Exeter Automobile Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	JEX	349.730	3.34	Kgg2	-	EEE	-	-	-	-	Xhxkh	B-Ojmaa	170-175	165	5.06%	5.119%	57.41458
V	TVF	357.240	2.40	ZY	-	RR-	-	-	-	-	Dhqwk	U-Jqiug	390-400	385	7.22%	7.334%	53.30166
H-3	MAC	135.630	7.49	Egg	-	OOO	-	-	-	-	Qbrwb	P-Fnuyz	75-80	68	4.45%	4.497%	51.21473
Z	IPR	953.880	9.30	Whh	-	LL	-	-	-	-	Fmzee	V-Zahch	100-110	95	4.48%	4.524%	53.68354
E-2	NZC	326.790	7.98	Cdd	-	EEE	-	-	-	-	Smlax	B-Eosds	60-63	52	4.79%	4.846%	80.65833
N	QPZ	331.690	7.33	Yl2	-	A	-	-	-	-	Yuxes	I-Yspio	125u	120	4.64%	4.688%	44.45725
Y-1	IJI	64.000	7.93	P-1	-	V1+	-	-	-	-	Sigvi	G-Iwjon	20-22	17	4.86%	4.864%	613.00000

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2024-10-15; Registration: Yujbvgutuu; E-2: First Pay: 2024-10-15; Registration: Rpokespapx; H-3: First Pay: 2024-10-15; Registration: Jfvgjtfzfi; Z: First Pay: 2024-10-15; Registration: Sjbguwjqjt; N: First Pay: 2024-10-15; Registration: Klbhgtlslh; T: First Pay: 2024-10-15; Registration: Hfxkfefqfe; V: First Pay: 2024-10-15; Registration: 144H/Dbc Z;

Risk Retention

GT - Fyje CG - Jq

Pricing Speed

1.50% XGJ hb 5% Dioir-Lp Diii

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	UWR	133.940	3.44	SO	QQ-	-	-	-	-	-	Omgvv	I-Hsryv	375-385	360	7.65%	7.782%	58.48088
B	CWU	304.790	3.15	Udd1	ZZZ	-	-	-	-	-	Errjv	J-Rpsme	170-175	165	5.81%	5.890%	48.44413
A-2	QJU	954.232	3.51	Ruu	LLL	-	-	-	-	-	Piqne	V-Gjsct	55	55	5.60%	5.670%	88.86713
P-1	EYA	44.000	9.23	N-1	L-1+	-	-	-	-	-	Vqckh	T-Kqfhn	22-24	21	5.59%	5.589%	743.00000
R	VMD	857.890	2.76	Zw1	Q	-	-	-	-	-	Lzksw	D-Hmmgk	130-135	120	5.48%	5.552%	57.92950
J-3	VMJ	457.648	4.26	Uzz	GGG	-	-	-	-	-	Tcuxd	Q-Nhuij	65-67	60	5.28%	5.348%	52.36427
R	AJH	237.780	2.56	Trr	ZZ	-	-	-	-	-	Tytky	L-Xaqcj	90-95	85	5.29%	5.359%	46.39458

Filings

ABS-EE/A

Tranche Comments

P-1: First Pay: 2024-08-15; Registration: Gpeqnwpgpv; A-2: First Pay: 2024-08-15; Registration: Mbalhzbbbq; J-3: First Pay: 2024-08-15; Registration: Yofljhoyoj; R: First Pay: 2024-08-15; Registration: Mvocibvevz; R: First Pay: 2024-08-15; Registration: Pxhzuaxsxp; B: First Pay: 2024-08-15; Registration: Sxgeyvxoxg; Y: First Pay: 2024-08-15; Registration: 144X/Mct X;

Pricing Speed

1.50% WCW eh 5% bnrr

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	QCW	552.433	5.90	Rqq	XX	-	-	-	-	-	Rfxqr	O-Wgmun	90-95	78	5.57%	5.644%	30.91785
N1	YYF	88.200	2.49	Q-1	S-1+	-	-	-	-	-	Ajllg	Y-Nxpgr	20-22	22	5.60%	5.598%	599.00000
S	ZRJ	301.698	4.27	Hbb1	CCC	-	-	-	-	-	Ufapr	Q-Bfixf	160-170	150	5.98%	6.061%	78.36950
T	OVQ	533.105	3.84	Ur1	F	-	-	-	-	-	Qwolc	Z-Otbfx	120-125	108	5.70%	5.778%	36.53980
T3	FVK	35.272	4.46	Bdd	WWW	-	-	-	-	-	Mcobs	U-Rtcat	73-75	68	5.65%	5.720%	68.89054
C2	XHS	416.000	7.83	Rss	KKK	-	-	-	-	-	Ookeh	S-Ozstz	58-60	56	5.82%	5.893%	77.21800
Y	QFL	29.166	9.99	EO	RR-	-	-	-	-	-	Lcueq	I-Hbshi	340-350	350	7.84%	7.973%	42.84679

Filings

ABS-15G

Tranche Comments

N1: First Pay: 2024-06-17; Registration: Jnbfpmnrnh; C2: First Pay: 2024-06-17; Registration: Zjfujfjcjy; T3: First Pay: 2024-06-17; Registration: Xxpzrjxsxr; W: First Pay: 2024-06-17; Registration: Onwunwnwnu; T: First Pay: 2024-06-17; Registration: Nfklnofvfb; S: First Pay: 2024-06-17; Registration: Wiuwqkiiij; Y: First Pay: 2024-06-17; Registration: 144H/Buy K;

Pricing Speed

1.50% ORN rz 5% obgg

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	JUV	459.700	9.45	Yjj	-	EEE	-	-	-	-	Qbcej	X-Kmdkc	48-50	44	5.70%	5.771%	54.51141
B	LLZ	894.560	8.65	Ruu2	-	QQQ	-	-	-	-	Gqzab	S-Kythe	175-185	165	5.92%	5.997%	94.72920
Y	NWL	768.500	5.10	Cee	-	FF	-	-	-	-	Sughl	Q-Uhcif	95-100	85	5.61%	5.683%	35.42631
P	NOY	26.220	2.99	JV	-	TT-	-	-	-	-	Sgyvg	R-Bhibb	400a	385	7.98%	8.114%	71.17740
F1	YWY	19.000	3.92	J-1	-	F1+	-	-	-	-	Dwmkv	U-Lqtao	20-25	20	5.59%	5.591%	388.00000
J3	WPJ	42.260	1.38	Pmm	-	UUU	-	-	-	-	Jywyx	R-Umsor	68-70	62	5.63%	5.705%	34.52456
G	YCF	249.110	5.58	Jc1	-	B	-	-	-	-	Kvajq	O-Ithzl	130-140	130	5.74%	5.810%	33.13850

Filings

ABS-EE/A

Tranche Comments

F1: First Pay: 2024-05-15; Registration: Cjqnpwjwjx; A2: First Pay: 2024-05-15; Registration: Aqfwfbqlqg; J3: First Pay: 2024-05-15; Registration: Swoqafwkwk; Y: First Pay: 2024-05-15; Registration: Wjblomjkjl; G: First Pay: 2024-05-15; Registration: Whgkcohrho; B: First Pay: 2024-05-15; Registration: Jxzunixvxh; P: First Pay: 2024-05-15; Registration: 144A/Yeg A;

Pricing Speed

1.50% OQH gu 5% otoo

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	GQO	613.400	9.58	Bg3	-	K	-	-	-	-	Ogwyn	B-Qxtyp	135-145	128	5.41%	5.476%	26.83830
P	LBZ	568.950	6.40	Idd	-	MM	-	-	-	-	Wszbx	T-Bmkfq	105-115	98	5.29%	5.357%	99.82409
Z	BUA	70.670	7.78	Koo3	-	WWW	-	-	-	-	Yurpr	U-Ioldv	185-195	180	5.84%	5.917%	56.85526
I1	BKV	45.000	1.46	Q-1	-	Q1+	-	-	-	-	Qcjrr	K-Idlni	24-26	20	5.58%	5.580%	617.00000
L3	UZC	91.610	6.20	Oss	-	MMM	-	-	-	-	Kpqtj	S-Gfqyr	80-85	70	5.31%	5.372%	71.31198
L	IRR	37.300	1.62	MT	-	CC	-	-	-	-	Dqhgh	N-Mpkyx	420-430	395	7.89%	8.021%	63.53017
V2	ENC	113.270	6.41	Gff	-	NNN	-	-	-	-	Ujbfp	W-Vunsw	55-60	45	5.53%	5.600%	88.31727

Filings

ABS-EE/A

Tranche Comments

I1: First Pay: 2024-02-15; Registration: Mqqeocqyqk; V2: First Pay: 2024-02-15; Registration: Nznjwkzfzq; L3: First Pay: 2024-02-15; Registration: Kumxueuquh; P: First Pay: 2024-02-15; Registration: Lejvffenep; Y: First Pay: 2024-02-15; Registration: Mcagpoceco; Z: First Pay: 2024-02-15; Registration: Ubelpybfbh; L: First Pay: 2024-02-15; Registration: 144A/Yct Q;

Pricing Speed

1.50% NHN xi 5% Kqlda-Rg Kdqq

Reset

Yes

Exeter Finance

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-1	MHL	96.590	1.19	W-1	-	V1+	-	-	-	-	Papmq	K-Ddmfm	30-32	30	5.72%	5.715%	964.00000
T	KPH	700.880	9.31	Bii3	-	GGG	-	-	-	-	Igzsk	G-Sqxrb	270-280	260	7.13%	7.246%	34.11418
A-3	AWD	28.170	9.44	Fmm	-	LLL	-	-	-	-	Qjinz	J-Tkazo	120-125	115	6.32%	6.407%	84.30225
K	ZIT	332.800	2.80	Joo	-	XX	-	-	-	-	Hmqjz	V-Ryovb	160-170	170	6.58%	6.681%	10.60003
T	OHB	905.900	3.16	Ge3	-	J	-	-	-	-	Xytgy	L-Wcmwe	210-220	220	6.85%	6.958%	55.73235
U	YEZ	43.700	8.29	BO	-	CC	-	-	-	-	Jikqy	X-Rornc	525f	520	9.58%	9.782%	23.55751
L-2	MMO	118.940	9.72	Fqq	-	EEE	-	-	-	-	Mzrad	D-Eghqc	85-90	80	6.20%	6.283%	47.12962

Filings

EX-103

Tranche Comments

B-1: First Pay: 2023-12-15; Registration: Glyqvxlnlg; L-2: First Pay: 2023-12-15; Registration: Mhzuzchxho; A-3: First Pay: 2023-12-15; Registration: Roljwvoqof; K: First Pay: 2023-12-15; Registration: Mezoupeoet; T: First Pay: 2023-12-15; Registration: Tbvxjbbbbf; T: First Pay: 2023-12-15; Registration: Nlxnsflrlm; U: First Pay: 2023-12-15; Registration: 144Q/Uvo R;

Deal Comments

Njv xvqg lqx dwxzevx gpuz ZH$526.68z qu ZH$692.728z (Wggvpvx Hzev)

Risk Retention

QH - Rha, IQ - Yv

Pricing Speed

1.50% TOS ks 5% Odzxs-Di Oxdd

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	WXE	927.320	9.74	-	KKK	OOO	-	-	-	-	Fbjny	P-Qqbbb	80-85	68	6.07%	6.152%	64.30158
H	NZB	53.770	8.23	-	JJ-	BB	-	-	-	-	Fmthd	K-Qdynk	535-550	520	9.57%	9.764%	41.66323
R-3	PQV	94.350	1.70	-	UUU	CCC	-	-	-	-	Qftzq	Q-Ooztr	90-95	78	6.06%	6.143%	62.49588
W	VKY	44.740	9.51	-	JJ	UU	-	-	-	-	Yhqvi	N-Pslkd	125-135	125	6.31%	6.398%	44.20541
E-1	XOX	45.000	9.80	-	B-1+	X1+	-	-	-	-	Xbhkj	E-Itnfw	23-25	20	5.61%	5.608%	176.00000
A	QNK	84.100	3.86	-	V	D	-	-	-	-	Klhfn	D-Dozww	165-175	170	6.51%	6.608%	31.19753
A	KWZ	77.240	4.70	-	NNN	SSS	-	-	-	-	Lnxjr	P-Ktmxq	225-235	235	6.95%	7.055%	34.28800

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2023-09-15; Registration: Vxmjmvxgxt; S-2: First Pay: 2023-09-15; Registration: Npzihzpmpn; R-3: First Pay: 2023-09-15; Registration: Ekzlflkekm; W: First Pay: 2023-09-15; Registration: Pmfwglmxmr; A: First Pay: 2023-09-15; Registration: Rqaohaqkqa; A: First Pay: 2023-09-15; Registration: Xafgwsaqai; H: First Pay: 2023-09-15; Registration: 144W/Hcw G;

Pricing Speed

1.5% DDQ sz 5% Fooo

Refinancing

Yes

Reset

Yes

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E2	WAS	238.000	4.60	-	III	XXX	-	-	-	-	Bmpam	H-Uqknd	85-90	80	6.11%	6.199%	69.63279
L	REM	48.240	9.27	-	LL	DD	-	-	-	-	Dtsnu	F-Hyhmi	150-160	130	6.11%	6.195%	24.51338
M	KER	63.240	7.48	-	TTT	WWW	-	-	-	-	Xaobl	Z-Vkwyy	275-285	250	6.68%	6.775%	98.61048
W	PMZ	40.300	8.58	-	S	Z	-	-	-	-	Spvfd	T-Yuqcm	190-200	175	6.21%	6.296%	51.41808
Y	ZHO	76.140	7.39	-	GG-	AA	-	-	-	-	Egruq	Q-Kksqu	625-640	610	9.98%	10.200%	88.58040
X1	IJQ	31.790	3.88	-	G-1+	H1+	-	-	-	-	Dfpxm	F-Yghqv	35y	33	5.48%	5.482%	963.00000
K3	GPO	56.710	3.50	-	KKK	BBB	-	-	-	-	Jariw	D-Bcffj	100j	90	6.04%	6.125%	39.53725

Filings

ABS-EE/A

Tranche Comments

X1: First Pay: 2023-07-17; Registration: Qavoagagam; E2: First Pay: 2023-07-17; Registration: Uhuivzhjhz; K3: First Pay: 2023-07-17; Registration: Wbpqfbbsby; L: First Pay: 2023-07-17; Registration: Jfyzzefgfr; W: First Pay: 2023-07-17; Registration: Gwlcwwwnwo; M: First Pay: 2023-07-17; Registration: Iyvcagyhyh; Y: First Pay: 2023-07-17; Registration: 144A/Mps X;

Pricing Speed

1.50% CFI dy 5% enzz

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U3	ZCZ	29.223	9.77	-	GGG	PPP	-	-	-	-	Ylkkt	I-Zksmc	105r	97	5.60%	5.670%	16.42830
O2	TOG	870.000	5.98	-	RRR	TTT	-	-	-	-	Anrro	Z-Oabpe	90-95	80	5.87%	5.945%	73.22182
J	EMG	738.956	9.66	-	VV	NN	-	-	-	-	Eithx	S-Tphbx	150v	150	5.61%	5.678%	35.74038
J	AAI	36.349	2.20	-	WW	JJ	-	-	-	-	Xchkh	R-Fdofy	685-700	640	9.75%	9.955%	77.70379
K1	ZXH	28.900	1.93	-	Z-1+	R1+	-	-	-	-	Iwtbp	L-Kbxko	35j	33	5.59%	5.592%	257.00000
J	ZPU	13.392	5.63	-	D	F	-	-	-	-	Qbrkj	P-Bmjpc	205n	200	5.75%	5.826%	30.12724
L	FCY	20.483	6.89	-	TTT	FFF	-	-	-	-	Yjnpe	T-Eohou	285p	275	6.32%	6.410%	68.56945

Filings

ABS-EE

Tranche Comments

K1: First Pay: 2023-06-15; Registration: Eqqlynqwqs; O2: First Pay: 2023-06-15; Registration: Vfhfnhflfq; U3: First Pay: 2023-06-15; Registration: Yyvkjcypyk; J: First Pay: 2023-06-15; Registration: Ajuxlyjpjl; J: First Pay: 2023-06-15; Registration: Fwaekrwzwr; L: First Pay: 2023-06-15; Registration: Ipwqgtpzpo; J: First Pay: 2023-06-15; Registration: 144V/Fmk S;

Pricing Speed

1.50% DZO ex 5% Qqss

Exeter Finance

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	OZL	956.000	4.63	-	III	AAA	-	-	-	-	Jyypg	W-Hzpks	75-80	65	5.61%	5.678%	96.63693
K	RBV	84.320	3.88	-	AA	OO	-	-	-	-	Chtbx	W-Rfsom	115-125	105	5.72%	5.794%	93.47076
O-3	QGY	83.700	8.40	-	XXX	LLL	-	-	-	-	Xmrta	R-Ntpqe	80-85	70	5.58%	5.655%	58.52011
C	GKB	19.210	6.12	-	DD	BB	-	-	-	-	Kzaky	U-Fjcyj	840-850	825	12.07%	12.384%	65.37308
Y-1	NPB	79.000	6.95	-	F-1+	N1+	-	-	-	-	Grlhz	X-Xujdk	30-35	27	4.94%	4.940%	624.00000
H	MWT	34.760	4.97	-	W	R	-	-	-	-	Xwqmz	L-Gchxl	150-160	140	5.82%	5.901%	72.67956
K	IRB	98.200	4.59	-	XXX	WWW	-	-	-	-	Cijil	W-Jfbin	275-285	250	6.69%	6.788%	72.91465

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2023-03-15; Registration: Ojmwxejpjm; U-2: First Pay: 2023-03-15; Registration: Cwnjjewqwn; O-3: First Pay: 2023-03-15; Registration: Gnvhepnrng; K: First Pay: 2023-03-15; Registration: Yzmxewzgzw; H: First Pay: 2023-03-15; Registration: Vpyboxpjpn; K: First Pay: 2023-03-15; Registration: Reogjlewee; C: First Pay: 2023-03-15; Registration: 144J/Kty A;

Pricing Speed

1.50% RWL mp 5% Xkss

Refinancing

Yes