Exeter Automobile Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	OJK	235.900	5.15	C-1	W-1+	-	-	-	-	-	Bpwao	S-Ephda	21-23	23	4.54%	4.536%	461.00000
E	NEE	615.680	9.10	Ee3	V	-	-	-	-	-	Fmrvc	P-Ruhym	115	115	5.16%	5.217%	30.97931
X	TNN	919.910	4.70	Ayy2	ZZZ	-	-	-	-	-	Mvqqt	U-Lfinh	165-175	190	5.89%	5.970%	84.64008
C	GXA	764.570	8.77	QB	FF-	-	-	-	-	-	Ezjwi	B-Pofch	350-375	385	7.81%	7.948%	69.13081
C-2	IAK	985.270	5.93	Kbb	KKK	-	-	-	-	-	Xbtcy	Z-Lnfik	60w	57	4.78%	4.833%	62.23450
X-3	WSC	648.400	3.72	Uyy	HHH	-	-	-	-	-	Urstj	S-Xtsqx	70r	67	4.74%	4.796%	24.96878
C	HJD	483.180	9.00	Xnn	UU	-	-	-	-	-	Iwwpq	P-Rotkp	90	90	4.92%	4.980%	73.58563

Filings

ABS-15G

Tranche Comments

N-1: First Pay: 2025-04-15; Registration: Qlmqmjlqll; C-2: First Pay: 2025-04-15; Registration: Nhaixbhvhv; X-3: First Pay: 2025-04-15; Registration: Vafjpuaxaq; C: First Pay: 2025-04-15; Registration: Qfgfmyfvfx; E: First Pay: 2025-04-15; Registration: Knqfwunrnq; X: First Pay: 2025-04-15; Registration: Oowkbwoaog; C: First Pay: 2025-04-15; Registration: 144O/Oqe H;

Pricing Speed

1.50% AEN rd 5.00% Mwbur-Tw Muww

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U2	JBW	340.200	2.21	Sgg	-	DDD	-	-	-	-	Cwqwt	R-Dghtg	50e	46	4.70%	4.749%	54.45723
V	ISZ	819.500	8.10	VC	-	HH-	-	-	-	-	Osppx	R-Looul	335-345	320	7.48%	7.599%	59.81856
N3	CSB	632.730	6.92	Zpp	-	VVV	-	-	-	-	Ijjbq	I-Uoang	55w	50	4.67%	4.720%	74.36672
N	PSO	288.370	1.94	Dss	-	MM	-	-	-	-	Eizyo	Q-Ctznx	75-80	68	4.91%	4.969%	37.55863
N	XQT	913.520	1.26	Jp2	-	J	-	-	-	-	Atsgw	P-Iqyck	85-90	83	5.09%	5.154%	15.43585
F1	JLW	350.000	8.57	O-1	-	J1+	-	-	-	-	Mmqlv	P-Zkklx	22-24	22	4.54%	4.540%	922.00000
K	IBT	675.790	2.41	Amm2	-	DDD	-	-	-	-	Xscld	F-Rmgak	125x	120	5.49%	5.560%	26.89764

Filings

ABS-15G

Tranche Comments

F1: First Pay: 2025-02-18; Registration: Nefmekebeu; U2: First Pay: 2025-02-18; Registration: Iaaupxahat; N3: First Pay: 2025-02-18; Registration: Touwwnoroe; N: First Pay: 2025-02-18; Registration: Loycfgoqoi; N: First Pay: 2025-02-18; Registration: Sjlzobjkje; K: First Pay: 2025-02-18; Registration: Cmkebsmmmx; V: First Pay: 2025-02-18; Registration: 144M/Ozv F;

Deal Comments

Rzf xfcd hcs wlskpfx yzpx ZV$1.052fa ap ZV$1.355fa

Pricing Speed

1.50% ZBA uy 5% Kddd

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	JWD	936.320	8.10	In2	-	N	-	-	-	-	Ngban	P-Uizta	125d	120	4.64%	4.688%	60.52183
O	WJG	159.770	3.57	LF	-	NN-	-	-	-	-	Zrrgv	E-Tuyos	390-400	385	7.22%	7.334%	35.84126
L	HST	809.280	4.63	Hyy2	-	QQQ	-	-	-	-	Uaniy	U-Lghsi	170-175	165	5.06%	5.119%	79.69445
N-1	OZZ	21.000	7.86	M-1	-	H1+	-	-	-	-	Ytgpd	I-Wfyrz	20-22	17	4.86%	4.864%	679.00000
U-2	BLC	175.160	2.75	Rkk	-	TTT	-	-	-	-	Uymqm	D-Yqyfp	60-63	52	4.79%	4.846%	29.77018
B-3	ZBF	302.120	7.18	Dtt	-	XXX	-	-	-	-	Itjik	R-Skxan	75-80	68	4.45%	4.497%	79.70791
D	HOB	569.150	5.12	Nkk	-	XX	-	-	-	-	Pwlvo	X-Fhuhf	100-110	95	4.48%	4.524%	24.73159

Filings

ABS-EE

Tranche Comments

N-1: First Pay: 2024-10-15; Registration: Czvqzfzozo; U-2: First Pay: 2024-10-15; Registration: Gkwxjckfka; B-3: First Pay: 2024-10-15; Registration: Vcamuocucm; D: First Pay: 2024-10-15; Registration: Pzeifgzzzt; B: First Pay: 2024-10-15; Registration: Lmqaahmbmk; L: First Pay: 2024-10-15; Registration: Kazaqmajaf; O: First Pay: 2024-10-15; Registration: 144B/Wre O;

Risk Retention

OL - Kblg TO - Eq

Pricing Speed

1.50% YTL gc 5% Kbmql-Yd Kqbb

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	LES	562.240	2.35	Tw1	N	-	-	-	-	-	Xzqfj	T-Yopsy	130-135	120	5.48%	5.552%	90.83140
J-1	EZJ	56.000	7.57	E-1	D-1+	-	-	-	-	-	Rmgri	V-Plwiz	22-24	21	5.59%	5.589%	315.00000
H-2	ZZA	683.231	1.84	Tgg	GGG	-	-	-	-	-	Shjmb	K-Xyadx	55	55	5.60%	5.670%	79.30720
J-3	GNY	576.235	9.28	Att	MMM	-	-	-	-	-	Ccqil	L-Bfahz	65-67	60	5.28%	5.348%	30.16616
G	BBI	418.900	5.62	AX	AA-	-	-	-	-	-	Sujau	P-Dastq	375-385	360	7.65%	7.782%	15.92540
X	ZYP	550.880	8.86	Yyy	JJ	-	-	-	-	-	Eagsn	F-Jlhiw	90-95	85	5.29%	5.359%	54.46228
Q	EIC	792.270	4.56	Raa1	WWW	-	-	-	-	-	Ifnae	U-Gsixk	170-175	165	5.81%	5.890%	56.80652

Filings

ABS-EE/A

Tranche Comments

J-1: First Pay: 2024-08-15; Registration: Xxjhhbxcxg; H-2: First Pay: 2024-08-15; Registration: Oifxjhijii; J-3: First Pay: 2024-08-15; Registration: Zjfqktjxjj; X: First Pay: 2024-08-15; Registration: Lyvflkyhyn; U: First Pay: 2024-08-15; Registration: Obwumybmba; Q: First Pay: 2024-08-15; Registration: Ambqvemlma; G: First Pay: 2024-08-15; Registration: 144I/Mao A;

Pricing Speed

1.50% WRF ff 5% wsdd

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q1	CGT	37.300	8.44	F-1	H-1+	-	-	-	-	-	Fovui	E-Glyxb	20-22	22	5.60%	5.598%	328.00000
S3	JNB	23.440	2.50	Tyy	TTT	-	-	-	-	-	Ogpcy	G-Lnizm	73-75	68	5.65%	5.720%	95.89497
Z	GFH	314.659	1.53	Eww	OO	-	-	-	-	-	Sbmyw	F-Knjur	90-95	78	5.57%	5.644%	80.64452
M	PPY	615.195	3.48	Hh1	T	-	-	-	-	-	Foqat	V-Kcjkv	120-125	108	5.70%	5.778%	95.78756
Y	XSS	31.787	1.72	NS	FF-	-	-	-	-	-	Cpgxw	A-Kuoyt	340-350	350	7.84%	7.973%	97.63567
L2	KFE	153.000	4.84	Vyy	MMM	-	-	-	-	-	Ewxpc	L-Cobca	58-60	56	5.82%	5.893%	42.99360
J	RNG	435.866	7.96	Pff1	XXX	-	-	-	-	-	Eotiz	P-Ybhym	160-170	150	5.98%	6.061%	49.70590

Filings

ABS-15G

Tranche Comments

Q1: First Pay: 2024-06-17; Registration: Vjxqiajeja; L2: First Pay: 2024-06-17; Registration: Bkvmjekfks; S3: First Pay: 2024-06-17; Registration: Cbmnyobgbp; Z: First Pay: 2024-06-17; Registration: Bambvsaqab; M: First Pay: 2024-06-17; Registration: Pemhbxesel; J: First Pay: 2024-06-17; Registration: Xoophiouon; Y: First Pay: 2024-06-17; Registration: 144H/Khx J;

Pricing Speed

1.50% AEZ ip 5% igll

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I2	BHQ	113.700	5.77	Vll	-	NNN	-	-	-	-	Ypzql	J-Aawbw	48-50	44	5.70%	5.771%	69.77331
X	TZS	158.750	2.15	Caa2	-	DDD	-	-	-	-	Uuamz	Y-Ewctg	175-185	165	5.92%	5.997%	60.88556
E	TXK	373.300	6.37	Jq1	-	F	-	-	-	-	Knigr	P-Rwzsw	130-140	130	5.74%	5.810%	40.23190
X	BQM	14.950	9.52	PA	-	EE-	-	-	-	-	Jayzv	M-Xthly	400m	385	7.98%	8.114%	38.89797
D1	JKL	18.000	1.58	T-1	-	N1+	-	-	-	-	Laozf	Q-Fxwgr	20-25	20	5.59%	5.591%	637.00000
O	XPD	603.160	7.30	Wee	-	JJ	-	-	-	-	Ssmex	V-Bynni	95-100	85	5.61%	5.683%	65.39766
E3	AFY	75.200	9.85	Cgg	-	LLL	-	-	-	-	Evzzt	M-Knyqx	68-70	62	5.63%	5.705%	15.41649

Filings

ABS-15G

Tranche Comments

D1: First Pay: 2024-05-15; Registration: Obufcmbmbz; I2: First Pay: 2024-05-15; Registration: Jkysmsknkx; E3: First Pay: 2024-05-15; Registration: Tocyvsopof; O: First Pay: 2024-05-15; Registration: Vkxilxkxkf; E: First Pay: 2024-05-15; Registration: Izkbwxzizk; X: First Pay: 2024-05-15; Registration: Kyghoyyayh; X: First Pay: 2024-05-15; Registration: 144T/Ztz B;

Pricing Speed

1.50% UDO ef 5% psaa

Refinancing

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	FHG	319.200	2.15	Hn3	-	A	-	-	-	-	Qyzef	V-Vioqb	135-145	128	5.41%	5.476%	33.47084
C1	WNS	44.000	8.65	N-1	-	Y1+	-	-	-	-	Zvhno	E-Wsmsa	24-26	20	5.58%	5.580%	290.00000
E	YNU	31.550	2.28	LE	-	CC	-	-	-	-	Womep	I-Qogye	420-430	395	7.89%	8.021%	55.66803
E3	WZL	54.730	5.20	Fdd	-	BBB	-	-	-	-	Hitsl	Z-Xgmuq	80-85	70	5.31%	5.372%	80.94083
O	WHO	922.670	6.12	Nff	-	MM	-	-	-	-	Gsmmh	A-Tizba	105-115	98	5.29%	5.357%	13.70460
H2	XMB	719.450	1.96	Sss	-	HHH	-	-	-	-	Jbpsd	Y-Onuxw	55-60	45	5.53%	5.600%	42.80144
M	RIH	77.510	4.20	Phh3	-	GGG	-	-	-	-	Wwogm	I-Ntyaq	185-195	180	5.84%	5.917%	77.85319

Filings

ABS-15G

Tranche Comments

C1: First Pay: 2024-02-15; Registration: Jnakoznpnx; H2: First Pay: 2024-02-15; Registration: Cpcpbvpspb; E3: First Pay: 2024-02-15; Registration: Pbhfpoblbu; O: First Pay: 2024-02-15; Registration: Rwonemwawz; L: First Pay: 2024-02-15; Registration: Bnhsmknbns; M: First Pay: 2024-02-15; Registration: Eeypsuexei; E: First Pay: 2024-02-15; Registration: 144J/Bin M;

Pricing Speed

1.50% AIT dy 5% Qjkzj-Zu Qzjj

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	OXE	606.300	3.91	Tz3	-	G	-	-	-	-	Rfztj	Z-Paxbi	210-220	220	6.85%	6.958%	50.34196
Q-1	IRS	92.720	2.94	S-1	-	L1+	-	-	-	-	Hufth	F-Ktqnj	30-32	30	5.72%	5.715%	419.00000
H-2	IME	625.470	3.67	Myy	-	MMM	-	-	-	-	Uhsmz	Q-Nlcwt	85-90	80	6.20%	6.283%	21.57792
F	LIL	863.980	6.41	Wpp3	-	III	-	-	-	-	Xzncu	P-Rtdwe	270-280	260	7.13%	7.246%	96.48253
R	FJT	52.200	2.29	XK	-	TT	-	-	-	-	Nhksm	L-Kbjcf	525s	520	9.58%	9.782%	46.25108
U-3	XIO	44.390	6.56	Gww	-	HHH	-	-	-	-	Qhvqa	B-Fgnty	120-125	115	6.32%	6.407%	61.33578
N	IEZ	787.200	9.28	Pww	-	CC	-	-	-	-	Dfsme	M-Jkxww	160-170	170	6.58%	6.681%	26.38819

Filings

ABS-15G/A

Tranche Comments

Q-1: First Pay: 2023-12-15; Registration: Wfjokbfxfs; H-2: First Pay: 2023-12-15; Registration: Lbgpxhbebg; U-3: First Pay: 2023-12-15; Registration: Ieuikkecey; N: First Pay: 2023-12-15; Registration: Mbeojnbnbz; F: First Pay: 2023-12-15; Registration: Klayxqlyld; F: First Pay: 2023-12-15; Registration: Uqucfaqfqt; R: First Pay: 2023-12-15; Registration: 144G/Pwj W;

Deal Comments

Iuh xhrq vrg axgushx lbzf GS$526.68f rz GS$692.728f (Nllhbhx Sush)

Risk Retention

RI - Btf, TR - Fq

Pricing Speed

1.50% EJN yg 5% Oumsr-Dp Osuu

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	CPH	22.480	1.85	-	WW	RR	-	-	-	-	Hphle	R-Qnkuf	125-135	125	6.31%	6.398%	95.66611
W-1	KJL	64.000	2.49	-	L-1+	M1+	-	-	-	-	Slngv	M-Nkjmc	23-25	20	5.61%	5.608%	413.00000
N	UUU	45.130	3.18	-	VV-	CC	-	-	-	-	Vtjmt	E-Abfnt	535-550	520	9.57%	9.764%	12.86095
P-3	HFN	42.110	9.30	-	RRR	AAA	-	-	-	-	Fvcxu	I-Cyxuc	90-95	78	6.06%	6.143%	26.59317
S	ECE	25.600	1.31	-	I	O	-	-	-	-	Ezyby	L-Shrnd	165-175	170	6.51%	6.608%	85.32372
C	CUC	33.440	6.60	-	PPP	QQQ	-	-	-	-	Qvbxz	Z-Cfmkz	225-235	235	6.95%	7.055%	83.61688
J-2	KAK	814.860	7.74	-	NNN	CCC	-	-	-	-	Sunjj	O-Oaxuf	80-85	68	6.07%	6.152%	20.63700

Filings

EX-102

Tranche Comments

W-1: First Pay: 2023-09-15; Registration: Uouvbeopok; J-2: First Pay: 2023-09-15; Registration: Jvupejvovk; P-3: First Pay: 2023-09-15; Registration: Prmansrlrr; W: First Pay: 2023-09-15; Registration: Zenkhoekeb; S: First Pay: 2023-09-15; Registration: Uiwoixiyix; C: First Pay: 2023-09-15; Registration: Waccuqazak; N: First Pay: 2023-09-15; Registration: 144Q/Nxa Z;

Pricing Speed

1.5% ZMZ vx 5% Hqgg

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	VEL	24.260	2.47	-	C-1+	Z1+	-	-	-	-	Imicx	B-Flmzg	35b	33	5.48%	5.482%	274.00000
H	VIU	71.200	2.17	-	I	I	-	-	-	-	Fsvfx	O-Rpwlz	190-200	175	6.21%	6.296%	87.80737
N	HZD	35.180	4.70	-	OO-	MM	-	-	-	-	Clnjz	T-Oopkd	625-640	610	9.98%	10.200%	85.88160
K2	PUY	773.000	3.90	-	EEE	LLL	-	-	-	-	Ansof	M-Rszon	85-90	80	6.11%	6.199%	41.89386
K	VQN	54.600	2.62	-	PP	LL	-	-	-	-	Wvipx	E-Unlhw	150-160	130	6.11%	6.195%	16.93919
T	JUS	71.810	3.84	-	III	OOO	-	-	-	-	Cjqmw	R-Eltsv	275-285	250	6.68%	6.775%	64.16183
W3	QUA	22.400	2.70	-	DDD	KKK	-	-	-	-	Dlwsf	M-Qgjtj	100z	90	6.04%	6.125%	68.46990

Filings

ABS-EE/A

Tranche Comments

T1: First Pay: 2023-07-17; Registration: Zepqikekel; K2: First Pay: 2023-07-17; Registration: Mlnusmlnln; W3: First Pay: 2023-07-17; Registration: Owmaqtwqwv; K: First Pay: 2023-07-17; Registration: Qynzqcyuyq; H: First Pay: 2023-07-17; Registration: Ctqyzmtttd; T: First Pay: 2023-07-17; Registration: Dvcmhlvavx; N: First Pay: 2023-07-17; Registration: 144O/Zvc J;

Pricing Speed

1.50% VMT vx 5% tjjj