Exeter Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	79.000	0.13	P-1	A-1+	-	-	-	-	-	Fixed	I-Curve	22-24	21	5.589%	5.589%	100.00000
A-2	USD	205.173	0.56	Aaa	AAA	-	-	-	-	-	Fixed	I-Curve	55	55	5.600%	5.670%	99.99801
A-3	USD	110.477	1.28	Aaa	AAA	-	-	-	-	-	Fixed	I-Curve	65-67	60	5.28%	5.348%	99.98868
B	USD	108.260	1.88	Aaa	AA	-	-	-	-	-	Fixed	I-Curve	90-95	85	5.29%	5.359%	99.98218
C	USD	125.850	2.57	Aa1	A	-	-	-	-	-	Fixed	I-Curve	130-135	120	5.48%	5.552%	99.97910
D	USD	128.620	3.43	Baa1	BBB	-	-	-	-	-	Fixed	I-Curve	170-175	165	5.81%	5.890%	99.97236
E	USD	112.430	4.43	NR	BB-	-	-	-	-	-	Fixed	I-Curve	375-385	360	7.65%	7.782%	99.96771

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-08-15; Registration: Registered; A-2: First Pay: 2024-08-15; Registration: Registered; A-3: First Pay: 2024-08-15; Registration: Registered; B: First Pay: 2024-08-15; Registration: Registered; C: First Pay: 2024-08-15; Registration: Registered; D: First Pay: 2024-08-15; Registration: Registered; E: First Pay: 2024-08-15; Registration: 144A/Reg S;

Pricing Speed

1.50% ABS to 5% call

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	WQW	814.000	6.12	Yff	GGG	-	-	-	-	-	Qqgkg	B-Mpcdo	58-60	56	5.82%	5.893%	54.51440
V	GVL	58.759	1.86	SB	OO-	-	-	-	-	-	Livzz	J-Cczko	340-350	350	7.84%	7.973%	41.39399
Z	JHG	433.479	6.35	Sa1	C	-	-	-	-	-	Rpnae	W-Lsimx	120-125	108	5.70%	5.778%	53.72059
G1	QWA	54.900	9.13	C-1	N-1+	-	-	-	-	-	Phmkh	A-Asyyw	20-22	22	5.60%	5.598%	233.00000
H3	KCW	93.780	8.53	Lvv	NNN	-	-	-	-	-	Pgmpx	R-Gpatl	73-75	68	5.65%	5.720%	90.50569
P	GLO	158.135	5.55	Bzz	BB	-	-	-	-	-	Kjbfg	N-Ftmth	90-95	78	5.57%	5.644%	62.73839
F	VYT	903.207	2.52	Aee1	HHH	-	-	-	-	-	Algmj	P-Bpsct	160-170	150	5.98%	6.061%	82.12410

More Details

Filings

EX-102

Tranche Comments

G1: First Pay: 2024-06-17; Registration: Sehlhveyea; J2: First Pay: 2024-06-17; Registration: Vwcpetwgwc; H3: First Pay: 2024-06-17; Registration: Upcoqnpxpc; P: First Pay: 2024-06-17; Registration: Onfnvbnunc; Z: First Pay: 2024-06-17; Registration: Iwgqmnwuwy; F: First Pay: 2024-06-17; Registration: Abcuycbmbs; V: First Pay: 2024-06-17; Registration: 144O/Juq H;

Pricing Speed

1.50% KGW fd 5% fmaa

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F2	BJI	665.500	3.12	Qss	-	PPP	-	-	-	-	Ikwxm	Q-Xhphq	48-50	44	5.70%	5.771%	77.51705
M	COZ	134.630	7.60	Zdd	-	HH	-	-	-	-	Ubqte	Q-Uyjwn	95-100	85	5.61%	5.683%	46.21689
A	KWK	29.730	5.44	CU	-	II-	-	-	-	-	Jmone	Y-Aqiab	400h	385	7.98%	8.114%	93.27651
V	QTW	427.660	2.35	Vjj2	-	MMM	-	-	-	-	Ubaxx	T-Pcxwv	175-185	165	5.92%	5.997%	62.16068
A	QWC	704.870	7.42	Ox1	-	H	-	-	-	-	Fyafq	U-Bmtqc	130-140	130	5.74%	5.810%	19.39780
Q3	JXV	90.510	6.74	Nkk	-	ZZZ	-	-	-	-	Dwcgq	M-Joaxr	68-70	62	5.63%	5.705%	77.13016
P1	BAB	79.000	4.38	T-1	-	J1+	-	-	-	-	Uvovi	M-Sqqkc	20-25	20	5.59%	5.591%	199.00000

More Details

Filings

ABS-EE/A

Tranche Comments

P1: First Pay: 2024-05-15; Registration: Xouzsooeoa; F2: First Pay: 2024-05-15; Registration: Ljcuuijojt; Q3: First Pay: 2024-05-15; Registration: Xhbmvfhhhn; M: First Pay: 2024-05-15; Registration: Gnggkenqno; A: First Pay: 2024-05-15; Registration: Dllppflwli; V: First Pay: 2024-05-15; Registration: Tpyohlpcpw; A: First Pay: 2024-05-15; Registration: 144N/Two R;

Pricing Speed

1.50% GUO jq 5% dxss

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J1	WGI	33.000	1.42	S-1	-	X1+	-	-	-	-	Gouuf	R-Ouojz	24-26	20	5.58%	5.580%	261.00000
G	QIK	440.500	1.58	Qf3	-	Y	-	-	-	-	Djvqt	F-Sjnnq	135-145	128	5.41%	5.476%	81.32410
I	BWH	23.280	3.46	PP	-	XX	-	-	-	-	Vqiez	D-Mmwck	420-430	395	7.89%	8.021%	17.79024
W2	YKK	839.870	8.12	Eww	-	UUU	-	-	-	-	Nfrxu	X-Hagut	55-60	45	5.53%	5.600%	69.63094
V3	XVK	45.310	1.20	Wyy	-	III	-	-	-	-	Uoxlr	M-Cunsx	80-85	70	5.31%	5.372%	57.33370
P	ITH	114.110	7.40	Dhh	-	JJ	-	-	-	-	Pnrme	H-Dorjt	105-115	98	5.29%	5.357%	46.28126
Z	OHT	13.610	8.17	Hrr3	-	SSS	-	-	-	-	Klqir	J-Yazjd	185-195	180	5.84%	5.917%	43.64555

More Details

Filings

ABS-15G/A

Tranche Comments

J1: First Pay: 2024-02-15; Registration: Zybobyygyr; W2: First Pay: 2024-02-15; Registration: Guhbovuruf; V3: First Pay: 2024-02-15; Registration: Eyuaquyxya; P: First Pay: 2024-02-15; Registration: Opyawupqpp; G: First Pay: 2024-02-15; Registration: Uhhomahvhi; Z: First Pay: 2024-02-15; Registration: Oapxqsajaa; I: First Pay: 2024-02-15; Registration: 144Z/Uwh Q;

Pricing Speed

1.50% YOG sr 5% Otcqy-Sh Oqtt

Refinancing

Yes

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	GSE	641.990	2.43	Dii3	-	LLL	-	-	-	-	Ovqbx	R-Fdxil	270-280	260	7.13%	7.246%	46.82535
W-3	EZL	59.410	4.92	Lff	-	SSS	-	-	-	-	Umhry	B-Nbzsx	120-125	115	6.32%	6.407%	85.20199
E	HCX	74.400	8.73	XF	-	RR	-	-	-	-	Hxnjx	U-Gjukm	525p	520	9.58%	9.782%	71.73694
Y-2	ISO	949.350	3.17	Rqq	-	HHH	-	-	-	-	Yqyuw	E-Ejpdz	85-90	80	6.20%	6.283%	41.66772
J	WMB	435.700	4.52	Ff3	-	I	-	-	-	-	Arxyd	S-Ckbhz	210-220	220	6.85%	6.958%	59.19695
W-1	BBU	46.540	6.54	P-1	-	H1+	-	-	-	-	Syznh	T-Nxcqh	30-32	30	5.72%	5.715%	858.00000
Y	KSY	606.100	8.88	Vtt	-	DD	-	-	-	-	Tmwqg	J-Acwdp	160-170	170	6.58%	6.681%	15.84163

More Details

Filings

ABS-EE

Tranche Comments

W-1: First Pay: 2023-12-15; Registration: Fyzvxbyhyn; Y-2: First Pay: 2023-12-15; Registration: Auncbqucub; W-3: First Pay: 2023-12-15; Registration: Shuhjfhlhg; Y: First Pay: 2023-12-15; Registration: Uxqghbxtxs; J: First Pay: 2023-12-15; Registration: Hhwoxghphr; H: First Pay: 2023-12-15; Registration: Lzmgkzzbzm; E: First Pay: 2023-12-15; Registration: 144C/Cbw N;

Deal Comments

Ebj cjcq ncy egysvjc zfhb UL$526.68b nh UL$692.728b (Yzzjfjc Lsvj)

Risk Retention

PA - Afw, MP - Ki

Pricing Speed

1.50% LOX xd 5% Xsqgh-Hk Xgss

Refinancing

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	XRX	52.540	7.71	-	YY	AA	-	-	-	-	Vmupy	Q-Ybsya	125-135	125	6.31%	6.398%	56.14521
Y	XFT	71.200	3.78	-	X	B	-	-	-	-	Cfcoe	M-Ebimb	165-175	170	6.51%	6.608%	84.53007
C-1	QLM	35.000	8.77	-	O-1+	I1+	-	-	-	-	Zbzbw	D-Bdutf	23-25	20	5.61%	5.608%	886.00000
D-2	YWM	423.160	6.48	-	WWW	VVV	-	-	-	-	Qzvli	M-Twuss	80-85	68	6.07%	6.152%	46.42374
B	JVB	14.240	3.60	-	OOO	VVV	-	-	-	-	Efeke	S-Afgdx	225-235	235	6.95%	7.055%	35.28598
B	NFV	61.270	7.54	-	TT-	PP	-	-	-	-	Cnwqe	F-Zwfjo	535-550	520	9.57%	9.764%	30.17569
W-3	USI	36.910	6.80	-	HHH	MMM	-	-	-	-	Ohlfu	S-Djqda	90-95	78	6.06%	6.143%	92.13084

More Details

Filings

EX-102

Tranche Comments

C-1: First Pay: 2023-09-15; Registration: Pqhyztqgqn; D-2: First Pay: 2023-09-15; Registration: Nlzlwwlqlu; W-3: First Pay: 2023-09-15; Registration: Reuijoefew; C: First Pay: 2023-09-15; Registration: Pwuceqwvwi; Y: First Pay: 2023-09-15; Registration: Ubpvlmbubt; B: First Pay: 2023-09-15; Registration: Nczguscqcr; B: First Pay: 2023-09-15; Registration: 144O/Dyj R;

Pricing Speed

1.5% LUY zz 5% Fxkk

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	NON	46.990	8.43	-	BBB	PPP	-	-	-	-	Hzjiz	I-Usisf	275-285	250	6.68%	6.775%	52.36374
X2	KBF	668.000	3.60	-	FFF	YYY	-	-	-	-	Tmynx	Z-Hwrgb	85-90	80	6.11%	6.199%	30.57381
V	XTZ	55.800	3.35	-	A	O	-	-	-	-	Rfjih	I-Ajnqo	190-200	175	6.21%	6.296%	17.63679
S3	KYJ	31.160	3.50	-	HHH	UUU	-	-	-	-	Hsiot	Q-Ffljx	100a	90	6.04%	6.125%	61.71122
M	YKS	82.660	3.17	-	MM	RR	-	-	-	-	Pqnlm	L-Hswvs	150-160	130	6.11%	6.195%	12.37031
M1	QWN	41.360	7.47	-	J-1+	W1+	-	-	-	-	Iooup	T-Ontjt	35j	33	5.48%	5.482%	912.00000
E	GSR	52.140	2.56	-	RR-	ZZ	-	-	-	-	Quflf	X-Iwgoc	625-640	610	9.98%	10.200%	81.34980

More Details

Filings

EX-102

Tranche Comments

M1: First Pay: 2023-07-17; Registration: Kujlyuujui; X2: First Pay: 2023-07-17; Registration: Gleujblsld; S3: First Pay: 2023-07-17; Registration: Bwckvpwrwy; M: First Pay: 2023-07-17; Registration: Lvvzwvvzvq; V: First Pay: 2023-07-17; Registration: Kzeaktzjzt; S: First Pay: 2023-07-17; Registration: Zzhxgxzbzf; E: First Pay: 2023-07-17; Registration: 144D/Out T;

Pricing Speed

1.50% OXS zo 5% pbrr

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1	KWS	91.400	5.22	-	U-1+	M1+	-	-	-	-	Zmgxn	Q-Hgduf	35y	33	5.59%	5.592%	973.00000
Z3	AYA	13.893	6.19	-	YYY	OOO	-	-	-	-	Lpagk	P-Tpsgp	105u	97	5.60%	5.670%	28.66253
I	RMT	756.854	8.35	-	LL	TT	-	-	-	-	Lgxvs	T-Wszom	150p	150	5.61%	5.678%	68.29831
G	QKQ	99.198	3.39	-	EE	LL	-	-	-	-	Cywmo	B-Wjnzc	685-700	640	9.75%	9.955%	66.17610
Z2	XXF	877.000	7.67	-	BBB	JJJ	-	-	-	-	Hapfg	X-Faqpu	90-95	80	5.87%	5.945%	56.53943
X	GRT	78.540	1.32	-	ZZZ	GGG	-	-	-	-	Fspgv	N-Wwpiy	285d	275	6.32%	6.410%	90.75309
J	AHA	12.383	2.35	-	W	A	-	-	-	-	Rerze	J-Aodkd	205d	200	5.75%	5.826%	24.29135

More Details

Filings

ABS-15G

Tranche Comments

N1: First Pay: 2023-06-15; Registration: Ssfciwsssq; Z2: First Pay: 2023-06-15; Registration: Jukvjnucug; Z3: First Pay: 2023-06-15; Registration: Yhvoumhgho; I: First Pay: 2023-06-15; Registration: Iglzbqggge; J: First Pay: 2023-06-15; Registration: Nyhualyjyi; X: First Pay: 2023-06-15; Registration: Ebkxnvbhbj; G: First Pay: 2023-06-15; Registration: 144U/Vzm V;

Pricing Speed

1.50% HNY vd 5% Unff

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	GHO	89.930	3.93	-	JJ	ZZ	-	-	-	-	Fpjkz	K-Kgmfu	115-125	105	5.72%	5.794%	15.81868
X	YWA	25.920	6.30	-	X	U	-	-	-	-	Auslh	H-Gqxqw	150-160	140	5.82%	5.901%	31.89673
L-1	WXO	43.000	6.54	-	F-1+	C1+	-	-	-	-	Dcynk	F-Zdbps	30-35	27	4.94%	4.940%	433.00000
L-3	UET	82.100	7.50	-	YYY	GGG	-	-	-	-	Bwbbo	I-Zqagl	80-85	70	5.58%	5.655%	49.38594
B-2	BVO	252.000	2.98	-	XXX	KKK	-	-	-	-	Spusa	N-Xicfi	75-80	65	5.61%	5.678%	85.20993
Z	BEY	95.400	9.18	-	PPP	VVV	-	-	-	-	Xuvmn	Q-Ozbll	275-285	250	6.69%	6.788%	23.15013
R	RRC	31.740	4.96	-	KK	PP	-	-	-	-	Gsnxr	W-Tnpjd	840-850	825	12.07%	12.384%	24.92539

More Details

Filings

ABS-15G/A

Tranche Comments

L-1: First Pay: 2023-03-15; Registration: Pacighasal; B-2: First Pay: 2023-03-15; Registration: Phxjxghlhf; L-3: First Pay: 2023-03-15; Registration: Qxgxcuxqxc; B: First Pay: 2023-03-15; Registration: Ioawvzooog; X: First Pay: 2023-03-15; Registration: Rolkatojow; Z: First Pay: 2023-03-15; Registration: Wljasalwlc; R: First Pay: 2023-03-15; Registration: 144D/Vzz G;

Pricing Speed

1.50% UKP xf 5% Cdzz

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U3	VMH	68.670	8.91	Bee	-	KKK	-	-	-	-	Msoth	K-Idpux	140h	120	5.70%	5.776%	62.69678
G	UKY	502.880	4.40	Zs1	-	BB	-	-	-	-	Mgybr	O-Dgtum	190a	175	6.03%	6.109%	81.64879
T	FWB	72.700	6.70	-	-	UU	-	-	-	-	Ximow	X-Btolz	800	800	11.61%	11.897%	52.26889
K2	ZZZ	678.000	6.40	Xyy	-	DDD	-	-	-	-	Pamln	B-Bzzbt	125r	110	5.73%	5.800%	93.31113
G	MVY	13.720	6.76	Z1	-	S	-	-	-	-	Jasku	D-Lgldt	260y	225	6.32%	6.407%	63.96939
Y1	BCK	76.000	3.96	S-1	-	D1+	-	-	-	-	Voyul	V-Nwsal	45-47	43	4.46%	4.457%	922.00000
S	REA	23.190	1.50	Khh3	-	QQQ	-	-	-	-	Ajyrr	R-Ikbow	450t	415	8.03%	8.175%	43.34121

More Details

Filings

EX-103

Tranche Comments

Y1: First Pay: 2023-01-17; Registration: Ikzpxvkqka; K2: First Pay: 2023-01-17; Registration: Ycgaexcbcp; U3: First Pay: 2023-01-17; Registration: Kefqzpekei; G: First Pay: 2023-01-17; Registration: Ujxcsnjvja; G: First Pay: 2023-01-17; Registration: Nouhcuosos; S: First Pay: 2023-01-17; Registration: Djwhsejfje; T: First Pay: 2023-01-17; Registration: 144A/Nrf S;

Pricing Speed

1.50% JAL qn 5% wogg