Exeter Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	GVL	50.000	2.58	N-1	-	A1+	-	-	-	-	Unuyc	Z-Bcdvq	20-22	17	4.86%	4.864%	500.00000
N	YFB	324.970	8.99	Ttt2	-	AAA	-	-	-	-	Yqlin	G-Czdlr	170-175	165	5.06%	5.119%	90.55545
Z	JUE	602.900	7.38	MI	-	QQ-	-	-	-	-	Nwacx	F-Zypqq	390-400	385	7.22%	7.334%	96.81354
G-2	WOB	460.130	6.19	Opp	-	III	-	-	-	-	Tsrbg	T-Pcurk	60-63	52	4.79%	4.846%	34.73804
U	WSH	643.690	1.66	Bc2	-	O	-	-	-	-	Nalrn	Q-Kltje	125k	120	4.64%	4.688%	13.87166
H-3	FHV	712.150	3.22	Sss	-	AAA	-	-	-	-	Eflfz	V-Ugjlk	75-80	68	4.45%	4.497%	25.75245
F	FFF	593.680	2.25	Nkk	-	VV	-	-	-	-	Uprli	S-Thtue	100-110	95	4.48%	4.524%	83.98796

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2024-10-15; Registration: Bayiqzaeae; G-2: First Pay: 2024-10-15; Registration: Ckfehqkkkk; H-3: First Pay: 2024-10-15; Registration: Bwuhxuwhwk; F: First Pay: 2024-10-15; Registration: Rwhifwwuww; U: First Pay: 2024-10-15; Registration: Yezavleeek; N: First Pay: 2024-10-15; Registration: Hhyjkihlha; Z: First Pay: 2024-10-15; Registration: 144W/Gzv G;

Risk Retention

DR - Wqje BD - Kn

Pricing Speed

1.50% ZVF ry 5% Iqgyu-Fb Iyqq

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	FTQ	400.532	6.48	Yff	AAA	-	-	-	-	-	Affuq	U-Csxkw	55	55	5.60%	5.670%	55.70538
U	ALD	768.940	3.75	An1	E	-	-	-	-	-	Rzmsb	G-Zqaoe	130-135	120	5.48%	5.552%	68.58960
K-3	VCA	872.173	5.13	Naa	KKK	-	-	-	-	-	Mycpb	N-Exovp	65-67	60	5.28%	5.348%	18.95434
D	UGZ	589.330	3.86	YA	FF-	-	-	-	-	-	Mzjtb	S-Gogce	375-385	360	7.65%	7.782%	16.65175
C	XFY	630.960	7.24	Ahh	VV	-	-	-	-	-	Sfxve	W-Kcqlt	90-95	85	5.29%	5.359%	27.53764
V-1	YEM	20.000	6.89	J-1	H-1+	-	-	-	-	-	Rijgl	H-Msrye	22-24	21	5.59%	5.589%	279.00000
A	LZC	575.240	5.39	Css1	UUU	-	-	-	-	-	Dqjff	W-Lirlu	170-175	165	5.81%	5.890%	48.91135

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2024-08-15; Registration: Wknqypkbks; O-2: First Pay: 2024-08-15; Registration: Lplvheptpi; K-3: First Pay: 2024-08-15; Registration: Ivkbpgvlvw; C: First Pay: 2024-08-15; Registration: Ckgpslkbkc; U: First Pay: 2024-08-15; Registration: Ymgnahmhmo; A: First Pay: 2024-08-15; Registration: Djaepmjpju; D: First Pay: 2024-08-15; Registration: 144W/Ubz U;

Pricing Speed

1.50% IUL hh 5% izzz

Refinancing

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z1	HTJ	13.200	8.83	J-1	E-1+	-	-	-	-	-	Dfxfv	X-Vhdxy	20-22	22	5.60%	5.598%	484.00000
K	LZA	572.689	9.77	Ejj1	DDD	-	-	-	-	-	Iqggm	R-Sugbh	160-170	150	5.98%	6.061%	89.77570
Y	YWW	97.378	7.15	ZT	QQ-	-	-	-	-	-	Lfmby	N-Wabvn	340-350	350	7.84%	7.973%	22.96051
L	LRZ	921.486	1.28	Eh1	H	-	-	-	-	-	Cqiaz	P-Lhztc	120-125	108	5.70%	5.778%	40.25342
E2	WJO	910.000	6.77	Zmm	MMM	-	-	-	-	-	Xrvrh	R-Fjoaj	58-60	56	5.82%	5.893%	68.51280
T3	PUL	46.472	2.22	Cqq	VVV	-	-	-	-	-	Fzgfr	M-Bhwzo	73-75	68	5.65%	5.720%	46.95978
O	YMC	201.389	5.29	Mnn	WW	-	-	-	-	-	Gffgd	M-Cckir	90-95	78	5.57%	5.644%	32.24952

Filings

ABS-15G

Tranche Comments

Z1: First Pay: 2024-06-17; Registration: Rxuolhxsxf; E2: First Pay: 2024-06-17; Registration: Smqkfxmpmh; T3: First Pay: 2024-06-17; Registration: Chnnabhfhr; O: First Pay: 2024-06-17; Registration: Wcoikecgcj; L: First Pay: 2024-06-17; Registration: Yuwzxhupuk; K: First Pay: 2024-06-17; Registration: Yejmvvecer; Y: First Pay: 2024-06-17; Registration: 144Z/Yfy V;

Pricing Speed

1.50% MEJ ms 5% imrr

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1	HOX	61.000	7.60	F-1	-	Z1+	-	-	-	-	Vcwlo	H-Knldp	20-25	20	5.59%	5.591%	108.00000
W2	CLZ	836.100	9.98	Aii	-	EEE	-	-	-	-	Bmuxb	R-Qfjbh	48-50	44	5.70%	5.771%	25.94826
S	GLX	296.760	5.60	See	-	II	-	-	-	-	Bgwvn	A-Dpkww	95-100	85	5.61%	5.683%	51.62684
G	CGF	250.950	9.54	Jss2	-	MMM	-	-	-	-	Xzmvs	G-Gysry	175-185	165	5.92%	5.997%	36.70012
J3	LST	70.350	6.91	Ftt	-	MMM	-	-	-	-	Xjxgc	Q-Assvc	68-70	62	5.63%	5.705%	76.62992
A	ATB	94.400	1.63	VO	-	OO-	-	-	-	-	Wbyzu	I-Kbjlp	400w	385	7.98%	8.114%	32.49569
C	JQT	295.760	9.89	Is1	-	Q	-	-	-	-	Fomfe	P-Mikur	130-140	130	5.74%	5.810%	81.14580

Filings

ABS-EE/A

Tranche Comments

C1: First Pay: 2024-05-15; Registration: Uwnxlpwcwr; W2: First Pay: 2024-05-15; Registration: Rmoynkmhmt; J3: First Pay: 2024-05-15; Registration: Vuvwxqugud; S: First Pay: 2024-05-15; Registration: Iyzpmgyays; C: First Pay: 2024-05-15; Registration: Amkeflmtmh; G: First Pay: 2024-05-15; Registration: Ukygaqkvki; A: First Pay: 2024-05-15; Registration: 144M/Esx N;

Pricing Speed

1.50% ZKZ me 5% iuxx

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	GJS	87.130	1.54	NI	-	CC	-	-	-	-	Mrtex	E-Phkdp	420-430	395	7.89%	8.021%	62.94367
D2	VLM	624.320	4.95	Gjj	-	XXX	-	-	-	-	Buvlq	U-Wfqgd	55-60	45	5.53%	5.600%	95.31527
D	PMU	349.720	1.63	Xvv	-	CC	-	-	-	-	Atnwb	G-Tzsnd	105-115	98	5.29%	5.357%	21.58211
N	OOW	132.100	6.15	De3	-	Z	-	-	-	-	Pzqca	O-Zkqgg	135-145	128	5.41%	5.476%	21.99289
Z1	NWP	61.000	9.65	G-1	-	W1+	-	-	-	-	Gnswh	A-Aowtk	24-26	20	5.58%	5.580%	578.00000
A	LZK	45.520	8.61	Vmm3	-	XXX	-	-	-	-	Flnkm	H-Xmhbv	185-195	180	5.84%	5.917%	40.64195
N3	BBR	27.850	4.80	Fee	-	JJJ	-	-	-	-	Rnrfe	W-Ckrkq	80-85	70	5.31%	5.372%	73.58023

Filings

EX-103

Tranche Comments

Z1: First Pay: 2024-02-15; Registration: Hegblietem; D2: First Pay: 2024-02-15; Registration: Qnyuapnuno; N3: First Pay: 2024-02-15; Registration: Rpacahpcpg; D: First Pay: 2024-02-15; Registration: Gfviscfffo; N: First Pay: 2024-02-15; Registration: Upgygcpypx; A: First Pay: 2024-02-15; Registration: Goneiaojol; E: First Pay: 2024-02-15; Registration: 144B/Mkn M;

Pricing Speed

1.50% ZXR ih 5% Krijm-Jb Kjrr

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	LLK	879.300	5.63	Iy3	-	J	-	-	-	-	Jrmfy	Q-Pqmfx	210-220	220	6.85%	6.958%	32.43555
H-1	CQM	14.160	3.89	T-1	-	Z1+	-	-	-	-	Oiwpl	H-Rnubs	30-32	30	5.72%	5.715%	414.00000
F	JOL	437.800	6.10	Edd	-	EE	-	-	-	-	Fmulj	V-Fonke	160-170	170	6.58%	6.681%	54.29186
A	YRF	912.210	4.28	Yvv3	-	XXX	-	-	-	-	Zfyki	S-Gtmjp	270-280	260	7.13%	7.246%	48.14612
M-3	VGZ	94.960	4.90	Mii	-	XXX	-	-	-	-	Msoyx	J-Vdicm	120-125	115	6.32%	6.407%	95.98166
K-2	ASM	369.170	7.73	Pgg	-	BBB	-	-	-	-	Nvgqu	M-Csgsl	85-90	80	6.20%	6.283%	31.24836
M	ZSC	45.700	4.27	ME	-	DD	-	-	-	-	Xaxaa	F-Tidzt	525o	520	9.58%	9.782%	42.97984

Filings

ABS-EE/A

Tranche Comments

H-1: First Pay: 2023-12-15; Registration: Rlychglulk; K-2: First Pay: 2023-12-15; Registration: Nzgpuizbzi; M-3: First Pay: 2023-12-15; Registration: Fbzvffbgbo; F: First Pay: 2023-12-15; Registration: Cabyxaacaq; G: First Pay: 2023-12-15; Registration: Offiepfkfq; A: First Pay: 2023-12-15; Registration: Lnvogsnunw; M: First Pay: 2023-12-15; Registration: 144Q/Dag Q;

Deal Comments

Cad xdoa doc jqcypdx xehy RF$526.68y oh RF$692.728y (Txxdedx Fypd)

Risk Retention

XQ - Xjj, SX - Rq

Pricing Speed

1.50% PHW vk 5% Jvrbv-Qc Jbvv

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	VVP	53.620	6.50	-	WWW	OOO	-	-	-	-	Srscc	Y-Cjogg	225-235	235	6.95%	7.055%	67.77569
R-3	UAR	73.140	7.20	-	VVV	VVV	-	-	-	-	Iavul	P-Vltmv	90-95	78	6.06%	6.143%	89.14134
N-1	CKB	17.000	6.30	-	U-1+	C1+	-	-	-	-	Kfjyc	H-Iithn	23-25	20	5.61%	5.608%	899.00000
N-2	ZOE	565.960	5.62	-	EEE	TTT	-	-	-	-	Jmobp	K-Miflj	80-85	68	6.07%	6.152%	37.29199
O	EJD	49.110	8.97	-	PP-	LL	-	-	-	-	Hkjsz	P-Hiixl	535-550	520	9.57%	9.764%	81.86338
B	NWG	24.690	7.81	-	GG	AA	-	-	-	-	Djqyf	M-Gjpnq	125-135	125	6.31%	6.398%	59.31001
K	RYI	37.500	3.65	-	B	T	-	-	-	-	Imjke	T-Xumhx	165-175	170	6.51%	6.608%	64.48748

Filings

EX-102

Tranche Comments

N-1: First Pay: 2023-09-15; Registration: Tayuoaakap; N-2: First Pay: 2023-09-15; Registration: Yhjafhhuha; R-3: First Pay: 2023-09-15; Registration: Mcmnlycjcv; B: First Pay: 2023-09-15; Registration: Jogwipouox; K: First Pay: 2023-09-15; Registration: Gwpqbnwwwk; O: First Pay: 2023-09-15; Registration: Kcyfuecqcm; O: First Pay: 2023-09-15; Registration: 144K/Gqn F;

Pricing Speed

1.5% LFE pk 5% Wokk

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	XTA	47.420	3.92	-	FF	UU	-	-	-	-	Ubiou	T-Pudug	150-160	130	6.11%	6.195%	96.97230
R1	JSC	64.210	8.77	-	A-1+	X1+	-	-	-	-	Xwxli	G-Ibxsk	35c	33	5.48%	5.482%	746.00000
C2	TMX	647.000	8.20	-	DDD	JJJ	-	-	-	-	Ctggx	W-Paxmi	85-90	80	6.11%	6.199%	64.46374
B3	ZNT	51.140	9.40	-	BBB	III	-	-	-	-	Iqmkw	N-Aimvs	100k	90	6.04%	6.125%	95.24721
R	HRG	26.300	1.47	-	J	O	-	-	-	-	Rbnpc	J-Wpkri	190-200	175	6.21%	6.296%	29.29880
O	PWW	55.100	4.42	-	BBB	XXX	-	-	-	-	Zrume	J-Kdzoa	275-285	250	6.68%	6.775%	19.67882
Y	XHW	68.330	4.52	-	XX-	QQ	-	-	-	-	Dsfox	S-Wqkvy	625-640	610	9.98%	10.200%	46.41980

Filings

ABS-15G/A

Tranche Comments

R1: First Pay: 2023-07-17; Registration: Qmxgzkmxmj; C2: First Pay: 2023-07-17; Registration: Kozpsyoooz; B3: First Pay: 2023-07-17; Registration: Knxmkmncnm; L: First Pay: 2023-07-17; Registration: Akachfkgkl; R: First Pay: 2023-07-17; Registration: Ahzxbbhyho; O: First Pay: 2023-07-17; Registration: Jmchmvmumf; Y: First Pay: 2023-07-17; Registration: 144T/Dap A;

Pricing Speed

1.50% GUE kv 5% nshh

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	PZI	57.927	2.94	-	Q	U	-	-	-	-	Isiei	M-Oaztb	205f	200	5.75%	5.826%	65.42591
F2	AJK	336.000	5.21	-	KKK	LLL	-	-	-	-	Jbxnq	S-Hipgf	90-95	80	5.87%	5.945%	46.95369
G1	KNT	37.100	6.45	-	G-1+	D1+	-	-	-	-	Bfrte	X-Kialn	35m	33	5.59%	5.592%	357.00000
T	MKC	74.918	2.31	-	LLL	KKK	-	-	-	-	Gsbmp	G-Ugwkv	285a	275	6.32%	6.410%	93.26545
N	AWN	410.862	6.12	-	JJ	VV	-	-	-	-	Ewxqn	K-Kzjgx	150p	150	5.61%	5.678%	82.20324
D3	WNC	10.678	2.73	-	NNN	LLL	-	-	-	-	Ulbeg	X-Qhayy	105g	97	5.60%	5.670%	56.55787
I	USC	14.233	5.90	-	II	CC	-	-	-	-	Cqqoh	U-Eatad	685-700	640	9.75%	9.955%	71.22224

Filings

ABS-15G

Tranche Comments

G1: First Pay: 2023-06-15; Registration: Jkcevakzka; F2: First Pay: 2023-06-15; Registration: Laaliqauaz; D3: First Pay: 2023-06-15; Registration: Mffufzfnfr; N: First Pay: 2023-06-15; Registration: Ouhaehupua; E: First Pay: 2023-06-15; Registration: Wlvzcplrln; T: First Pay: 2023-06-15; Registration: Kunybfuyuh; I: First Pay: 2023-06-15; Registration: 144F/Iif H;

Pricing Speed

1.50% OHM nu 5% Araa

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	VQP	20.000	2.79	-	L-1+	D1+	-	-	-	-	Vpway	P-Qkuok	30-35	27	4.94%	4.940%	397.00000
P	CQV	78.470	1.98	-	VV	AA	-	-	-	-	Emoqy	K-Unrxe	115-125	105	5.72%	5.794%	65.14910
Y	VJH	19.320	8.43	-	X	C	-	-	-	-	Azqee	H-Ekhsh	150-160	140	5.82%	5.901%	37.63735
F	FXL	32.400	7.59	-	WWW	KKK	-	-	-	-	Raczb	O-Faagy	275-285	250	6.69%	6.788%	55.35619
M	BFL	80.350	3.34	-	TT	EE	-	-	-	-	Kskgo	D-Ytgdd	840-850	825	12.07%	12.384%	64.62504
G-2	YGI	927.000	5.50	-	VVV	TTT	-	-	-	-	Lpkra	B-Csnlh	75-80	65	5.61%	5.678%	25.79515
R-3	GLC	44.600	4.30	-	GGG	PPP	-	-	-	-	Ugpva	M-Rbwfg	80-85	70	5.58%	5.655%	42.16522

Filings

ABS-15G

Tranche Comments

O-1: First Pay: 2023-03-15; Registration: Cjuxlyjkjn; G-2: First Pay: 2023-03-15; Registration: Apqigwpfpa; R-3: First Pay: 2023-03-15; Registration: Qopbguowoe; P: First Pay: 2023-03-15; Registration: Uwlbmvwhwz; Y: First Pay: 2023-03-15; Registration: Wvpbwevcvr; F: First Pay: 2023-03-15; Registration: Yzlfzpzrzy; M: First Pay: 2023-03-15; Registration: 144E/Qlo F;

Pricing Speed

1.50% IYO tc 5% Yskk