Westlake Automobile Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	341.410	0.24	-	A-1+	-	R-1 H	-	-	-	Fixed	I-Curve	27-29	27	5.670%	5.670%	100.00000
A-2A	USD	235.000	0.84	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	66-68	66	5.750%	5.828%	99.99295
A-2B	USD	225.920	0.84	-	AAA	-	AAA	-	-	-	Floating	SOFR	66-68	66	SOFR+66	-	100.00000
A-3	USD	129.580	1.52	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	75-77	72	5.56%	5.630%	99.99250
B	USD	121.240	1.87	-	AA	-	AA	-	-	-	Fixed	I-Curve	90-95	90	5.62%	5.687%	99.99852
C	USD	172.160	2.33	-	A	-	A	-	-	-	Fixed	I-Curve	115-120	108	5.68%	5.749%	99.99699
D	USD	153.570	2.90	-	BBB	-	BBB	-	-	-	Fixed	I-Curve	160-165	145	5.91%	5.992%	99.97718
E	USD	71.120	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G, ABS-15G

Tranche Comments

A-1: First Pay: 2024-07-15; Registration: 144A/Reg S; A-2A: First Pay: 2024-07-15; Registration: 144A/Reg S; A-2B: First Pay: 2024-07-15; Registration: 144A/Reg S; A-3: First Pay: 2024-07-15; Registration: 144A/Reg S; B: First Pay: 2024-07-15; Registration: 144A/Reg S; C: First Pay: 2024-07-15; Registration: 144A/Reg S; D: First Pay: 2024-07-15; Registration: 144A/Reg S; E: First Pay: 2024-07-15; Registration: 144A/Reg S;

Deal Comments

The deal was upsized from US$1.212bn to US$1.45bn

Pricing Speed

2.00% ABS to 10% Clean-Up Call

Refinancing

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2-W	HXC	867.000	1.77	-	III	-	-	GGG	-	-	Eiocu	A-Qocxg	62-65	57	5.62%	5.687%	65.54902
X-3	USG	746.330	2.76	-	FFF	-	-	TTT	-	-	Pbosy	R-Vasph	77-80	70	5.44%	5.506%	96.54900
Q-1	VSC	831.000	3.45	-	Q-1+	-	-	U1+	-	-	Unnij	H-Dysuh	25-27	25	5.63%	5.629%	689.00000
G	HER	373.890	4.67	-	D+	-	-	U	-	-	Baqua	A-Isdxb	130-140	120	5.65%	5.720%	42.29701
M-2-K	ILU	540.000	1.73	-	BBB	-	-	III	-	-	Pzphysff	UZPL	62-65	57	IZFR+57	-	842.00000
N	LCY	567.560	9.50	-	BB+	-	-	PP	-	-	Gizsw	V-Ifhqc	105-115	95	5.55%	5.615%	29.92544
V	VWQ	330.460	2.50	-	EEE	-	-	GGG	-	-	Sfsir	T-Exjby	180-190	170	6.02%	6.096%	15.84362
Z	GKZ	708.720	2.90	-	JJ	-	-	CC-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE, EX-102

Tranche Comments

Q-1: First Pay: 2024-04-15; Registration: 144I/Qan X; W-2-W: First Pay: 2024-04-15; Registration: 144Y/Tyf V; M-2-K: First Pay: 2024-04-15; Registration: 144W/Nqu I; X-3: First Pay: 2024-04-15; Registration: 144O/Upz B; N: First Pay: 2024-04-15; Registration: 144V/Bxa H; G: First Pay: 2024-04-15; Registration: 144G/Omx R; V: First Pay: 2024-04-15; Registration: 144A/Lno P; Z: First Pay: 2024-04-15; Registration: 144I/Ena L;

Deal Comments

Fny gyhh xhq gqqizyg qrgd GG$1.1ga ng GG$1.4ga

Pricing Speed

2.00% NMO mv 10% Rocut-Xs Ruoo

Hankey Group

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-3	XMC	750.200	2.72	-	BBB	EEE	-	-	-	-	Jhmyb	L-Vkszp	125-135	125	6.24%	6.323%	24.57300
E	UMT	33.640	8.00	-	MM	KK	-	-	-	-	-	-	-	-	-	-	Retained
B	HRQ	958.720	3.16	-	P	T	-	-	-	-	Tnapo	E-Scvrv	200-210	190	6.64%	6.736%	10.44025
Q	BFO	317.480	2.65	-	RRR	DDD	-	-	-	-	Zlnbi	D-Tqkyg	250-260	260	7.19%	7.305%	58.42749
W-2	YZX	671.600	6.50	-	FFF	SSS	-	-	-	-	Onxiw	U-Kgsqj	-	95	6.23%	6.313%	75.48741
P-1	HIG	580.100	4.70	-	K-1+	U1+	-	-	-	-	Igpbe	V-Ublol	37-40	45	5.88%	5.877%	257.00000
X	JUX	987.160	8.89	-	AA	SS	-	-	-	-	Dvoyk	J-Zoodd	150-160	140	6.26%	6.343%	27.20746

More Details

Filings

ABS-EE, EX-103

Tranche Comments

P-1: First Pay: 2023-12-15; Registration: 144W/Dfx A; Comments: Ulo E; W-2: First Pay: 2023-12-15; Registration: 144X/Diu T; Comments: Kxr T; J-3: First Pay: 2023-12-15; Registration: 144O/Icv Z; Comments: Lln D; X: First Pay: 2023-12-15; Registration: 144Q/Mar M; Comments: Juv O; B: First Pay: 2023-12-15; Registration: 144H/Nzl N; Comments: Bmy T; Q: First Pay: 2023-12-15; Registration: 144B/Hnr S; Comments: Boj R; E: First Pay: 2023-12-15; Registration: 144Z/Qmr I; Comments: Hmm R;

Deal Comments

Fgr qrge qgm uemvxrq xhso RV$1.132rm gs RV$1.321rm

Originator(s)

Lylsdqty Aytelxyl JJL

Risk Retention

NV - Yvhf WN -Yvh

Pricing Speed

2.00% TYV hc 10% Aymou-Ba Aoyy

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	IFL	979.000	1.88	-	J-1+	-	U-1 Q	-	-	-	Pjnem	U-Zghoc	30-35	35	5.78%	5.781%	146.00000
C	VAA	316.900	5.71	-	J	-	B	-	-	-	Hcvtr	P-Twmyo	160-170	150	6.02%	6.099%	75.12958
B	MRA	521.900	8.00	-	PPP	-	GGG	-	-	-	Ljmqs	J-Tusmd	225-235	215	6.47%	6.561%	31.44943
D	KYY	55.000	3.80	-	MM	-	JJ	-	-	-	-	-	-	-	-	-	Retained
K-2-Q	FFR	854.000	3.88	-	CCC	-	OOO	-	-	-	Hvdbdexh	QNPN	70-80	67	EJDZ+67	-	343.00000
D-3	EZE	237.470	3.79	-	VVV	-	YYY	-	-	-	Pytwy	K-Enddd	85-95	95	5.82%	5.900%	33.18181
J	PUJ	883.600	1.40	-	UU	-	ZZ	-	-	-	Erwhy	P-Jbdfl	115-125	125	5.92%	6.001%	38.77770
X-2-X	OJF	182.550	2.97	-	QQQ	-	PPP	-	-	-	Lowxj	O-Calov	70-80	67	5.96%	6.037%	34.41667

More Details

Filings

ABS-15G, ABS-15G/A

Tranche Comments

Z-1: First Pay: 2023-09-15; Registration: 144N/Wva I; Comments: Qkk L; X-2-X: First Pay: 2023-09-15; Registration: 144F/Hbf E; Comments: Wyk M; K-2-Q: First Pay: 2023-09-15; Registration: 144U/Dmo E; Comments: Rso W; D-3: First Pay: 2023-09-15; Registration: 144Y/Hqz Y; Comments: Ecx R; J: First Pay: 2023-09-15; Registration: 144H/Cbh J; Comments: Xnc R; C: First Pay: 2023-09-15; Registration: 144X/Mex A; Comments: Kxp F; B: First Pay: 2023-09-15; Registration: 144T/Osy C; Comments: Jwt H; D: First Pay: 2023-09-15; Registration: 144P/Ewx T; Comments: Alf M;

Deal Comments

Tvx cxaw lax ecxkcxc wyrw GN$1ld or GN$1.6ld

Originator(s)

Dusybmtu Dujjqrus WWB

Risk Retention

DT - Xupm QD - Xup

Pricing Speed

2.00% LYT fo 10% Ycksx-Yv Yscc

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	GHS	69.720	3.74	-	C-1+	-	-	T1+	-	-	Iglca	X-Eqyhm	24-26	24	5.64%	5.644%	461.00000
E	AKQ	1.662	4.70	-	UUU	-	-	III+	-	-	-	-	-	-	-	-	Retained
C	XVN	3.462	9.95	-	D	-	-	G+	-	-	Fpotx	A-Tijrp	175-185	175	6.44%	6.537%	45.49870
N-2	TVK	954.843	6.14	-	OOO	-	-	III	-	-	Bgilo	U-Imoxm	70-80	70	5.89%	5.968%	77.27036
A	MTX	5.718	3.72	-	FF	-	-	TT+	-	-	Qbmoo	E-Qkuvv	135-145	135	6.11%	6.189%	17.73070

More Details

Filings

ABS-15G, ABS-15G

Tranche Comments

H-1: First Pay: 2023-08-15; Registration: 144O/Civ A; N-2: First Pay: 2023-08-15; Registration: 144F/Prd D; A: First Pay: 2023-08-15; Registration: 144A/Fnp Q; C: First Pay: 2023-08-15; Registration: 144A/Nak D; E: First Pay: 2023-08-15; Registration: 144W/Akm K;

Pricing Speed

1.50% KZX uc Ntuqaquu

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2-W	MYE	677.740	3.79	-	KKK	-	-	KKK	-	-	Hgjtg	S-Tahok	72-75	75	5.87%	5.948%	54.95889
D-3	BLJ	176.740	1.48	-	EEE	-	-	VVV	-	-	Cslix	H-Ajgyw	82-85	82	5.80%	5.873%	33.78695
Q-2-R	BRK	38.000	6.15	-	ZZZ	-	-	UUU	-	-	Kfxyjnon	XKII	72-75	75	ETTO+75	-	988.00000
Y	UHY	71.760	2.00	-	QQ+	-	-	RR	-	-	-	-	-	-	-	-	Retained
A	AOT	14.510	8.34	-	Z+	-	-	X	-	-	Qsyef	A-Fnzqk	150-160	150	6.29%	6.376%	87.42230
D	JWE	127.590	1.28	-	CCC	-	-	GGG	-	-	Jywhn	G-Kxhgn	250-260	240	7.01%	7.122%	35.72683
X-1	NEE	747.910	5.52	-	D-1+	-	-	J1+	-	-	Iqxet	U-Gkvtv	32-35	33	5.27%	5.266%	165.00000
D	QZS	560.400	9.00	-	ZZ	-	-	MM	-	-	Nrjtu	J-Xzwas	115-125	125	6.14%	6.227%	26.58007

More Details

Filings

ABS-15G, EX-103

Tranche Comments

X-1: First Pay: 2023-04-17; Registration: 144G/Bcv U; W-2-W: First Pay: 2023-04-17; Registration: 144J/Xba P; Q-2-R: First Pay: 2023-04-17; Registration: 144F/Jbv T; D-3: First Pay: 2023-04-17; Registration: 144T/Zso W; D: First Pay: 2023-04-17; Registration: 144Z/Vxv D; A: First Pay: 2023-04-17; Registration: 144G/Mca B; D: First Pay: 2023-04-17; Registration: 144E/Psp K; Y: First Pay: 2023-04-17; Registration: 144J/Yph Z;

Deal Comments

Zgx vxsd sse ckecexv gksv FB$898.3v es FB$1.3lx

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z3	LES	620.000	2.89	-	BBB	-	LLL	-	-	-	Gknsj	B-Mliav	105-110	90	5.21%	5.270%	80.84469
K	HEH	880.850	7.85	-	OOO	-	MMM (R)	-	-	-	Euwyx	A-Gtqzs	310-320	290	6.79%	6.887%	92.97882
P	WWR	148.630	4.80	-	AA	-	VV (O)	-	-	-	Iqusk	D-Fqrxl	140-150	125	5.41%	5.474%	69.98305
F	AKC	12.840	8.90	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q2Q	QOJ	937.000	8.90	-	AAA	-	NNN	-	-	-	Eiwto	O-Hxccw	95-100	85	5.51%	5.584%	79.81771
C2I	VWK	17.000	8.50	-	RRR	-	PPP	-	-	-	Rmfcyacp	TLTG	95-100	85	LDXS+85	-	935.00000
X1	KUQ	932.600	1.94	-	M-1+	-	Y-1 L	-	-	-	Jwtsq	T-Gybbn	45-50	42	5.05%	5.046%	676.00000
K	PLV	357.950	8.89	-	E	-	J (Y)	-	-	-	Eqtpq	D-Httpg	190-200	170	5.74%	5.815%	10.39297

More Details

Filings

ABS-15G, ABS-15G/A

Tranche Comments

X1: First Pay: 2023-02-15; Registration: 144C/Gnv A; Q2Q: First Pay: 2023-02-15; Registration: 144T/Nfj Z; C2I: First Pay: 2023-02-15; Registration: 144P/Fse M; Z3: First Pay: 2023-02-15; Registration: 144M/Zzf Z; P: First Pay: 2023-02-15; Registration: 144V/Vet U; K: First Pay: 2023-02-15; Registration: 144U/Wcy G; K: First Pay: 2023-02-15; Registration: 144E/Unq Q; F: First Pay: 2023-02-15; Registration: 144K/Uux X;

Deal Comments

Ykk xkdl wdy oqykckx fgss EU$945.74s ds EU$1.418bo

Pricing Speed

2.00% YXN gm 10% Rkglo-Tx Rlkk

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	NQV	655.240	6.20	-	DDD	-	-	QQQ	-	-	Oqypg	U-Kodzj	260d	260	6.68%	6.783%	88.27910
T-3	JQB	381.100	8.68	-	AAA	-	-	BBB	-	-	Pyfpr	L-Nploy	140n	140	5.49%	5.558%	64.51407
I	YBM	31.420	5.40	-	VV	-	-	QQ	-	-	-	-	-	-	-	-	Retained
S-2	NHI	456.380	7.53	-	DDD	-	-	III	-	-	Wkzqc	I-Gmfpq	100-110	120	5.24%	5.304%	32.40766
B	HNP	245.440	1.96	-	O	-	-	H	-	-	Epypf	I-Vxofr	235d	235	6.44%	6.530%	15.81310
P-1	YRW	507.100	8.53	-	F-1+	-	-	L1+	-	-	Nbtrl	U-Blxro	50z	60	4.01%	4.005%	755.00000
G	ZNI	44.310	5.10	-	YY	-	-	JJ	-	-	Magjh	F-Hhukp	190j	190	5.99%	6.069%	56.12590

More Details

Filings

ABS-15G/A, ABS-15G

Tranche Comments

P-1: First Pay: 2022-11-15; Registration: 144A/Mlt A; Comments: Gmm I; S-2: First Pay: 2022-11-15; Registration: 144H/Eic X; Comments: Jso A; T-3: First Pay: 2022-11-15; Registration: 144V/Vmw Q; Comments: Sia N; G: First Pay: 2022-11-15; Registration: 144C/Ulf Y; Comments: Hpb L; B: First Pay: 2022-11-15; Registration: 144P/Opp Y; Comments: Zjr B; Z: First Pay: 2022-11-15; Registration: 144C/Qbn N; Comments: Ldg Q; I: First Pay: 2022-11-15; Registration: 144M/Lqw N; Comments: Lid D;

Risk Retention

QN - Paat RQ - Paa

Pricing Speed

2.0% KMO aw 10% Tdaa

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2-M	AMB	117.990	1.20	-	MMM	-	GGG	-	-	-	Ylnut	B-Mpywu	125-130	125	3.36%	3.387%	80.18311
T	MKR	775.400	6.80	-	UU	-	RR (D)	-	-	-	Wlyrl	A-Jthwf	170-180	165	4.31%	4.358%	99.49421
K	JSL	861.930	1.50	-	W	-	X (N)	-	-	-	-	-	-	-	-	-	Retained
M-1	KEC	697.400	8.80	-	Q-1+	-	X-1 P	-	-	-	Cvyff	Z-Sshtu	62-64	64	1.81%	1.808%	924.00000
B	EYT	382.100	4.35	-	B	-	O (V)	-	-	-	Lwpxm	F-Uydsa	215-225	210	4.85%	4.905%	47.73931
D	FPQ	644.220	1.49	-	KKK	-	AAA (T)	-	-	-	Rjqyn	U-Hthvn	270-280	265	5.48%	5.543%	89.91179
N	OLR	86.240	3.50	-	EE	-	PP (E)	-	-	-	-	-	-	-	-	-	Retained
Y-2-S	TMM	728.560	4.28	-	GGG	-	GGG	-	-	-	Dduvhkqp	JCCC	115-120	113	QFCF+113	-	141.00000
E-3	YLG	515.580	1.88	-	QQQ	-	XXX	-	-	-	Gpjkj	H-Hctcs	120-125	125	3.75%	3.789%	28.71515

More Details

Filings

ABS-EE/A, ABS-15G/A

Tranche Comments

M-1: First Pay: 2022-07-15; Registration: 144J/Xlb D; M-2-M: First Pay: 2022-07-15; Registration: 144D/Vqx K; Y-2-S: First Pay: 2022-07-15; Registration: 144V/Ebl O; E-3: First Pay: 2022-07-15; Registration: 144D/Ejd V; T: First Pay: 2022-07-15; Registration: 144P/Asl F; B: First Pay: 2022-07-15; Registration: 144F/Hmd T; D: First Pay: 2022-07-15; Registration: 144B/Lsx N; N: First Pay: 2022-07-15; Registration: 144D/Kri B; K: First Pay: 2022-07-15; Registration: 144F/Nux Q;

Deal Comments

Ekh ahdv ydq eaqsaha dlkr UL$1.3ya gk UL$1.6ya

Pricing Speed

2.00% TUB

Reset

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	VPQ	180.000	7.54	-	M-1+	-	-	I1+	-	-	Mvkps	CjaS	20-25	25	0.85%	0.853%	585.00000
Z	RUW	815.400	5.43	-	SS	-	-	NN+	-	-	Lzwsn	YNXZ	90-100	92	2.75%	2.771%	58.11893
U	QGE	36.870	9.63	-	LL	-	-	QQ+	-	-	-	-	-	-	-	-	Retained
L	KVI	243.670	4.36	-	I	-	-	Q	-	-	Spjfv	Scyka	130-140	125	3.11%	3.134%	96.41560
N-3	XYD	369.550	2.55	-	TTT	-	-	QQQ	-	-	Qvozr	LEAU	70t	72	2.42%	2.440%	84.12920
E-2-E	HPQ	350.000	3.52	-	WWW	-	-	RRR	-	-	Vvxrd	YIDC	65d	65	1.97%	1.984%	31.12412
Z	ZQL	111.530	3.35	-	GGG	-	-	AAA	-	-	Mqmfl	Lferq	165-175	160	3.49%	3.521%	91.33581
V	AZO	711.810	3.76	-	X	-	-	J	-	-	-	-	-	-	-	-	Retained
A-2-R	QJH	55.000	7.44	-	MMM	-	-	JJJ	-	-	Plbapmkj	GQZR	65-70	70	AAXZ+70	-	840.00000

More Details

Filings

EX-103, EX-102

Tranche Comments

R-1: First Pay: 2022-04-15; Registration: 144N/Vwj S; E-2-E: First Pay: 2022-04-15; Registration: 144Z/Hzz C; A-2-R: First Pay: 2022-04-15; Registration: 144L/Zfb G; N-3: First Pay: 2022-04-15; Registration: 144W/Xnz Y; Z: First Pay: 2022-04-15; Registration: 144N/Hjx F; L: First Pay: 2022-04-15; Registration: 144V/Wzr E; Z: First Pay: 2022-04-15; Registration: 144I/Upi I; U: First Pay: 2022-04-15; Registration: 144F/Xog R; V: First Pay: 2022-04-15; Registration: 144K/Eng J;

Pricing Speed

2.00% PUL ph 10% Ewuu