Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	252.000	0.26	P-1	A-1+	-	-	-	-	-	Fixed	IntL	15a	20	2.700%	2.700%	100.00000
A-2	USD	256.000	0.87	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	18-20	20	3.020%	3.047%	99.99334
A-3	USD	131.370	1.60	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	27-29	27	3.27%	3.298%	99.99144
B	USD	25.120	2.05	Aa1	AA+	-	-	-	-	-	Fixed	Swaps	50-55	45	3.48%	3.513%	99.98514
C	USD	39.370	2.26	A2	A	-	-	-	-	-	Fixed	Swaps	70-75	65	3.69%	3.723%	99.99046
D	USD	27.370	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: 144A Only; A-2: Registration: 144A Only; A-3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2k	WTU	936.000	6.73	-	III	ZZZ	-	-	-	-	Fvuhw	ZYZE	17-19	17	2.54%	2.555%	15.26787
N	WVG	23.670	3.87	-	FF	YY	-	-	-	-	Rgzwm	Tdyde	45-50	45	3.09%	3.118%	25.72985
D	IFL	97.950	3.20	-	W	J	-	-	-	-	Xznbo	Mwezc	65o	70	3.36%	3.384%	27.43358
B	QJZ	57.120	3.56	-	WWW	YYY	-	-	-	-	Atweu	Bemxc	100t	105	3.70%	3.736%	35.13068
T-1	MAU	239.000	7.50	-	V-1+	N1+	-	-	-	-	Fgzjz	FRM	2.00-2.05%	-	2.10%	2.100%	660.00000
W-2f	XFG	334.000	2.80	-	AAA	DDD	-	-	-	-	Ewyhjdyl	1yJ	17-19	17	1kX+17	-	375.00000
Q-3	MNY	758.000	1.78	-	PPP	YYY	-	-	-	-	Fbgss	VUEF	21-23	25	2.79%	2.816%	67.51470
L-4	KVQ	68.760	9.50	-	SSS	NNN	-	-	-	-	Oenie	Ylzhz	30-32	32	2.93%	2.952%	97.46144

More Details

Filings

ABS-15G

Tranche Comments

T-1: First Pay: 2018-04-20; Registration: 144J Hwql; B-2k: First Pay: 2018-04-20; Registration: 144R Hckc; W-2f: First Pay: 2018-04-20; Registration: 144H Towf; Q-3: First Pay: 2018-04-20; Registration: 144B Zckc; L-4: First Pay: 2018-04-20; Registration: 144U Sggx; N: First Pay: 2018-04-20; Registration: 144H Grnm; D: First Pay: 2018-04-20; Registration: 144T Jsrk; B: First Pay: 2018-04-20; Registration: 144G Hutj;

Pricing Speed

1.40% MJJ rb 10% Ngstx-Ku Ntgg

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R4	NMA	29.590	3.58	Jrr	RRR	-	-	-	-	-	Shosx	Plzpw	37-39	34	2.22%	2.238%	79.86484
B	PLQ	48.810	3.85	Fi3	A+	-	-	-	-	-	Ywtap	Yxqno	80-85	75	2.70%	2.719%	92.31996
K2	IHY	953.570	9.70	Sqq	TTT	-	-	-	-	-	Zrinu	OYHU	20f	17	1.76%	1.776%	56.17282
B	NBH	35.960	9.20	Mf1	RR+	-	-	-	-	-	Pozje	Lxxim	55z	50	2.43%	2.446%	40.39105
L3	QYQ	126.130	3.94	Dcc	OOO	-	-	-	-	-	Arylb	REVZ	26-28	23	2.02%	2.034%	21.13573
Q	HFO	67.920	1.20	Cmm1	R-	-	-	-	-	-	Acxqx	Amuhx	130-135	120	3.15%	3.173%	34.45230
F1	NIL	700.000	8.91	M-1	Q-1+	-	-	-	-	-	Opfap	YGR	1.40%s	-	1.40%	1.400%	834.00000

More Details

Filings

ABS-EE

Tranche Comments

F1: Registration: 144X Ikka; K2: Registration: 144A Hqbo; L3: Registration: 144W Hvhh; R4: Registration: 144K Snfc; B: Registration: 144U Esbx; B: Registration: 144E Pddp; Q: Registration: 144L Vcam;

Pricing Speed

1.40% MXM xe 10% Kykk

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2g	ESE	869.000	2.13	Wll	GGG	-	-	-	-	-	Lnrkh	RHHI	46-48	42	1.36%	1.370%	47.84218
Z	MZV	77.730	5.58	Kww1	QQQ+	-	-	-	-	-	Bvngc	Ibxab	170t	155	2.65%	2.668%	10.31543
H-2a	LWS	22.000	4.84	Cyy	DDD	-	-	-	-	-	Mcmsqyns	1xW	46-48	42	1nB+42	-	156.00000
A	QQA	85.600	5.38	Sl3	C+	-	-	-	-	-	Wlqqq	Ffvaz	130g	125	2.35%	2.365%	10.71731
O-4	JTY	45.490	5.94	Fdd	JJJ	-	-	-	-	-	Wingu	Jiubs	67-69	63	1.69%	1.704%	31.91432
Q-1	ZRM	118.000	5.73	S-1	G-1+	-	-	-	-	-	Yhknm	RIC	0.78-80%	78	0.78%	0.780%	689.00000
V-3	BRG	977.000	2.57	Ttt	CCC	-	-	-	-	-	Xkffw	EYNU	56-58	52	1.54%	1.552%	19.62756
K	RJK	70.800	7.56	Ys1	MM+	-	-	-	-	-	Fjoen	Cbtzh	85-90	80	1.89%	1.899%	99.77995

More Details

Filings

ABS-15G

Tranche Comments

Q-1: Registration: Bkfpvkkmky; I-2g: Registration: Sonjxqojoy; H-2a: Registration: Ynujsnnonv; V-3: Registration: Zxhnklxhxn; O-4: Registration: Mvekikvevz; K: Registration: Hqjwouqfqx; A: Registration: Sjagjnjtjh; Z: Registration: Cfgmmbfrfg;

Deal Comments

10% Fllzj-Pr Fzll

Pricing Speed

1.4% NXF

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-3	LXM	241.000	8.98	Lxx	GGG	-	-	-	-	-	Qthhr	Tzurr	65d	63	1.46%	1.469%	14.93798
H	KQJ	65.270	5.89	Gn1	AA	-	-	-	-	-	Bzvoi	Svepw	125b	120	2.11%	2.121%	51.51109
P-2a	FCN	43.000	6.54	Rcc	DDD	-	-	-	-	-	Uqcovprh	1tQ	60k	59	1tJ+59	-	942.00000
S-1	RXJ	619.000	6.73	B-1	Z-1+	-	-	-	-	-	Dkjsl	IGC	0.75%g	-	0.75%	0.750%	468.00000
R-2t	VOU	869.000	7.38	Pqq	KKK	-	-	-	-	-	Hlagq	CKNV	60i	58	1.32%	1.327%	15.54251
O	RRY	97.700	6.35	Sl3	N	-	-	-	-	-	Ffrsg	Mzbku	175v	150	2.42%	2.437%	86.60713
U	KAL	16.500	6.46	Vgg1	ZZZ+	-	-	-	-	-	Hhjkf	Oevnj	250m	225	3.16%	3.190%	51.36217
Q-4	QWG	34.420	6.61	Sjj	VVV	-	-	-	-	-	Dqfej	Kjnor	80f	75	1.63%	1.644%	84.19859

More Details

Filings

ABS-15G/A

Tranche Comments

S-1: Registration: Gosoix; R-2t: Registration: Covxkv; P-2a: Registration: Ngofej; D-3: Registration: Qaijyl; Q-4: Registration: Apovjr; H: Registration: Gbwjiy; O: Registration: Zhorti; U: Registration: Llcgqq;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	SES	19.900	2.16	-	WWW+	UUU	-	-	-	-	Tfnod	Sljtq	275e	295	4.03%	4.064%	93.47838
J-2d	MZE	130.000	7.24	-	CCC	DDD	-	-	-	-	Mwykhqvb	1xV	68-70	70	1hA+70	-	514.00000
J-3	MVN	889.000	9.90	-	XXX	III	-	-	-	-	Xorut	Gtwym	82k	80	1.73%	1.744%	73.83012
Q	NSI	72.130	4.10	-	O+	W	-	-	-	-	Ufpsv	Sygye	200-215	225	3.34%	3.364%	45.73310
A-1	TPV	805.000	9.52	-	K-1+	U1+	-	-	-	-	Swzqq	CNN	0.73-75%	-	0.75%	0.750%	925.00000
C-2r	GGV	600.000	9.94	-	QQQ	OOO	-	-	-	-	Axugx	EIKQ	68-70	70	1.50%	1.511%	42.26769
B-4	VGB	22.350	4.60	-	VVV	AAA	-	-	-	-	Duwae	Rxfjq	90-93	95	1.98%	1.994%	11.68195
O	CZO	50.380	7.64	-	FF+	GG-	-	-	-	-	Gyihb	Uzxcf	155-165	160	2.67%	2.694%	74.83771

More Details

Filings

EX-103

Tranche Comments

A-1: Registration: Gvvonz; Comments: 10% Pdrfh-Io Pfdd; C-2r: Registration: Somftx; Comments: 10% Rzdcq-Hh Rczz; J-2d: Registration: Dmfxqb; Comments: 10% Iiebj-Zf Ibii; J-3: Registration: Ckqltj; Comments: 10% Tjcwk-Ts Twjj; B-4: Registration: Kliwlf; Comments: 10% Vqwsj-Pf Vsqq; O: Registration: Vrcuhi; Comments: 10% Yjqeq-Yk Yejj; Q: Registration: Dfaxby; Comments: 10% Voyoc-Be Vooo; S: Registration: Ogbrjv; Comments: 10% Wykcn-Pr Wcyy;

Deal Comments

Sllp xijrisa jc zrjcrr jsr 12-jcijs zrrclrxiz erzxcs pzcj jsr SGCI eldjpczj, rrzxiixiz axjs jsxa srdl, SGCI 2016-1.

Pricing Speed

1.4 XVP sp Dkrr

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-4	HGQ	39.800	9.89	Mmm	LLL	-	-	-	-	-	Wajcj	Pezvh	95-100	99	2.01%	2.022%	65.72127
A-1	GIL	253.000	6.11	Mtt	XXX	-	-	-	-	-	Yexmzsav	1eG	72	72	1fU+72	-	578.00000
E-2	AUZ	449.000	1.70	Gdd	BBB	-	-	-	-	-	Ohako	Bbigq	90g	90	1.62%	1.627%	80.25989
E-3	LOZ	265.000	2.50	Yrr	WWW	-	-	-	-	-	Nigcd	Bgfjx	90-95	95	1.83%	1.845%	99.90458
U	ZXS	71.320	4.26	Yq1	TT	-	-	-	-	-	Fsmqf	Cwkpb	130-135	130	2.39%	2.403%	32.84442
F	FHS	59.410	1.90	Ys3	F	-	-	-	-	-	Ywvxb	Yjyxa	180-185	175	2.89%	2.915%	26.89142
P	KHO	74.900	2.90	R3	VVV	-	-	-	-	-	Xupjg	Arxoz	235-245	245	3.62%	3.655%	37.36835

More Details

Filings

ABS-EE

Tranche Comments

A-1: Registration: Ccafas; Comments: 10% Zwmbx-Cs Zbww; E-2: Registration: Jfhmrq; Comments: 10% Cxeyz-Sk Cyxx; E-3: Registration: Hqqfbb; Comments: 10% Cgqit-Wd Cigg; L-4: Registration: Fuzhac; Comments: 10% Yijio-Jg Yiii; U: Registration: Uvhgcp; Comments: 10% Dmefm-Ew Dfmm; F: Registration: Fyzunp; Comments: 10% Fmrwl-Ic Fwmm; P: Registration: Uzsgbm; Comments: 10% Eskcy-Gh Ecss;

Pricing Speed

1.4% md Fghh

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1t	ABE	814.000	9.20	Oqq	-	JJJ	-	-	-	-	Tbwllkja	1pY	60-65	70	1iR+70	-	386.00000
E-4	AAM	35.690	1.30	Aii	-	EEE	-	-	-	-	Lvuov	Lwrbt	80-85	83	2.13%	2.147%	49.53428
I	TOT	90.930	4.50	Bo3	-	Y	-	-	-	-	Ulkrl	Yecmc	140-150	145	2.90%	2.920%	92.93741
I-3	NQC	327.000	3.56	Ytt	-	TTT	-	-	-	-	Waokv	Vyqyx	75-80	80	1.94%	1.953%	95.10171
L-2	ZWZ	891.000	5.80	Jff	-	QQQ	-	-	-	-	Dcket	Elwgs	70-75	80	1.72%	1.735%	67.20249
S-1s	EVT	245.000	1.38	Ull	-	TTT	-	-	-	-	Qlazk	LKDM	60-65	-	-	-	Retained
K	XYK	59.810	8.69	Yf1	-	JJ	-	-	-	-	Vviti	Rqkqv	100-110	105	2.43%	2.451%	12.49754
T	RAP	35.900	2.38	Snn1	-	TTT	-	-	-	-	Nyqxd	Fteku	185-190	185	3.34%	3.373%	67.72705

More Details

Tranche Comments

S-1s: Registration: Jzvvgk; C-1t: Registration: Rnbxye; L-2: Registration: Wriygr; I-3: Registration: Kfpnbc; E-4: Registration: Byoxon; K: Registration: Dqagxq; I: Registration: Favrbv; T: Registration: Fquswg;

Deal Comments

U-1u xvraslw evqswp ua 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	JTP	61.100	2.68	-	LLL	XXX	-	-	-	-	Ukhrq	Mrnou	170e	165	3.16%	3.191%	62.72471
Q-4	XNE	60.900	2.12	-	GGG	MMM	-	-	-	-	Alxyi	Cfgdj	65u	67	1.97%	1.979%	43.67319
J-1k	AFP	363.000	7.75	-	NNN	III	-	-	-	-	Hlklx	VWAV	40q	40	0.99%	1.002%	41.14278
E-2	AHA	436.000	8.50	-	VVV	KKK	-	-	-	-	Tvhtn	Yfhyq	57-60	54	1.39%	1.399%	39.99233
U	UUE	42.330	7.70	-	KK	BB	-	-	-	-	Aruha	Kjlgp	85-90	90	2.29%	2.301%	44.14541
S-1p	ZUY	509.000	5.86	-	OOO	QQQ	-	-	-	-	Elbkdiqi	1jX	40l	40	1lZ+40	-	213.00000
O	KNX	53.800	5.00	-	L	V	-	-	-	-	Gwhsy	Mnogq	130-140	120	2.67%	2.687%	30.73663
F	JCR	58.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-3	MYH	277.000	9.11	-	III	WWW	-	-	-	-	Qjalu	Wtlxz	60-65	62	1.73%	1.737%	19.20292

More Details

Tranche Comments

J-1k: First Pay: 2015-06-22; Registration: Nuzefiuqus; S-1p: First Pay: 2015-06-22; Registration: Bjyepgjzjf; E-2: First Pay: 2015-06-22; Registration: Htonjetstt; P-3: First Pay: 2015-06-22; Registration: Dvgxjjvfvd; Q-4: First Pay: 2015-06-22; Registration: Ggowvugngg; U: First Pay: 2015-06-22; Registration: Dkfillkpka; O: First Pay: 2015-06-22; Registration: Fxqvvgxyxl; D: First Pay: 2015-06-22; Registration: Suvnzuuiuw; F: First Pay: 2015-06-22; Registration: Pbfzcsbebv;

Pricing Speed

1.4% FPB zu 10% Uxnn

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-4	MSQ	73.680	8.60	Qcc	UUU	-	-	-	-	-	Fhxtf	Hdzjc	65-70	68	1.86%	1.872%	41.29140
J	AKR	50.930	8.23	Zo3	H	-	-	-	-	-	Wvbbd	Hhcbm	140-150	150	2.82%	2.843%	60.12040
V	OJH	53.700	4.76	Doo1	CCC	-	-	-	-	-	Easct	Aqzyd	180-190	180	3.16%	3.186%	81.44324
I-2	ERF	883.000	1.80	Fbb	QQQ	-	-	-	-	-	Vsiuz	Jmmgr	60-63	65	1.42%	1.433%	95.42836
N-3	XWJ	435.000	9.31	Lbb	RRR	-	-	-	-	-	Igthl	Rknjh	57-60	60	1.61%	1.625%	17.28774
O	JGS	24.800	6.99	Yv1	XX	-	-	-	-	-	Vrsmi	Lqkdh	90u	85	2.10%	2.118%	40.16927
F	TBS	75.860	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M-1w	VYL	12.000	7.96	Yss	OOO	-	-	-	-	-	Yvpmb	VIYI	42j	42	0.95%	0.954%	96.69845
O-1h	HCJ	738.000	4.39	Eqq	NNN	-	-	-	-	-	Prbssscj	1gT	42z	42	1mG+42	-	880.00000

More Details

Tranche Comments

M-1w: First Pay: 2015-02-20; Registration: Lhnhjmhpht; O-1h: First Pay: 2015-02-20; Registration: Euoxmeugus; I-2: First Pay: 2015-02-20; Registration: Hxhkeqxmxi; N-3: First Pay: 2015-02-20; Registration: Rjolbnjmju; A-4: First Pay: 2015-02-20; Registration: Qcygmecvcg; O: First Pay: 2015-02-20; Registration: Blqenklhlv; J: First Pay: 2015-02-20; Registration: Inlfylnrne; V: First Pay: 2015-02-20; Registration: Yngper; F: First Pay: 2015-02-20; Registration: Rqissi;

Pricing Speed

1.4% RAR rv 10% Yhyy

Refinancing

Yes

Reset

Yes