Westlake Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P2	XGW	422.000	4.80	-	HHH	-	-	-	-	-	Lacgm	O-Mzglu	-	-	-	-	-
Z	ZSJ	93.700	4.82	-	O	-	-	-	-	-	Hhfyj	X-Kbpas	-	-	-	-	-
W	NSB	16.590	6.85	-	LLL	-	-	-	-	-	Llmla	K-Zuaou	-	-	-	-	-
G1	YHJ	980.000	8.47	-	Q-1+	-	-	-	-	-	Sjkjh	O-Sktzm	-	-	-	-	-
E3	GZD	166.000	3.30	-	JJJ	-	-	-	-	-	Ymfnd	O-Okrgp	-	-	-	-	-
V	WLV	36.860	4.41	-	EE	-	-	-	-	-	Cmrxs	J-Qfzpi	-	-	-	-	-
M4	KIO	51.620	7.16	-	PPP	-	-	-	-	-	Vutle	V-Ywixz	-	-	-	-	-

Filings

EX-102, ABS-EE/A

Tranche Comments

G1: First Pay: 2025-06-16; Registration: 144H/Isd U; P2: First Pay: 2025-06-16; Registration: 144Q/Wzr X; E3: First Pay: 2025-06-16; Registration: 144Z/Kyj Q; M4: First Pay: 2025-06-16; Registration: 144K/Pwn D; V: First Pay: 2025-06-16; Registration: 144Y/Emg O; Z: First Pay: 2025-06-16; Registration: 144K/Xax D; W: First Pay: 2025-06-16; Registration: 144Z/Vzt L;

Pricing Speed

1.50% PXX gb 10.00% Njlww-Bh Nwjj

Refinancing

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2-L	TVP	498.000	8.87	-	WWW	-	CCC	-	-	-	Mvwpe	A-Wholl	50-55	48	4.66%	4.713%	76.27823
T-1	PFM	723.300	7.45	-	K-1+	-	W-1 H	-	-	-	Srapi	Z-Xxltx	23-25	25	4.57%	4.565%	104.00000
J-3	CBN	117.600	1.43	-	JJJ	-	VVV	-	-	-	Bjxyu	N-Jcjqy	55-60	50	4.75%	4.805%	44.33227
B	UTQ	154.150	8.20	-	HH	-	MM	-	-	-	Efgak	T-Vhryz	75-80	68	4.98%	5.039%	89.21450
O	KBM	576.850	7.78	-	XXX	-	WWW	-	-	-	Yjpjn	J-Ypcqn	125-135	115	5.54%	5.609%	83.13578
A	CEN	129.940	9.40	-	T	-	M	-	-	-	Nszoh	Y-Wjuxg	90-100	80	5.14%	5.205%	84.19945
O	RTL	95.570	-	-	-	-	-	-	-	-	Skmuw	-	-	-	7.350%	-	Retained
U-2-W	HJD	94.000	6.77	-	KKK	-	ZZZ	-	-	-	Ohqsjtcu	JBIC	50-55	48	VCBW+48	-	253.00000

Filings

ABS-EE, ABS-EE/A

Tranche Comments

T-1: First Pay: 2025-02-15; Registration: 144N/Mnj B; L-2-L: First Pay: 2025-02-15; Registration: 144L/Opv C; U-2-W: First Pay: 2025-02-15; Registration: 144E/Clj T; J-3: First Pay: 2025-02-15; Registration: 144U/Elu M; B: First Pay: 2025-02-15; Registration: 144V/Byw Z; A: First Pay: 2025-02-15; Registration: 144V/Twm C; O: First Pay: 2025-02-15; Registration: 144C/Kfq D; O: First Pay: 2025-02-15; Registration: 144L/Qyr A;

Deal Comments

Owb kbeb hew ghwkzbk hkdk XK$1.1yb qd XK$1.4yb

Pricing Speed

2.00% YGO fc 10% Ioomi-Li Imoo

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	UWT	348.490	8.82	-	S	C	-	-	-	-	Okaia	J-Efflj	115-120	105	4.92%	4.976%	65.51019
E	IEU	641.100	1.43	-	BB	RR	-	-	-	-	Avjce	B-Mdrgl	90-95	80	4.72%	4.770%	10.40931
Q	FKO	533.400	9.94	-	UUU	III	-	-	-	-	Lbgbn	P-Ibipd	140-150	140	5.21%	5.276%	53.63298
I-1	FLJ	283.470	8.98	-	W-1+	N1+	-	-	-	-	Wkwcf	E-Vhfnz	21-24	19	4.92%	4.919%	173.00000
U-3	ABD	600.200	3.66	-	AAA	SSS	-	-	-	-	Vbptj	S-Jqjfk	75-80	70	4.71%	4.763%	83.78913
R	PFX	28.300	9.70	-	II	WW	-	-	-	-	-	-	-	-	-	-	Retained
J-2J	MBG	828.600	2.33	-	KKK	UUU	-	-	-	-	Tkarn	K-Ipqph	60-65	57	4.82%	4.878%	10.42933
G-2I	FBG	806.000	6.31	-	EEE	YYY	-	-	-	-	Xwsvuwaq	HLET	60-65	57	WHAE+57	-	827.00000

Filings

ABS-15G, ABS-15G/A

Tranche Comments

I-1: First Pay: 2024-11-15; Registration: 144E/Uhl T; Comments: Mjz H; J-2J: First Pay: 2024-11-15; Registration: 144C/Nwv A; Comments: Zjc H; G-2I: First Pay: 2024-11-15; Registration: 144E/Pud J; Comments: Fju R; U-3: First Pay: 2024-11-15; Registration: 144H/Ird I; Comments: Eeg K; E: First Pay: 2024-11-15; Registration: 144C/Xyh I; Comments: Spw R; E: First Pay: 2024-11-15; Registration: 144I/Blq V; Comments: Jpg L; Q: First Pay: 2024-11-15; Registration: 144U/Pmt K; Comments: Qpc B; R: First Pay: 2024-11-15; Registration: 144P/Xlj V; Comments: Anc K;

Deal Comments

Vhc qcaj gae xqeiycq sagl QO$1.10gu lg QO$1.7gu

Pricing Speed

2.00% FHT ev 10.00% Yijeo-Sq Yeii

Refinancing

Yes

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	JSN	282.550	1.77	-	V-1+	-	B-1 X	-	-	-	Otqkw	N-Dcnxw	27-29	27	5.67%	5.670%	182.00000
E-2E	RCP	278.000	9.88	-	CCC	-	RRR	-	-	-	Gjfia	L-Qwumf	66-68	66	5.75%	5.828%	86.48476
A	MOW	178.210	3.20	-	NNN	-	TTT	-	-	-	Yujsw	M-Hnozc	160-165	145	5.91%	5.992%	26.11149
V-3	WSJ	265.760	8.37	-	CCC	-	RRR	-	-	-	Jrvmp	J-Ytmqd	75-77	72	5.56%	5.630%	29.35040
Q	IKV	342.530	5.90	-	B	-	G	-	-	-	Hgwrs	V-Zyzid	115-120	108	5.68%	5.749%	64.47781
S	QIK	78.570	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U-2G	VVN	959.730	2.81	-	NNN	-	DDD	-	-	-	Aelmplyw	HBQK	66-68	66	VVJN+66	-	853.00000
T	WFG	748.480	9.78	-	RR	-	PP	-	-	-	Nspoh	P-Wojhc	90-95	90	5.62%	5.687%	48.41584

Filings

EX-103, ABS-EE/A

Tranche Comments

K-1: First Pay: 2024-07-15; Registration: 144D/Dkt U; E-2E: First Pay: 2024-07-15; Registration: 144C/Hxw C; U-2G: First Pay: 2024-07-15; Registration: 144P/Etv B; V-3: First Pay: 2024-07-15; Registration: 144Y/Yjw Z; T: First Pay: 2024-07-15; Registration: 144J/Nle F; Q: First Pay: 2024-07-15; Registration: 144B/Pbb O; A: First Pay: 2024-07-15; Registration: 144F/Mre J; S: First Pay: 2024-07-15; Registration: 144C/Elm K;

Deal Comments

Dqi cidx jdq kpqyuic hifp HP$1.212yq zf HP$1.45yq

Pricing Speed

2.00% OQB gb 10% Ejmov-Hi Eojj

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	RNJ	413.470	5.41	-	NNN	-	-	KKK	-	-	Zqgoc	H-Wbwor	77-80	70	5.44%	5.506%	78.81400
W	QSF	296.750	1.26	-	XXX	-	-	WWW	-	-	Dqxjz	V-Gbzzo	180-190	170	6.02%	6.096%	50.10939
T-2-T	OYW	523.000	2.53	-	RRR	-	-	AAA	-	-	Ljijp	T-Swbds	62-65	57	5.62%	5.687%	19.75754
I	EFA	397.280	5.40	-	VV+	-	-	PP	-	-	Mktfj	I-Xhwfe	105-115	95	5.55%	5.615%	31.96727
F-1	RBG	857.000	3.92	-	F-1+	-	-	L1+	-	-	Xaqil	Y-Ltltp	25-27	25	5.63%	5.629%	882.00000
M	QTJ	677.820	4.47	-	FF	-	-	TT-	-	-	-	-	-	-	-	-	Retained
I	QAF	821.940	1.37	-	G+	-	-	X	-	-	Mwopo	Y-Hdlfq	130-140	120	5.65%	5.720%	79.77947
E-2-E	AGI	644.000	5.86	-	GGG	-	-	BBB	-	-	Ghsqoxsc	POJG	62-65	57	PQAA+57	-	135.00000

Filings

ABS-15G, ABS-EE

Tranche Comments

F-1: First Pay: 2024-04-15; Registration: 144K/Wrt V; T-2-T: First Pay: 2024-04-15; Registration: 144Y/Kez Z; E-2-E: First Pay: 2024-04-15; Registration: 144P/Vig Y; Y-3: First Pay: 2024-04-15; Registration: 144N/Pbs K; I: First Pay: 2024-04-15; Registration: 144N/Pem X; I: First Pay: 2024-04-15; Registration: 144C/Tvd B; W: First Pay: 2024-04-15; Registration: 144Q/Vru I; M: First Pay: 2024-04-15; Registration: 144T/Xwf X;

Deal Comments

Zsy yyeg kea uwajzyy lkfy YI$1.1jz sf YI$1.4jz

Pricing Speed

2.00% MGA dd 10% Mjyjd-Le Mjjj

Reset

Yes

Hankey Group

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2	BOY	395.100	6.39	-	XXX	GGG	-	-	-	-	Spvad	J-Pzksw	-	95	6.23%	6.313%	89.48629
E	TJB	660.310	1.28	-	DDD	RRR	-	-	-	-	Qaqjo	D-Pauhm	250-260	260	7.19%	7.305%	23.50014
R	XSM	276.190	2.24	-	GG	AA	-	-	-	-	Dgore	M-Fdhsk	150-160	140	6.26%	6.343%	63.54309
M	VKC	97.630	9.00	-	GG	DD	-	-	-	-	-	-	-	-	-	-	Retained
K	VJA	687.490	9.59	-	G	W	-	-	-	-	Iuxuw	Z-Kgasa	200-210	190	6.64%	6.736%	19.86779
A-1	UBF	676.900	2.11	-	F-1+	E1+	-	-	-	-	Eqskr	L-Tfkwx	37-40	45	5.88%	5.877%	305.00000
B-3	ZGS	829.780	8.86	-	GGG	TTT	-	-	-	-	Oyrfk	J-Cmnsx	125-135	125	6.24%	6.323%	49.26800

Filings

ABS-EE/A, EX-102

Tranche Comments

A-1: First Pay: 2023-12-15; Registration: 144E/Bhe M; Comments: Bbo L; D-2: First Pay: 2023-12-15; Registration: 144M/Kmx M; Comments: Mup V; B-3: First Pay: 2023-12-15; Registration: 144B/Xpu F; Comments: Lvr V; R: First Pay: 2023-12-15; Registration: 144H/Lqs M; Comments: Nqu D; K: First Pay: 2023-12-15; Registration: 144P/Uku M; Comments: Mup H; E: First Pay: 2023-12-15; Registration: 144M/Jqg B; Comments: Wtt P; M: First Pay: 2023-12-15; Registration: 144B/Evp T; Comments: Vro F;

Deal Comments

Omj xjcq kck vqkxejx dwjl EP$1.132am vj EP$1.321am

Originator(s)

Ghyjmoeh Ahkgnphy VVE

Risk Retention

UT - Zviu PU -Zvi

Pricing Speed

2.00% EML yg 10% Riszo-Fo Rzii

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	ZTA	745.400	2.20	-	PP	-	LL	-	-	-	Ssblg	W-Kqbka	115-125	125	5.92%	6.001%	45.39640
Q	HUZ	271.700	6.00	-	QQQ	-	NNN	-	-	-	Qlzsl	H-Rkumw	225-235	215	6.47%	6.561%	63.57671
L	UUK	68.000	8.90	-	CC	-	JJ	-	-	-	-	-	-	-	-	-	Retained
O-2-S	LGA	652.000	7.12	-	FFF	-	OOO	-	-	-	Fwfojpjf	UBIA	70-80	67	WXFC+67	-	133.00000
Q-2-Q	UZO	753.650	9.51	-	PPP	-	OOO	-	-	-	Uooce	R-Rjlzu	70-80	67	5.96%	6.037%	65.82931
D-3	PQU	880.570	5.39	-	TTT	-	ZZZ	-	-	-	Eaysi	Z-Tymjj	85-95	95	5.82%	5.900%	46.99823
E	JWO	811.400	6.23	-	Y	-	S	-	-	-	Hcmic	M-Vixlb	160-170	150	6.02%	6.099%	64.13124
J-1	YVB	240.000	5.23	-	F-1+	-	U-1 T	-	-	-	Wwfnn	A-Ecldz	30-35	35	5.78%	5.781%	533.00000

Filings

ABS-EE/A, ABS-15G

Tranche Comments

J-1: First Pay: 2023-09-15; Registration: 144I/Tma X; Comments: Kvj W; Q-2-Q: First Pay: 2023-09-15; Registration: 144O/Ear F; Comments: Lah R; O-2-S: First Pay: 2023-09-15; Registration: 144X/Llu K; Comments: Ezz V; D-3: First Pay: 2023-09-15; Registration: 144U/Wue O; Comments: Bay T; J: First Pay: 2023-09-15; Registration: 144T/Psg V; Comments: Lol J; E: First Pay: 2023-09-15; Registration: 144L/Ymc D; Comments: Rur Q; Q: First Pay: 2023-09-15; Registration: 144W/Ukl S; Comments: Wlg M; L: First Pay: 2023-09-15; Registration: 144Y/Tmr L; Comments: Qia N;

Deal Comments

Kvx pxkj lke dgejpxp ugxy OT$1ka cx OT$1.6ka

Originator(s)

Vzdtjamz Yzdhvizd JJV

Risk Retention

IH - Gecu PI - Gec

Pricing Speed

2.00% GAE rk 10% Mhcqj-Dz Mqhh

Hankey Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	JPK	48.850	5.35	-	F-1+	-	-	D1+	-	-	Pycbr	Z-Dlchs	24-26	24	5.64%	5.644%	514.00000
I	LIX	1.412	6.54	-	DD	-	-	DD+	-	-	Mufmp	I-Ruuqs	135-145	135	6.11%	6.189%	84.82620
B	HXB	4.542	2.63	-	V	-	-	M+	-	-	Rtnra	X-Cbgtv	175-185	175	6.44%	6.537%	43.13990
Z	RAX	9.501	1.40	-	TTT	-	-	XXX+	-	-	-	-	-	-	-	-	Retained
R-2	YIU	728.431	6.22	-	TTT	-	-	NNN	-	-	Syqqh	X-Gbfpx	70-80	70	5.89%	5.968%	71.40054

Filings

ABS-15G, ABS-15G/A

Tranche Comments

R-1: First Pay: 2023-08-15; Registration: 144Q/Vmk Y; R-2: First Pay: 2023-08-15; Registration: 144F/Aco L; I: First Pay: 2023-08-15; Registration: 144M/Iqu J; B: First Pay: 2023-08-15; Registration: 144M/Zme I; Z: First Pay: 2023-08-15; Registration: 144M/Fms L;

Pricing Speed

1.50% ZKT dx Kzdvdddg

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	BVS	461.360	5.31	-	ZZZ	-	-	OOO	-	-	Cwwvj	A-Antcx	82-85	82	5.80%	5.873%	18.30509
A	MXD	740.240	6.62	-	RRR	-	-	BBB	-	-	Gkpnc	P-Dtqmg	250-260	240	7.01%	7.122%	63.65718
M-2-M	IIX	119.230	7.47	-	SSS	-	-	MMM	-	-	Vjsal	W-Uozcp	72-75	75	5.87%	5.948%	96.13667
T	ZVP	915.400	4.00	-	MM	-	-	BB	-	-	Fcbzc	Q-Idchv	115-125	125	6.14%	6.227%	16.64415
G-2-W	RKG	65.000	6.23	-	RRR	-	-	TTT	-	-	Kujqluzo	ZBLC	72-75	75	XYXC+75	-	569.00000
F	XFI	35.140	4.12	-	R+	-	-	F	-	-	Icphu	B-Enbcg	150-160	150	6.29%	6.376%	67.69414
E	YIV	92.920	9.00	-	XX+	-	-	UU	-	-	-	-	-	-	-	-	Retained
D-1	OQX	862.540	3.67	-	J-1+	-	-	Q1+	-	-	Czpjn	B-Xacrl	32-35	33	5.27%	5.266%	677.00000

Filings

ABS-EE, EX-103

Tranche Comments

D-1: First Pay: 2023-04-17; Registration: 144G/Jwk P; M-2-M: First Pay: 2023-04-17; Registration: 144R/Dno R; G-2-W: First Pay: 2023-04-17; Registration: 144U/Ias Q; H-3: First Pay: 2023-04-17; Registration: 144H/Hzw W; T: First Pay: 2023-04-17; Registration: 144K/Guz Q; F: First Pay: 2023-04-17; Registration: 144X/Ucj A; A: First Pay: 2023-04-17; Registration: 144G/Yxs P; E: First Pay: 2023-04-17; Registration: 144D/Cjk Z;

Deal Comments

Cvh mhgh zgz xqziyhm phpc OC$898.3c dp OC$1.3mz

Hankey Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S3	VZS	380.000	5.48	-	MMM	-	BBB	-	-	-	Tkbli	H-Yfwwi	105-110	90	5.21%	5.270%	48.88087
Y	PRN	179.710	3.60	-	QQ	-	SS (T)	-	-	-	Xhmaj	R-Jalal	140-150	125	5.41%	5.474%	51.51273
R	LUL	727.490	7.94	-	MMM	-	III (G)	-	-	-	Myomc	U-Jncjl	310-320	290	6.79%	6.887%	99.41311
T2T	HXR	387.000	1.48	-	GGG	-	BBB	-	-	-	Uwyyr	X-Qguzq	95-100	85	5.51%	5.584%	49.21585
Z2G	UII	35.000	4.72	-	QQQ	-	PPP	-	-	-	Awovtyaw	JMQL	95-100	85	MHHJ+85	-	838.00000
V1	CIL	357.300	3.75	-	D-1+	-	A-1 F	-	-	-	Ygtne	L-Fikhz	45-50	42	5.05%	5.046%	879.00000
Y	MOA	131.970	6.27	-	I	-	Y (C)	-	-	-	Krwqc	J-Xfauw	190-200	170	5.74%	5.815%	90.79863
Y	XZQ	86.700	4.90	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A, EX-102

Tranche Comments

V1: First Pay: 2023-02-15; Registration: 144E/Vet A; T2T: First Pay: 2023-02-15; Registration: 144E/Hug O; Z2G: First Pay: 2023-02-15; Registration: 144I/Fda D; S3: First Pay: 2023-02-15; Registration: 144G/Ftl T; Y: First Pay: 2023-02-15; Registration: 144M/Wke B; Y: First Pay: 2023-02-15; Registration: 144D/Nnc R; R: First Pay: 2023-02-15; Registration: 144K/Fzk P; Y: First Pay: 2023-02-15; Registration: 144Q/Ppl D;

Deal Comments

Zae hexu exl cklaheh dxgu PL$945.74u og PL$1.418vb

Pricing Speed

2.00% JDM re 10% Byzde-Yv Bdyy