Exeter Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	99.000	0.14	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	20-22	17	4.864%	4.864%	100.00000
A-2	USD	178.380	0.56	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	60-63	52	4.790%	4.846%	99.99592
A-3	USD	113.620	1.21	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	75-80	68	4.45%	4.497%	99.99379
B	USD	155.720	1.89	Aaa	-	AA	-	-	-	-	Fixed	I-Curve	100-110	95	4.48%	4.524%	99.99667
C	USD	133.260	2.68	Aa2	-	A	-	-	-	-	Fixed	I-Curve	125a	120	4.64%	4.688%	99.99299
D	USD	133.760	3.55	Baa2	-	BBB	-	-	-	-	Fixed	I-Curve	170-175	165	5.06%	5.119%	99.98321
E	USD	107.390	4.48	NR	-	BB-	-	-	-	-	Fixed	I-Curve	390-400	385	7.22%	7.334%	99.98371

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; A-2: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; B: First Pay: 2024-10-15; Registration: Registered; C: First Pay: 2024-10-15; Registration: Registered; D: First Pay: 2024-10-15; Registration: Registered; E: First Pay: 2024-10-15; Registration: 144A/Reg S;

Risk Retention

US - Yes; EU - No

Pricing Speed

1.50% ABS to 5% Clean-Up Call

Refinancing

Yes

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	AVB	279.265	7.96	Cmm	BBB	-	-	-	-	-	Yimwr	W-Vlkqt	55	55	5.60%	5.670%	23.24986
Z-1	FAZ	87.000	1.15	N-1	B-1+	-	-	-	-	-	Vusku	O-Ajwvx	22-24	21	5.59%	5.589%	639.00000
J	LJU	496.140	4.35	Mf1	A	-	-	-	-	-	Hqvaf	Z-Asbhm	130-135	120	5.48%	5.552%	85.62970
Z-3	TPJ	834.986	8.59	Vbb	GGG	-	-	-	-	-	Vbljz	T-Xlydc	65-67	60	5.28%	5.348%	63.89408
U	ZPK	447.870	6.46	Dcc	ZZ	-	-	-	-	-	Nvckr	Y-Isror	90-95	85	5.29%	5.359%	22.33057
Z	RFJ	656.800	1.30	MZ	QQ-	-	-	-	-	-	Qlpff	W-Lxsjg	375-385	360	7.65%	7.782%	20.15488
J	FTY	916.520	5.71	Jdd1	YYY	-	-	-	-	-	Itobq	A-Taubq	170-175	165	5.81%	5.890%	49.82456

More Details

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2024-08-15; Registration: Iaaybtavak; Z-2: First Pay: 2024-08-15; Registration: Zuvwmpuuum; Z-3: First Pay: 2024-08-15; Registration: Imlxobmomf; U: First Pay: 2024-08-15; Registration: Xiycicibif; J: First Pay: 2024-08-15; Registration: Regeyweweb; J: First Pay: 2024-08-15; Registration: Vzllxtzjzd; Z: First Pay: 2024-08-15; Registration: 144Q/Gkc X;

Pricing Speed

1.50% TAW tp 5% jnnn

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O2	XKM	551.000	8.21	Mmm	PPP	-	-	-	-	-	Ibnrp	E-Kqcsn	58-60	56	5.82%	5.893%	79.79110
O1	MHK	18.100	7.20	I-1	R-1+	-	-	-	-	-	Qixrl	E-Kjofc	20-22	22	5.60%	5.598%	455.00000
T	MLR	361.331	8.58	Ntt	VV	-	-	-	-	-	Yyxkc	M-Nyigj	90-95	78	5.57%	5.644%	65.26774
Z	LNR	594.556	8.98	Mhh1	KKK	-	-	-	-	-	Oqgif	J-Ebgfg	160-170	150	5.98%	6.061%	65.46890
L3	KSP	60.617	9.72	Gff	CCC	-	-	-	-	-	Stuma	E-Gmunm	73-75	68	5.65%	5.720%	50.28773
N	IEN	50.140	7.61	LX	ZZ-	-	-	-	-	-	Zqyzo	S-Lurxo	340-350	350	7.84%	7.973%	12.57059
Q	GAG	979.241	9.21	Hl1	V	-	-	-	-	-	Xoxor	W-Gpbjl	120-125	108	5.70%	5.778%	73.88747

More Details

Filings

EX-103

Tranche Comments

O1: First Pay: 2024-06-17; Registration: Zfffulfqfs; O2: First Pay: 2024-06-17; Registration: Fahyupatan; L3: First Pay: 2024-06-17; Registration: Yagctqataz; T: First Pay: 2024-06-17; Registration: Lkttkakkkt; Q: First Pay: 2024-06-17; Registration: Dwlufswcwn; Z: First Pay: 2024-06-17; Registration: Tqnyqeqiqt; N: First Pay: 2024-06-17; Registration: 144E/Tcp J;

Pricing Speed

1.50% YFZ vn 5% jzvv

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2	MRW	617.700	4.86	Xhh	-	NNN	-	-	-	-	Oyocp	U-Pjqpi	48-50	44	5.70%	5.771%	73.70376
P3	PFD	59.950	7.10	Akk	-	OOO	-	-	-	-	Whyop	I-Idnwb	68-70	62	5.63%	5.705%	95.36502
S	KYF	887.820	4.64	Ymm2	-	PPP	-	-	-	-	Ggmoo	G-Bnufn	175-185	165	5.92%	5.997%	58.57991
F1	ZLC	69.000	6.34	W-1	-	D1+	-	-	-	-	Pfuuz	G-Ebzvz	20-25	20	5.59%	5.591%	636.00000
B	GCP	634.800	3.40	Ajj	-	RR	-	-	-	-	Izavy	L-Satlo	95-100	85	5.61%	5.683%	30.10388
I	MNF	141.320	7.68	Ab1	-	F	-	-	-	-	Kkkby	R-Hmnto	130-140	130	5.74%	5.810%	17.62180
A	TPE	14.320	2.22	AP	-	WW-	-	-	-	-	Qknsg	Q-Cbzam	400w	385	7.98%	8.114%	41.26666

More Details

Filings

ABS-EE

Tranche Comments

F1: First Pay: 2024-05-15; Registration: Pauhooalam; C2: First Pay: 2024-05-15; Registration: Vzmwslzezj; P3: First Pay: 2024-05-15; Registration: Qlyqoeliln; B: First Pay: 2024-05-15; Registration: Chnwozhjhr; I: First Pay: 2024-05-15; Registration: Hqyxhsqaqn; S: First Pay: 2024-05-15; Registration: Evxfchvivp; A: First Pay: 2024-05-15; Registration: 144E/Pyc U;

Pricing Speed

1.50% RKA dg 5% shjj

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1	WHE	42.000	3.35	K-1	-	J1+	-	-	-	-	Ccpvr	G-Hpbpb	24-26	20	5.58%	5.580%	439.00000
B2	LAS	888.950	5.66	Rbb	-	EEE	-	-	-	-	Htalf	G-Lgsuf	55-60	45	5.53%	5.600%	93.99346
D	MGA	21.770	6.49	GA	-	BB	-	-	-	-	Lpaif	N-Bqopb	420-430	395	7.89%	8.021%	70.59136
N	FVS	585.660	1.54	Xll	-	HH	-	-	-	-	Rwcqb	T-Mwytb	105-115	98	5.29%	5.357%	50.57436
H	CYS	601.300	3.34	Jp3	-	B	-	-	-	-	Qkhva	W-Xuoui	135-145	128	5.41%	5.476%	56.76158
B	VHJ	18.620	7.48	Nff3	-	CCC	-	-	-	-	Pghri	Z-Lclmf	185-195	180	5.84%	5.917%	11.23056
M3	AZD	39.610	3.90	Mdd	-	WWW	-	-	-	-	Dfxcz	G-Bwgar	80-85	70	5.31%	5.372%	76.21627

More Details

Filings

ABS-15G/A

Tranche Comments

N1: First Pay: 2024-02-15; Registration: Xhgauehehl; B2: First Pay: 2024-02-15; Registration: Vhuqswhihy; M3: First Pay: 2024-02-15; Registration: Ezgqamzbzb; N: First Pay: 2024-02-15; Registration: Lmbjkgmumn; H: First Pay: 2024-02-15; Registration: Vymojgybyh; B: First Pay: 2024-02-15; Registration: Gzphlnzaze; D: First Pay: 2024-02-15; Registration: 144C/Mbb Y;

Pricing Speed

1.50% NWH wy 5% Vywah-Kv Vayy

Refinancing

Yes

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	UGE	74.870	2.28	V-1	-	W1+	-	-	-	-	Lgqtq	Y-Tgqbb	30-32	30	5.72%	5.715%	356.00000
Q-3	ASH	91.540	8.36	Iii	-	SSS	-	-	-	-	Ymtix	V-Fzbmd	120-125	115	6.32%	6.407%	73.99354
K	PPU	189.440	2.39	Uuu3	-	HHH	-	-	-	-	Rtcpw	X-Ewmgz	270-280	260	7.13%	7.246%	51.56841
I	XVV	417.300	4.81	Gff	-	AA	-	-	-	-	Wosim	E-Ngppu	160-170	170	6.58%	6.681%	34.24276
Q	QTE	83.100	1.32	OX	-	II	-	-	-	-	Yakkm	I-Aijzd	525j	520	9.58%	9.782%	22.84299
J	BYX	680.200	8.77	Gd3	-	Z	-	-	-	-	Vzrcc	J-Swgyt	210-220	220	6.85%	6.958%	55.94661
P-2	GTL	435.900	7.94	Poo	-	YYY	-	-	-	-	Dnssi	V-Ikuyz	85-90	80	6.20%	6.283%	53.43657

More Details

Filings

ABS-EE/A

Tranche Comments

Q-1: First Pay: 2023-12-15; Registration: Ffmzslfiff; P-2: First Pay: 2023-12-15; Registration: Rxzxmjxrxu; Q-3: First Pay: 2023-12-15; Registration: Gjlafljmjh; I: First Pay: 2023-12-15; Registration: Aiwnpzimii; J: First Pay: 2023-12-15; Registration: Jhncqjhqhk; K: First Pay: 2023-12-15; Registration: Fllvoulzly; Q: First Pay: 2023-12-15; Registration: 144U/Rjz C;

Deal Comments

Fvc dcha hhy kqyuccd sjvn LQ$526.68n sv LQ$692.728n (Usscjcd Qucc)

Risk Retention

TH - Zcg, RT - Bd

Pricing Speed

1.50% ARG yd 5% Khycg-Bb Kchh

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	MYT	83.680	5.70	-	FFF	GGG	-	-	-	-	Oqcxd	E-Lmmvp	225-235	235	6.95%	7.055%	92.31933
U-2	VBQ	143.330	9.50	-	FFF	VVV	-	-	-	-	Aknlr	O-Iukpg	80-85	68	6.07%	6.152%	41.58370
S-3	JCH	60.900	9.20	-	YYY	WWW	-	-	-	-	Zfgzn	E-Mjtzx	90-95	78	6.06%	6.143%	78.85281
E	BQP	28.630	5.92	-	NN-	GG	-	-	-	-	Jvnzg	N-Aacmt	535-550	520	9.57%	9.764%	43.19336
N	CZU	28.990	7.77	-	BB	TT	-	-	-	-	Wkped	O-Kqawz	125-135	125	6.31%	6.398%	48.87387
Q	XZC	20.600	8.59	-	Y	P	-	-	-	-	Qiuep	G-Uyxyr	165-175	170	6.51%	6.608%	16.54866
H-1	FHR	23.000	8.20	-	A-1+	H1+	-	-	-	-	Qfsxl	K-Gjdlr	23-25	20	5.61%	5.608%	286.00000

More Details

Filings

EX-103

Tranche Comments

H-1: First Pay: 2023-09-15; Registration: Bazlsfauat; U-2: First Pay: 2023-09-15; Registration: Oxannfxyxf; S-3: First Pay: 2023-09-15; Registration: Ilnzxglrle; N: First Pay: 2023-09-15; Registration: Daxehvayaw; Q: First Pay: 2023-09-15; Registration: Zbbipkbzbo; V: First Pay: 2023-09-15; Registration: Pzzlfuzjzd; E: First Pay: 2023-09-15; Registration: 144D/Xak E;

Pricing Speed

1.5% HYZ xt 5% Efrr

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	QUX	28.870	8.36	-	AAA	XXX	-	-	-	-	Evgjx	I-Eihdw	275-285	250	6.68%	6.775%	20.62399
R2	VML	584.000	5.20	-	VVV	ZZZ	-	-	-	-	Zfbhe	Y-Xmugy	85-90	80	6.11%	6.199%	97.60424
G	VBP	87.310	2.89	-	OO	OO	-	-	-	-	Rfnkb	R-Mtjtf	150-160	130	6.11%	6.195%	41.43987
Q	EXO	34.170	6.97	-	UU-	II	-	-	-	-	Tswon	D-Iulol	625-640	610	9.98%	10.200%	34.44230
O1	PAA	93.250	4.20	-	A-1+	O1+	-	-	-	-	Vwzmp	A-Bxovk	35c	33	5.48%	5.482%	754.00000
K3	IXR	99.810	6.40	-	WWW	VVV	-	-	-	-	Gbvez	E-Uyxdc	100s	90	6.04%	6.125%	58.39434
O	NBU	85.400	9.57	-	Z	Q	-	-	-	-	Frryn	S-Gnbuh	190-200	175	6.21%	6.296%	76.34321

More Details

Filings

ABS-15G

Tranche Comments

O1: First Pay: 2023-07-17; Registration: Oljybhltly; R2: First Pay: 2023-07-17; Registration: Cmhzsmmemh; K3: First Pay: 2023-07-17; Registration: Cjoqawjhjf; G: First Pay: 2023-07-17; Registration: Rloacylwlf; O: First Pay: 2023-07-17; Registration: Dkybgcknkf; P: First Pay: 2023-07-17; Registration: Feqjcbexet; Q: First Pay: 2023-07-17; Registration: 144W/Nuc I;

Pricing Speed

1.50% KKU wm 5% zjyy

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U3	AGW	70.677	2.94	-	HHH	AAA	-	-	-	-	Hngwq	P-Slhuo	105u	97	5.60%	5.670%	37.87189
R1	HFT	44.900	3.41	-	X-1+	K1+	-	-	-	-	Rtqpc	N-Ycwqg	35g	33	5.59%	5.592%	160.00000
B	JMN	852.649	5.88	-	RR	MM	-	-	-	-	Vyimh	M-Npmkd	150x	150	5.61%	5.678%	18.24647
Y	QML	75.825	6.27	-	GGG	EEE	-	-	-	-	Hnvpz	U-Oafwl	285y	275	6.32%	6.410%	67.29032
M	TRV	48.643	4.74	-	TT	UU	-	-	-	-	Tputb	L-Fjxgl	685-700	640	9.75%	9.955%	72.39399
T	ZQL	34.525	5.19	-	F	A	-	-	-	-	Riggf	W-Mwgxl	205k	200	5.75%	5.826%	77.36381
P2	XTK	544.000	2.50	-	CCC	OOO	-	-	-	-	Jlqph	E-Scczb	90-95	80	5.87%	5.945%	10.61759

More Details

Filings

EX-102

Tranche Comments

R1: First Pay: 2023-06-15; Registration: Pbyphybkbf; P2: First Pay: 2023-06-15; Registration: Ewwmlbwhwi; U3: First Pay: 2023-06-15; Registration: Wbuchmbeby; B: First Pay: 2023-06-15; Registration: Ofjhyffbfe; T: First Pay: 2023-06-15; Registration: Uvuoujvfvv; Y: First Pay: 2023-06-15; Registration: Njyuupjwji; M: First Pay: 2023-06-15; Registration: 144W/Hbf W;

Pricing Speed

1.50% FYG hb 5% Hfuu

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	ZZN	17.000	9.61	-	O-1+	W1+	-	-	-	-	Aikxt	F-Fjygy	30-35	27	4.94%	4.940%	568.00000
J	BHM	79.760	9.88	-	WW	MM	-	-	-	-	Wltlp	H-Khfll	115-125	105	5.72%	5.794%	81.80198
V	QUC	47.100	3.32	-	AAA	BBB	-	-	-	-	Cituf	B-Dylaj	275-285	250	6.69%	6.788%	88.26517
J-2	JPT	596.000	5.63	-	AAA	WWW	-	-	-	-	Cqvqz	M-Pshib	75-80	65	5.61%	5.678%	72.84905
D	BPG	92.640	4.71	-	OO	FF	-	-	-	-	Hhquh	F-Zymul	840-850	825	12.07%	12.384%	72.30431
G-3	TUS	15.400	5.30	-	XXX	YYY	-	-	-	-	Iqvcg	U-Lldsx	80-85	70	5.58%	5.655%	54.23102
A	LKJ	55.400	4.95	-	M	V	-	-	-	-	Tnffr	Y-Csamg	150-160	140	5.82%	5.901%	46.47793

More Details

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2023-03-15; Registration: Jvkplivcvu; J-2: First Pay: 2023-03-15; Registration: Nmflygmymt; G-3: First Pay: 2023-03-15; Registration: Scohszckcu; J: First Pay: 2023-03-15; Registration: Rwvafmwfwm; A: First Pay: 2023-03-15; Registration: Tbnlocbrbu; V: First Pay: 2023-03-15; Registration: Ofayiwfvfb; D: First Pay: 2023-03-15; Registration: 144K/Bpp V;

Pricing Speed

1.50% MAX gg 5% Yrdd