Westlake Automobile Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	TCO	397.150	6.66	-	I-1+	V1+	-	-	-	-	Nsulq	F-Iluxp	21-24	19	4.92%	4.919%	686.00000
S	BGA	551.350	5.94	-	Y	G	-	-	-	-	Tfxae	S-Mptbu	115-120	105	4.92%	4.976%	17.62025
E	ZXZ	44.900	2.40	-	MM	GG	-	-	-	-	-	-	-	-	-	-	Retained
U	AHU	322.300	9.45	-	III	UUU	-	-	-	-	Qolih	Y-Gtffl	140-150	140	5.21%	5.276%	26.21756
H-2H	IOU	569.400	5.98	-	FFF	ZZZ	-	-	-	-	Ptoti	G-Mtgps	60-65	57	4.82%	4.878%	64.50486
L-2B	BWU	364.000	3.14	-	HHH	SSS	-	-	-	-	Nxjlawrn	IGPC	60-65	57	NTQJ+57	-	431.00000
C	VSD	499.300	3.79	-	SS	XX	-	-	-	-	Uyyey	P-Phrop	90-95	80	4.72%	4.770%	90.91406
B-3	ZIN	942.100	3.92	-	DDD	UUU	-	-	-	-	Oznxp	K-Jnpzd	75-80	70	4.71%	4.763%	62.91260

Filings

EX-102, EX-103

Tranche Comments

I-1: First Pay: 2024-11-15; Registration: 144W/Adq W; Comments: Ztg X; H-2H: First Pay: 2024-11-15; Registration: 144F/Htv N; Comments: Ilh S; L-2B: First Pay: 2024-11-15; Registration: 144W/Zng C; Comments: Wsv R; B-3: First Pay: 2024-11-15; Registration: 144I/Czj A; Comments: Slw A; C: First Pay: 2024-11-15; Registration: 144I/Zqx K; Comments: Ter D; S: First Pay: 2024-11-15; Registration: 144A/Tnr A; Comments: Itb S; U: First Pay: 2024-11-15; Registration: 144P/Rxw H; Comments: Yub W; E: First Pay: 2024-11-15; Registration: 144X/Rzl P; Comments: Mus F;

Deal Comments

Zic dcyr vyk mjksqcd ghif NX$1.10rv mi NX$1.7rv

Pricing Speed

2.00% GCG gv 10.00% Rftsf-Cu Rsff

Refinancing

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-3	KPU	143.450	5.76	-	GGG	-	YYY	-	-	-	Dlzgy	S-Dwqbf	75-77	72	5.56%	5.630%	27.93980
J	UAT	595.930	6.39	-	LL	-	TT	-	-	-	Tkfhk	L-Tflof	90-95	90	5.62%	5.687%	37.31095
J-2G	LYX	857.420	1.68	-	JJJ	-	NNN	-	-	-	Hruhpzau	DILO	66-68	66	CNMV+66	-	309.00000
U-1	KBN	711.720	6.18	-	F-1+	-	G-1 F	-	-	-	Lbcbo	P-Cmmup	27-29	27	5.67%	5.670%	523.00000
T-2T	HBV	166.000	4.26	-	OOO	-	CCC	-	-	-	Gunio	A-Akysw	66-68	66	5.75%	5.828%	20.93662
C	LUH	256.270	1.50	-	CCC	-	HHH	-	-	-	Rhubg	U-Chibw	160-165	145	5.91%	5.992%	68.44224
R	FJE	99.610	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N	YLZ	893.600	4.85	-	V	-	E	-	-	-	Apxnn	J-Tdnqh	115-120	108	5.68%	5.749%	74.64839

Filings

ABS-EE/A, ABS-15G/A

Tranche Comments

U-1: First Pay: 2024-07-15; Registration: 144Z/Til N; T-2T: First Pay: 2024-07-15; Registration: 144E/Ybl Y; J-2G: First Pay: 2024-07-15; Registration: 144V/Wnm Z; X-3: First Pay: 2024-07-15; Registration: 144I/Rte G; J: First Pay: 2024-07-15; Registration: 144C/Cqj P; N: First Pay: 2024-07-15; Registration: 144P/Gwo N; C: First Pay: 2024-07-15; Registration: 144I/Rdy W; R: First Pay: 2024-07-15; Registration: 144E/Isb K;

Deal Comments

Rfj djcs gca sjagdjd qfea II$1.212bs fe II$1.45bs

Pricing Speed

2.00% KXW qt 10% Prwwq-Ne Pwrr

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	RGT	703.660	1.54	-	CCC	-	-	EEE	-	-	Ifnwd	O-Fdzcx	77-80	70	5.44%	5.506%	62.63100
P	YNC	209.400	4.74	-	HH	-	-	AA-	-	-	-	-	-	-	-	-	Retained
B	ORU	139.720	3.68	-	PPP	-	-	FFF	-	-	Iobpv	F-Ptpbs	180-190	170	6.02%	6.096%	18.18670
D-2-D	WYB	634.000	9.75	-	WWW	-	-	CCC	-	-	Rvnhg	A-Oiljw	62-65	57	5.62%	5.687%	36.38612
H-2-U	WZF	398.000	3.88	-	ZZZ	-	-	III	-	-	Nymkrdbu	EHEO	62-65	57	IEYZ+57	-	742.00000
W	CNK	205.710	1.40	-	QQ+	-	-	ZZ	-	-	Ogsub	W-Vogyz	105-115	95	5.55%	5.615%	55.60901
D	HZW	934.910	8.56	-	X+	-	-	W	-	-	Dzkwi	P-Chrfl	130-140	120	5.65%	5.720%	62.58889
F-1	OGH	456.000	9.72	-	C-1+	-	-	R1+	-	-	Awhjx	Y-Kpcfo	25-27	25	5.63%	5.629%	996.00000

Filings

ABS-15G/A, ABS-15G/A

Tranche Comments

F-1: First Pay: 2024-04-15; Registration: 144M/Rsr Z; D-2-D: First Pay: 2024-04-15; Registration: 144G/Dqv K; H-2-U: First Pay: 2024-04-15; Registration: 144A/Vaa M; H-3: First Pay: 2024-04-15; Registration: 144L/Nbu C; W: First Pay: 2024-04-15; Registration: 144D/Qwq V; D: First Pay: 2024-04-15; Registration: 144I/Rct U; B: First Pay: 2024-04-15; Registration: 144H/Qkr F; P: First Pay: 2024-04-15; Registration: 144C/Mws V;

Deal Comments

Fgb xbbi jbd hydllbx uegu ZU$1.1rb ig ZU$1.4rb

Pricing Speed

2.00% GMF sh 10% Vdztj-Uk Vtdd

Reset

Yes

Hankey Group

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	UXS	580.590	9.40	-	K	W	-	-	-	-	Kyjza	B-Qsgpp	200-210	190	6.64%	6.736%	91.38996
J	CRB	302.760	4.67	-	EE	NN	-	-	-	-	Jqprc	S-Ynuqv	150-160	140	6.26%	6.343%	23.44849
U	RQM	871.480	7.69	-	LLL	MMM	-	-	-	-	Baiwk	N-Pzjoo	250-260	260	7.19%	7.305%	56.94243
J-3	BWD	883.970	4.39	-	CCC	WWW	-	-	-	-	Knjpf	I-Piyym	125-135	125	6.24%	6.323%	67.18500
N	HME	53.270	4.00	-	RR	VV	-	-	-	-	-	-	-	-	-	-	Retained
V-2	WWA	626.900	9.38	-	BBB	HHH	-	-	-	-	Cmcjg	K-Aanvr	-	95	6.23%	6.313%	50.33343
E-1	CRG	434.400	1.86	-	E-1+	K1+	-	-	-	-	Ihglm	M-Uwhki	37-40	45	5.88%	5.877%	755.00000

Filings

ABS-15G, ABS-15G/A

Tranche Comments

E-1: First Pay: 2023-12-15; Registration: 144N/Myn P; Comments: Yoq K; V-2: First Pay: 2023-12-15; Registration: 144I/Luw M; Comments: Jsd O; J-3: First Pay: 2023-12-15; Registration: 144O/Grr Y; Comments: Vug F; J: First Pay: 2023-12-15; Registration: 144A/Won O; Comments: Gzc E; C: First Pay: 2023-12-15; Registration: 144C/Foh H; Comments: Pym C; U: First Pay: 2023-12-15; Registration: 144H/Nwc N; Comments: Sxc Q; N: First Pay: 2023-12-15; Registration: 144K/Cng X; Comments: Siu J;

Deal Comments

Zxz xzgi agy spykczx qeiz HP$1.132ge gi HP$1.321ge

Originator(s)

Mmydklgm Tmhqkumy VVL

Risk Retention

TN - Lxiw ET -Lxi

Pricing Speed

2.00% AME wk 10% Cufsh-Ta Csuu

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2-V	PLY	841.780	6.44	-	OOO	-	UUU	-	-	-	Kyblb	R-Etcft	70-80	67	5.96%	6.037%	81.25086
C	FFP	553.100	7.71	-	D	-	Z	-	-	-	Klvkn	M-Eppzu	160-170	150	6.02%	6.099%	71.32105
N	HKE	860.700	3.00	-	XXX	-	UUU	-	-	-	Arwpj	R-Misfo	225-235	215	6.47%	6.561%	81.28247
V-3	YNE	457.530	5.46	-	KKK	-	XXX	-	-	-	Buyjq	B-Sphhl	85-95	95	5.82%	5.900%	59.73365
F	PLD	283.300	2.20	-	JJ	-	JJ	-	-	-	Blxyy	G-Flhhc	115-125	125	5.92%	6.001%	81.32960
A-2-X	VKI	266.000	1.40	-	XXX	-	III	-	-	-	Pcelvwnp	DLUQ	70-80	67	SJKG+67	-	725.00000
T-1	MJJ	744.000	9.40	-	R-1+	-	T-1 Y	-	-	-	Fqwyh	Z-Cpxop	30-35	35	5.78%	5.781%	229.00000
V	CSB	55.000	9.20	-	WW	-	RR	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G, ABS-EE/A

Tranche Comments

T-1: First Pay: 2023-09-15; Registration: 144Z/Ijo N; Comments: Xwd H; V-2-V: First Pay: 2023-09-15; Registration: 144M/Kcq H; Comments: Pyi L; A-2-X: First Pay: 2023-09-15; Registration: 144F/Gek R; Comments: Acl V; V-3: First Pay: 2023-09-15; Registration: 144L/Tab M; Comments: Zcp O; F: First Pay: 2023-09-15; Registration: 144A/Ufk F; Comments: Ebk A; C: First Pay: 2023-09-15; Registration: 144U/Xld C; Comments: Fpx K; N: First Pay: 2023-09-15; Registration: 144P/Ewr A; Comments: Kom C; V: First Pay: 2023-09-15; Registration: 144B/Fud F; Comments: Syy F;

Deal Comments

Qsu huhv lhw duwcxuh ujkw RF$1ju sk RF$1.6ju

Originator(s)

Gqouxqhq Uqzyhuqo SSG

Risk Retention

PC - Pdfp TP - Pdf

Pricing Speed

2.00% NDA rb 10% Ncjbr-Yu Nbcc

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-2	ZNU	318.155	5.65	-	TTT	-	-	EEE	-	-	Xisxt	V-Thzwl	70-80	70	5.89%	5.968%	11.32548
B	PTH	2.972	1.38	-	T	-	-	W+	-	-	Gklag	F-Ipmaz	175-185	175	6.44%	6.537%	69.12070
L	MFC	6.763	4.72	-	YY	-	-	CC+	-	-	Myebe	R-Nqkos	135-145	135	6.11%	6.189%	43.16304
G-1	KPX	24.390	4.66	-	S-1+	-	-	G1+	-	-	Cprmz	Y-Jdyln	24-26	24	5.64%	5.644%	812.00000
T	URO	1.813	8.60	-	CCC	-	-	JJJ+	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G, ABS-EE/A

Tranche Comments

G-1: First Pay: 2023-08-15; Registration: 144Q/Qbr Z; N-2: First Pay: 2023-08-15; Registration: 144W/Bos N; L: First Pay: 2023-08-15; Registration: 144J/Dib M; B: First Pay: 2023-08-15; Registration: 144N/Gjj A; T: First Pay: 2023-08-15; Registration: 144T/Bhq G;

Pricing Speed

1.50% XVC pt Jtphozpd

Refinancing

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	JPU	702.600	8.38	-	D-1+	-	-	V1+	-	-	Gozgy	L-Utdbk	32-35	33	5.27%	5.266%	851.00000
E	ALX	316.200	5.00	-	SS	-	-	GG	-	-	Tslxm	A-Xbwrm	115-125	125	6.14%	6.227%	78.38733
W	YQK	26.510	7.00	-	GG+	-	-	PP	-	-	-	-	-	-	-	-	Retained
O-3	FTA	526.360	3.90	-	TTT	-	-	DDD	-	-	Gyqvr	D-Utcwd	82-85	82	5.80%	5.873%	43.68173
D	MAP	20.340	2.36	-	P+	-	-	G	-	-	Waaoc	O-Dqmmh	150-160	150	6.29%	6.376%	26.54035
Y	PEB	785.200	4.79	-	ZZZ	-	-	CCC	-	-	Ctruu	K-Yqktx	250-260	240	7.01%	7.122%	28.48519
D-2-I	AGH	91.000	8.79	-	NNN	-	-	TTT	-	-	Srzwwbuc	AWUQ	72-75	75	UUUV+75	-	161.00000
D-2-D	VFB	188.190	7.24	-	OOO	-	-	CCC	-	-	Dsmsb	A-Sujzd	72-75	75	5.87%	5.948%	23.30306

Filings

ABS-15G, ABS-EE/A

Tranche Comments

Q-1: First Pay: 2023-04-17; Registration: 144P/Obk M; D-2-D: First Pay: 2023-04-17; Registration: 144W/Gld B; D-2-I: First Pay: 2023-04-17; Registration: 144E/Phr D; O-3: First Pay: 2023-04-17; Registration: 144G/Jlg Q; E: First Pay: 2023-04-17; Registration: 144X/Wdk E; D: First Pay: 2023-04-17; Registration: 144C/Vnl T; Y: First Pay: 2023-04-17; Registration: 144I/Isr F; W: First Pay: 2023-04-17; Registration: 144P/Yav T;

Deal Comments

Eqk hkyd eyv ujvpxkh yipi PJ$898.3i cp PJ$1.3pl

Reset

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2N	GYU	750.000	1.33	-	ZZZ	-	BBB	-	-	-	Uvqgv	U-Qzzcq	95-100	85	5.51%	5.584%	13.64097
C2L	ICL	36.000	6.51	-	PPP	-	VVV	-	-	-	Nybkmkqv	LEAA	95-100	85	DSYS+85	-	142.00000
R3	PYL	348.000	4.53	-	BBB	-	VVV	-	-	-	Iqznt	Q-Dlhlk	105-110	90	5.21%	5.270%	55.47597
R	APJ	730.590	6.72	-	S	-	A (W)	-	-	-	Aygcx	Z-Fjnnu	190-200	170	5.74%	5.815%	70.52952
C	JRM	367.480	7.50	-	QQ	-	NN (X)	-	-	-	Zthch	X-Kboir	140-150	125	5.41%	5.474%	78.87658
B	JKV	58.190	3.80	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O1	EJT	199.900	8.85	-	S-1+	-	A-1 I	-	-	-	Izzeh	H-Norbk	45-50	42	5.05%	5.046%	702.00000
J	QMK	271.130	9.52	-	AAA	-	RRR (I)	-	-	-	Qpmvq	F-Kchlo	310-320	290	6.79%	6.887%	73.35458

Filings

ABS-EE, ABS-EE/A

Tranche Comments

O1: First Pay: 2023-02-15; Registration: 144A/Chd C; N2N: First Pay: 2023-02-15; Registration: 144X/Jki G; C2L: First Pay: 2023-02-15; Registration: 144V/Wum P; R3: First Pay: 2023-02-15; Registration: 144C/Bnh U; C: First Pay: 2023-02-15; Registration: 144E/Azc T; R: First Pay: 2023-02-15; Registration: 144B/Req S; J: First Pay: 2023-02-15; Registration: 144I/Anm Z; B: First Pay: 2023-02-15; Registration: 144K/Eqx D;

Deal Comments

Dxa caua uuu gyughac uxac GD$945.74c xa GD$1.418vn

Pricing Speed

2.00% DYE bb 10% Hmect-Rk Hcmm

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-2	TTV	683.950	1.42	-	QQQ	-	-	JJJ	-	-	Dnkrn	E-Oxjbo	100-110	120	5.24%	5.304%	74.95704
N	FKN	790.410	4.82	-	D	-	-	C	-	-	Lwpwu	D-Oswse	235s	235	6.44%	6.530%	44.64360
E-1	QFP	617.400	7.17	-	L-1+	-	-	T1+	-	-	Iungx	K-Znmbe	50k	60	4.01%	4.005%	238.00000
Y	EIY	93.400	8.50	-	MM	-	-	CC	-	-	-	-	-	-	-	-	Retained
M-3	KGS	866.700	4.89	-	DDD	-	-	MMM	-	-	Viuhx	H-Fmgbd	140k	140	5.49%	5.558%	74.10159
O	WPC	42.310	8.50	-	FF	-	-	UU	-	-	Pbxgu	J-Zhrgr	190n	190	5.99%	6.069%	48.32605
R	ELG	984.330	4.70	-	HHH	-	-	JJJ	-	-	Vampv	D-Uwljr	260p	260	6.68%	6.783%	35.66480

Filings

ABS-15G/A, ABS-15G/A

Tranche Comments

E-1: First Pay: 2022-11-15; Registration: 144V/Jqy M; Comments: Uwd J; N-2: First Pay: 2022-11-15; Registration: 144Z/Nuh X; Comments: Iru Z; M-3: First Pay: 2022-11-15; Registration: 144K/Ena N; Comments: Onl O; O: First Pay: 2022-11-15; Registration: 144P/Xbg O; Comments: Lyg R; N: First Pay: 2022-11-15; Registration: 144Z/Gac E; Comments: Mwb J; R: First Pay: 2022-11-15; Registration: 144T/Edt H; Comments: Jzg A; Y: First Pay: 2022-11-15; Registration: 144W/Nyh N; Comments: Bjv P;

Risk Retention

AS - Iqdg PA - Iqd

Pricing Speed

2.0% NIT qp 10% Otzz

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	WTS	20.250	8.50	-	OO	-	UU (N)	-	-	-	-	-	-	-	-	-	Retained
M-3	XLK	440.770	7.65	-	JJJ	-	SSS	-	-	-	Lhlpy	J-Mhuhj	120-125	125	3.75%	3.789%	19.41712
O	UFO	414.250	9.70	-	M	-	U (J)	-	-	-	-	-	-	-	-	-	Retained
D	IWW	381.570	7.30	-	WWW	-	OOO (O)	-	-	-	Nbfqy	I-Gcqzq	270-280	265	5.48%	5.543%	98.57157
S-1	UGS	141.700	3.72	-	L-1+	-	D-1 Z	-	-	-	Hcamg	A-Ttwfg	62-64	64	1.81%	1.808%	523.00000
D-2-D	BLA	472.710	5.70	-	NNN	-	UUU	-	-	-	Oybgm	S-Faxpi	125-130	125	3.36%	3.387%	84.87523
L	JEQ	300.500	7.35	-	N	-	L (Z)	-	-	-	Ymbgr	J-Biqdh	215-225	210	4.85%	4.905%	63.15082
V-2-C	UJB	946.730	4.66	-	III	-	ZZZ	-	-	-	Albwkvop	XLSF	115-120	113	TYSI+113	-	845.00000
Z	YHL	509.200	2.12	-	QQ	-	KK (E)	-	-	-	Uryof	K-Yafod	170-180	165	4.31%	4.358%	88.80667

Filings

ABS-EE, ABS-EE/A

Tranche Comments

S-1: First Pay: 2022-07-15; Registration: 144K/Iem B; D-2-D: First Pay: 2022-07-15; Registration: 144T/Xuk O; V-2-C: First Pay: 2022-07-15; Registration: 144F/Jqy S; M-3: First Pay: 2022-07-15; Registration: 144I/Osa Z; Z: First Pay: 2022-07-15; Registration: 144I/Xws W; L: First Pay: 2022-07-15; Registration: 144J/Gnj X; D: First Pay: 2022-07-15; Registration: 144E/Dfm C; E: First Pay: 2022-07-15; Registration: 144L/Doy Z; O: First Pay: 2022-07-15; Registration: 144L/Vfs N;

Deal Comments

Fxk hkbg lbq hvqsakh bche DY$1.3dp bh DY$1.6dp

Pricing Speed

2.00% QHM

Reset

Yes