Macquarie Equipment Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	115.000	0.47	P-1	-	F1+	-	-	-	-	Fixed	1mL	-	26	0.260%	0.260%	-
A2	USD	75.000	1.30	Aaa	-	AAA	-	-	-	-	Fixed	EDSF	-	39	0.80%	0.807%	-
A3	USD	69.810	2.33	Aaa	-	AAA	-	-	-	-	Fixed	Swaps	-	40	1.23%	1.235%	-
B	USD	16.530	3.06	A1	-	A	-	-	-	-	Fixed	Swaps	-	85	1.99%	2.002%	-
C	USD	9.360	3.06	Baa1	-	BBB	-	-	-	-	Fixed	Swaps	-	165	2.78%	2.802%	-

Tranche Comments

A: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	NXJ	5.890	7.59	Rxx2	-	EEE	-	-	-	-	Brktn	Xxagx	-	20	2.68%	2.700%	60.24123
U1	CVW	27.000	3.64	Z-1	-	M1+	-	-	-	-	Jxlswrmc	YMS	-	-	-	0.290%	642.00000
S2	YHP	32.000	2.62	Mmm	-	EEE	-	-	-	-	Ufqec	COOC	-	29	0.61%	0.610%	41.57068
S3	FZU	64.300	1.67	Itt	-	GGG	-	-	-	-	Jbsub	Sywvi	-	43	0.85%	0.850%	94.85109
M	TIY	36.670	6.87	K2	-	I	-	-	-	-	Ckayn	Aotax	-	125	1.74%	1.750%	72.31941

Tranche Comments

U1: Registration: 144B Okwl; S2: Registration: 144T Euum; S3: Registration: 144T Pvic; M: Registration: 144S Wpuw; K: Registration: 144G Yqjs;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	NPW	33.000	1.30	Moo	-	OOO	-	-	-	-	Tlqwy	WJCG	-	50	1.21%	1.220%	49.65742
L3	RCU	24.660	2.99	Eaa	-	OOO	-	-	-	-	Umvbt	Ablcv	-	58	-	1.910%	98.84590
K1	MEC	574.000	1.80	O-1	-	Y1+	-	-	-	-	Pphpv	1vX	-	2	0.43%	0.430%	518.00000