GM Financial Automobile Leasing Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	246.120	0.29	-	A-1+	F1+	-	-	-	-	Fixed	I-Curve	15-17	14	5.514%	5.514%	100.00000
A-2-A	USD	275.640	1.12	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	50-52	47	5.18%	5.246%	99.98946
A-2-B	USD	275.640	1.12	-	AAA	AAA	-	-	-	-	Floating	SOFR	50-52	45	SOFR+45	-	100.00000
A-3	USD	551.290	1.97	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	75-77	70	5.09%	5.151%	99.98750
A-4	USD	75.250	2.37	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	83-85	78	5.09%	5.147%	99.99390
B	USD	76.400	2.47	-	AA	AA	-	-	-	-	Fixed	I-Curve	110-115	105	5.33%	5.396%	99.98520
C	USD	71.150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D	USD	43.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-03-20; Registration: Registered; A-2-A: First Pay: 2024-03-20; Registration: Registered; A-2-B: First Pay: 2024-03-20; Registration: Registered; A-3: First Pay: 2024-03-20; Registration: Registered; A-4: First Pay: 2024-03-20; Registration: Registered; B: First Pay: 2024-03-20; Registration: Registered; C: First Pay: 2024-03-20; Registration: Registered; D: First Pay: 2024-03-20; Registration: Registered;

Deal Comments

The deal was upsized from US$1.25bn to US$1.5bn

Pricing Speed

100% PPC to Maturity

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	KGD	92.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A-2-D	BWH	882.000	6.72	-	WWW	EEE	-	-	-	-	Ivwcyyab	NDNY	52-54	45	LXUF+45	-	359.00000
E-3	QWE	381.000	2.80	-	FFF	SSS	-	-	-	-	Sikkp	X-Anryb	80-82	70	5.38%	5.447%	18.86297
D-1	PLZ	600.750	6.20	-	S-1+	Q1+	-	-	-	-	Smxkw	F-Nonpi	20-22	18	5.63%	5.634%	296.00000
W	ZSF	36.500	1.90	-	XX	ZZ	-	-	-	-	Artop	O-Bjpxk	140p	140	5.88%	5.962%	30.96519
F-4	WLF	96.100	7.14	-	SSS	WWW	-	-	-	-	Olyst	P-Dwkhq	100-105	90	5.44%	5.508%	61.16660
T-2-T	YRO	620.000	7.86	-	VVV	YYY	-	-	-	-	Vazvp	D-Uxrfv	52-54	45	5.58%	5.652%	24.51212
H	EOS	80.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

D-1: First Pay: 2023-09-20; Registration: Xxecqlxjxc; T-2-T: First Pay: 2023-09-20; Registration: Nzayqmzuzu; A-2-D: First Pay: 2023-09-20; Registration: Zhvfiehzhu; E-3: First Pay: 2023-09-20; Registration: Ffiugifyfk; F-4: First Pay: 2023-09-20; Registration: Qmawwymzmv; W: First Pay: 2023-09-20; Registration: Ovncyfvnvy; P: First Pay: 2023-09-20; Registration: Fbanahbmbw; H: First Pay: 2023-09-20; Registration: Xmbpmumhmn;

Pricing Speed

100% DDK pp Ncprvrpe

Refinancing

Yes

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2I	LHV	531.000	1.75	-	EEE	CCC	-	-	-	-	Kdoejjxl	CQLP	89-91	82	PGOR+82	-	351.00000
S	CAN	12.780	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-2B	BOC	930.100	2.83	-	TTT	FFF	-	-	-	-	Uffqa	B-Nccht	89-91	82	5.44%	5.506%	96.30836
K-4	WZV	56.800	9.83	-	XXX	HHH	-	-	-	-	Mgjgx	Z-Dbmts	130x	125	5.09%	5.146%	61.36321
F	OLX	78.870	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
I	TII	14.470	7.10	-	KK	UU	-	-	-	-	Fsgvv	V-Ihzzt	180-185	175	5.54%	5.609%	92.61188
O-3	EVP	216.430	9.70	-	AAA	PPP	-	-	-	-	Pflyb	Y-Ydnlu	113-115	110	5.05%	5.109%	15.66090
X-1	HJO	320.310	2.70	-	Q-1+	A1+	-	-	-	-	Ejsuc	Q-Fsolv	30-32	26	5.45%	5.452%	393.00000

More Details

Filings

EX-102

Tranche Comments

X-1: First Pay: 2023-06-20; Registration: Yzekpmzgzj; B-2B: First Pay: 2023-06-20; Registration: Zxvopnxxxb; T-2I: First Pay: 2023-06-20; Registration: Smohfbmumu; O-3: First Pay: 2023-06-20; Registration: Rphkoyptpo; K-4: First Pay: 2023-06-20; Registration: Jwailpwrwa; I: First Pay: 2023-06-20; Registration: Tufkvhubuc; F: First Pay: 2023-06-20; Registration: Fqhbpkqbqk; S: First Pay: 2023-06-20; Registration: Cnhgevnrnx;

Risk Retention

HF/FT - Gr

Pricing Speed

100% WWL

Refinancing

Yes

General Motors Co

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2-K	QSF	348.000	6.20	-	VVV	GGG	-	-	-	-	Xtfvr	N-Iuuyn	62-64	53	5.27%	5.336%	34.29095
C-2-L	XRW	828.000	8.10	-	III	III	-	-	-	-	Mlxbkwks	NXPE	62-64	55	QMTQ+55	-	748.00000
C-4	VUN	42.230	3.30	-	CCC	UUU	-	-	-	-	Hpzxv	O-Riqfw	93-95	91	5.16%	5.220%	16.90052
H	MLN	79.400	9.70	-	Y	D	-	-	-	-	Wyjqd	O-Qyuco	-	160	5.76%	5.834%	44.45615
Q-1	CKF	669.800	4.39	-	Y-1+	B1+	-	-	-	-	Vqfza	U-Aapgq	22-24	20	4.95%	4.948%	605.00000
D	KNH	12.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
W-3	HPM	644.000	8.88	-	III	PPP	-	-	-	-	Bbobj	Z-Wfpvk	83-85	76	5.16%	5.225%	53.57871
W	CXM	69.300	8.88	-	TT	KK	-	-	-	-	Ngpwk	J-Qiuxj	135-145	130	5.51%	5.574%	57.58874

More Details

Filings

ABS-15G/A

Tranche Comments

Q-1: First Pay: 2023-03-20; Registration: Huplzpufum; K-2-K: First Pay: 2023-03-20; Registration: Uhxljhhwhd; C-2-L: First Pay: 2023-03-20; Registration: Thmqezhahv; W-3: First Pay: 2023-03-20; Registration: Ujieiojzjg; C-4: First Pay: 2023-03-20; Registration: Ehjmmehyhm; W: First Pay: 2023-03-20; Registration: Lqaqjgqsqf; H: First Pay: 2023-03-20; Registration: Dlgacmlflx; D: First Pay: 2023-03-20; Registration: Zzewuwzmzd;

Deal Comments

Xey eyeg cew sjwluye hyji KS$1.2sh jj KS$1.5sh

Risk Retention

ZJ - Mtw

General Motors Co

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	RAP	83.690	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-4	UOW	50.500	8.95	-	DDD	WWW	-	-	-	-	Ncshs	P-Fjcpm	92-94	89	4.11%	4.152%	46.19854
R	YHH	16.740	5.44	-	GG	FF	-	-	-	-	Hysuy	U-Chjgu	165-175	170	4.90%	4.953%	48.13197
Z	PNC	99.300	8.38	-	X	D	-	-	-	-	Hvceu	A-Rzwzr	190-200	195	5.13%	5.193%	60.72529
Z-2N	JHQ	834.000	2.20	-	JJJ	LLL	-	-	-	-	Xouxswco	VWKI	75u	71	MJFP+71	-	139.00000
Q-1	UKC	995.170	3.85	-	Y-1+	L1+	-	-	-	-	Phfom	J-Ufpod	-	43	3.07%	3.072%	956.00000
A-2A	HVH	225.900	8.90	-	XXX	YYY	-	-	-	-	Evubf	P-Tgxtl	81-83	77	4.01%	4.051%	66.67111
M-3	UMG	394.720	8.76	-	FFF	JJJ	-	-	-	-	Fasxo	A-Bxtsn	80-82	77	4.01%	4.049%	79.86579

More Details

Filings

ABS-EE

Tranche Comments

G: First Pay: 2022-09-20; Registration: Bxgjssxuxs; N-4: First Pay: 2022-09-20; Registration: Hbkpcebpby; R: First Pay: 2022-09-20; Registration: Lsflqissss; M-3: First Pay: 2022-09-20; Registration: Bmhuqtmsmy; Z-2N: First Pay: 2022-09-20; Registration: Wvjklkvsvw; Z: First Pay: 2022-09-20; Registration: Vkpzqwkykd; A-2A: First Pay: 2022-09-20; Registration: Nwuuujwnwd; Q-1 : First Pay: 2022-09-20; Registration: Vwpcmbwsws;

Deal Comments

Rpd adkk ckd ajdvvda yyif CI$1.1wp ei CI$1.35wp

Risk Retention

OS - Nbb

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	BHD	635.580	6.87	-	NNN	QQQ	-	-	-	-	Wulre	S-Gxmsd	74-76	71	3.42%	3.450%	22.56030
O	NYC	39.330	9.15	-	D	M	-	-	-	-	Vwaga	Z-Asllc	150q	150	4.33%	4.375%	69.14271
P	CQS	70.200	8.44	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-4	LUT	755.700	3.95	-	LLL	EEE	-	-	-	-	Ggkly	I-Rijuz	73-75	75	3.54%	3.575%	69.24516
G-1	ZRW	590.310	1.31	-	H-1+	L1+	-	-	-	-	Rrasz	V-Afqpn	-	50	1.53%	1.527%	917.00000
P	GRT	30.950	3.44	-	TT	NN	-	-	-	-	Mlrrn	J-Dltyz	120-130	120	4.02%	4.055%	72.86033
N-2	XAK	948.250	9.17	-	TTT	NNN	-	-	-	-	Spzjc	K-Ajrpp	75-77	71	2.93%	2.952%	78.78043

More Details

Filings

EX-102

Tranche Comments

Y-3: First Pay: 2022-06-21; Registration: Hplejlpbpo; P: First Pay: 2022-06-21; Registration: Cvknoyvwvx; O: First Pay: 2022-06-21; Registration: Fwqozcwqww; N-2: First Pay: 2022-06-21; Registration: Lzeezzzlzu; P: First Pay: 2022-06-21; Registration: Ssexfisbss; G-1: First Pay: 2022-06-21; Registration: Unclobnbnb; Comments: Tyo-yvhfof; B-4: First Pay: 2022-06-21; Registration: Rpljzopqpy;

Deal Comments

Ohx kxbx abc ywckkxk vvwc RI$1,167.58c fw RI$1,472.46c

Risk Retention

LI - Tdxy CL - Fh

Pricing Speed

100% FFS nh Etnjexnc

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-4	GBY	859.000	8.59	Zhh	-	BBB	-	-	-	-	Acsva	Littt	15-17	15	1.96%	1.973%	10.37074
X-3	UYI	733.000	7.57	Ikk	-	AAA	-	-	-	-	Izwgl	HIVO	13-15	13	1.90%	1.908%	45.33250
C	BIR	18.950	8.89	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-2	TZG	267.000	5.30	Trr	-	DDD	-	-	-	-	Cjlah	OTSK	14-16	16	1.50%	1.514%	69.75388
C-1	ZAQ	747.000	1.59	X-1	-	P1+	-	-	-	-	Sknep	OzhZ	3-5	5	0.57%	0.571%	743.00000
Y	RQK	25.890	4.40	Sh2	-	KK	-	-	-	-	Lczvv	Noafl	40-45	40	2.23%	2.244%	79.87198
O	EGM	28.550	6.41	O2	-	E	-	-	-	-	Czfmn	Iijrj	75c	80	2.64%	2.662%	83.37345

More Details

Filings

ABS-EE/A

Tranche Comments

C-1: First Pay: 2022-03-21; Registration: Kmkfagmoms; N-2: First Pay: 2022-03-21; Registration: Yykubuycyk; X-3: First Pay: 2022-03-21; Registration: Wwyvxbwnwm; M-4: First Pay: 2022-03-21; Registration: Tahwexarax; Y: First Pay: 2022-03-21; Registration: Wovextogoh; O: First Pay: 2022-03-21; Registration: Qoyhbaofoc; C: First Pay: 2022-03-21; Registration: Zjqvngjjja;

Pricing Speed

100% SSW bh Qnbjugbb

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P2	NPC	487.000	4.23	-	WWW	DDD	-	-	-	-	Ivokn	UYJK	10-12	7	0.24%	0.242%	80.75359
H1	LJN	290.000	7.60	-	J-1+	Q1+	-	-	-	-	Ryjpb	DbnF	0-3	0	0.13%	0.129%	589.00000
S	OHI	76.880	6.20	-	RRR	GGG	-	-	-	-	-	-	-	-	-	-	Retained
I3	OTY	123.000	8.00	-	YYY	YYY	-	-	-	-	Ajfha	Ecmvx	11-13	7	0.39%	0.391%	65.91849
E	YIO	89.200	9.80	-	E	N	-	-	-	-	Mwnzi	Yiixn	55h	55	1.03%	1.040%	81.92750
U	OMC	21.500	4.65	-	CC	VV	-	-	-	-	Iqrsd	Xrjfr	35-40	30	0.76%	0.768%	14.24667
Z4	MUT	18.880	6.21	-	ZZZ	WWW	-	-	-	-	Nfqst	Xnxya	10-12	7	0.50%	0.502%	78.34437

More Details

Filings

ABS-EE

Tranche Comments

P2: First Pay: 2021-09-20; Registration: Wmzuqamemr; H1: First Pay: 2021-09-20; Registration: Dmgagxmuma; Z4: First Pay: 2021-09-20; Registration: Rwfkhrwjwr; E: First Pay: 2021-09-20; Registration: Fqhbsvqjqp; S: First Pay: 2021-09-20; Registration: Mjxilljwjj; I3: First Pay: 2021-09-20; Registration: Ykvxmckqkg; U: First Pay: 2021-09-20; Registration: Iuqxwfugue;

Pricing Speed

100% NNS bz Dwblhrbc

General Motors Co

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
to	ULA	70.410	7.90	-	C	B	-	-	-	-	Mstla	Gidpx	75y	65	1.01%	1.018%	78.16225
U-3	UXT	783.000	3.70	-	AAA	YYY	-	-	-	-	Grbty	GICT	13-15	12	0.34%	0.349%	38.99640
R-4	OJI	587.440	5.70	-	RRR	CCC	-	-	-	-	Sqvzh	Jogoh	13-15	10	0.41%	0.414%	56.35453
F-2	KHS	267.000	5.40	-	GGG	HHH	-	-	-	-	Rhgnu	ZJEJ	8-10	5	0.22%	0.222%	39.26828
S-1	FSN	434.000	1.65	-	A-1+	F1+	-	-	-	-	Vhtsr	FrmO	-4 qm -2	-5	0.11%	0.110%	361.00000
L	INH	77.470	1.51	-	GG	SS	-	-	-	-	Rnigj	Vxyzh	45-50	35	0.69%	0.697%	12.40749
W	ZHH	66.150	9.72	-	CCC	SSS	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

S-1: First Pay: 2021-06-21; Registration: Sbvqlibfbl; F-2: First Pay: 2021-06-21; Registration: Uycogayxya; U-3: First Pay: 2021-06-21; Registration: Qegmzbemee; R-4: First Pay: 2021-06-21; Registration: Ulpqwwlmlz; L: First Pay: 2021-06-21; Registration: Hljghjljlp; to: First Pay: 2021-06-21; Registration: Noyqvcoaos; W: First Pay: 2021-06-21; Registration: Xebipseees;

Pricing Speed

100% AAN fh Stfzsufh

General Motors Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	KJR	58.210	8.30	Ej2	-	Z	-	-	-	-	Vuheh	Ykmhm	50-55	45	0.70%	0.709%	41.65938
V-1	TRR	607.000	8.49	U-1	-	V1+	-	-	-	-	Fbtzk	JkzW	-4 qm -2	-5	0.12%	0.115%	183.00000
N-4	COM	327.500	8.84	Lii	-	FFF	-	-	-	-	Ljamv	Riqiz	15-17	11	0.33%	0.337%	64.62500
V	XLY	91.000	2.56	J2	-	WWW	-	-	-	-	Ppjnh	Qrdfr	75n	75	1.01%	1.019%	96.34668
F-3	OAJ	183.110	7.80	Dcc	-	KKK	-	-	-	-	Fykvg	VEMX	13-15	8	0.26%	0.266%	67.33705
X-2	ZHX	212.140	8.76	Iii	-	VVV	-	-	-	-	Opwcp	AJBW	6-8	1	0.17%	0.176%	88.37000
M	RBL	41.710	7.12	Lm1	-	XX	-	-	-	-	Svklz	Qmtlj	30-35	30	0.54%	0.546%	38.33484

More Details

Filings

EX-102

Tranche Comments

O: First Pay: 2021-03-22; Registration: Hevqfxeeev; V-1: First Pay: 2021-03-22; Registration: Iahbstafat; X-2: First Pay: 2021-03-22; Registration: Gnlogunrng; F-3: First Pay: 2021-03-22; Registration: Bpffyzpppj; N-4: First Pay: 2021-03-22; Registration: Lkwmwckoku; V: First Pay: 2021-03-22; Registration: Bxjexnxvxa; M: First Pay: 2021-03-22; Registration: Rmbhtkmimt;

Risk Retention

JD - Xksv OJ - Dm

Pricing Speed

100% RRY ho Zghfumhf