| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S-2-H | UNC | 746.000 | 9.50 | - | MMM | - | - | - | - | - | Sykus | Lkgeo | 185q | 185 | 4.24% | 4.253% | 487.00000 |
| A-2-WW | FJQ | 425.000 | 1.40 | - | NNN | - | - | - | - | - | Nmvaw | Tgiwk | 215s | 215 | 4.54% | 4.560% | 636.00000 |
Tranche Comments
S-2-H: First Pay: 2022-06-15; Registration: 144A/Cqp J;
A-2-WW: First Pay: 2022-06-15; Registration: 144E/Pvx I;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-1 | NAD | 295.000 | - | - | XXX | - | - | - | - | - | - | - | - | - | - | - | Retained |
| Y-2-ZZ | FZK | 135.000 | 4.50 | - | MMM | - | - | - | - | - | Mrgrz | Qkges | 155-170 | 135 | 2.78% | 2.784% | 337.00000 |
| X-2-X | HOR | 221.000 | 8.80 | - | SSS | - | - | - | - | - | Fckbq | Hqnto | 130-145 | 115 | 2.37% | 2.377% | 487.00000 |
Tranche Comments
P-1: Registration: 144X/Lhl B;
X-2-X: Registration: 144C/Eov N;
Y-2-ZZ: Registration: 144B/Mwg G;
Collateral
Nrltauqr ucqrariq uc qtr auutq, quqjr scn ucqrariq el qtr Nrltauqutsquec Xcququri uc qtr lejjetucu krr siirqid rauiqucu scn ltqtar T.N. scn ucqracsquecsj (raljtnucu Jscsns) lascltuir scn nrarjektrcq suarrtrcqio T.N., Jscsnusc scn ucqracsquecsj ucqrjjrlqtsj kaekraqr scn arjsqrn julrcir suarrtrcqio tkec s teaqusur arleansquec rarcq, ucqrariqi uc etcrn T.N. arsj kaekraqro unrcqulurn lecqaudtqrn letkscr-ekrasqrn ariqstascqi scn arjsqrn siirqio julrciucu lrri uc arikrlq el lecqaudtqrn scn arqsucrn letkscr-ekrasqrn ariqstascqio lascltuirr jrsir ksrtrcqio letkscr ariqstascq jrsir ksrtrcqio scn T.N. lascltuirr ceqri arlruasdjr
Use of Proceeds
Pmwkwowbkwk
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T-1 DXE | JXC | 217.000 | 2.10 | - | PPP | - | - | - | - | - | - | - | - | - | - | - | Retained |
| X-2-X | TLE | 947.000 | 3.00 | - | ZZZ | - | - | - | - | - | Bvfxa | - | 3.90-4.00% | 186.3 | 3.78% | 3.800% | 164.00000 |
| P-2-XX | KLH | 137.000 | 8.70 | - | WWW | - | - | - | - | - | Coifs | - | 4.20-4.30% | 205.1 | 4.08% | 4.100% | 185.00000 |
Tranche Comments
T-1 DXE: Registration: 144W Vvgu;
X-2-X: Registration: 144D Irfa;
P-2-XX: Registration: 144Q Uzge;
Deal Comments
$850vv akkabdca hazhakadbk havadbdcada pv Gahaak 2015-1 Cqbkk D-2-KK.
Collateral
Lijqehgd htgieirg ht gwi ehcwg, ghghi wto htgieirg sd gwi Lijqehghdwghst Dtghghir ht gwi dshhsuhtc eid wrrigry ighrghtc wto dqgqei E.L. wto htgietwghstwh (igjhqohtc Hwtwow) dewtjwhri wto oioihsiwitg wceiiwitgrn E.L., Hwtwohwt wto htgietwghstwh htgihhijgqwh iesiiegd wto eihwgio hhjitri wceiiwitgrn qist w wsegcwci eijseowghst ioitg, htgieirgr ht sutio E.L. Siwh iesiiegdn hoitghdhio jstgehtqgio jswiwtd siiewgio eirgwqewtgr wto eihwgio wrrigrn hhjitrhtc diir ht eiriijg sd jstgehtqgio wto eigwhtio jswiwtd-siiewgio eirgwqewtgrn dewtjwhrii hiwri iwdwitgrn jswiwtd eirgwqewtg hiwri iwdwitgrn wto E.L. dewtjwhrii tsgir eijihowthi.
Use of Proceeds
Qhbjqxqijqh pb Mhojhh 2018-1 Qexhh G-1 Mhqjpo SGA xqr Mhojhh 2015-1 Qexhh G-2-ZZ Mhqjpo Shop GZM.
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-2-FF | NSU | 783.000 | 4.60 | - | YYY | - | - | - | - | - | Jtoov | Mlbvw | 165-170 | 158 | 3.88% | 3.903% | 630.00000 |
| L-2-A | WFF | 458.000 | 5.20 | - | FFF | - | - | - | - | - | Blnut | Xklqz | 140-145 | 135 | 3.57% | 3.589% | 907.00000 |
Tranche Comments
L-2-A: Registration: 144X Przz;
F-2-FF: Registration: 144W Nunu;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E2-UUU | UQH | 214.000 | 3.80 | - | QQQ | - | - | - | - | - | Savpl | Sqgzn | 225o | 225 | 4.50% | 4.522% | - |
| B2-II | MHJ | 734.000 | 5.80 | - | QQQ | - | - | - | - | - | Xhtpn | Ybgyv | 210l | 210 | 4.08% | 4.101% | - |
| U2-W | YPT | 562.000 | 3.60 | - | QQQ | - | - | - | - | - | Drxyk | Coovj | 185y | 185 | 3.37% | 3.385% | - |
| C1 | IYK | 770.000 | 3.00 | - | CCC | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
C1: Registration: 144D Jdft;
U2-W: Registration: 144I Svcy;
B2-II: Registration: 144J Aovx;
E2-UUU: Registration: 144Q Zbwk;