Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2	GIF	985.000	2.34	Mpp	BBB	-	-	-	-	-	Ujxjw	CNZU	18-20	20	3.02%	3.047%	62.32817
K	LET	51.670	3.30	Jd1	II+	-	-	-	-	-	Qqtvp	Cyxhw	50-55	45	3.48%	3.513%	87.19138
W	XXZ	93.850	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Z-1	LRB	267.000	9.60	T-1	A-1+	-	-	-	-	-	Jjnrn	BaoQ	15e	20	2.70%	2.700%	619.00000
A-3	PPT	192.780	3.80	Rrr	RRR	-	-	-	-	-	Zsurg	LCCI	27-29	27	3.27%	3.298%	37.76467
S	ZYG	54.320	2.13	J2	U	-	-	-	-	-	Elvth	Lecem	70-75	65	3.69%	3.723%	30.19877

Filings

EX-102

Tranche Comments

Z-1: Registration: 144D Lcda; A-2: Registration: 144C Psmx; A-3: Registration: 144M Lhol; K: Registration: 144R Wobg; S: Registration: 144Q Dgnc;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	XGO	194.000	5.40	-	P-1+	A1+	-	-	-	-	Hboia	NZF	2.00-2.05%	-	2.10%	2.100%	439.00000
O	ZZW	98.120	1.91	-	GG	RR	-	-	-	-	Hrvro	Jdtyi	45-50	45	3.09%	3.118%	89.49695
D-2z	EMM	248.000	1.76	-	PPP	NNN	-	-	-	-	Qjvcqfza	1jG	17-19	17	1tA+17	-	881.00000
Y	KRE	21.420	9.70	-	O	A	-	-	-	-	Cgccq	Ublpc	65f	70	3.36%	3.384%	72.88873
L-2n	FQU	588.000	3.64	-	MMM	WWW	-	-	-	-	Frubp	HEKB	17-19	17	2.54%	2.555%	47.34645
A-4	HKM	91.900	3.30	-	FFF	JJJ	-	-	-	-	Fqcuq	Cjane	30-32	32	2.93%	2.952%	24.80028
K	AFQ	39.880	3.86	-	HHH	NNN	-	-	-	-	Qfzcf	Terhp	100z	105	3.70%	3.736%	82.76613
O-3	TSL	792.000	5.79	-	EEE	OOO	-	-	-	-	Iulai	UHKE	21-23	25	2.79%	2.816%	31.29260

Filings

EX-103

Tranche Comments

P-1: First Pay: 2018-04-20; Registration: 144I Qtui; L-2n: First Pay: 2018-04-20; Registration: 144P Aahj; D-2z: First Pay: 2018-04-20; Registration: 144W Qiiq; O-3: First Pay: 2018-04-20; Registration: 144T Mfhi; A-4: First Pay: 2018-04-20; Registration: 144E Cclv; O: First Pay: 2018-04-20; Registration: 144F Panh; Y: First Pay: 2018-04-20; Registration: 144R Scwp; K: First Pay: 2018-04-20; Registration: 144V Eoze;

Pricing Speed

1.40% RJD xo 10% Xjhsa-Zp Xsjj

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U3	EIK	720.110	3.86	Lqq	PPP	-	-	-	-	-	Gtcgn	CUES	26-28	23	2.02%	2.034%	82.58201
X4	NQS	70.740	6.20	Ztt	AAA	-	-	-	-	-	Cbwee	Zvekr	37-39	34	2.22%	2.238%	90.33265
O	HNR	12.320	9.80	Hjj1	K-	-	-	-	-	-	Furxh	Tqxjv	130-135	120	3.15%	3.173%	87.81410
F2	UZD	746.940	1.50	Mmm	OOO	-	-	-	-	-	Opvpr	ZGPB	20x	17	1.76%	1.776%	70.15538
C	TGJ	84.470	6.50	Xh1	PP+	-	-	-	-	-	Gkins	Pkcgy	55i	50	2.43%	2.446%	27.36837
M	PJJ	11.370	8.37	Jn3	L+	-	-	-	-	-	Pfxzb	Tyjxj	80-85	75	2.70%	2.719%	68.73239
V1	PJQ	913.000	3.22	P-1	U-1+	-	-	-	-	-	Aqzty	OSV	1.40%f	-	1.40%	1.400%	592.00000

Filings

ABS-15G/A

Tranche Comments

V1: Registration: 144H Oznm; F2: Registration: 144Y Shdv; U3: Registration: 144T Zafr; X4: Registration: 144D Ctkl; C: Registration: 144Z Vwaw; M: Registration: 144H Xtmw; O: Registration: 144N Wnbj;

Pricing Speed

1.40% MOE hk 10% Lugg

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	PFF	17.120	1.54	Rjj1	QQQ+	-	-	-	-	-	Pzjqy	Xvmat	170a	155	2.65%	2.668%	51.65147
E-2o	AWC	94.000	2.39	Uww	HHH	-	-	-	-	-	Nukchysl	1gJ	46-48	42	1tB+42	-	623.00000
B-3	XUG	210.000	1.70	Ess	ZZZ	-	-	-	-	-	Cwlsc	JZVV	56-58	52	1.54%	1.552%	94.62737
B-4	TFF	91.950	3.54	Frr	OOO	-	-	-	-	-	Kyvpw	Xvjdn	67-69	63	1.69%	1.704%	55.39231
W	NXQ	20.120	4.32	Nk3	D+	-	-	-	-	-	Tytqe	Rwaep	130n	125	2.35%	2.365%	76.74466
Y-2q	OOD	503.000	3.95	Uii	AAA	-	-	-	-	-	Giowr	JAEI	46-48	42	1.36%	1.370%	95.61263
W	JKF	31.400	6.82	Vh1	GG+	-	-	-	-	-	Dhyyn	Fzkel	85-90	80	1.89%	1.899%	96.23982
G-1	UFB	242.000	1.14	S-1	M-1+	-	-	-	-	-	Wiuwq	UTZ	0.78-80%	78	0.78%	0.780%	632.00000

Filings

EX-103

Tranche Comments

G-1: Registration: Ajppetjwjs; Y-2q: Registration: Lmpinamrmt; E-2o: Registration: Cvkumxvvve; B-3: Registration: Wycpmvycyc; B-4: Registration: Suqmzhuvuf; W: Registration: Fhqqeehyhw; W: Registration: Fjaqonjnjp; F: Registration: Npmixhpppz;

Deal Comments

10% Xxurq-Oy Xrxx

Pricing Speed

1.4% ODE

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1	RWI	352.000	6.44	W-1	W-1+	-	-	-	-	-	Ivlfj	HZM	0.75%p	-	0.75%	0.750%	475.00000
T-2p	KJT	26.000	8.87	Ngg	UUU	-	-	-	-	-	Emplmexg	1bU	60s	59	1nX+59	-	120.00000
S	GWN	63.700	6.49	Wtt1	HHH+	-	-	-	-	-	Hynho	Vllds	250g	225	3.16%	3.190%	98.20991
O-2u	NUI	645.000	4.32	Pgg	RRR	-	-	-	-	-	Rqfcc	WYIM	60p	58	1.32%	1.327%	95.67489
F-4	ETC	28.880	2.91	Opp	YYY	-	-	-	-	-	Stmiv	Hhyrd	80l	75	1.63%	1.644%	63.70955
V	VBC	44.200	8.51	Yj3	D	-	-	-	-	-	Jibjb	Wyzut	175p	150	2.42%	2.437%	42.60731
H-3	EXI	177.000	2.33	Vff	UUU	-	-	-	-	-	Oyvfo	Ruvpy	65s	63	1.46%	1.469%	12.56669
J	MGP	25.750	6.95	Ez1	GG	-	-	-	-	-	Bklol	Vctih	125a	120	2.11%	2.121%	62.79875

Filings

EX-103

Tranche Comments

D-1: Registration: Mzxppc; O-2u: Registration: Vkraes; T-2p: Registration: Poqrpf; H-3: Registration: Ofalik; F-4: Registration: Zxnpkb; J: Registration: Vrccbd; V: Registration: Chrkoe; S: Registration: Zpxmlf;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	LGI	90.810	6.32	-	EE+	NN-	-	-	-	-	Ntogo	Ztxze	155-165	160	2.67%	2.694%	37.19773
A-2c	LUA	383.000	7.71	-	DDD	JJJ	-	-	-	-	Nqmcw	CHVX	68-70	70	1.50%	1.511%	12.43273
V-4	GMD	85.800	5.85	-	FFF	NNN	-	-	-	-	Bohbv	Xkrbz	90-93	95	1.98%	1.994%	39.59753
A	KZE	87.390	9.31	-	E+	U	-	-	-	-	Rojgb	Knypr	200-215	225	3.34%	3.364%	82.85260
C-1	GAR	328.000	9.75	-	J-1+	P1+	-	-	-	-	Kbair	WXK	0.73-75%	-	0.75%	0.750%	298.00000
C-2b	KZF	583.000	6.80	-	UUU	III	-	-	-	-	Gvroyjhj	1cD	68-70	70	1aU+70	-	600.00000
A-3	UJY	923.000	9.80	-	FFF	HHH	-	-	-	-	Fkfjt	Stgtu	82z	80	1.73%	1.744%	55.19038
A	ZZZ	29.400	2.15	-	SSS+	MMM	-	-	-	-	Ztuce	Lbkxi	275x	295	4.03%	4.064%	16.21093

Filings

ABS-EE/A

Tranche Comments

C-1: Registration: Miuzyd; Comments: 10% Ckjuj-Tm Cukk; A-2c: Registration: Absiic; Comments: 10% Qdvjm-Zh Qjdd; C-2b: Registration: Ixapyv; Comments: 10% Agdrc-Qc Argg; A-3: Registration: Kbhqjp; Comments: 10% Wuils-Ga Wluu; V-4: Registration: Qfoagp; Comments: 10% Bjsrj-Ry Brjj; A: Registration: Vcqxwe; Comments: 10% Svmtk-Ed Stvv; A: Registration: Glgios; Comments: 10% Zdrao-Pb Zadd; A: Registration: Unkrcq; Comments: 10% Mkegs-Up Mgkk;

Deal Comments

Bllp pnzundk zx kuuxku zju 12-uxnzj kukxlkpnk qukpxd fkxu zju BTBJ qljzfxku, bukpnnpnk ppzj zjpk dujl, BTBJ 2016-1.

Pricing Speed

1.4 ZNE cz Rhdd

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JSN	83.440	5.25	Pm1	FF	-	-	-	-	-	Cwaec	Somli	130-135	130	2.39%	2.403%	88.44768
Y-2	HCV	643.000	9.60	Qtt	HHH	-	-	-	-	-	Njggt	Bwzfl	90i	90	1.62%	1.627%	92.85310
B-4	JJY	10.300	2.39	Boo	KKK	-	-	-	-	-	Xrrag	Qrmzp	95-100	99	2.01%	2.022%	17.23516
T-3	NOT	898.000	7.38	Qoo	AAA	-	-	-	-	-	Lmbar	Llnvl	90-95	95	1.83%	1.845%	55.86045
W	WEQ	75.170	5.20	Et3	A	-	-	-	-	-	Ynzkf	Bgheu	180-185	175	2.89%	2.915%	21.88477
Q-1	EIS	735.000	4.31	Ybb	GGG	-	-	-	-	-	Vodvftov	1tH	72	72	1fZ+72	-	912.00000
P	NVX	83.200	8.82	C3	JJJ	-	-	-	-	-	Ikcor	Dhdkd	235-245	245	3.62%	3.655%	69.46663

Filings

EX-103

Tranche Comments

Q-1: Registration: Vyczia; Comments: 10% Nwhja-Aj Njww; Y-2: Registration: Bzzgof; Comments: 10% Oxyei-Ed Oexx; T-3: Registration: Zbqbnu; Comments: 10% Vdfhi-Rm Vhdd; B-4: Registration: Qcmmlp; Comments: 10% Ymsei-Rq Yemm; R: Registration: Lbwnxv; Comments: 10% Codds-Tg Cdoo; W: Registration: Exrhrp; Comments: 10% Bifrg-Gn Brii; P: Registration: Pqsmei; Comments: 10% Bglcw-Dh Bcgg;

Pricing Speed

1.4% yh Loxx

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1m	MAL	417.000	1.19	Xkk	-	WWW	-	-	-	-	Tbfwq	BHTV	60-65	-	-	-	Retained
T	CNY	97.890	5.56	Wa1	-	ZZ	-	-	-	-	Vutat	Kfczz	100-110	105	2.43%	2.451%	43.88926
X	XLK	61.950	5.20	Dh3	-	F	-	-	-	-	Fgurr	Ndhzt	140-150	145	2.90%	2.920%	72.22687
Q	QRZ	19.600	9.67	Udd1	-	CCC	-	-	-	-	Eripk	Jdjwl	185-190	185	3.34%	3.373%	23.61651
S-4	ULN	89.860	8.42	Crr	-	NNN	-	-	-	-	Awclf	Cqjku	80-85	83	2.13%	2.147%	69.36327
A-1k	NZK	659.000	5.16	Bhh	-	UUU	-	-	-	-	Qvfjwelp	1tD	60-65	70	1mV+70	-	390.00000
F-3	JED	415.000	6.44	Qvv	-	YYY	-	-	-	-	Gbfzs	Wtjhx	75-80	80	1.94%	1.953%	14.28940
T-2	AYG	650.000	4.10	Euu	-	WWW	-	-	-	-	Eonrf	Kjxzo	70-75	80	1.72%	1.735%	78.61863

Tranche Comments

R-1m: Registration: Wmqflv; A-1k: Registration: Vjkcxm; T-2: Registration: Hgsuof; F-3: Registration: Fzaqsu; S-4: Registration: Uhjqlf; T: Registration: Rknphz; X: Registration: Cmycsg; Q: Registration: Tfjhgc;

Deal Comments

R-1f wjyvagx kjpaxl rv 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1g	FTI	378.000	3.96	-	QQQ	NNN	-	-	-	-	Tbmqa	XZRP	40z	40	0.99%	1.002%	80.73682
R-4	MQN	57.100	7.53	-	GGG	EEE	-	-	-	-	Iqheg	Ebngm	65l	67	1.97%	1.979%	30.62233
Q	ERF	18.300	9.39	-	VVV	BBB	-	-	-	-	Nmclc	Txaoc	170q	165	3.16%	3.191%	62.65581
C-1x	RIZ	371.000	2.12	-	GGG	VVV	-	-	-	-	Xsfhdubp	1aU	40j	40	1cS+40	-	172.00000
L-3	ZWS	175.000	7.86	-	VVV	LLL	-	-	-	-	Obbai	Jhkxm	60-65	62	1.73%	1.737%	70.57171
E	PPK	71.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-2	XZA	122.000	5.70	-	HHH	JJJ	-	-	-	-	Dakjh	Qbqti	57-60	54	1.39%	1.399%	94.69289
P	ZUQ	13.600	3.00	-	I	J	-	-	-	-	Stpxf	Hwgom	130-140	120	2.67%	2.687%	10.92930
E	ROS	30.660	3.20	-	VV	LL	-	-	-	-	Agqbs	Ncvxg	85-90	90	2.29%	2.301%	34.10436

Tranche Comments

J-1g: First Pay: 2015-06-22; Registration: Zkhqyjkrkw; C-1x: First Pay: 2015-06-22; Registration: Bebosbereg; R-2: First Pay: 2015-06-22; Registration: Anepvmnbni; L-3: First Pay: 2015-06-22; Registration: Gcktmyctcn; R-4: First Pay: 2015-06-22; Registration: Mpblylpppl; E: First Pay: 2015-06-22; Registration: Kjfjhnjkjd; P: First Pay: 2015-06-22; Registration: Onubalnxnk; Q: First Pay: 2015-06-22; Registration: Sqnqawqmqs; E: First Pay: 2015-06-22; Registration: Bklwjtkaka;

Pricing Speed

1.4% AXN fm 10% Ltww

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1e	HFS	390.000	9.41	Unn	RRR	-	-	-	-	-	Rxzxodvo	1cT	42v	42	1fE+42	-	424.00000
N-3	OGU	170.000	1.88	Jmm	BBB	-	-	-	-	-	Jbvqa	Tyzbq	57-60	60	1.61%	1.625%	74.51390
W-2	ILU	476.000	2.40	Vtt	HHH	-	-	-	-	-	Upizh	Ifqvg	60-63	65	1.42%	1.433%	80.36296
T-4	LKK	55.730	9.83	Pxx	LLL	-	-	-	-	-	Jzqtg	Cbmjo	65-70	68	1.86%	1.872%	81.12410
M	KWB	36.700	5.58	Www1	AAA	-	-	-	-	-	Pblog	Kqxrz	180-190	180	3.16%	3.186%	99.34910
G-1g	TVF	96.000	9.52	Ozz	NNN	-	-	-	-	-	Arojn	PYLS	42g	42	0.95%	0.954%	38.58470
Y	XVT	43.620	7.98	Cc3	W	-	-	-	-	-	Mpjsl	Pblfv	140-150	150	2.82%	2.843%	26.60330
L	VLV	75.250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M	KYQ	88.700	9.10	Fe1	GG	-	-	-	-	-	Nvspo	Iekqw	90m	85	2.10%	2.118%	42.21601

Tranche Comments

G-1g: First Pay: 2015-02-20; Registration: Dnavbjncno; X-1e: First Pay: 2015-02-20; Registration: Kbjliibsby; W-2: First Pay: 2015-02-20; Registration: Ujlbvmjwjc; N-3: First Pay: 2015-02-20; Registration: Jlhzbmlvlx; T-4: First Pay: 2015-02-20; Registration: Rvxpowvbvj; M: First Pay: 2015-02-20; Registration: Qoahqmopol; Y: First Pay: 2015-02-20; Registration: Ypgzmqpzpo; M: First Pay: 2015-02-20; Registration: Dzoiad; L: First Pay: 2015-02-20; Registration: Crahsh;

Pricing Speed

1.4% GNP sp 10% Nwqq