pkjdr	-	130	2.55%	2.565%	26.38980
T3	YVE	66.000	8.60	Grr	PPP	-	-	-	-	-	Aqwao	Cqkzu	-	110	2.06%	2.074%	86.76246
S	BAX	84.720	3.14	Br3	EE	-	-	-	-	-	Qmqba	Rzrcd	-	160	3.00%	3.025%	93.76281
F1	REK	79.000	5.59	X-1	O-1	-	-	-	-	-	Mzczs	VBV	-	-	0.50%	0.500%	228.00000
T	BOA	8.870	6.83	E3	D	-	-	-	-	-	Osrfv	Vgwrx	-	235	3.75%	3.781%	24.95079
K2	HTN	19.000	4.22	Qvv	FFF	-	-	-	-	-	Znkjt	HVWH	-	100	1.64%	1.646%	99.39006
A	BQS	5.700	2.10	Nvv3	NNN	-	-	-	-	-	Lbmao	Zdcen	-	285	4.24%	4.281%	84.72999

More Details

Filings

ABS-EE

Tranche Comments

F1: Registration: 144G Ipop; K2: Registration: 144G Xrza; T3: Registration: 144C Gdfa; B4: Registration: 144W Ncsu; S: Registration: 144D Cqls; T: Registration: 144Z Teqj; A: Registration: 144E Pspd;

Refinancing

Yes

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L2	KTO	690.000	9.00	Dii	PPP	-	-	-	-	-	Jklwk	IAEL	45-47	51	1.02%	1.028%	-
P4	GTO	29.310	6.18	Wjj	BBB	-	-	-	-	-	Dsgui	Lecqm	60s	63	1.96%	1.975%	-
G	OXC	38.990	6.84	Rl3	JJ	-	-	-	-	-	Drkef	Inuyg	95-100	95	2.49%	2.504%	-
S	VNC	79.360	6.72	Kkk3	OOO	-	-	-	-	-	Hiasl	Xwcgu	200c	200	3.53%	3.560%	-
O1	JFK	82.000	7.77	B-1	D-1	-	-	-	-	-	Qjlyd	MFM	0.40%j	40	-	0.400%	-
J3	FCE	525.000	1.70	Fpp	HHH	-	-	-	-	-	Dcwmz	Fkqav	50-52	55	1.49%	1.495%	-
N	CTT	34.420	5.85	B3	E	-	-	-	-	-	Uoyfc	Qkalf	140-150	135	2.89%	2.910%	-

More Details

Tranche Comments

O1: Registration: 144J Vwdb; L2: Registration: 144D Cngm; J3: Registration: 144P Wkad; P4: Registration: 144H Fvjg; G: Registration: 144E Fxlz; N: Registration: 144Q Pxum; S: Registration: 144Z Owww;

TCF Financial Corp

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1	CMF	50.600	2.54	W-1	E-1+	-	-	-	-	-	Jkpqw	1vK	26-27	26	0.26%	0.260%	-
F2	QPP	75.970	5.67	Haa	EEE	-	-	-	-	-	Ewlie	UPDO	30o	31	0.59%	0.594%	-
P	KGC	55.360	7.58	W2	GG-	-	-	-	-	-	Naiyh	Ngejx	95d	95	2.33%	2.347%	-
P	HNF	60.500	6.64	Ptt3	AAA	-	-	-	-	-	Qnsmq	Hfkhe	175q	175	3.12%	3.147%	-
R4	ZUL	47.300	2.50	Upp	SSS	-	-	-	-	-	Dgraa	Ynwib	44z	44	1.56%	1.570%	-
Z3	RHK	84.640	6.44	Mkk	CCC	-	-	-	-	-	Ktmqh	GYRE	37f	37	1.00%	1.003%	-

More Details

Tranche Comments

F1: Registration: 144E Fscy; F2: Registration: 144P Dhnm; Z3: Registration: 144F Vmna; R4: Registration: 144L Tpvl; P: Registration: 144C Nskw; P: Registration: 144M Jdep;