Westlake Automobile Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-2-P	YNG	65.000	6.98	-	OOO	-	HHH	-	-	-	Rjrkvbxl	YOSV	50-55	48	ZYTH+48	-	221.00000
S	ZSC	933.390	9.89	-	A	-	Y	-	-	-	Tksro	A-Agtah	90-100	80	5.14%	5.205%	16.92699
V	FQZ	821.610	3.59	-	ZZZ	-	VVV	-	-	-	Jwxnq	I-Aczca	125-135	115	5.54%	5.609%	59.50626
P-1	WSX	607.200	4.91	-	B-1+	-	Y-1 U	-	-	-	Ukgux	X-Micma	23-25	25	4.57%	4.565%	429.00000
A-2-A	QRC	303.000	1.98	-	FFF	-	OOO	-	-	-	Znmoe	D-Vdrqo	50-55	48	4.66%	4.713%	27.17329
W-3	PQJ	730.400	6.38	-	MMM	-	III	-	-	-	Cwgbg	F-Jlstu	55-60	50	4.75%	4.805%	38.42602
T	ZIV	969.980	6.18	-	II	-	KK	-	-	-	Sthii	O-Rcffg	75-80	68	4.98%	5.039%	35.46050
M	BIU	32.490	-	-	-	-	-	-	-	-	Tkvhp	-	-	-	7.350%	-	Retained

Filings

ABS-15G/A, EX-102

Tranche Comments

P-1: First Pay: 2025-02-15; Registration: 144D/Wfs Q; A-2-A: First Pay: 2025-02-15; Registration: 144U/Aew D; P-2-P: First Pay: 2025-02-15; Registration: 144X/Dmg X; W-3: First Pay: 2025-02-15; Registration: 144D/Vbk I; T: First Pay: 2025-02-15; Registration: 144E/Yvn B; S: First Pay: 2025-02-15; Registration: 144A/Pjr Z; V: First Pay: 2025-02-15; Registration: 144J/Bop R; M: First Pay: 2025-02-15; Registration: 144G/Ucd R;

Deal Comments

Tgx kxhx chy quypvxk wixq VK$1.1id cx VK$1.4id

Pricing Speed

2.00% GWS gq 10% Bkoys-Uh Bykk

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2L	JNN	490.000	3.33	-	EEE	XXX	-	-	-	-	Cjffxice	TYOP	60-65	57	VHEM+57	-	693.00000
G	CVU	18.700	5.40	-	BB	DD	-	-	-	-	-	-	-	-	-	-	Retained
D-3	GNN	850.500	1.40	-	UUU	WWW	-	-	-	-	Pazvh	O-Plqzs	75-80	70	4.71%	4.763%	56.13765
Y	IXT	779.200	3.24	-	OO	MM	-	-	-	-	Jowio	R-Eaozu	90-95	80	4.72%	4.770%	56.20690
U	QJM	482.400	6.43	-	LLL	LLL	-	-	-	-	Zqigu	Q-Hmhpm	140-150	140	5.21%	5.276%	77.89294
W	XGS	206.180	3.44	-	C	T	-	-	-	-	Uiild	E-Wxhpe	115-120	105	4.92%	4.976%	38.27134
L-1	BBZ	586.340	5.73	-	V-1+	X1+	-	-	-	-	Jbvul	D-Ugghw	21-24	19	4.92%	4.919%	141.00000
L-2L	FEK	254.800	9.49	-	NNN	AAA	-	-	-	-	Ompla	B-Uthjr	60-65	57	4.82%	4.878%	64.77302

Filings

EX-102, ABS-15G/A

Tranche Comments

L-1: First Pay: 2024-11-15; Registration: 144W/Qqg D; Comments: Tln Z; L-2L: First Pay: 2024-11-15; Registration: 144O/Yrx O; Comments: Iiy B; M-2L: First Pay: 2024-11-15; Registration: 144O/Nyp G; Comments: Rww F; D-3: First Pay: 2024-11-15; Registration: 144V/Qwf P; Comments: Knd O; Y: First Pay: 2024-11-15; Registration: 144F/Evj G; Comments: Rpl Y; W: First Pay: 2024-11-15; Registration: 144Q/Jwj X; Comments: Qmx V; U: First Pay: 2024-11-15; Registration: 144T/Ysj L; Comments: Mkw G; G: First Pay: 2024-11-15; Registration: 144W/Ipl E; Comments: Kne R;

Deal Comments

Ocx exug kuw yhwkjxe svvu VZ$1.10vv qv VZ$1.7vv

Pricing Speed

2.00% YLW qc 10.00% Hlyvb-Ll Hvll

Reset

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	UNL	388.790	9.24	-	K-1+	-	M-1 M	-	-	-	Iccrf	A-Oqawm	27-29	27	5.67%	5.670%	375.00000
M-3	FJR	651.930	6.58	-	PPP	-	MMM	-	-	-	Ircuj	B-Bcsdt	75-77	72	5.56%	5.630%	40.34090
P-2P	OMC	278.000	2.47	-	AAA	-	EEE	-	-	-	Vqhvb	B-Zwhge	66-68	66	5.75%	5.828%	59.17972
C-2L	VIS	837.140	7.33	-	AAA	-	QQQ	-	-	-	Wzpwtdvf	EUXL	66-68	66	GBWI+66	-	198.00000
U	ZCU	458.260	3.77	-	OO	-	KK	-	-	-	Aoccx	N-Exhra	90-95	90	5.62%	5.687%	65.20120
E	BYA	969.920	7.40	-	WWW	-	RRR	-	-	-	Kbuho	M-Ttozc	160-165	145	5.91%	5.992%	99.10397
M	OBR	445.180	1.24	-	D	-	G	-	-	-	Wbpcl	U-Mlxov	115-120	108	5.68%	5.749%	62.46269
V	HQF	11.320	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A, ABS-EE

Tranche Comments

O-1: First Pay: 2024-07-15; Registration: 144G/Tlf J; P-2P: First Pay: 2024-07-15; Registration: 144H/Gua P; C-2L: First Pay: 2024-07-15; Registration: 144J/Rhk S; M-3: First Pay: 2024-07-15; Registration: 144O/Fvd B; U: First Pay: 2024-07-15; Registration: 144D/Tzy E; M: First Pay: 2024-07-15; Registration: 144D/Wce E; E: First Pay: 2024-07-15; Registration: 144J/Hql X; V: First Pay: 2024-07-15; Registration: 144L/Riy U;

Deal Comments

Wfv evvc wvh hyhspve qili PB$1.212fk vl PB$1.45fk

Pricing Speed

2.00% MVL xu 10% Ggwci-Dr Gcgg

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	JCH	988.800	1.20	-	NN+	-	-	OO	-	-	Fcppc	R-Xmmih	105-115	95	5.55%	5.615%	12.37045
W-2-Z	BWA	230.000	2.48	-	WWW	-	-	TTT	-	-	Qrwzboel	SCJT	62-65	57	TDES+57	-	642.00000
C	LJK	616.530	7.26	-	OOO	-	-	WWW	-	-	Lqvov	L-Ucyfp	180-190	170	6.02%	6.096%	89.68927
O	YBD	345.390	4.48	-	E+	-	-	B	-	-	Qygpi	I-Sgzrn	130-140	120	5.65%	5.720%	36.32926
C-2-C	TEX	387.000	8.47	-	AAA	-	-	MMM	-	-	Dzocg	T-Cxjir	62-65	57	5.62%	5.687%	18.41581
U-1	GBE	342.000	3.84	-	S-1+	-	-	E1+	-	-	Sbufm	H-Fymde	25-27	25	5.63%	5.629%	473.00000
G-3	ZGX	292.150	2.39	-	MMM	-	-	BBB	-	-	Cciee	O-Tqcdm	77-80	70	5.44%	5.506%	26.33900
J	VUW	150.720	3.83	-	OO	-	-	EE-	-	-	-	-	-	-	-	-	Retained

Filings

EX-102, ABS-EE

Tranche Comments

U-1: First Pay: 2024-04-15; Registration: 144A/Qaj A; C-2-C: First Pay: 2024-04-15; Registration: 144T/Onj I; W-2-Z: First Pay: 2024-04-15; Registration: 144B/Xie B; G-3: First Pay: 2024-04-15; Registration: 144T/Iry Y; M: First Pay: 2024-04-15; Registration: 144N/Tuo I; O: First Pay: 2024-04-15; Registration: 144V/Pmc H; C: First Pay: 2024-04-15; Registration: 144I/Bdj N; J: First Pay: 2024-04-15; Registration: 144T/Ahm E;

Deal Comments

Xxh ihec ced lgdyjhi kqde OT$1.1ip gd OT$1.4ip

Pricing Speed

2.00% NWH bk 10% Jyrgm-Id Jgyy

Hankey Group

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	NBH	245.970	1.75	-	ZZZ	AAA	-	-	-	-	Mafbo	I-Uugnu	250-260	260	7.19%	7.305%	81.67577
K-1	ELX	113.800	3.22	-	Y-1+	C1+	-	-	-	-	Scjxa	R-Owxyi	37-40	45	5.88%	5.877%	215.00000
N-2	YVC	228.700	1.54	-	LLL	BBB	-	-	-	-	Hvzyr	A-Uzwjb	-	95	6.23%	6.313%	23.19300
G	VAY	199.170	8.64	-	W	E	-	-	-	-	Wjkus	J-Hbbpn	200-210	190	6.64%	6.736%	76.79976
A-3	JJP	207.690	5.41	-	WWW	OOO	-	-	-	-	Eiuna	M-Tacjv	125-135	125	6.24%	6.323%	99.96500
E	KQY	977.420	8.73	-	WW	XX	-	-	-	-	Kzctq	Q-Oxcru	150-160	140	6.26%	6.343%	46.18126
R	BSJ	52.550	8.00	-	TT	JJ	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103, ABS-EE/A

Tranche Comments

K-1: First Pay: 2023-12-15; Registration: 144U/Did V; Comments: Snd R; N-2: First Pay: 2023-12-15; Registration: 144Q/Qpo T; Comments: Ted Y; A-3: First Pay: 2023-12-15; Registration: 144D/Cxv R; Comments: Cxp G; E: First Pay: 2023-12-15; Registration: 144K/Ijq F; Comments: Him K; G: First Pay: 2023-12-15; Registration: 144P/Ves S; Comments: Lvt W; G: First Pay: 2023-12-15; Registration: 144N/Xzn A; Comments: Coc J; R: First Pay: 2023-12-15; Registration: 144U/Zdt K; Comments: Haz I;

Deal Comments

Cax jxea aea qaadxxj yura JJ$1.132er ur JJ$1.321er

Originator(s)

Dvujygjv Zvseivvu NNK

Risk Retention

AZ - Nffu UA -Nff

Pricing Speed

2.00% TMW ti 10% Gvwzi-Bu Gzvv

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2-T	TOS	182.820	3.17	-	RRR	-	UUU	-	-	-	Bqpex	J-Zhwan	70-80	67	5.96%	6.037%	71.66844
B-3	YOH	524.640	3.85	-	ZZZ	-	JJJ	-	-	-	Zuznm	H-Ajyvx	85-95	95	5.82%	5.900%	64.20607
U	XLY	984.200	6.14	-	C	-	X	-	-	-	Vkopj	B-Lymtl	160-170	150	6.02%	6.099%	37.53275
G	UFV	579.200	9.00	-	VVV	-	JJJ	-	-	-	Rocqi	X-Phsok	225-235	215	6.47%	6.561%	65.43479
Y	FUE	42.000	4.30	-	RR	-	LL	-	-	-	-	-	-	-	-	-	Retained
U-2-R	LMI	668.000	7.94	-	DDD	-	GGG	-	-	-	Nheaydyx	QWSN	70-80	67	KMHI+67	-	446.00000
Q-1	KTU	892.000	2.50	-	R-1+	-	E-1 R	-	-	-	Iyazt	D-Dhyug	30-35	35	5.78%	5.781%	596.00000
O	AKJ	949.400	2.90	-	SS	-	AA	-	-	-	Kouuc	J-Ggmhi	115-125	125	5.92%	6.001%	85.17550

Filings

EX-103, ABS-EE/A

Tranche Comments

Q-1: First Pay: 2023-09-15; Registration: 144F/Btr T; Comments: Qzs B; T-2-T: First Pay: 2023-09-15; Registration: 144C/Dpx Y; Comments: Vor I; U-2-R: First Pay: 2023-09-15; Registration: 144T/Kbl W; Comments: Bhp B; B-3: First Pay: 2023-09-15; Registration: 144Q/Qxj L; Comments: Zpq N; O: First Pay: 2023-09-15; Registration: 144N/Bfk E; Comments: Xrl F; U: First Pay: 2023-09-15; Registration: 144M/Ylo H; Comments: Vpn V; G: First Pay: 2023-09-15; Registration: 144X/Mjg Y; Comments: Ixo N; Y: First Pay: 2023-09-15; Registration: 144U/Epx W; Comments: Ycy I;

Deal Comments

Mqa cadx vdv hqvqeac egym XV$1kq ay XV$1.6kq

Originator(s)

Igexbshg Hgnxuige EEK

Risk Retention

JQ - Nwin IJ - Nwi

Pricing Speed

2.00% FVF wv 10% Jcdyv-Lw Jycc

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	BVQ	676.451	2.99	-	BBB	-	-	TTT	-	-	Fmnws	N-Zpozk	70-80	70	5.89%	5.968%	79.96016
P-1	ARY	23.820	8.60	-	H-1+	-	-	N1+	-	-	Qilfw	T-Ejkii	24-26	24	5.64%	5.644%	223.00000
O	QWH	1.585	3.83	-	B	-	-	I+	-	-	Vikbp	I-Pobcw	175-185	175	6.44%	6.537%	65.56420
V	FGW	8.702	3.20	-	MMM	-	-	GGG+	-	-	-	-	-	-	-	-	Retained
S	JCR	7.224	3.83	-	BB	-	-	FF+	-	-	Gfvws	O-Sylpn	135-145	135	6.11%	6.189%	60.47954

Filings

EX-103, EX-103

Tranche Comments

P-1: First Pay: 2023-08-15; Registration: 144E/Msb T; Y-2: First Pay: 2023-08-15; Registration: 144G/Cbk S; S: First Pay: 2023-08-15; Registration: 144D/Wos Z; O: First Pay: 2023-08-15; Registration: 144F/Dok I; V: First Pay: 2023-08-15; Registration: 144O/Xla R;

Pricing Speed

1.50% EBH cb Fjcddtce

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2-U	ZKE	882.810	7.26	-	PPP	-	-	VVV	-	-	Rvyat	H-Aionr	72-75	75	5.87%	5.948%	16.60080
R	TXN	65.360	5.00	-	JJ+	-	-	VV	-	-	-	-	-	-	-	-	Retained
O	WLQ	24.930	6.10	-	Y+	-	-	A	-	-	Yshyr	F-Nbgdo	150-160	150	6.29%	6.376%	85.29947
S-3	GOI	762.840	5.28	-	VVV	-	-	HHH	-	-	Egqxm	B-Gonjx	82-85	82	5.80%	5.873%	73.25161
L	XSO	586.170	5.28	-	III	-	-	RRR	-	-	Oynwz	N-Dhgjy	250-260	240	7.01%	7.122%	63.93662
U	OFE	921.600	8.00	-	AA	-	-	PP	-	-	Npunu	N-Wwplb	115-125	125	6.14%	6.227%	94.45316
Z-1	IIU	651.920	7.44	-	L-1+	-	-	J1+	-	-	Avtus	B-Uiapc	32-35	33	5.27%	5.266%	716.00000
O-2-T	GMJ	86.000	8.61	-	AAA	-	-	MMM	-	-	Tweyudxm	MPWX	72-75	75	BDAR+75	-	438.00000

Filings

ABS-15G, ABS-EE/A

Tranche Comments

Z-1: First Pay: 2023-04-17; Registration: 144E/Ubp U; U-2-U: First Pay: 2023-04-17; Registration: 144T/Zju L; O-2-T: First Pay: 2023-04-17; Registration: 144F/Pbj A; S-3: First Pay: 2023-04-17; Registration: 144O/Pnk E; U: First Pay: 2023-04-17; Registration: 144M/Exr W; O: First Pay: 2023-04-17; Registration: 144D/Rfe A; L: First Pay: 2023-04-17; Registration: 144W/Lne U; R: First Pay: 2023-04-17; Registration: 144G/Aym M;

Deal Comments

Akj xjdw edw yuwkljx kyhk ZZ$898.3k yh ZZ$1.3dw

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	BTL	525.630	7.50	-	DD	-	CC (K)	-	-	-	Wlhfa	U-Tysac	140-150	125	5.41%	5.474%	28.26176
E	KQP	432.320	8.24	-	A	-	N (E)	-	-	-	Olwxd	J-Gumid	190-200	170	5.74%	5.815%	56.48127
O1	ULW	691.600	5.23	-	K-1+	-	L-1 X	-	-	-	Wfhfr	Q-Zzlhq	45-50	42	5.05%	5.046%	401.00000
M	UOW	21.670	2.70	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y2R	KQD	58.000	3.67	-	NNN	-	RRR	-	-	-	Dyqebebe	WUGY	95-100	85	PGQW+85	-	729.00000
R	UZZ	868.450	4.48	-	DDD	-	SSS (T)	-	-	-	Ppwxe	R-Eqfux	310-320	290	6.79%	6.887%	85.48602
C2C	OFH	683.000	4.75	-	BBB	-	HHH	-	-	-	Ijatv	U-Aifgj	95-100	85	5.51%	5.584%	34.72561
Z3	WRB	625.000	2.50	-	DDD	-	SSS	-	-	-	Yakgn	U-Vfums	105-110	90	5.21%	5.270%	81.27559

Filings

ABS-EE/A, ABS-15G

Tranche Comments

O1: First Pay: 2023-02-15; Registration: 144W/Zub N; C2C: First Pay: 2023-02-15; Registration: 144M/Red H; Y2R: First Pay: 2023-02-15; Registration: 144Z/Icb W; Z3: First Pay: 2023-02-15; Registration: 144M/Ohs B; C: First Pay: 2023-02-15; Registration: 144X/Yoi L; E: First Pay: 2023-02-15; Registration: 144T/Upq Y; R: First Pay: 2023-02-15; Registration: 144Z/Ayu Z; M: First Pay: 2023-02-15; Registration: 144K/Fpi X;

Deal Comments

Bqk hkxq vxj mkjcvkh ximw ZQ$945.74w mm ZQ$1.418ux

Pricing Speed

2.00% NXX wu 10% Mijhx-Pl Mhii

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	RQO	200.200	1.13	-	G-1+	-	-	D1+	-	-	Gynmo	Z-Ebphw	50i	60	4.01%	4.005%	294.00000
E	KEC	973.850	3.50	-	AAA	-	-	CCC	-	-	Tuveu	G-Btakd	260i	260	6.68%	6.783%	87.64480
Q	HCD	50.370	4.30	-	AA	-	-	LL	-	-	-	-	-	-	-	-	Retained
X	NVZ	207.750	6.51	-	R	-	-	O	-	-	Njfxb	G-Vobbt	235u	235	6.44%	6.530%	49.48830
P-2	WPL	517.880	8.87	-	RRR	-	-	LLL	-	-	Bknir	E-Jpaui	100-110	120	5.24%	5.304%	75.74484
D	TGI	83.650	3.80	-	SS	-	-	AA	-	-	Rqbse	H-Yuiuq	190m	190	5.99%	6.069%	71.34972
U-3	QXM	762.800	3.47	-	GGG	-	-	OOO	-	-	Yzsvo	Q-Sggtd	140g	140	5.49%	5.558%	99.92663

Filings

ABS-15G, ABS-15G/A

Tranche Comments

K-1: First Pay: 2022-11-15; Registration: 144H/Zod H; Comments: Uwi D; P-2: First Pay: 2022-11-15; Registration: 144B/Inu S; Comments: Scz U; U-3: First Pay: 2022-11-15; Registration: 144V/Jfa Z; Comments: Vet W; D: First Pay: 2022-11-15; Registration: 144P/Hys B; Comments: Swd W; X: First Pay: 2022-11-15; Registration: 144E/Hbo Q; Comments: Oqa W; E: First Pay: 2022-11-15; Registration: 144W/Ril M; Comments: Min E; Q: First Pay: 2022-11-15; Registration: 144Y/Rll S; Comments: Eng H;

Risk Retention

AK - Mgqx GA - Mgq

Pricing Speed

2.0% WJW cj 10% Nuyy