ABS | AUTO | | | WLAKE 2025-P1 (USD 500m) | Hankey Group | | USOA | May 20, 2025 | | | Class | CCY | SIZE (M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X1 | ZVB | 642.000 | 9.32 | - | E-1+ | - | - | - | - | - | Cultq | Y-Xakxo | Jcxi 20k | 24-26 | 24 | 4.58% | 4.583% | 300.00000 | | E2 | MGK | 852.000 | 5.60 | - | AAA | - | - | - | - | - | Uhqyy | U-Jxdai | 75-80 | 67-70 | 60 | 4.65% | 4.698% | 14.32647 | | Q3 | MSA | 484.000 | 6.30 | - | OOO | - | - | - | - | - | Hkbcs | P-Vzppx | 80-85 | 72-75 | 67 | 4.58% | 4.631% | 19.60806 | | C | CZD | 82.880 | 2.32 | - | AA | - | - | - | - | - | Cmkns | P-Bydmg | 115-125 | 100-105 | 95 | 4.86% | 4.910% | 47.91175 | | X4 | FNZ | 71.150 | 1.81 | - | XXX | - | - | - | - | - | Fncsg | X-Wndww | 90-95 | 82-85 | 77 | 4.66% | 4.713% | 27.26343 | | J | YEG | 35.100 | 9.95 | - | H | - | - | - | - | - | Dtgmd | P-Puaxc | Etu 100k | 130-140 | 125 | 5.15% | 5.210% | 49.21940 | | S | LAD | 45.160 | 9.69 | - | WWW | - | - | - | - | - | Qluqm | D-Viagb | Yaap 100w-200 | 170-180 | 170 | 5.59% | 5.660% | 12.49030 |
Tranche Comments X1: First Pay: 2025-06-16; Registration: 144V/Eoe Q;
E2: First Pay: 2025-06-16; Registration: 144I/Hwn V;
Q3: First Pay: 2025-06-16; Registration: 144L/Ptv O;
X4: First Pay: 2025-06-16; Registration: 144L/Odx G;
C: First Pay: 2025-06-16; Registration: 144Q/Mrf U;
J: First Pay: 2025-06-16; Registration: 144T/Vrx Z;
S: First Pay: 2025-06-16; Registration: 144V/Mqc X; Originator(s) Offgpttf Mfofenff EEN Risk Retention BD - Cyxo OB/BO - Cyx Pricing Speed 1.50% DOX fr 10.00% Ovkgd-Xz Ogvv |
|
|
|
|
|
|
|
|
|
|
