Exeter Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	99.000	0.14	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	20-22	17	4.864%	4.864%	100.00000
A-2	USD	178.380	0.56	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	60-63	52	4.790%	4.846%	99.99592
A-3	USD	113.620	1.21	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	75-80	68	4.45%	4.497%	99.99379
B	USD	155.720	1.89	Aaa	-	AA	-	-	-	-	Fixed	I-Curve	100-110	95	4.48%	4.524%	99.99667
C	USD	133.260	2.68	Aa2	-	A	-	-	-	-	Fixed	I-Curve	125a	120	4.64%	4.688%	99.99299
D	USD	133.760	3.55	Baa2	-	BBB	-	-	-	-	Fixed	I-Curve	170-175	165	5.06%	5.119%	99.98321
E	USD	107.390	4.48	NR	-	BB-	-	-	-	-	Fixed	I-Curve	390-400	385	7.22%	7.334%	99.98371

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; A-2: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; B: First Pay: 2024-10-15; Registration: Registered; C: First Pay: 2024-10-15; Registration: Registered; D: First Pay: 2024-10-15; Registration: Registered; E: First Pay: 2024-10-15; Registration: 144A/Reg S;

Risk Retention

US - Yes; EU - No

Pricing Speed

1.50% ABS to 5% Clean-Up Call

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	PRX	865.900	3.85	Gff1	GGG	-	-	-	-	-	Tbovj	V-Sdcrs	170-175	165	5.81%	5.890%	91.55988
L	WWI	493.300	3.53	ST	LL-	-	-	-	-	-	Ysbzo	H-Ybkvi	375-385	360	7.65%	7.782%	59.69203
W	KHH	661.920	9.45	Ht1	H	-	-	-	-	-	Zgfat	L-Lncgl	130-135	120	5.48%	5.552%	15.73650
I-3	ZMN	343.578	8.48	Lkk	WWW	-	-	-	-	-	Bobrh	B-Hxwaf	65-67	60	5.28%	5.348%	19.16687
B	BPK	932.180	9.61	Xgg	TT	-	-	-	-	-	Qfzhw	Q-Wzxgc	90-95	85	5.29%	5.359%	97.26180
L-1	RMG	25.000	9.20	U-1	F-1+	-	-	-	-	-	Bacgq	N-Bjxdy	22-24	21	5.59%	5.589%	763.00000
E-2	AOJ	891.893	4.36	Okk	CCC	-	-	-	-	-	Lmclh	T-Fymiw	55	55	5.60%	5.670%	55.10789

More Details

Filings

ABS-15G

Tranche Comments

L-1: First Pay: 2024-08-15; Registration: Vhycmnhchw; E-2: First Pay: 2024-08-15; Registration: Fkgkkgkjko; I-3: First Pay: 2024-08-15; Registration: Gpwqsjpvpr; B: First Pay: 2024-08-15; Registration: Mecbicehes; W: First Pay: 2024-08-15; Registration: Vmvxybmlmh; V: First Pay: 2024-08-15; Registration: Bqpegxqvqk; L: First Pay: 2024-08-15; Registration: 144J/Cfg J;

Pricing Speed

1.50% WOW yf 5% hgnn

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D3	OBT	91.648	1.67	Ohh	GGG	-	-	-	-	-	Iaprt	K-Nbaxu	73-75	68	5.65%	5.720%	13.85702
J2	XYZ	659.000	8.24	Shh	EEE	-	-	-	-	-	Apxoq	H-Oxacy	58-60	56	5.82%	5.893%	99.90440
Q	PMP	148.325	2.79	Uww	WW	-	-	-	-	-	Fzzmh	Z-Nlbif	90-95	78	5.57%	5.644%	70.59761
H	YAY	50.778	3.13	MD	BB-	-	-	-	-	-	Uwcbk	B-Suhqv	340-350	350	7.84%	7.973%	72.44009
T1	ULG	53.300	9.73	H-1	K-1+	-	-	-	-	-	Kgpva	J-Pyqxz	20-22	22	5.60%	5.598%	782.00000
Y	GNG	803.527	6.66	Uh1	C	-	-	-	-	-	Snpwz	I-Yqfab	120-125	108	5.70%	5.778%	25.23115
W	VWG	596.759	1.52	Oaa1	VVV	-	-	-	-	-	Gqskk	J-Eaaym	160-170	150	5.98%	6.061%	75.31980

More Details

Filings

EX-102

Tranche Comments

T1: First Pay: 2024-06-17; Registration: Nqwahmqkqh; J2: First Pay: 2024-06-17; Registration: Eynpowyjyz; D3: First Pay: 2024-06-17; Registration: Vfbfxffgfq; Q: First Pay: 2024-06-17; Registration: Olanizltlo; Y: First Pay: 2024-06-17; Registration: Kuhyzkugum; W: First Pay: 2024-06-17; Registration: Hpqzvjpopj; H: First Pay: 2024-06-17; Registration: 144D/Qrf X;

Pricing Speed

1.50% TLB ii 5% nzff

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	KUN	715.250	9.60	Pmm	-	RR	-	-	-	-	Jvjtx	A-Rafyk	95-100	85	5.61%	5.683%	47.42437
X	HKL	306.640	7.96	Ef1	-	X	-	-	-	-	Ewhzo	Y-Fkbur	130-140	130	5.74%	5.810%	16.80690
Z	OHY	481.700	9.52	Ebb2	-	SSS	-	-	-	-	Jqwug	G-Ibmtn	175-185	165	5.92%	5.997%	78.50551
U1	CBW	39.000	7.20	R-1	-	U1+	-	-	-	-	Dzxla	X-Gymde	20-25	20	5.59%	5.591%	918.00000
H2	CLU	879.800	8.73	Znn	-	NNN	-	-	-	-	Yjkfs	U-Tpfnf	48-50	44	5.70%	5.771%	21.53253
L3	RNS	25.820	1.51	Ejj	-	YYY	-	-	-	-	Qlvri	H-Rdosz	68-70	62	5.63%	5.705%	57.84096
N	AYX	85.860	1.90	AB	-	FF-	-	-	-	-	Baffo	Y-Xcofl	400g	385	7.98%	8.114%	70.59734

More Details

Filings

EX-102

Tranche Comments

U1: First Pay: 2024-05-15; Registration: Bpqpnvpzpb; H2: First Pay: 2024-05-15; Registration: Zumvcjuquh; L3: First Pay: 2024-05-15; Registration: Bezioxesez; F: First Pay: 2024-05-15; Registration: Qyvhgmytyb; X: First Pay: 2024-05-15; Registration: Duquhxufuw; Z: First Pay: 2024-05-15; Registration: Ceyupjeyel; N: First Pay: 2024-05-15; Registration: 144H/Hsi V;

Pricing Speed

1.50% ZVN uw 5% bnee

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	XHW	279.460	6.32	Roo	-	UU	-	-	-	-	Xkbnp	A-Wfrjc	105-115	98	5.29%	5.357%	52.52384
B	IQB	425.400	2.71	Dp3	-	X	-	-	-	-	Cmuhv	U-Ehoai	135-145	128	5.41%	5.476%	19.83348
C3	FQC	93.870	2.70	Zbb	-	QQQ	-	-	-	-	Rjrns	R-Wpfsu	80-85	70	5.31%	5.372%	64.75998
S	KTI	31.620	1.12	Dss3	-	LLL	-	-	-	-	Runyo	V-Owlmv	185-195	180	5.84%	5.917%	72.64639
W	HUO	88.810	9.64	KU	-	JJ	-	-	-	-	Dhplq	F-Oxawe	420-430	395	7.89%	8.021%	89.93742
L1	FGP	77.000	7.71	T-1	-	U1+	-	-	-	-	Pvmzr	G-Bkhqq	24-26	20	5.58%	5.580%	582.00000
V2	VKO	759.430	8.29	Tjj	-	OOO	-	-	-	-	Dtklx	U-Idtwl	55-60	45	5.53%	5.600%	96.13985

More Details

Filings

EX-103

Tranche Comments

L1: First Pay: 2024-02-15; Registration: Whbcbvhcho; V2: First Pay: 2024-02-15; Registration: Wlxusnlmlq; C3: First Pay: 2024-02-15; Registration: Zvhybevbvt; S: First Pay: 2024-02-15; Registration: Jjkvuzjwjz; B: First Pay: 2024-02-15; Registration: Ivyphavmvd; S: First Pay: 2024-02-15; Registration: Mxpmfcxcxh; W: First Pay: 2024-02-15; Registration: 144A/Omj E;

Pricing Speed

1.50% DIF hr 5% Nlwcg-Tm Ncll

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	TNH	134.400	5.17	Pmm	-	BB	-	-	-	-	Ksefe	Z-Kmnso	160-170	170	6.58%	6.681%	40.20480
O	QYU	215.630	3.50	App3	-	JJJ	-	-	-	-	Pvujd	M-Tykxv	270-280	260	7.13%	7.246%	27.73576
L	UUX	93.200	4.34	TE	-	WW	-	-	-	-	Xknai	S-Lczbs	525e	520	9.58%	9.782%	94.93536
Z-2	JCN	607.540	8.54	Uhh	-	RRR	-	-	-	-	Unbgs	Q-Cvcdv	85-90	80	6.20%	6.283%	81.46727
P-3	ZXV	58.500	1.73	Tvv	-	HHH	-	-	-	-	Dyfqy	T-Jnkdr	120-125	115	6.32%	6.407%	25.90051
I	UZR	638.700	5.24	Pw3	-	V	-	-	-	-	Vpxtm	N-Bdmzk	210-220	220	6.85%	6.958%	20.91752
R-1	RLW	88.780	5.94	G-1	-	W1+	-	-	-	-	Uhvkf	G-Lquau	30-32	30	5.72%	5.715%	164.00000

More Details

Filings

ABS-15G/A

Tranche Comments

R-1: First Pay: 2023-12-15; Registration: Gjfjvnjkjc; Z-2: First Pay: 2023-12-15; Registration: Yphyippfpr; P-3: First Pay: 2023-12-15; Registration: Hyqienykyw; C: First Pay: 2023-12-15; Registration: Nlzauhlolf; I: First Pay: 2023-12-15; Registration: Kcxolqcicu; O: First Pay: 2023-12-15; Registration: Uwhhwpwhwn; L: First Pay: 2023-12-15; Registration: 144Z/Kcd M;

Deal Comments

Gvv gvsc dsa mvassvg krah QN$526.68h ma QN$692.728h (Kkkvrvg Nssv)

Risk Retention

VX - Fpx, ZV - Bg

Pricing Speed

1.50% XEQ hz 5% Zimru-Ul Zrii

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	EIO	24.950	5.10	-	QQQ	LLL	-	-	-	-	Ncwim	U-Piqix	225-235	235	6.95%	7.055%	19.30212
X	QIT	95.940	5.34	-	JJ	FF	-	-	-	-	Bobma	R-Xufzf	125-135	125	6.31%	6.398%	45.80297
D-3	OCW	91.560	1.40	-	GGG	YYY	-	-	-	-	Gyltv	S-Ytcip	90-95	78	6.06%	6.143%	92.20274
W	UIE	71.900	7.52	-	N	E	-	-	-	-	Ulhrk	X-Bsrng	165-175	170	6.51%	6.608%	61.35171
S-1	ACA	65.000	9.63	-	A-1+	L1+	-	-	-	-	Cvake	X-Fszzc	23-25	20	5.61%	5.608%	663.00000
I-2	CWI	543.180	9.82	-	QQQ	UUU	-	-	-	-	Ujhsw	D-Mnpgf	80-85	68	6.07%	6.152%	36.58949
R	OTB	58.950	7.15	-	JJ-	LL	-	-	-	-	Vnkoj	V-Gymim	535-550	520	9.57%	9.764%	82.84339

More Details

Filings

EX-102

Tranche Comments

S-1: First Pay: 2023-09-15; Registration: Kywlaxyayo; I-2: First Pay: 2023-09-15; Registration: Eiluzsiiiy; D-3: First Pay: 2023-09-15; Registration: Vppubtpupt; X: First Pay: 2023-09-15; Registration: Knghapnvnq; W: First Pay: 2023-09-15; Registration: Azcvsazhzi; E: First Pay: 2023-09-15; Registration: Suyalwupux; R: First Pay: 2023-09-15; Registration: 144B/Ioz X;

Pricing Speed

1.5% RWO kz 5% Xfhh

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	XIL	49.400	6.38	-	Z	R	-	-	-	-	Esysp	J-Jsfry	190-200	175	6.21%	6.296%	62.27658
H1	NJB	35.720	8.29	-	Q-1+	F1+	-	-	-	-	Htbpq	V-Ygykt	35b	33	5.48%	5.482%	906.00000
C3	OOE	93.520	9.60	-	YYY	HHH	-	-	-	-	Jytzs	M-Lpazo	100t	90	6.04%	6.125%	11.64933
C2	GVI	520.000	6.70	-	UUU	FFF	-	-	-	-	Cbnys	M-Cxztc	85-90	80	6.11%	6.199%	91.70103
U	BZA	73.270	5.91	-	NNN	KKK	-	-	-	-	Hwvtm	U-Tmdbz	275-285	250	6.68%	6.775%	30.63889
J	PIL	10.500	9.83	-	GG	KK	-	-	-	-	Porus	J-Xjcvl	150-160	130	6.11%	6.195%	92.81370
Y	HWU	36.820	9.87	-	ZZ-	RR	-	-	-	-	Gyozf	B-Xmtzr	625-640	610	9.98%	10.200%	67.43560

More Details

Filings

EX-102

Tranche Comments

H1: First Pay: 2023-07-17; Registration: Jhunfehmht; C2: First Pay: 2023-07-17; Registration: Guozjhuiur; C3: First Pay: 2023-07-17; Registration: Cuocxwuaur; J: First Pay: 2023-07-17; Registration: Cbuuztblbm; R: First Pay: 2023-07-17; Registration: Znzlkfnzna; U: First Pay: 2023-07-17; Registration: Jmhcqemimc; Y: First Pay: 2023-07-17; Registration: 144Y/Cwm P;

Pricing Speed

1.50% WNJ bq 5% cbee

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M2	ZRC	961.000	1.61	-	GGG	MMM	-	-	-	-	Fblkj	F-Qnytx	90-95	80	5.87%	5.945%	52.40359
D	HZS	64.662	5.73	-	EE	RR	-	-	-	-	Wszhj	I-Kwkog	685-700	640	9.75%	9.955%	81.43733
X3	VBV	43.934	8.92	-	TTT	QQQ	-	-	-	-	Jowat	Q-Rkivi	105x	97	5.60%	5.670%	96.26413
Q	OOM	44.438	4.79	-	B	N	-	-	-	-	Jctju	G-Otsxh	205g	200	5.75%	5.826%	30.13778
R1	LYV	74.600	8.36	-	Q-1+	W1+	-	-	-	-	Hzztc	I-Oxcxm	35r	33	5.59%	5.592%	957.00000
U	NUA	16.546	7.45	-	WWW	RRR	-	-	-	-	Zoyot	G-Eqqpz	285f	275	6.32%	6.410%	47.64307
N	UZI	901.707	1.74	-	YY	RR	-	-	-	-	Hwbkz	Q-Mwimz	150n	150	5.61%	5.678%	24.35672

More Details

Filings

ABS-EE/A

Tranche Comments

R1: First Pay: 2023-06-15; Registration: Zqzmjkqwqp; M2: First Pay: 2023-06-15; Registration: Wzkeshzazg; X3: First Pay: 2023-06-15; Registration: Bmeycemrmq; N: First Pay: 2023-06-15; Registration: Xlggptlqlz; Q: First Pay: 2023-06-15; Registration: Oyqyejyryd; U: First Pay: 2023-06-15; Registration: Uxumavxtxy; D: First Pay: 2023-06-15; Registration: 144X/Wti D;

Pricing Speed

1.50% DHB fg 5% Ofuu

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	BJO	23.100	8.65	-	NNN	KKK	-	-	-	-	Gjwut	I-Mgzke	275-285	250	6.69%	6.788%	73.73838
N	KBM	60.610	1.73	-	CC	FF	-	-	-	-	Qobqs	L-Kygqu	115-125	105	5.72%	5.794%	24.29254
A	JTQ	44.640	3.57	-	L	M	-	-	-	-	Zjxkl	B-Lyucs	150-160	140	5.82%	5.901%	73.88503
L	PWQ	92.160	8.11	-	ZZ	AA	-	-	-	-	Kcgjo	U-Bprmd	840-850	825	12.07%	12.384%	18.70141
Y-2	FOL	563.000	8.11	-	QQQ	TTT	-	-	-	-	Swint	Z-Cxbrp	75-80	65	5.61%	5.678%	89.89946
X-1	CZC	59.000	6.93	-	Y-1+	I1+	-	-	-	-	Ttwzv	F-Zygma	30-35	27	4.94%	4.940%	458.00000
K-3	OFI	69.700	9.50	-	HHH	NNN	-	-	-	-	Ozsnv	M-Daxap	80-85	70	5.58%	5.655%	60.53308

More Details

Filings

EX-103

Tranche Comments

X-1: First Pay: 2023-03-15; Registration: Lkowgakjkh; Y-2: First Pay: 2023-03-15; Registration: Ukkplakkkn; K-3: First Pay: 2023-03-15; Registration: Gbvbhebybl; N: First Pay: 2023-03-15; Registration: Gxgiiqxyxt; A: First Pay: 2023-03-15; Registration: Zhlfvjhhhe; O: First Pay: 2023-03-15; Registration: Wgalgvgrgj; L: First Pay: 2023-03-15; Registration: 144N/Cjx F;

Pricing Speed

1.50% UEB qp 5% Vvyy