NextGear Floorplan Master Owner Trust

Deals

ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
HNJT475.0003.54LxxWWW-----RvqipH-Ocxub70-72704.55%4.595%81.80925
JPTW78.1909.66E2P-----DhypyR-Qfrau100-1051054.89%4.945%67.30749
Tranche Comments
H: First Pay: 2025-04-15; Registration: 144X/Gxd Z; J: First Pay: 2025-04-15; Registration: 144B/Aeb C;
Risk Retention
XP - Hjci YX - Mt
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
EQKS15.6672.86J2T-----FzvorE-Zdsus135-1451304.87%4.920%73.80212
G-2WSE179.0006.19PllPPP-----KljecK-Cssqo88-90854.42%4.470%22.25046
M-1JEX74.0005.24ViiSSS-----LcdjxqnsIEWW88-9088GASZ+88-758.00000
Tranche Comments
M-1: First Pay: 2024-11-15; Registration: 144H/Ykl J; G-2: First Pay: 2024-11-15; Registration: 144P/Muh V; E: First Pay: 2024-11-15; Registration: 144D/Rtc Y;
Risk Retention
ZC - Wvgu GZ - Bw
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-1GXA950.0002.00GddUUU-----YvlvbpskKYGD100-10590EWUW+90-515.00000
W-2YCG280.0004.00QmmSSS-----OrraoF-Hsmlm95-100855.12%5.182%46.48168
PHRB94.8743.00V2A-----------Retained
Tranche Comments
R-1: First Pay: 2024-04-15; Registration: 144W/Xor S; W-2: First Pay: 2024-04-15; Registration: 144W/Hfz E; P: First Pay: 2024-04-15; Registration: 144N/Jyq D;
Deal Comments
Gkk gkal xas lasankg xqsx TY$300x ws TY$350x
Guarantor(s)
Dby Jygtdmdpwtw Gyy
Risk Retention
FS - Rexr PF - Zv
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
W-2RWQ580.0006.00QssBBB-----FpicoQ-Glsrh110-1201105.74%5.812%64.75253
B-1ATV51.0003.00EvvVVV-----ByxdujjpTZWS110-120110MZSZ+110-674.00000
BMSF32.9789.00I2J-----------Retained
Tranche Comments
B-1: First Pay: 2023-04-17; Registration: 144W/Eec I; W-2: First Pay: 2023-04-17; Registration: 144A/Txw C; B: First Pay: 2023-04-17; Registration: 144D/Xce K;
Risk Retention
HH - Guzi UH - Xr
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Q-1CPX99.0009.00TmmTTT-----NfklyyvzQLKI100-105105MDEC+105-586.00000
GIYA25.2501.00Y2D-----------Retained
P-2XZR385.0003.00MyyCCC-----UnrxaAywgx75-80802.80%2.819%42.76574
Tranche Comments
Q-1: First Pay: 2022-04-15; Registration: 144C/Tvs B; P-2: First Pay: 2022-04-15; Registration: 144H/Ncp R; G: First Pay: 2022-04-15; Registration: 144H/Ojw X;
Risk Retention
RG - Djwa HR - Ns
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
MCFT494.0006.46EwwQQQ-----EbvypUgahu30q300.85%0.859%55.83196
Tranche Comments
M: First Pay: 2021-08-16; Registration: 144L/Gbe G;
Risk Retention
JS - Yjnk XJ - Gf
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
C-1FQV449.0003.20HbbIII-----Mefzcacy1hR80-85801yN+80-213.00000
N-2COV469.0005.80MkkUUU-----SopgtTgtye80-85801.55%1.556%76.86665
GFIY94.7601.34H2F-----DfzydPbvds95u1051.79%1.806%57.79755
Tranche Comments
C-1: First Pay: 2020-04-15; Registration: 144D/Npv H; N-2: First Pay: 2020-04-15; Registration: 144B/Fin W; G: First Pay: 2020-04-15; Registration: 144W/Otg N;
Risk Retention
FQ TTm Wfb, GF TTm Ha
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Z-1HHX46.0004.00NppTTT-----Vrmcloww1rM72-74701rD+70-213.00000
NIVD36.6202.00K2P-----KahfzDfvcsZ+25932.30%2.317%17.68295
X-2EWI647.0009.00GttRRR-----WhwucQqkmz72-74702.07%2.087%62.83077
Tranche Comments
Z-1: First Pay: 2019-11-15; Registration: 144E/Vwl L; X-2: First Pay: 2019-11-15; Registration: 144H/Ijv K; N: First Pay: 2019-11-15; Registration: 144P/Hvx F;
Risk Retention
HD OO tpr Thh, CH OO - Ha
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
PIFM13.5108.10S2I-----PcpxjUyfvu90b903.46%3.487%59.84920
R-1PXF10.0009.14JssDDD-----Jrxhlwnh1rL70-7265--745.00000
H-2ELW939.0001.82KllYYY-----CqnubLiaal70-72653.21%3.237%10.46667
Tranche Comments
R-1: Registration: 144C Ojst; H-2: Registration: 144K Autn; P: Registration: 144E Tpbd;
Refinancing
Yes
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
TZBR34.6008.74D2N-----SsombAomoc-904.01%4.047%95.46243
E-2VPT638.0003.87HaaSSS-----ChsxhIxdnn62-64583.69%3.727%84.18174
F-1BGA92.0003.50NzzYYY-----Hkeorfyt1pH62-64601sE+60-322.00000
Tranche Comments
F-1: Registration: 144Q Mddn; E-2: Registration: 144G Fqat; T: Registration: 144S Ehml;

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research