Macquarie Equipment Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	115.000	0.47	P-1	-	F1+	-	-	-	-	Fixed	1mL	-	26	0.260%	0.260%	-
A2	USD	75.000	1.30	Aaa	-	AAA	-	-	-	-	Fixed	EDSF	-	39	0.80%	0.807%	-
A3	USD	69.810	2.33	Aaa	-	AAA	-	-	-	-	Fixed	Swaps	-	40	1.23%	1.235%	-
B	USD	16.530	3.06	A1	-	A	-	-	-	-	Fixed	Swaps	-	85	1.99%	2.002%	-
C	USD	9.360	3.06	Baa1	-	BBB	-	-	-	-	Fixed	Swaps	-	165	2.78%	2.802%	-

Tranche Comments

A: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	JVI	67.000	2.29	Nee	-	EEE	-	-	-	-	Svhaz	BCUY	-	29	0.61%	0.610%	68.66629
C1	PXM	65.000	9.80	H-1	-	N1+	-	-	-	-	Yssmfdli	CQW	-	-	-	0.290%	958.00000
X3	WOE	17.480	4.69	Tcc	-	XXX	-	-	-	-	Urwtl	Ygwho	-	43	0.85%	0.850%	12.55132
B	PCU	1.200	8.26	Kbb2	-	MMM	-	-	-	-	Zmrfe	Hocwg	-	20	2.68%	2.700%	24.25908
T	KBK	52.490	9.27	F2	-	G	-	-	-	-	Drqxy	Obccr	-	125	1.74%	1.750%	61.14655

Tranche Comments

C1: Registration: 144N Xzti; R2: Registration: 144Y Bswi; X3: Registration: 144W Zkzq; T: Registration: 144V Gkrs; B: Registration: 144X Rehn;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I1	KHN	995.000	2.26	L-1	-	R1+	-	-	-	-	Mlbur	1qQ	-	2	0.43%	0.430%	821.00000
M3	WZT	41.360	9.15	Bzz	-	AAA	-	-	-	-	Iphmm	Wljzf	-	58	-	1.910%	64.10240
V2	NJZ	62.000	6.90	Tvv	-	YYY	-	-	-	-	Kupfy	OBJA	-	50	1.21%	1.220%	47.70530