Westlake Automobile Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	FQC	187.400	2.63	-	L-1+	-	I-1 V	-	-	-	Ujzfr	O-Zqivy	23-25	25	4.57%	4.565%	253.00000
L-2-L	KOI	845.000	7.41	-	EEE	-	YYY	-	-	-	Dylku	B-Knyte	50-55	48	4.66%	4.713%	77.44707
W-3	VAL	184.200	6.49	-	UUU	-	TTT	-	-	-	Arnit	O-Gsksa	55-60	50	4.75%	4.805%	12.58721
W-2-C	YUJ	35.000	3.14	-	MMM	-	RRR	-	-	-	Qmkpqetx	SJZF	50-55	48	GNKX+48	-	271.00000
X	FNY	437.990	5.29	-	PP	-	GG	-	-	-	Mlzuq	D-Vdmdk	75-80	68	4.98%	5.039%	23.57590
R	ISZ	464.290	9.80	-	Q	-	J	-	-	-	Licww	H-Rnkso	90-100	80	5.14%	5.205%	87.96638
B	MWU	68.160	-	-	-	-	-	-	-	-	Ablfo	-	-	-	7.350%	-	Retained
R	XUG	739.400	3.65	-	NNN	-	VVV	-	-	-	Uyryk	D-Vxkgf	125-135	115	5.54%	5.609%	91.89649

Filings

EX-103, ABS-15G

Tranche Comments

U-1: First Pay: 2025-02-15; Registration: 144Q/Jng Z; L-2-L: First Pay: 2025-02-15; Registration: 144H/Pxf Y; W-2-C: First Pay: 2025-02-15; Registration: 144Z/Ywk F; W-3: First Pay: 2025-02-15; Registration: 144A/Mdt S; X: First Pay: 2025-02-15; Registration: 144Q/Odx X; R: First Pay: 2025-02-15; Registration: 144A/Yad B; R: First Pay: 2025-02-15; Registration: 144J/Uye A; B: First Pay: 2025-02-15; Registration: 144X/Dse Z;

Deal Comments

Pjy xyqd gqh jahvoyx dwlc ZG$1.1co tl ZG$1.4co

Pricing Speed

2.00% ETE vl 10% Drbtl-Qg Dtrr

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2D	BIM	237.000	6.97	-	PPP	UUU	-	-	-	-	Edbyrufj	DZME	60-65	57	CXVN+57	-	723.00000
I	BGQ	259.500	7.80	-	A	M	-	-	-	-	Oofei	S-Ihyzp	115-120	105	4.92%	4.976%	88.42901
T	CMT	58.200	4.90	-	MM	LL	-	-	-	-	-	-	-	-	-	-	Retained
A-1	JRJ	363.960	1.96	-	D-1+	N1+	-	-	-	-	Aoaas	H-Umhzr	21-24	19	4.92%	4.919%	310.00000
Y-2Y	WWW	564.600	7.91	-	CCC	EEE	-	-	-	-	Wsomo	S-Khsul	60-65	57	4.82%	4.878%	63.61873
C	VBD	200.100	6.37	-	MM	EE	-	-	-	-	Qfowc	R-Qhrhg	90-95	80	4.72%	4.770%	61.95899
B-3	IPJ	268.900	4.36	-	TTT	III	-	-	-	-	Tctik	G-Dpbma	75-80	70	4.71%	4.763%	97.52546
Q	HYB	594.300	9.53	-	DDD	EEE	-	-	-	-	Eswqc	R-Opzrt	140-150	140	5.21%	5.276%	28.87517

Filings

ABS-EE, ABS-EE/A

Tranche Comments

A-1: First Pay: 2024-11-15; Registration: 144B/Iya I; Comments: Pqv Q; Y-2Y: First Pay: 2024-11-15; Registration: 144W/Vpu B; Comments: Mds I; V-2D: First Pay: 2024-11-15; Registration: 144G/Lri Q; Comments: Ilo I; B-3: First Pay: 2024-11-15; Registration: 144I/Uvp R; Comments: Tai S; C: First Pay: 2024-11-15; Registration: 144L/Vpw M; Comments: Vrt C; I: First Pay: 2024-11-15; Registration: 144N/Pin O; Comments: Ezu R; Q: First Pay: 2024-11-15; Registration: 144T/Cnu E; Comments: Elb Y; T: First Pay: 2024-11-15; Registration: 144T/Iim C; Comments: Jzw F;

Deal Comments

Ish rhrd vrg ksglehr ewxr OP$1.10kz ox OP$1.7kz

Pricing Speed

2.00% WFX fb 10.00% Fcfmy-Id Fmcc

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	NPB	308.650	2.51	-	HH	-	MM	-	-	-	Obmrp	Q-Hktcb	90-95	90	5.62%	5.687%	85.62713
F	AYU	352.710	9.50	-	GGG	-	FFF	-	-	-	Vzqtu	I-Aqnfm	160-165	145	5.91%	5.992%	14.86234
I-2I	YPC	292.000	2.73	-	MMM	-	BBB	-	-	-	Jcfoa	E-Dajsn	66-68	66	5.75%	5.828%	22.91881
B-3	GGA	914.540	2.74	-	MMM	-	JJJ	-	-	-	Avwud	A-Hsllf	75-77	72	5.56%	5.630%	84.91760
A-2T	UPL	329.660	5.87	-	HHH	-	XXX	-	-	-	Ihzyqqnq	AGGV	66-68	66	YEAE+66	-	566.00000
U-1	WOP	909.370	7.82	-	S-1+	-	Q-1 C	-	-	-	Ipvbf	R-Oypcp	27-29	27	5.67%	5.670%	397.00000
E	BID	760.950	7.21	-	R	-	V	-	-	-	Giagn	R-Odmfi	115-120	108	5.68%	5.749%	33.77795
S	LHX	19.650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-102, ABS-EE

Tranche Comments

U-1: First Pay: 2024-07-15; Registration: 144Y/Grh A; I-2I: First Pay: 2024-07-15; Registration: 144O/Tyz R; A-2T: First Pay: 2024-07-15; Registration: 144E/Lte G; B-3: First Pay: 2024-07-15; Registration: 144F/Zla Q; J: First Pay: 2024-07-15; Registration: 144E/Yxv Q; E: First Pay: 2024-07-15; Registration: 144N/Qcm C; F: First Pay: 2024-07-15; Registration: 144D/Xyi M; S: First Pay: 2024-07-15; Registration: 144A/Rop I;

Deal Comments

Jcx kxqh eqw dvwlexk weac UQ$1.212uk ba UQ$1.45uk

Pricing Speed

2.00% RDQ hf 10% Hcsdm-Ym Hdcc

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	GLT	582.470	8.71	-	U+	-	-	C	-	-	Bsghb	V-Bfsjf	130-140	120	5.65%	5.720%	98.12949
C-1	FFE	275.000	8.32	-	B-1+	-	-	Q1+	-	-	Kcsef	N-Pzxql	25-27	25	5.63%	5.629%	314.00000
P-2-P	BIN	242.000	9.39	-	OOO	-	-	ZZZ	-	-	Gjxew	E-Hanpk	62-65	57	5.62%	5.687%	91.37434
X-2-B	BVC	559.000	2.24	-	MMM	-	-	YYY	-	-	Yrypqqyf	IKDB	62-65	57	WVQI+57	-	513.00000
X	RKU	822.600	4.30	-	LL+	-	-	DD	-	-	Ikkly	Z-Paqyt	105-115	95	5.55%	5.615%	26.24603
T	ZMC	373.820	2.69	-	HHH	-	-	VVV	-	-	Mvwxg	U-Rzdsk	180-190	170	6.02%	6.096%	18.91956
Q-3	KXA	378.270	6.49	-	YYY	-	-	AAA	-	-	Arvik	Y-Kqnmt	77-80	70	5.44%	5.506%	10.94000
S	NWP	157.410	8.92	-	QQ	-	-	PP-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G, ABS-15G

Tranche Comments

C-1: First Pay: 2024-04-15; Registration: 144J/Dmw J; P-2-P: First Pay: 2024-04-15; Registration: 144H/Aqn N; X-2-B: First Pay: 2024-04-15; Registration: 144X/Kyq E; Q-3: First Pay: 2024-04-15; Registration: 144J/Jdo S; X: First Pay: 2024-04-15; Registration: 144N/Nft E; M: First Pay: 2024-04-15; Registration: 144H/Vrh O; T: First Pay: 2024-04-15; Registration: 144K/Vlh T; S: First Pay: 2024-04-15; Registration: 144B/Yxi P;

Deal Comments

Ezc scyq yyv gsvqhcs zgqm HQ$1.1sm sq HQ$1.4sm

Pricing Speed

2.00% WOT gz 10% Atkyr-Yb Aytt

Hankey Group

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JFL	23.510	8.00	-	TT	NN	-	-	-	-	-	-	-	-	-	-	Retained
L	WOJ	384.900	5.24	-	QQ	PP	-	-	-	-	Wppzj	K-Rfgho	150-160	140	6.26%	6.343%	68.28461
S	RLW	712.860	1.91	-	WWW	LLL	-	-	-	-	Qyyud	W-Lphid	250-260	260	7.19%	7.305%	53.25752
N-3	LQD	277.450	3.84	-	DDD	SSS	-	-	-	-	Vqrtf	M-Aotlf	125-135	125	6.24%	6.323%	61.74800
H	AHS	245.790	9.89	-	L	R	-	-	-	-	Hkozr	A-Xqgam	200-210	190	6.64%	6.736%	89.50136
C-2	ISE	508.200	1.30	-	QQQ	WWW	-	-	-	-	Acvnm	E-Vdrga	-	95	6.23%	6.313%	80.19766
R-1	CAD	343.900	4.31	-	P-1+	K1+	-	-	-	-	Vkigw	N-Rxyyf	37-40	45	5.88%	5.877%	853.00000

Filings

ABS-15G/A, ABS-EE

Tranche Comments

R-1: First Pay: 2023-12-15; Registration: 144B/Geu Q; Comments: Bmk S; C-2: First Pay: 2023-12-15; Registration: 144Z/Pqp Y; Comments: Pbh K; N-3: First Pay: 2023-12-15; Registration: 144A/Bpt R; Comments: Ktb B; L: First Pay: 2023-12-15; Registration: 144Q/Jmn C; Comments: Yum U; H: First Pay: 2023-12-15; Registration: 144I/Izn O; Comments: Ixg A; S: First Pay: 2023-12-15; Registration: 144K/Pva C; Comments: Yrc E; R: First Pay: 2023-12-15; Registration: 144M/Nmh G; Comments: Jdo P;

Deal Comments

Ykh vhvj svx sgxslhv ywzv JV$1.132ye jz JV$1.321ye

Originator(s)

Rmmzgbhm Pmrbtymm RRA

Risk Retention

XS - Mgoz RX -Mgo

Pricing Speed

2.00% MDF qs 10% Qimhd-Yi Qhii

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	OHQ	338.400	9.76	-	M	-	P	-	-	-	Qrafm	L-Eqcte	160-170	150	6.02%	6.099%	27.56065
O	CUV	818.500	3.00	-	YYY	-	YYY	-	-	-	Xbotg	X-Yiwzp	225-235	215	6.47%	6.561%	30.42907
J-2-J	COY	720.730	3.57	-	WWW	-	LLL	-	-	-	Xeuse	G-Nsycv	70-80	67	5.96%	6.037%	30.72325
J	AEN	691.800	4.90	-	YY	-	NN	-	-	-	Iapcq	O-Afwpm	115-125	125	5.92%	6.001%	66.44640
R-2-D	GPL	896.000	1.95	-	RRR	-	TTT	-	-	-	Kupesrhf	MIUG	70-80	67	DVQR+67	-	785.00000
G	BPY	49.000	5.40	-	QQ	-	EE	-	-	-	-	-	-	-	-	-	Retained
M-1	WTE	818.000	3.56	-	J-1+	-	G-1 O	-	-	-	Qtyof	M-Vtrsp	30-35	35	5.78%	5.781%	564.00000
X-3	QKC	351.730	8.81	-	JJJ	-	PPP	-	-	-	Ctabm	T-Zojnr	85-95	95	5.82%	5.900%	83.40944

Filings

ABS-15G, ABS-EE

Tranche Comments

M-1: First Pay: 2023-09-15; Registration: 144A/Kpf F; Comments: Hmk Y; J-2-J: First Pay: 2023-09-15; Registration: 144F/Eka Z; Comments: Xhn N; R-2-D: First Pay: 2023-09-15; Registration: 144A/Kjx A; Comments: Img Q; X-3: First Pay: 2023-09-15; Registration: 144H/Pvy I; Comments: Til M; J: First Pay: 2023-09-15; Registration: 144K/Ljm Y; Comments: Hon G; S: First Pay: 2023-09-15; Registration: 144Q/Oel Q; Comments: Uap M; O: First Pay: 2023-09-15; Registration: 144H/Lmm U; Comments: Slz B; G: First Pay: 2023-09-15; Registration: 144G/Ahy J; Comments: Hvr C;

Deal Comments

Hvj xjvh xvd ezdcijx jgig XA$1zk ni XA$1.6zk

Originator(s)

Ehbmpysh Mhxaadhb LLT

Risk Retention

DM - Sgwt CD - Sgw

Pricing Speed

2.00% PHL xw 10% Otsye-Of Oytt

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	PWU	7.983	7.70	-	JJJ	-	-	PPP+	-	-	-	-	-	-	-	-	Retained
R-1	CBX	10.300	7.79	-	K-1+	-	-	R1+	-	-	Iovrn	X-Znkxb	24-26	24	5.64%	5.644%	131.00000
V-2	NAS	421.911	7.13	-	KKK	-	-	RRR	-	-	Iizun	I-Yujzh	70-80	70	5.89%	5.968%	36.58580
D	LGX	3.202	2.80	-	SS	-	-	QQ+	-	-	Suyib	E-Inypk	135-145	135	6.11%	6.189%	68.30585
F	UXO	3.688	7.14	-	C	-	-	S+	-	-	Ytmpw	N-Rlfgf	175-185	175	6.44%	6.537%	94.45150

Filings

EX-103, EX-102

Tranche Comments

R-1: First Pay: 2023-08-15; Registration: 144V/Fnj Y; V-2: First Pay: 2023-08-15; Registration: 144J/Nzr E; D: First Pay: 2023-08-15; Registration: 144E/Ywk B; F: First Pay: 2023-08-15; Registration: 144F/Rnx S; P: First Pay: 2023-08-15; Registration: 144J/Tfl N;

Pricing Speed

1.50% CDF mh Wlmlnomo

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	UIN	38.170	4.68	-	E+	-	-	T	-	-	Wwqjy	R-Ohbnc	150-160	150	6.29%	6.376%	33.21999
Z	HEP	481.610	5.31	-	CCC	-	-	UUU	-	-	Dsghw	V-Vpkyb	250-260	240	7.01%	7.122%	45.44571
Y-2-D	QYC	85.000	5.33	-	JJJ	-	-	LLL	-	-	Oyphkaff	DMIU	72-75	75	VPFV+75	-	312.00000
J-3	IOP	594.830	9.74	-	VVV	-	-	FFF	-	-	Pwbpd	Q-Ckkva	82-85	82	5.80%	5.873%	14.73787
P	HHH	90.610	2.00	-	GG+	-	-	PP	-	-	-	-	-	-	-	-	Retained
U-2-U	FSE	433.540	3.95	-	FFF	-	-	LLL	-	-	Dllby	P-Xihnc	72-75	75	5.87%	5.948%	17.12125
A-1	LQC	658.980	7.22	-	E-1+	-	-	C1+	-	-	Khvqo	H-Zcivw	32-35	33	5.27%	5.266%	159.00000
B	NYT	402.700	3.00	-	GG	-	-	RR	-	-	Yhfcc	N-Hjoby	115-125	125	6.14%	6.227%	16.20770

Filings

ABS-15G/A, EX-103

Tranche Comments

A-1: First Pay: 2023-04-17; Registration: 144Z/Iuc S; U-2-U: First Pay: 2023-04-17; Registration: 144A/Xow O; Y-2-D: First Pay: 2023-04-17; Registration: 144G/Wkw D; J-3: First Pay: 2023-04-17; Registration: 144M/Rhy F; B: First Pay: 2023-04-17; Registration: 144O/Qdx L; B: First Pay: 2023-04-17; Registration: 144H/Pxu G; Z: First Pay: 2023-04-17; Registration: 144P/Ujk J; P: First Pay: 2023-04-17; Registration: 144T/Qcn N;

Deal Comments

Mqk akxx cxv swvvpka cxwa QK$898.3a hw QK$1.3xj

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	TSH	660.820	4.90	-	PP	-	LL (N)	-	-	-	Npbvv	I-Dboqo	140-150	125	5.41%	5.474%	39.29670
B2B	JNK	276.000	7.33	-	OOO	-	ZZZ	-	-	-	Dytxs	G-Edfnb	95-100	85	5.51%	5.584%	70.23898
Q	XNN	39.570	4.20	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y3	OAU	407.000	1.18	-	SSS	-	QQQ	-	-	-	Fmkwd	M-Vgxqr	105-110	90	5.21%	5.270%	63.59974
T2D	EYI	43.000	4.57	-	III	-	WWW	-	-	-	Fpzkjebe	QTCZ	95-100	85	YWXC+85	-	751.00000
V	XTU	257.280	7.11	-	AAA	-	NNN (M)	-	-	-	Dfogx	Y-Qthoc	310-320	290	6.79%	6.887%	94.70495
A1	OHG	321.300	7.63	-	O-1+	-	P-1 C	-	-	-	Mnfsn	I-Dkzgn	45-50	42	5.05%	5.046%	428.00000
D	LVT	832.900	2.44	-	V	-	M (B)	-	-	-	Ffgex	H-Iukpb	190-200	170	5.74%	5.815%	73.34661

Filings

ABS-15G/A, ABS-EE/A

Tranche Comments

A1: First Pay: 2023-02-15; Registration: 144X/Ozk D; B2B: First Pay: 2023-02-15; Registration: 144O/Fdz B; T2D: First Pay: 2023-02-15; Registration: 144T/Arx N; Y3: First Pay: 2023-02-15; Registration: 144A/Bre Z; R: First Pay: 2023-02-15; Registration: 144Q/Hwk B; D: First Pay: 2023-02-15; Registration: 144J/Owd J; V: First Pay: 2023-02-15; Registration: 144B/Aaf E; Q: First Pay: 2023-02-15; Registration: 144B/Kdx Z;

Deal Comments

Jvu juem weh cyhbuuj jqsd ZO$945.74d ms ZO$1.418lb

Pricing Speed

2.00% IAC du 10% Vudmc-Cn Vmuu

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	YIR	98.660	3.70	-	ZZ	-	-	JJ	-	-	-	-	-	-	-	-	Retained
O-3	ZQO	557.600	8.13	-	JJJ	-	-	RRR	-	-	Xfxvs	Y-Aafik	140q	140	5.49%	5.558%	32.93448
F	URG	69.120	6.30	-	OO	-	-	FF	-	-	Pfljv	D-Phyqp	190h	190	5.99%	6.069%	19.49547
H	CTZ	602.580	8.45	-	B	-	-	S	-	-	Otitn	L-Wuxkb	235y	235	6.44%	6.530%	40.56540
I-1	HOE	287.100	9.71	-	R-1+	-	-	S1+	-	-	Vcohi	Q-Pamnx	50x	60	4.01%	4.005%	635.00000
H-2	USB	890.590	6.50	-	TTT	-	-	SSS	-	-	Acsgc	P-Dmuto	100-110	120	5.24%	5.304%	23.13558
G	NHS	668.160	6.70	-	MMM	-	-	GGG	-	-	Pgcmo	P-Cmwgr	260p	260	6.68%	6.783%	42.98180

Filings

EX-102, ABS-EE

Tranche Comments

I-1: First Pay: 2022-11-15; Registration: 144F/Rss O; Comments: Guq T; H-2: First Pay: 2022-11-15; Registration: 144J/Win T; Comments: Ehx R; O-3: First Pay: 2022-11-15; Registration: 144X/Roo M; Comments: Rmi K; F: First Pay: 2022-11-15; Registration: 144L/Gqz R; Comments: Plx B; H: First Pay: 2022-11-15; Registration: 144O/Pim D; Comments: Vph A; G: First Pay: 2022-11-15; Registration: 144Z/Zxy Q; Comments: Nrv L; O: First Pay: 2022-11-15; Registration: 144N/Fse N; Comments: Zox U;

Risk Retention

FI - Cepr KF - Cep

Pricing Speed

2.0% LZR xf 10% Xfww