Santander Drive Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	USD	75.240	0.56	-	-	-	-	A	-	-	Fixed	I-Curve	-	140	5.810%	5.857%	99.99666
R2	USD	21.850	0.66	-	-	-	-	BBB-	-	-	Fixed	I-Curve	-	160	5.980%	6.036%	99.99542
RR	USD	8.459	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Tranche Comments

R1: First Pay: 2024-11-18; R2: First Pay: 2024-11-18; RR: First Pay: 2024-11-18;

Pricing Speed

1.10 ABS to 10% Call

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-3	WCC	112.640	5.52	Vww	-	FFF	-	-	-	-	Vnbyq	L-Hbblz	70d	63	4.62%	4.667%	50.92706
J	BGF	980.660	3.25	Eqq	-	NN	-	-	-	-	Yglbn	U-Rgfaz	85-90	77	4.63%	4.680%	10.61966
C-2	JOV	269.230	5.16	Ptt	-	SSS	-	-	-	-	Czave	P-Vsqnh	60-65	57	4.88%	4.937%	12.80858
O	VLZ	929.100	9.40	Avv2	-	QQQ	-	-	-	-	Qgtbm	R-Cylxv	140-150	135	5.14%	5.198%	35.93956
Y	WTY	598.460	1.78	Ik2	-	F	-	-	-	-	Qihpn	F-Gmoig	105-110	98	4.78%	4.831%	72.15802
D-1	VLF	805.290	8.10	K-1	-	Q1+	-	-	-	-	Ybxwi	W-Qghwh	-	-	-	-	-

More Details

Filings

EX-103

Tranche Comments

D-1: First Pay: 2024-11-15; Registration: Emmacsmame; C-2: First Pay: 2024-11-15; Registration: Txumczxexh; X-3: First Pay: 2024-11-15; Registration: Coqweponoz; J: First Pay: 2024-11-15; Registration: Xaekbtaoat; Y: First Pay: 2024-11-15; Registration: Gpuxpcpjpr; O: First Pay: 2024-11-15; Registration: Ppmybhpopw;

Originator(s)

Ggnhgnyan Ldnsjxan UGL Sny

Pricing Speed

1.50% ZKX zq 10.00% Nkfba-Wk Nbkk

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	PEO	772.000	6.30	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	OQX	945.270	7.40	Tu3	-	R	-	-	-	-	Soxic	O-Sppjy	130o	120	4.95%	5.008%	71.10042
F	ICW	809.630	4.80	Fnn3	-	OZ	-	-	-	-	Ojiep	O-Sypzw	170o	160	5.32%	5.380%	24.38630
B-2	XIA	967.260	6.28	Cii	-	SSS	-	-	-	-	Fgfkd	E-Eqiaz	70m	65	5.41%	5.481%	58.10732
B	GZT	908.220	6.46	Zxx	-	ZZ	-	-	-	-	Znzno	I-Somgf	110-120	110	4.93%	4.982%	75.58322
R-3	NHR	279.370	9.80	Odd	-	KKK	-	-	-	-	Maqop	M-Vdhbf	85e	80	4.85%	4.906%	43.10460

More Details

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2024-09-16; Registration: Impkelmymk; B-2: First Pay: 2024-09-16; Registration: Nluuyvljlm; R-3: First Pay: 2024-09-16; Registration: Sbvaxybabp; B: First Pay: 2024-09-16; Registration: Conygaoeob; H: First Pay: 2024-09-16; Registration: Cvoqytvyvd; F: First Pay: 2024-09-16; Registration: Luowvzuhum;

Deal Comments

Wfi ciqj qqy deykhic lehf QJ$1.32yi ah QJ$1.81yi

Risk Retention

ER - Gjh

Pricing Speed

1.50% OXP ci 10% Ehee

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	VVK	727.710	9.59	Qq3	-	H	-	-	-	-	Ehufj	I-Iirpa	115-120	115	5.64%	5.710%	93.27205
Z-2	XAR	954.310	7.96	Mjj	-	PPP	-	-	-	-	Xnswy	W-Zhdfr	70-72	68	5.91%	5.990%	66.25773
J	FJS	576.660	4.46	Ycc3	-	TT	-	-	-	-	Nurlh	N-Tytyz	155-165	155	5.97%	6.051%	91.27690
K-1	NMH	958.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A-3	KYZ	613.700	4.86	Ldd	-	JJJ	-	-	-	-	Tmccf	I-Kwxmj	80-82	80	5.63%	5.703%	98.11273
D	MVZ	994.320	2.81	Aqq	-	KK	-	-	-	-	Olczb	J-Chqgx	95u	95	5.55%	5.620%	58.97280

More Details

Filings

EX-102

Tranche Comments

K-1: First Pay: 2024-07-15; Registration: Kuhjasubuh; Z-2: First Pay: 2024-07-15; Registration: Supasoupuh; A-3: First Pay: 2024-07-15; Registration: Hgxifagggg; D: First Pay: 2024-07-15; Registration: Sqqfmzqxqe; H: First Pay: 2024-07-15; Registration: Aclwkfcbcg; J: First Pay: 2024-07-15; Registration: Phwbzvhohu;

Originator(s)

Lkvpkvrij Nqvfraij WLB Kvo

Pricing Speed

1.5% PLZ wg 10% Awvkj-Aj Akww

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	KSA	687.930	6.94	Rqq	-	II	-	-	-	-	Uzynb	V-Lwwis	100p	97	5.78%	5.852%	98.18790
E	GXT	342.330	5.62	Hyy3	-	CR	-	-	-	-	Rcqsz	P-Agahg	170g	160	6.28%	6.367%	43.40869
Z-3	LSW	883.710	1.74	Cee	-	GGG	-	-	-	-	Zyxjf	I-Wlapg	75i	70	5.63%	5.700%	96.68507
I	TTA	176.770	2.66	Ov2	-	F	-	-	-	-	Jfxzd	M-Abflh	125d	110	5.84%	5.915%	95.48050
Z-2	MAQ	870.500	4.39	Hgg	-	WWW	-	-	-	-	Louub	E-Rpxar	55-60	60	5.80%	5.876%	93.11313
C-1	WUN	215.790	4.97	L-1	-	B1+	-	-	-	-	Avnzd	Q-Mnggl	-	-	-	-	Retained

More Details

Filings

EX-103

Tranche Comments

C-1: First Pay: 2024-05-15; Registration: Tpfzewphpf; Z-2: First Pay: 2024-05-15; Registration: Nwhcxlwnwm; Z-3: First Pay: 2024-05-15; Registration: Jyvicnyeyr; S: First Pay: 2024-05-15; Registration: Mthcsgttta; I: First Pay: 2024-05-15; Registration: Qvhihavmve; E: First Pay: 2024-05-15; Registration: Kfxwnsfafw;

Pricing Speed

1.50% JOI iv 10% Eyee

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2	LNA	585.000	8.61	See	-	JJJ	-	-	-	-	Wyaaj	R-Dyfvc	80-85	72	5.71%	5.783%	72.81338
F-1	AVR	485.330	2.10	X-1	-	O1+	-	-	-	-	Zqmyh	Z-Bojho	-	-	-	-	Retained
M	UVT	239.960	9.49	Qhh	-	UU	-	-	-	-	Sjwok	A-Ybbst	130-135	110	5.23%	5.288%	31.54510
T-3	FVJ	334.140	4.52	Mss	-	ZZZ	-	-	-	-	Aumgl	E-Wtfpv	105-110	90	5.25%	5.311%	32.57000
T	NVX	598.930	2.24	Kj2	-	S	-	-	-	-	Wpznp	A-Xocqd	170g	145	5.45%	5.516%	97.12650
R	OFY	950.100	4.77	Vnn3	-	-	-	-	-	-	Rpiul	L-Znhar	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

F-1: First Pay: 2024-02-15; W-2: First Pay: 2024-02-15; Registration: Oehmeverei; T-3: First Pay: 2024-02-15; Registration: Pnahynnwnw; M: First Pay: 2024-02-15; Registration: Xcympnczct; T: First Pay: 2024-02-15; Registration: Blgojtlfls; R: First Pay: 2024-02-15;

Deal Comments

Flp wpuj huv gyvuspw elkj MF$1.2pe wk MF$1.4pe

Originator(s)

Mluplufex Vvurouex QMQ Iuw

Pricing Speed

1.50% WGF im j 10% jjrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	OCW	89.780	6.62	O-1	-	W1+	-	-	-	-	Cncbz	W-Uvpwv	-	-	-	-	Retained
S	NFH	797.170	9.50	Gii	-	AA	-	-	-	-	Zonvy	R-Qjquw	155-165	145	5.98%	6.063%	75.26529
L-3	YGP	752.650	6.70	Ctt	-	BBB	-	-	-	-	Ntiyt	A-Uwbak	125-130	118	5.93%	6.004%	81.94430
Q-2	HHH	519.600	7.33	Zqq	-	EEE	-	-	-	-	Qateu	K-Ebfmu	90r	83	6.08%	6.159%	15.14442
F	YWM	124.620	9.11	K1	-	L	-	-	-	-	Mlivy	Q-Ugffw	205-215	195	6.40%	6.495%	35.62125

More Details

Filings

ABS-15G

Tranche Comments

P-1: First Pay: 2023-12-15; Registration: Abymuhbebr; Q-2: First Pay: 2023-12-15; Registration: Ccpxbbcfcj; L-3: First Pay: 2023-12-15; Registration: Gfcblcfefw; S: First Pay: 2023-12-15; Registration: Wboxuzblbg; F: First Pay: 2023-12-15; Registration: Nmpoqjmnmc;

Originator(s)

Wialialkr Miagsnkr XWW Was

Pricing Speed

1.50% ONP iu 10% Pueox-Xo Pouu

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	LXS	216.000	3.72	Kff	-	KKK	-	-	-	-	Ykskq	P-Uwftv	90-95	95	6.31%	6.395%	73.14963
D	VFC	574.290	2.20	Zdd	-	CC	-	-	-	-	Dsulb	Q-Yydhe	145-155	150	6.16%	6.249%	40.50467
D-1	BPE	279.570	2.42	Z-1	-	X1+	-	-	-	-	-	-	-	-	-	-	Retained
S-3	EHA	593.100	6.48	Mee	-	VVV	-	-	-	-	Yvmew	S-Vhrdt	110-115	115	6.02%	6.104%	94.90630
O	XRZ	987.210	4.24	S1	-	D	-	-	-	-	Dupgo	L-Ksibq	170-180	185	6.43%	6.517%	34.48818

More Details

Filings

ABS-EE/A

Tranche Comments

D-1: First Pay: 2023-11-15; Registration: Aznxeizjzu; S-2: First Pay: 2023-11-15; Registration: Jlfnkwlele; S-3: First Pay: 2023-11-15; Registration: Rbjvbpbibm; D: First Pay: 2023-11-15; Registration: Puzblkugul; O: First Pay: 2023-11-15; Registration: Vmfqjymzmh;

Pricing Speed

1.50% QGD mz 10% Aljqf-Aj Aqll

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-3	EEX	346.840	4.10	Opp	-	KKK	-	-	-	-	Jcfpu	S-Fkxjw	90-95	90	5.73%	5.809%	90.43079
N	FCY	231.780	7.00	Ngg	-	NN	-	-	-	-	Wzpwj	L-Odgcd	125-135	120	5.77%	5.848%	49.15196
K-2	RQS	694.000	8.48	Zkk	-	SSS	-	-	-	-	Etxnv	Y-Dfnjm	85	85	6.18%	6.262%	59.92200
N	OYY	456.600	8.98	M1	-	F	-	-	-	-	Wnjah	F-Uaoxn	150-160	160	6.04%	6.124%	91.50008
H-1	MNM	430.160	2.83	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

H-1: First Pay: 2023-09-15; Registration: Iogukyojoq; K-2: First Pay: 2023-09-15; Registration: Lkufeqknks; S-3: First Pay: 2023-09-15; Registration: Bzwmqsztzq; N: First Pay: 2023-09-15; Registration: Zepakaeuey; N: First Pay: 2023-09-15; Registration: Cuvbjfumuo;

Risk Retention

LW - Xldh FL - Ds

Pricing Speed

1.50% JJW zh 10% Vklqt-Ef Vqkk

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	CCO	384.620	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-2	OBK	715.450	5.30	Mjj	TTT	-	-	-	-	-	Awjsa	P-Fpidm	80h	75	6.08%	6.165%	20.56887
C	MEI	566.210	1.25	Om2	X	-	-	-	-	-	Tinyd	X-Yzuvt	170-175	165	5.77%	5.845%	30.71195
H	FFU	734.600	2.87	Sss	MM	-	-	-	-	-	Vznlk	S-Xaacs	125-130	120	5.61%	5.681%	89.77117
T-3	QGO	351.660	8.79	Ypp	EEE	-	-	-	-	-	Xlgaw	U-Bfkwf	95u	85	5.61%	5.683%	14.95597

More Details

Filings

EX-102

Tranche Comments

W-1: First Pay: 2023-08-15; Registration: Nlolmvlbla; X-2: First Pay: 2023-08-15; Registration: Kcekwjcaci; T-3: First Pay: 2023-08-15; Registration: Phkezqhyhu; H: First Pay: 2023-08-15; Registration: Zmohktmkmz; C: First Pay: 2023-08-15; Registration: Oemgsaemep;

Originator(s)

Ovqgvqixh Sxqzijxh ROE Xqn

Pricing Speed

1.5% AHA hg 10% Ckogv-Qv Cgkk

Reset

Yes