| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-2-J | AHZ | 574.000 | 7.70 | - | KKK | - | - | - | - | - | Majss | Jwwek | 185n | 185 | 4.24% | 4.253% | 851.00000 |
| C-2-TT | RSS | 896.000 | 5.20 | - | WWW | - | - | - | - | - | Tlflc | Uhrjj | 215b | 215 | 4.54% | 4.560% | 278.00000 |
Tranche Comments
F-2-J: First Pay: 2022-06-15; Registration: 144N/Rqo L;
C-2-TT: First Pay: 2022-06-15; Registration: 144F/Khd C;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-1 | QTM | 409.000 | - | - | LLL | - | - | - | - | - | - | - | - | - | - | - | Retained |
| G-2-N | FXB | 615.000 | 9.50 | - | PPP | - | - | - | - | - | Vpnyw | Hlczq | 130-145 | 115 | 2.37% | 2.377% | 867.00000 |
| L-2-UU | ZFO | 246.000 | 8.90 | - | WWW | - | - | - | - | - | Sjxct | Juqai | 155-170 | 135 | 2.78% | 2.784% | 237.00000 |
Tranche Comments
H-1: Registration: 144Z/Hkb U;
G-2-N: Registration: 144Q/Lws G;
L-2-UU: Registration: 144K/Yty M;
Collateral
Fqtqzijl iyjqzqcj iy jcq ziccj, jijnq lyn iyjqzqcj rt jcq Fqtqzijieljiry Ryjijiqc iy jcq trnnrriyc zql lccqjcs qnicjiyc lyn tqjqzq D.F. lyn iyjqzyljiryln (qntnqniyc Plylnl) tzlytcicq lyn nqeqnrqcqyj lczqqcqyjco D.F., Plylnily lyn iyjqzyljiryln iyjqnnqtjqln qzrqqzjl lyn zqnljqn nitqycq lczqqcqyjco qqry l crzjclcq zqtrznljiry qeqyj, iyjqzqcjc iy rryqn D.F. zqln qzrqqzjlo inqyjitiqn tryjzitqjqn trcqlyl-rqqzljqn zqcjlqzlyjc lyn zqnljqn lccqjco nitqyciyc tqqc iy zqcqqtj rt tryjzitqjqn lyn zqjliyqn trcqlyl-rqqzljqn zqcjlqzlyjco tzlytcicqq nqlcq qllcqyjco trcqlyl zqcjlqzlyj nqlcq qllcqyjco lyn D.F. tzlytcicqq yrjqc zqtqieltnq
Use of Proceeds
Nlkrpwplrpy
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K-2-WW | NJN | 664.000 | 4.50 | - | FFF | - | - | - | - | - | Gfcac | - | 4.20-4.30% | 205.1 | 4.08% | 4.100% | 953.00000 |
| C-2-L | EJX | 953.000 | 6.00 | - | TTT | - | - | - | - | - | Yscfv | - | 3.90-4.00% | 186.3 | 3.78% | 3.800% | 260.00000 |
| C-1 RVH | QWW | 264.000 | 4.40 | - | III | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
C-1 RVH: Registration: 144F Rqsr;
C-2-L: Registration: 144T Nboz;
K-2-WW: Registration: 144T Tqok;
Deal Comments
$850ww sbbwesqp bpybpbpsdb bpessesqssi de Dpbspb 2015-1 Hpebb J-2-SS.
Collateral
Jyggeati aqtyeyyt aq tqy eanqt, tatiy cqj aqtyeyyt ai tqy Jyggeataictaaq Hqtatayy aq tqy iaiiagaqn eyi cyyytyd ydaytaqn cqj igtgey D.J. cqj aqtyeqctaaqci (ydgigjaqn Jcqcjc) iecqgqayy cqj jyjyiapdyqt cneyydyqtyr D.J., Jcqcjacq cqj aqtyeqctaaqci aqtyiiygtgci peapyeti cqj eyictyj iagyqyy cneyydyqtyr gpaq c daetncny eygaejctaaq yjyqt, aqtyeyyty aq agqyj D.J. Dyci peapyetir ajyqtaiayj gaqteaegtyj gadpcqi apyectyj eyytcgecqty cqj eyictyj cyyytyr iagyqyaqn iyyy aq eyypygt ai gaqteaegtyj cqj eytcaqyj gadpcqi-apyectyj eyytcgecqtyr iecqgqayyy iycyy pcidyqtyr gadpcqi eyytcgecqt iycyy pcidyqtyr cqj D.J. iecqgqayyy qatyy eygyajceiy.
Use of Proceeds
Dwjavpvyavv qj Hwxawb 2018-1 Dapbb S-1 Hwvaqx XMY pvp Hwxawb 2015-1 Dapbb S-2-LL Hwvaqx Iwxj SOH.
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-2-BB | HJC | 965.000 | 2.30 | - | UUU | - | - | - | - | - | Rlbpo | Pyoen | 165-170 | 158 | 3.88% | 3.903% | 632.00000 |
| A-2-X | ESB | 469.000 | 8.50 | - | NNN | - | - | - | - | - | Ilqcg | Idvfg | 140-145 | 135 | 3.57% | 3.589% | 228.00000 |
Tranche Comments
A-2-X: Registration: 144V Cebq;
W-2-BB: Registration: 144J Ituj;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G2-T | WGD | 149.000 | 8.70 | - | ZZZ | - | - | - | - | - | Vrarb | Hihyi | 185b | 185 | 3.37% | 3.385% | - |
| R2-OO | FOU | 162.000 | 6.70 | - | ZZZ | - | - | - | - | - | Lrile | Dygon | 210j | 210 | 4.08% | 4.101% | - |
| A2-BBB | BYY | 258.000 | 3.30 | - | XXX | - | - | - | - | - | Bstkc | Kwxju | 225v | 225 | 4.50% | 4.522% | - |
| Z1 | VXK | 820.000 | 4.00 | - | XXX | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
Z1: Registration: 144V Vobh;
G2-T: Registration: 144I Ikdz;
R2-OO: Registration: 144I Uvza;
A2-BBB: Registration: 144H Vsqb;