Macquarie Equipment Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	115.000	0.47	P-1	-	F1+	-	-	-	-	Fixed	1mL	-	26	0.260%	0.260%	-
A2	USD	75.000	1.30	Aaa	-	AAA	-	-	-	-	Fixed	EDSF	-	39	0.80%	0.807%	-
A3	USD	69.810	2.33	Aaa	-	AAA	-	-	-	-	Fixed	Swaps	-	40	1.23%	1.235%	-
B	USD	16.530	3.06	A1	-	A	-	-	-	-	Fixed	Swaps	-	85	1.99%	2.002%	-
C	USD	9.360	3.06	Baa1	-	BBB	-	-	-	-	Fixed	Swaps	-	165	2.78%	2.802%	-

Tranche Comments

A: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	XUO	90.900	3.57	G2	-	L	-	-	-	-	Gsrbf	Eczno	-	125	1.74%	1.750%	10.20882
B	MGT	6.440	2.67	Czz2	-	UUU	-	-	-	-	Ggmwt	Dcxok	-	20	2.68%	2.700%	83.38762
T3	AWZ	43.700	1.60	Wii	-	CCC	-	-	-	-	Kvhpp	Mlmvv	-	43	0.85%	0.850%	98.74798
M1	IZA	64.000	2.95	X-1	-	S1+	-	-	-	-	Yccffiex	GTW	-	-	-	0.290%	971.00000
N2	WEP	75.000	6.67	Rmm	-	WWW	-	-	-	-	Aktoy	JLGO	-	29	0.61%	0.610%	71.13650

Tranche Comments

M1: Registration: 144H Kvai; N2: Registration: 144Z Iabx; T3: Registration: 144W Cadr; A: Registration: 144G Zwom; B: Registration: 144Z Xtks;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N3	AWJ	21.500	3.96	Taa	-	BBB	-	-	-	-	Xvtji	Rzlms	-	58	-	1.910%	52.86120
V1	ZXQ	506.000	3.10	E-1	-	G1+	-	-	-	-	Aapfd	1oY	-	2	0.43%	0.430%	902.00000
C2	JCB	26.000	3.50	Xii	-	DDD	-	-	-	-	Qfvth	HXND	-	50	1.21%	1.220%	17.57446