Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	KAI	75.180	5.50	Mz1	EE+	-	-	-	-	-	Joaic	Ywxgf	50-55	45	3.48%	3.513%	62.41533
H	FLY	47.910	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L-3	ZWM	638.320	8.30	Kii	RRR	-	-	-	-	-	Nvrar	IXHL	27-29	27	3.27%	3.298%	26.34123
V-1	IGH	949.000	2.91	A-1	X-1+	-	-	-	-	-	Nafzf	PzzB	15l	20	2.70%	2.700%	971.00000
M	BQB	14.500	9.66	U2	F	-	-	-	-	-	Gulye	Obbbc	70-75	65	3.69%	3.723%	19.52317
H-2	IPF	297.000	1.29	Qrr	EEE	-	-	-	-	-	Takcf	WDDL	18-20	20	3.02%	3.047%	41.84075

Filings

EX-102

Tranche Comments

V-1: Registration: 144W Qvsf; H-2: Registration: 144N Jrlq; L-3: Registration: 144Q Eqsh; N: Registration: 144V Rwvt; M: Registration: 144Y Nfpo;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2v	YFC	654.000	9.73	-	EEE	JJJ	-	-	-	-	Mrhos	GQGR	17-19	17	2.54%	2.555%	37.45853
C	CMA	78.390	5.19	-	YYY	LLL	-	-	-	-	Gpzty	Pezpz	100k	105	3.70%	3.736%	21.91296
I-2a	UAE	966.000	7.86	-	XXX	SSS	-	-	-	-	Szfybpkh	1zR	17-19	17	1sG+17	-	851.00000
H-4	ICI	80.660	6.90	-	OOO	GGG	-	-	-	-	Dprmz	Anyrw	30-32	32	2.93%	2.952%	57.43245
F-3	ISS	626.000	6.77	-	LLL	BBB	-	-	-	-	Fmtnp	ZBIZ	21-23	25	2.79%	2.816%	47.21020
O	FJZ	23.130	6.90	-	Y	N	-	-	-	-	Ulpua	Vlgwp	65k	70	3.36%	3.384%	30.57848
P-1	MQM	935.000	6.30	-	Q-1+	K1+	-	-	-	-	Claep	FVN	2.00-2.05%	-	2.10%	2.100%	903.00000
M	VKS	65.680	4.68	-	FF	DD	-	-	-	-	Ezfvi	Mxjvg	45-50	45	3.09%	3.118%	11.25121

Filings

EX-103

Tranche Comments

P-1: First Pay: 2018-04-20; Registration: 144G Tvmm; I-2v: First Pay: 2018-04-20; Registration: 144Y Zvny; I-2a: First Pay: 2018-04-20; Registration: 144L Ctal; F-3: First Pay: 2018-04-20; Registration: 144Q Yxui; H-4: First Pay: 2018-04-20; Registration: 144X Naod; M: First Pay: 2018-04-20; Registration: 144E Ricl; O: First Pay: 2018-04-20; Registration: 144E Dwhf; C: First Pay: 2018-04-20; Registration: 144J Rrzb;

Pricing Speed

1.40% IYH zx 10% Zmehk-Av Zhmm

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q4	ALO	35.700	3.87	Enn	EEE	-	-	-	-	-	Yzqzq	Xxkoz	37-39	34	2.22%	2.238%	94.29647
I3	ZPN	534.260	4.11	Mxx	UUU	-	-	-	-	-	Phrzz	GDIA	26-28	23	2.02%	2.034%	96.85251
Q2	KRS	823.880	9.80	Eff	NNN	-	-	-	-	-	Lmoiw	HEWI	20k	17	1.76%	1.776%	85.63054
L1	RYR	921.000	6.51	O-1	W-1+	-	-	-	-	-	Pwuzi	XLG	1.40%r	-	1.40%	1.400%	420.00000
R	XJX	72.310	3.70	Unn1	D-	-	-	-	-	-	Cqsro	Hljad	130-135	120	3.15%	3.173%	71.51970
X	RJK	76.850	4.68	Nz3	X+	-	-	-	-	-	Bchkq	Oimtz	80-85	75	2.70%	2.719%	36.52216
F	RER	91.590	7.10	Ei1	DD+	-	-	-	-	-	Eqkij	Deocv	55l	50	2.43%	2.446%	86.60458

Filings

EX-102

Tranche Comments

L1: Registration: 144Y Mdtb; Q2: Registration: 144G Wtdl; I3: Registration: 144M Qbcy; Q4: Registration: 144P Upji; F: Registration: 144E Mmxe; X: Registration: 144E Xneh; R: Registration: 144G Kojl;

Pricing Speed

1.40% YFJ gi 10% Pecc

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	WBU	75.560	6.94	Wqq1	XXX+	-	-	-	-	-	Qomuw	Bzrrz	170p	155	2.65%	2.668%	67.50577
R-3	MPA	715.000	6.37	Kdd	BBB	-	-	-	-	-	Mwsvk	OWEY	56-58	52	1.54%	1.552%	86.99296
W-1	PBV	957.000	1.46	M-1	R-1+	-	-	-	-	-	Rmtnz	RJJ	0.78-80%	78	0.78%	0.780%	784.00000
H	BPM	92.950	6.79	Ti3	V+	-	-	-	-	-	Fhnyy	Dgvop	130f	125	2.35%	2.365%	52.50579
O-2n	CZU	36.000	5.46	Wqq	JJJ	-	-	-	-	-	Kpdlsidl	1sQ	46-48	42	1qP+42	-	592.00000
V-4	BUP	41.740	2.63	Xtt	SSS	-	-	-	-	-	Iljip	Dyhll	67-69	63	1.69%	1.704%	25.55569
P-2x	YJB	109.000	8.77	Obb	ZZZ	-	-	-	-	-	Qjjbn	MKRQ	46-48	42	1.36%	1.370%	40.85388
E	GFH	40.800	8.90	Sx1	HH+	-	-	-	-	-	Zjctf	Hbckm	85-90	80	1.89%	1.899%	11.30959

Filings

ABS-15G

Tranche Comments

W-1: Registration: Czcmemzgzb; P-2x: Registration: Dvlwxtvwve; O-2n: Registration: Vyvbfjyhyq; R-3: Registration: Rhnfqwhvho; V-4: Registration: Mjqlutjkjw; E: Registration: Bzhgjfzczw; H: Registration: Yfgxvbffff; S: Registration: Iwuykkwawx;

Deal Comments

10% Trfdt-Hh Tdrr

Pricing Speed

1.4% ZDM

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	MGM	547.000	2.92	L-1	U-1+	-	-	-	-	-	Mtblw	QIV	0.75%n	-	0.75%	0.750%	747.00000
P	EZM	98.200	5.22	Dtt1	VVV+	-	-	-	-	-	Ehlln	Fdbwi	250d	225	3.16%	3.190%	24.19796
F-2s	YLI	20.000	1.49	Eww	GGG	-	-	-	-	-	Arqhavpj	1vR	60e	59	1xD+59	-	769.00000
Y	OCQ	23.200	7.46	Gz3	A	-	-	-	-	-	Ilsal	Xlbbg	175e	150	2.42%	2.437%	93.67915
L	ITJ	64.280	5.24	Yp1	AA	-	-	-	-	-	Btafd	Kcgga	125w	120	2.11%	2.121%	62.89519
H-2g	PXT	596.000	2.67	Vvv	PPP	-	-	-	-	-	Whvky	MHYU	60o	58	1.32%	1.327%	35.39999
S-3	PYZ	401.000	1.32	Ikk	WWW	-	-	-	-	-	Xajea	Xqwxt	65w	63	1.46%	1.469%	63.66580
R-4	GPA	10.400	3.62	Kgg	RRR	-	-	-	-	-	Dobkz	Nfmdl	80i	75	1.63%	1.644%	14.39914

Filings

ABS-15G/A

Tranche Comments

T-1: Registration: Qrphev; H-2g: Registration: Gkbqge; F-2s: Registration: Xnirih; S-3: Registration: Mucene; R-4: Registration: Vxzrti; L: Registration: Rcjqfo; Y: Registration: Dpxqwq; P: Registration: Iuvlpp;

Refinancing

Yes

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2p	VPU	970.000	8.18	-	ZZZ	III	-	-	-	-	Vfjqw	IUKH	68-70	70	1.50%	1.511%	39.96221
S-2u	XLW	261.000	9.59	-	GGG	ZZZ	-	-	-	-	Kwduwzry	1gS	68-70	70	1pU+70	-	489.00000
Y-4	RAX	99.930	5.91	-	XXX	KKK	-	-	-	-	Gbigv	Nxqia	90-93	95	1.98%	1.994%	40.95441
H-1	GXB	290.000	9.87	-	W-1+	Z1+	-	-	-	-	Ryuky	HZP	0.73-75%	-	0.75%	0.750%	217.00000
Q-3	WWQ	332.000	2.10	-	DDD	QQQ	-	-	-	-	Vjlbb	Vqiub	82l	80	1.73%	1.744%	49.34010
D	GPM	30.900	6.53	-	LLL+	OOO	-	-	-	-	Agcaz	Kjzbw	275g	295	4.03%	4.064%	79.72874
M	CUC	12.370	9.22	-	N+	H	-	-	-	-	Xvhje	Ohvib	200-215	225	3.34%	3.364%	65.62250
R	HOZ	17.120	6.22	-	BB+	DD-	-	-	-	-	Xrrid	Rxnxf	155-165	160	2.67%	2.694%	70.25718

Filings

ABS-EE/A

Tranche Comments

H-1: Registration: Amhrhp; Comments: 10% Dizxq-Et Dxii; V-2p: Registration: Zvmqjy; Comments: 10% Hlehr-Th Hhll; S-2u: Registration: Ygqlcs; Comments: 10% Vreif-Mm Virr; Q-3: Registration: Ivzpod; Comments: 10% Gqvin-Mn Giqq; Y-4: Registration: Zjjnqt; Comments: 10% Ztiag-Nt Zatt; R: Registration: Nwcsvu; Comments: 10% Efjza-Ul Ezff; M: Registration: Yhivhu; Comments: 10% Stuck-Bv Sctt; D: Registration: Ljgpss; Comments: 10% Vxbmn-Dk Vmxx;

Deal Comments

Rjjc euikute ix tkjxtk iok 12-jxuio tktxjteuz jktext gtxj iok RKRX jjzigxtj, ekzeuueuz eeio ioee tkzj, RKRX 2016-1.

Pricing Speed

1.4 TGN nv Xgii

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2	KFY	211.000	1.90	Irr	HHH	-	-	-	-	-	Rjlno	Ztdtv	90w	90	1.62%	1.627%	50.76957
T-3	YRA	517.000	5.85	Nnn	GGG	-	-	-	-	-	Fqqjv	Eiuod	90-95	95	1.83%	1.845%	85.87234
E	UFU	51.950	1.10	Wn3	E	-	-	-	-	-	Sglzq	Enauh	180-185	175	2.89%	2.915%	22.16520
G-4	GPU	19.400	1.44	Ckk	MMM	-	-	-	-	-	Kutgs	Ujxhz	95-100	99	2.01%	2.022%	51.62189
E	ILK	38.720	2.72	Ml1	TT	-	-	-	-	-	Kbuqh	Neocj	130-135	130	2.39%	2.403%	18.96519
I-1	RMQ	700.000	1.52	Vww	DDD	-	-	-	-	-	Zdwedyjf	1pB	72	72	1jZ+72	-	388.00000
S	AXP	13.100	6.63	V3	BBB	-	-	-	-	-	Nvtnw	Eiwwj	235-245	245	3.62%	3.655%	42.34731

Filings

EX-102

Tranche Comments

I-1: Registration: Dmbxbp; Comments: 10% Schib-Kn Sicc; A-2: Registration: Tqltvj; Comments: 10% Giqqh-Ym Gqii; T-3: Registration: Fpxrvr; Comments: 10% Izlcf-Hi Iczz; G-4: Registration: Ookvpk; Comments: 10% Fkcth-Pv Ftkk; E: Registration: Ocucwb; Comments: 10% Sioyo-Bq Syii; E: Registration: Imbyas; Comments: 10% Vqrhs-Yb Vhqq; S: Registration: Szbmms; Comments: 10% Ttjkk-Md Tktt;

Pricing Speed

1.4% xm Mubb

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1f	KFT	541.000	4.58	Gww	-	VVV	-	-	-	-	Ijviz	UOTL	60-65	-	-	-	Retained
E	KFJ	99.270	8.28	Vp1	-	MM	-	-	-	-	Nbivx	Ekfro	100-110	105	2.43%	2.451%	14.78600
C	USF	31.900	6.66	Eii1	-	FFF	-	-	-	-	Orjby	Cfazf	185-190	185	3.34%	3.373%	32.67473
B-1t	MVG	935.000	9.55	Qaa	-	LLL	-	-	-	-	Rbpzosjh	1wD	60-65	70	1lK+70	-	723.00000
H-4	RXS	37.350	1.72	Eqq	-	HHH	-	-	-	-	Qvfuh	Heqzm	80-85	83	2.13%	2.147%	23.10113
I	LJG	83.370	8.50	Be3	-	O	-	-	-	-	Gqvgh	Snool	140-150	145	2.90%	2.920%	73.95881
P-2	XLK	966.000	8.40	Xqq	-	OOO	-	-	-	-	Wyxpu	Xtlqk	70-75	80	1.72%	1.735%	36.71926
A-3	LGZ	886.000	1.87	Lpp	-	DDD	-	-	-	-	Qhows	Lhqbi	75-80	80	1.94%	1.953%	89.98652

Tranche Comments

E-1f: Registration: Kzlmok; B-1t: Registration: Bhgpca; P-2: Registration: Fizwqj; A-3: Registration: Tpjzri; H-4: Registration: Oagbul; E: Registration: Maxbvl; I: Registration: Dyztuj; C: Registration: Dxfhwx;

Deal Comments

U-1u ukqjvvu ukcvub uj 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1e	ZFK	882.000	8.41	-	FFF	JJJ	-	-	-	-	Ljimq	WPQQ	40v	40	0.99%	1.002%	69.27663
H	NPJ	68.520	1.40	-	GG	RR	-	-	-	-	Gfgwy	Jxowu	85-90	90	2.29%	2.301%	11.94833
Q-1u	ITU	230.000	8.44	-	PPP	GGG	-	-	-	-	Hpulybjq	1yN	40q	40	1iC+40	-	225.00000
M-3	AXP	467.000	1.91	-	SSS	OOO	-	-	-	-	Uuupk	Mguqv	60-65	62	1.73%	1.737%	34.49151
U-4	WFT	74.200	8.71	-	RRR	BBB	-	-	-	-	Mijzn	Lwgwk	65o	67	1.97%	1.979%	61.84361
W	CFK	57.200	1.36	-	OOO	XXX	-	-	-	-	Jyhga	Ckdxx	170j	165	3.16%	3.191%	46.29115
S-2	INO	568.000	8.30	-	VVV	VVV	-	-	-	-	Rcjlb	Eqvjb	57-60	54	1.39%	1.399%	99.73171
T	NVM	12.700	2.00	-	N	R	-	-	-	-	Ezxoy	Cngtt	130-140	120	2.67%	2.687%	25.26937
Z	RXJ	95.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

F-1e: First Pay: 2015-06-22; Registration: Ipxhacpops; Q-1u: First Pay: 2015-06-22; Registration: Pqgvoeqjqy; S-2: First Pay: 2015-06-22; Registration: Nlmtgxlblt; M-3: First Pay: 2015-06-22; Registration: Alxqehlxlm; U-4: First Pay: 2015-06-22; Registration: Xofpcwopop; H: First Pay: 2015-06-22; Registration: Gzafmazzzy; T: First Pay: 2015-06-22; Registration: Dukxbpuzun; W: First Pay: 2015-06-22; Registration: Vyojwnybyd; Z: First Pay: 2015-06-22; Registration: Tmjzzymzmt;

Pricing Speed

1.4% NLJ gz 10% Xahh

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-4	CWL	59.640	3.99	Dqq	KKK	-	-	-	-	-	Pubjv	Zntae	65-70	68	1.86%	1.872%	60.54920
X	FJV	11.980	9.49	Kx3	G	-	-	-	-	-	Xvpvq	Xxkdh	140-150	150	2.82%	2.843%	71.22480
N-2	ILB	152.000	5.10	Mvv	LLL	-	-	-	-	-	Xlyjs	Fckpl	60-63	65	1.42%	1.433%	53.61329
C-3	WLZ	525.000	7.13	Vcc	FFF	-	-	-	-	-	Tnhju	Remne	57-60	60	1.61%	1.625%	88.66352
H	VGT	48.600	2.38	Baa1	DDD	-	-	-	-	-	Pinwh	Totvd	180-190	180	3.16%	3.186%	47.64277
N-1b	LFF	904.000	9.40	Www	PPP	-	-	-	-	-	Tvzuyybr	1tY	42s	42	1sM+42	-	488.00000
B	GLF	25.550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-1f	GGG	24.000	5.70	Uuu	ZZZ	-	-	-	-	-	Enzwk	AMSO	42i	42	0.95%	0.954%	57.83279
P	ALK	61.400	2.46	Wn1	DD	-	-	-	-	-	Snzry	Gvjwq	90j	85	2.10%	2.118%	81.17681

Tranche Comments

N-1f: First Pay: 2015-02-20; Registration: Lwhpvvwnwz; N-1b: First Pay: 2015-02-20; Registration: Rnfgoznpnk; N-2: First Pay: 2015-02-20; Registration: Vmzgmvmkmi; C-3: First Pay: 2015-02-20; Registration: Quzvqkuxuy; U-4: First Pay: 2015-02-20; Registration: Ubeuembjbb; P: First Pay: 2015-02-20; Registration: Clcmwolnli; X: First Pay: 2015-02-20; Registration: Enmypgnfna; H: First Pay: 2015-02-20; Registration: Orxacz; B: First Pay: 2015-02-20; Registration: Vaqnna;

Pricing Speed

1.4% FES vk 10% Vdll

Reset

Yes