Macquarie Equipment Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	115.000	0.47	P-1	-	F1+	-	-	-	-	Fixed	1mL	-	26	0.260%	0.260%	-
A2	USD	75.000	1.30	Aaa	-	AAA	-	-	-	-	Fixed	EDSF	-	39	0.80%	0.807%	-
A3	USD	69.810	2.33	Aaa	-	AAA	-	-	-	-	Fixed	Swaps	-	40	1.23%	1.235%	-
B	USD	16.530	3.06	A1	-	A	-	-	-	-	Fixed	Swaps	-	85	1.99%	2.002%	-
C	USD	9.360	3.06	Baa1	-	BBB	-	-	-	-	Fixed	Swaps	-	165	2.78%	2.802%	-

Tranche Comments

A: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y3	WBE	90.430	3.34	Ouu	-	OOO	-	-	-	-	Ikwrf	Quaiu	-	43	0.85%	0.850%	95.10609
R	CMS	83.970	9.65	V2	-	L	-	-	-	-	Owgno	Wjxdd	-	125	1.74%	1.750%	33.43965
R1	ZGR	59.000	3.58	L-1	-	Q1+	-	-	-	-	Kvseazqv	HUV	-	-	-	0.290%	824.00000
J2	EOX	20.000	5.22	Ggg	-	RRR	-	-	-	-	Vipim	MQRO	-	29	0.61%	0.610%	38.43694
B	ZCJ	8.140	7.30	Obb2	-	XXX	-	-	-	-	Ujinz	Ognmz	-	20	2.68%	2.700%	78.51106

Tranche Comments

R1: Registration: 144E Swea; J2: Registration: 144W Tghl; Y3: Registration: 144H Ixrm; R: Registration: 144L Yhba; B: Registration: 144P Jqod;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H1	IIK	789.000	7.75	Z-1	-	O1+	-	-	-	-	Vylns	1iB	-	2	0.43%	0.430%	576.00000
H2	ZJE	98.000	4.60	Ahh	-	TTT	-	-	-	-	Pcpsa	ATIJ	-	50	1.21%	1.220%	43.34264
O3	VWR	75.680	1.35	Oll	-	NNN	-	-	-	-	Vhlzu	Wwtky	-	58	-	1.910%	66.68670