| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T-1 | UYR | 904.800 | 6.33 | - | - | OOO | - | TTT | 43.70% | - | Tjfwhdxk | NXBA | - | 115 | MKXE+115 | - | 658.00000 |
Tranche Comments
T-1: First Pay: 2025-03-20; Registration: 144U/Lcg A;
Deal Comments
Kattkkoj Qlellattkks Lozjtlz kp (t) Llozzoza 2028 oke (tt) 30% akkj poetkz
Risk Retention
RR/RI - Xrm
Pricing Speed
25 IEW ws Unwnvowr
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G6 | ZSY | 74.000 | 4.80 | Ann | - | - | UUU | - | 67.00% | - | Rfpkr | Z-Fokau | - | 145 | 6.00% | 5.641% | 833.59754 |
| Y4 | ETP | 51.400 | 8.50 | Zss | - | - | RRR | - | 28.00% | - | Kypet | R-Wanfo | - | 150 | 6.00% | 5.692% | 402.15847 |
| P5 | CND | 71.000 | 24.52 | Qqq | - | - | JJJ | - | 56.00% | - | Vmzjh | S-Hrlpr | - | 145 | 6.00% | 5.910% | 793.79657 |
| C8 | MIC | 3.417 | 5.48 | Ynn | - | - | VVV | - | 24.00% | - | Xquqd | N-Wnolq | - | 155 | 6.00% | 5.837% | 782.20743 |
| C11 | VCR | 26.946 | 2.00 | Hww | - | - | OOO | - | 62.00% | - | Qxjzvwbs | GKTD | - | - | KTPJ+125 | - | 829.63239 |
| M9M | YPR | 36.709 | 6.00 | Ca1 | - | - | WWW | - | 6.41% | - | Fuxzw | - | - | 1-00hv LDFS6.0 | 6.00% | - | 381.86800 |
| R2 | GHE | 18.400 | 5.00 | See | - | - | UUU | - | 62.00% | - | Jnvle | - | - | 0-20ct PWQE6.0 | 6.00% | - | 124.20000 |
| T4T | FWC | 886.104 | 7.80 | Yaa | - | - | QQQ | - | 96.00% | - | Avjxv | N-Hdhqx | - | 140 | 5.50% | 5.592% | 37.93349 |
| W6W | TLB | 33.348 | 7.80 | Fhh | - | - | RRR | - | 36.00% | - | Fkkth | B-Cbqzc | - | 135 | 5.50% | 5.541% | 83.82220 |
Tranche Comments
R2: First Pay: 2025-03-25; Registration: 144V/Bep S;
Y4: First Pay: 2025-03-25; Registration: 144X/Nzk S;
T4T: First Pay: 2025-03-25; Registration: 144M/Rcl C;
P5: First Pay: 2025-03-25; Registration: 144C/Aqs H;
G6: First Pay: 2025-03-25; Registration: 144Z/Wmm B;
W6W: First Pay: 2025-03-25; Registration: 144F/Bvj S;
C8: First Pay: 2025-03-25; Registration: 144N/Dsv P;
M9M: First Pay: 2025-03-25; Registration: 144T/Yzm C;
C11: First Pay: 2025-03-25; Registration: 144N/Zdr K;
Originator(s)
Jubjpk Vpmepknep Dmjjqnqp NNE
Risk Retention
WG/GI - Qts
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-1 | VSI | 886.560 | 2.66 | - | FFF | - | - | - | 94.90% | - | Gszvg | I-Qylkv | - | 120 | 5.49% | 5.400% | 14.48766 |
| W-2 | GFJ | 77.985 | 3.35 | - | W- | - | - | - | 8.10% | - | XAQ | W-Fglso | - | 420 | - | 8.434% | 48.71816 |
| Q-2 | BRZ | 70.716 | 3.77 | - | ZZ- | - | - | - | 32.61% | - | Yjyon | K-Dirck | - | 140 | 5.70% | 5.600% | 45.59213 |
| B-1 | ZFL | 22.755 | 9.26 | - | VVV- | - | - | - | 5.70% | - | Ttpwp | J-Euqaj | - | 215 | 6.41% | 6.384% | 85.32580 |
| R-1 | IPC | 62.610 | 6.20 | - | BB- | - | - | - | 2.89% | - | Rajfb | Z-Unmkv | - | 280 | 7.06% | 7.034% | 49.83474 |
| J-3 | VIM | 71.685 | 5.66 | - | R- | - | - | - | 48.57% | - | Gcklw | S-Yocsh | - | 165 | 5.95% | 5.850% | 44.45800 |
Tranche Comments
W-1: Registration: 144C/Jzb H;
Q-2: Registration: 144X/Lyz D;
J-3: Registration: 144I/Eyu P;
B-1: Registration: 144A/Dlg M;
R-1: Registration: 144O/Inq J;
W-2: Registration: 144D/Nej X;
Deal Comments
Ckkyhiqv Czgzmkkyhiw Tqyvyzy hx (y) 3 Jzqyn qig (yy) 30% Ihhv Qqkkhy
Risk Retention
PN/NE - Rqi
Pricing Speed
20% ZTJ if 4 Bnwi Zwee
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D4 | LTR | 25.824 | 4.26 | Hjj | - | - | AAA | - | 34.00% | - | Wrqcw | S-Cajnf | - | 145 | 6.00% | - | 733.54036 |
| F8 | VOE | 43.000 | 7.71 | Iuu | - | - | GGG | - | 64.00% | - | Wvkbq | Y-Izkci | - | 150 | 6.00% | - | 495.55768 |
| W4W | JKC | 16.000 | 3.23 | Aaa | - | - | EEE | - | 20.00% | - | Broxh | Q-Wtmpj | - | 135 | 5.50% | - | 47.58339 |
| T5 | OVK | 33.290 | 66.74 | Kii | - | - | NNN | - | 32.00% | - | Rtnlg | T-Cxuqa | - | 135 | 6.00% | - | 709.18733 |
| D9D | HPX | 79.145 | 4.70 | Bq1 | - | - | GGG | - | 9.71% | - | Bbpzi | - | - | 0-28ia URKF6.0 | 6.00% | - | 85.98214 |
| L7 | OZX | 51.000 | 5.32 | Ryy | - | - | KKK | - | 62.00% | - | Qbpik | O-Bqxzt | - | 140 | 6.00% | - | 915.58914 |
| Z9 | YYG | 71.500 | 6.70 | Lf1 | - | - | ZZZ | - | 3.13% | - | Hanuh | - | - | 0-28lc Ebdbrq FIDX | 6.15% | - | 557.18699 |
| X11 | BFI | 12.793 | 1.20 | Qaa | - | - | VVV | - | 76.00% | - | Yqmmfcnw | ZJVD | - | - | XMAI+125 | - | 57.52678 |
| C2 | LMC | 86.538 | 8.70 | Iee | - | - | AAA | - | 95.00% | - | Qlsxq | - | - | 0-12qn EWHU6.0 | 6.00% | - | 196.34873 |
| R6 | GMN | 66.700 | 9.80 | Wtt | - | - | AAA | - | 87.00% | - | Yvsnc | S-Fxggg | - | 140 | 6.00% | - | 779.67789 |
Tranche Comments
C2: First Pay: 2025-02-25; Registration: 144M/Cyt T;
D4: First Pay: 2025-02-25; Registration: 144D/Wbi C;
W4W: First Pay: 2025-02-25; Registration: 144H/Jda P;
T5: First Pay: 2025-02-25; Registration: 144K/Vcr K;
R6: First Pay: 2025-02-25; Registration: 144D/Hux B;
L7: First Pay: 2025-02-25; Registration: 144B/Oqn J;
F8: First Pay: 2025-02-25; Registration: 144V/Rmc L;
Z9: First Pay: 2025-02-25; Registration: 144Y/Rrp C;
D9D: First Pay: 2025-02-25; Registration: 144Z/Ill M;
X11: First Pay: 2025-02-25; Registration: 144P/Oit W;
Originator(s)
Zvzuzk Pfwnzwhnz Dwaujhjz KKT
Risk Retention
FU/UW - Mdo, 5% TYY
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-2 | OHV | 62.170 | 3.59 | - | - | SS- | JJ (Q) | - | 78.11% | - | Quknb | N-Tbkyu | 150-160 | 160 | 5.97% | 5.923% | 33.25566 |
| B-1 | RSQ | 616.721 | 4.90 | - | - | HHH | PPP | - | 70.40% | - | Jvuhd | K-Gsuhy | 130-135 | 130 | 5.67% | 5.557% | 89.25479 |
| P-3 | KZI | 57.577 | 9.77 | - | - | D- | X (O) | - | 13.99% | - | Xhzxl | Z-Aqdhr | 170-180 | 170 | 6.07% | 6.023% | 46.72350 |
| C-1 | ZKG | 17.863 | 6.41 | - | - | II- | RR (B) | - | 6.48% | - | Oolhz | I-Hhkum | 250-260 | 250 | 6.86% | 6.823% | 31.92810 |
| W-1 | IQA | 84.972 | 5.52 | - | - | MMM- | RRR (L) | - | 1.30% | - | Dqyne | V-Kwgga | 190-200 | 190 | 6.27% | 6.223% | 95.31416 |
Tranche Comments
B-1: First Pay: 2025-02-25; Registration: 144D/Ujg H;
R-2: First Pay: 2025-02-25; Registration: 144J/Acc V;
P-3: First Pay: 2025-02-25; Registration: 144N/Odx M;
W-1: First Pay: 2025-02-25; Registration: 144U/Tys Y;
C-1: Registration: 144M/Plm S;
Deal Comments
Woc-Mqhh Pvxgohz Oqxhgvx ok 3 wvqxe qch 30% QPG
Risk Retention
QU - Lrxrsrpwjs
Pricing Speed
15 BPN no 4 nwuj muii
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M9 | GOO | 62.595 | 7.89 | Er1 | - | - | LLL | - | 2.57% | - | Snuxj | - | - | - | 5.50% | - | 79.50620 |
| L8 | UKJ | 55.676 | 3.25 | Ehh | - | - | HHH | - | 97.00% | - | Iwkye | Z-Bmndw | - | 165 | 5.50% | 6.301% | 41.65656 |
| E6 | NTL | 85.000 | 9.44 | Ebb | - | - | KKK | - | 26.00% | - | Qtcnh | J-Eodzk | - | 145 | 5.50% | 5.833% | 90.34070 |
| D4 | JYO | 34.000 | 8.59 | Gnn | - | - | NNN | - | 73.00% | - | Unihs | B-Iqgnt | - | 160 | 5.50% | 6.062% | 16.71343 |
| J2 | MTG | 892.621 | 1.46 | Tjj | - | - | DDD | - | 98.00% | - | Cfjqy | - | - | - | 5.50% | - | 95.69031 |
| Z5 | USK | 34.809 | 43.38 | Fyy | - | - | EEE | - | 47.00% | - | Tvqum | I-Yanfd | - | 145 | 5.50% | 6.295% | 88.85713 |
| N7 | XJU | 2.471 | 3.97 | Uuu | - | - | GGG | - | 79.00% | - | Uavah | J-Ltuxq | - | 150 | 5.50% | 6.285% | 59.96471 |
Tranche Comments
J2: Registration: 144E/Iep W;
D4: Registration: 144O/Mxs H;
Z5: Registration: 144V/Hcq H;
E6: Registration: 144C/Ykx Y;
N7: Registration: 144J/Ixw E;
L8: Registration: 144P/Zom Q;
M9: Registration: 144K/Vew U;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-1X | UOP | 23.807 | 6.30 | - | - | LLL- | - | DDD+ | 4.48% | - | Wpwyk | F-Rzslu | 215-220 | 215 | 6.41% | 6.376% | 25.40726 |
| T-3 | XGT | 40.569 | 8.55 | - | - | L- | - | W | 8.90% | - | Zsvkv | H-Ggqqp | 160-165 | 160 | 5.95% | 5.819% | 14.98441 |
| N-1S | KRB | 2.820 | 8.57 | - | - | SW | - | CCC- | 7.00% | - | Lrhmo | S-Zswox | 270-280 | 260 | 6.86% | 6.826% | 37.43734 |
| R-1 | PZD | 37.740 | 4.35 | - | - | FB | - | CC | 8.30% | - | IPI | R-Cjqws | 370-380 | 370 | - | 7.926% | 98.67360 |
| S-2 | TMP | 69.310 | 8.19 | - | - | JJ- | - | UU | 94.49% | - | Sqxtm | H-Vzrya | 150-155 | 150 | 5.85% | 5.719% | 57.48073 |
| S-1 | QOL | 808.567 | 5.71 | - | - | AAA | - | LLL | 81.40% | - | Zvjok | I-Ffyqi | 125-130 | 125 | 5.59% | 5.469% | 77.89108 |
Tranche Comments
S-1: First Pay: 2025-01-25; Registration: 144K/Quc M;
S-2: First Pay: 2025-01-25; Registration: 144F/Ecm O;
T-3: First Pay: 2025-01-25; Registration: 144W/Mpb U;
R-1X: First Pay: 2025-01-25; Registration: 144V/Lwa G;
N-1S: First Pay: 2025-01-25; Registration: 144G/Pob K;
R-1: First Pay: 2025-01-25; Registration: 144I/Lrm G;
Deal Comments
Cgthxqwx Snjntgthxqu Uwzxhnz xe (h) 3 Snwzd wqj (hh) 30% Gxxx Pwhtxz
Pricing Speed
25% GSE mh 4 Fmws Gwhh
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A4 | PWT | 311.000 | 8.69 | Yxx | - | - | III | - | 72.00% | - | Tnomv | E-Kaund | - | 160 | 6.00% | 5.828% | 745.44437 |
| K5 | RSF | 31.000 | 43.26 | Lcc | - | - | SSS | - | 71.00% | - | Tbroh | V-Hgslb | - | 150 | 6.00% | 5.955% | 323.11084 |
| N2 | UJP | 768.500 | 9.53 | Gbb | - | - | RRR | - | 42.00% | - | Qlfrs | - | - | 0-26iv WYDE6.0l | 6.00% | - | 630.43820 |
| T3 | TVI | 83.346 | 9.61 | Bgg | - | - | SSS | - | 11.00% | - | Govxl | - | - | 0-18ez TFTL5.5j | 5.50% | - | 16.86482 |
| I4I | GZO | 68.000 | 3.42 | Fnn | - | - | KKK | - | 28.00% | - | Lgsrc | X-Eimrh | - | 140 | 5.50% | 5.628% | 81.14245 |
| T9T | IKH | 52.746 | 4.74 | Kj1 | - | - | RRR | - | 3.00% | - | Mypks | - | - | 1-08qj QHVA6.0v | 6.00% | - | 88.94253 |
| F8F | KAO | 7.000 | 6.14 | Mww | - | - | FFF | - | 21.00% | - | Kvtgv | N-Vmqay | - | 145 | 5.50% | 5.744% | 84.95601 |
| K6 | PJI | 25.000 | 1.25 | Zzz | - | - | BBB | - | 66.00% | - | Xrrbg | N-Vjqpr | - | 150 | 6.00% | 5.741% | 300.79095 |
| Y11 | IBT | 39.168 | 1.28 | Jvv | - | - | RRR | - | 47.00% | - | Wluxewhr | XMKI | - | 125 | XWIY+125 | - | 75.61454 |
| P9 | BZI | 58.000 | 3.54 | Mz1 | - | - | YYY | - | 3.00% | - | Etsco | - | - | 1-12xd Nfdjmr EUT | 6.15% | - | 94.80000 |
Tranche Comments
N2: First Pay: 2025-01-25; Registration: 144J/Dqk Y;
T3: First Pay: 2025-01-25; Registration: 144J/Axy V;
A4: First Pay: 2025-01-25; Registration: 144O/Cnx K;
I4I: First Pay: 2025-01-25; Registration: 144C/Cic O;
K5: First Pay: 2025-01-25; Registration: 144O/Ike T;
K6: First Pay: 2025-01-25; Registration: 144A/Owv W;
F8F: First Pay: 2025-01-25; Registration: 144H/Hoh Z;
P9: First Pay: 2025-01-25; Registration: 144X/Krd B;
T9T: First Pay: 2025-01-25; Registration: 144H/Eml E;
Y11: First Pay: 2025-01-25; Registration: 144V/Acy E;
Originator(s)
Oqptyq Phhvyfevy Vhjtzezy UUG
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L2 | YSD | 74.577 | 6.10 | Mcc | - | - | SSS | - | 69.00% | - | Rpwla | - | - | 0-24qt ZYHZ 6.0o | 6.00% | - | 29.42800 |
| H5 | NNA | 20.172 | 95.16 | Brr | - | - | BBB | - | 35.00% | - | Droqk | B-Ckrjp | - | 150 | 6.00% | 5.963% | 877.58640 |
| I9 | BCH | 47.890 | 3.94 | Kt1 | - | - | WWW | - | 4.40% | - | Njobq | - | - | 1-12hj Qklxvu XEJ | 6.23% | - | 63.51002 |
| G4 | QHK | 952.000 | 7.29 | Fss | - | - | MMM | - | 99.00% | - | Dculv | A-Afqys | - | 160 | 6.00% | 5.924% | 39.98957 |
| V4V | XHP | 64.000 | 7.56 | Uss | - | - | LLL | - | 48.00% | - | Ayjpk | T-Yyjtq | - | 140 | 5.50% | 5.724% | 17.67363 |
| V5V | MSK | 5.000 | 73.80 | Ihh | - | - | TTT | - | 87.00% | - | Ylgyu | B-Wugur | - | 130 | 5.50% | 5.763% | 46.93357 |
| V6V | UND | 47.000 | 8.20 | Lnn | - | - | PPP | - | 34.00% | - | Ssosy | Q-Mxika | - | 135 | 5.50% | 5.716% | 17.16065 |
| R8 | IBA | 13.659 | 8.10 | Kkk | - | - | TTT | - | 59.00% | - | Rkyop | B-Dakqm | - | 165 | 6.00% | 5.976% | 237.69609 |
| O6 | TIK | 92.219 | 5.10 | Irr | - | - | PPP | - | 63.00% | - | Ryhii | J-Kkqbl | - | 155 | 6.00% | 5.916% | 91.21860 |
| J9J | YBA | 62.623 | 3.91 | Tu1 | - | - | BBB | - | 6.43% | - | Elbbo | - | - | 1-06xj PEMR 6.0v | 6.00% | - | 12.76510 |
| N11 | FYE | 23.338 | 4.14 | Qqq | - | - | FFF | - | 43.00% | - | Jjrmtbqy | XZBT | - | 125 | XXMU+125 | - | 80.91099 |
Tranche Comments
L2: First Pay: 2024-12-25; Registration: 144X/Zjc L;
G4: First Pay: 2024-12-25; Registration: 144E/Ttj S;
V4V: First Pay: 2024-12-25; Registration: 144K/Lah W;
H5: First Pay: 2024-12-25; Registration: 144D/Lon H;
V5V: First Pay: 2024-12-25; Registration: 144E/Ofh H;
O6: First Pay: 2024-12-25; Registration: 144J/Hcb D;
V6V: First Pay: 2024-12-25; Registration: 144P/Nyx M;
R8: First Pay: 2024-12-25; Registration: 144Q/Bsc Z;
I9: First Pay: 2024-12-25; Registration: 144L/Kng X;
J9J: First Pay: 2024-12-25; Registration: 144N/Jcl N;
N11: First Pay: 2024-12-25; Registration: 144V/Xvz T;
Originator(s)
Jfpufi Kwxzfmpzf Vxfufpff OOG, AfffmVpu Oxpf Uffbpufm OOG
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D5 | MLH | 51.977 | 14.69 | Fff | - | - | PPP | - | 57.00% | - | Xwncb | P-Vkayh | 170-180 | 170 | 6.00% | 6.201% | 11.26928 |
| G6 | ONE | 59.000 | 3.89 | Wuu | - | - | DDD | - | 49.00% | - | Ultud | A-Scfbp | 155-165 | 160 | 6.00% | 5.877% | 88.82369 |
| K8K | BZQ | 8.118 | 1.97 | Lww | - | - | LLL | - | 22.00% | - | Kustd | S-Bgqwz | 160-170 | 175 | 5.50% | 6.090% | 61.79526 |
| J2 | GPG | 34.000 | 2.48 | Kgg | - | - | III | - | 73.00% | - | Ucnng | - | - | 1-00ti FYDC 6.0 | 6.00% | - | 61.49800 |
| L5L | EAQ | 4.000 | 67.19 | Sgg | - | - | YYY | - | 22.00% | - | Gywvx | F-Hcqrq | 150-160 | 150 | 5.50% | 6.001% | 22.18441 |
| M4 | NUR | 1.960 | 9.10 | Hzz | - | - | CCC | - | 97.00% | - | Qhpqf | G-Amhwp | 165-175 | 170 | 6.00% | 5.963% | 47.91460 |
| K9 | SFS | 39.224 | 3.59 | Is1 | - | - | BBB | - | 6.80% | - | Lsgaa | - | 0-12->0-16lw jy H2 | 1-14zx VLYF 6.0 | 6.00% | - | 47.18950 |
| E9E | HPU | 3.000 | 8.71 | Iz1 | - | - | UUU | - | 2.40% | - | Hcwnh | - | 0-12->0-16wh mz K3 | 1-14cl VKPZ 5.5 | 5.50% | - | 57.47908 |
| I3 | AWP | 93.984 | 7.13 | Oii | - | - | UUU | - | 56.00% | - | Qirfb | - | 0-28->1-04ld NGGZ5.5 | 1-00jr RCHH 5.5 | 5.50% | - | 24.87460 |
| H4H | BWP | 790.437 | 8.80 | Jzz | - | - | NNN | - | 97.00% | - | Unbxc | O-Tghpk | 160-170 | 170 | 5.50% | 5.963% | 99.42887 |
Tranche Comments
J2: First Pay: 2024-12-25; Registration: 144N/Tnk Q;
I3: First Pay: 2024-12-25; Registration: 144D/Ijf R;
M4: First Pay: 2024-12-25; Registration: 144T/Trk O;
H4H: First Pay: 2024-12-25; Registration: 144C/Thy I;
D5: First Pay: 2024-12-25; Registration: 144V/Dzr V;
L5L: First Pay: 2024-12-25; Registration: 144P/Ezg Z;
G6: First Pay: 2024-12-25; Registration: 144D/Kij F;
K8K: First Pay: 2024-12-25; Registration: 144L/Api M;
K9: First Pay: 2024-12-25; Registration: 144T/Ank K;
E9E: First Pay: 2024-12-25; Registration: 144F/Tyt A;
Originator(s)
PhyvvPypozhj Byhznyng LLP