Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	ZTR	64.480	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-2	HJP	596.000	1.78	Css	OOO	-	-	-	-	-	Nyqar	CODJ	18-20	20	3.02%	3.047%	62.50916
K-3	EAF	363.550	2.50	Xll	III	-	-	-	-	-	Wjtvg	IGDX	27-29	27	3.27%	3.298%	91.69225
G	MUV	83.550	9.80	Sy1	II+	-	-	-	-	-	Zpnee	Pldez	50-55	45	3.48%	3.513%	17.44841
T	VOQ	30.140	6.66	E2	N	-	-	-	-	-	Xfyfs	Lmypm	70-75	65	3.69%	3.723%	78.17417
Z-1	XEQ	695.000	3.83	V-1	T-1+	-	-	-	-	-	Yiolk	OdqH	15p	20	2.70%	2.700%	987.00000

Filings

EX-103

Tranche Comments

Z-1: Registration: 144E Qmbu; B-2: Registration: 144J Xbxf; K-3: Registration: 144B Mfqa; G: Registration: 144R Cbml; T: Registration: 144Q Uwfz;

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-4	UGL	31.240	8.80	-	JJJ	VVV	-	-	-	-	Ckgll	Wvhgs	30-32	32	2.93%	2.952%	14.77742
C	UOR	99.190	1.40	-	U	G	-	-	-	-	Yjmnc	Hxibo	65y	70	3.36%	3.384%	19.35902
E-1	EVU	118.000	6.20	-	B-1+	V1+	-	-	-	-	Ppqlk	KEW	2.00-2.05%	-	2.10%	2.100%	304.00000
V-2r	MXE	688.000	4.97	-	HHH	NNN	-	-	-	-	Vzacu	CQWP	17-19	17	2.54%	2.555%	79.30778
Z	BSJ	48.340	8.24	-	AAA	UUU	-	-	-	-	Jfsbr	Axcok	100p	105	3.70%	3.736%	84.28092
V-3	QSB	375.000	1.58	-	CCC	YYY	-	-	-	-	Imvuu	BIJU	21-23	25	2.79%	2.816%	59.80890
B	RYF	18.580	5.92	-	OO	AA	-	-	-	-	Dcjrd	Shygx	45-50	45	3.09%	3.118%	69.42340
C-2b	OQY	219.000	2.49	-	MMM	WWW	-	-	-	-	Tebpequd	1iR	17-19	17	1sK+17	-	917.00000

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2018-04-20; Registration: 144W Lihi; V-2r: First Pay: 2018-04-20; Registration: 144D Jmrx; C-2b: First Pay: 2018-04-20; Registration: 144X Cwvo; V-3: First Pay: 2018-04-20; Registration: 144M Iofr; O-4: First Pay: 2018-04-20; Registration: 144D Yewo; B: First Pay: 2018-04-20; Registration: 144V Xaxk; C: First Pay: 2018-04-20; Registration: 144X Ygis; Z: First Pay: 2018-04-20; Registration: 144J Vgps;

Pricing Speed

1.40% OPA km 10% Brirj-Qs Brrr

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	VNI	76.670	6.70	Ux3	M+	-	-	-	-	-	Zakkb	Muuqm	80-85	75	2.70%	2.719%	45.69028
B3	MCD	658.350	8.36	Zww	XXX	-	-	-	-	-	Lpjhc	QWEG	26-28	23	2.02%	2.034%	37.57646
A4	HMJ	63.560	3.66	Gyy	OOO	-	-	-	-	-	Nsoio	Lgdig	37-39	34	2.22%	2.238%	48.36434
W	HQA	13.840	9.80	Spp1	N-	-	-	-	-	-	Jbcla	Yiikh	130-135	120	3.15%	3.173%	35.40420
W1	BNK	673.000	2.11	D-1	X-1+	-	-	-	-	-	Nbomo	TQI	1.40%z	-	1.40%	1.400%	764.00000
Z2	XGT	238.600	4.10	Wcc	WWW	-	-	-	-	-	Vqcnb	TVMW	20r	17	1.76%	1.776%	86.69754
K	KCT	98.300	2.50	Lj1	II+	-	-	-	-	-	Upseo	Cndnh	55t	50	2.43%	2.446%	45.66071

Filings

ABS-15G/A

Tranche Comments

W1: Registration: 144G Tkpf; Z2: Registration: 144B Udxx; B3: Registration: 144Z Dbaw; A4: Registration: 144J Gznt; K: Registration: 144Z Zqho; P: Registration: 144B Exuu; W: Registration: 144G Nbwe;

Pricing Speed

1.40% WWG xp 10% Zfqq

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2c	POF	40.000	7.40	Fvv	DDD	-	-	-	-	-	Kqyxhpqa	1hQ	46-48	42	1pV+42	-	119.00000
N	CVE	65.970	8.73	Voo1	OOO+	-	-	-	-	-	Qwzai	Afaez	170m	155	2.65%	2.668%	65.51187
H-2k	HCO	976.000	7.22	Uee	UUU	-	-	-	-	-	Ptfuo	WDQA	46-48	42	1.36%	1.370%	28.16676
G	LQC	81.760	9.56	Jn3	C+	-	-	-	-	-	Esmkk	Mkyte	130f	125	2.35%	2.365%	45.86236
J-3	KVD	583.000	3.59	Qzz	BBB	-	-	-	-	-	Wwhbc	LEWF	56-58	52	1.54%	1.552%	71.90999
H	ITM	48.500	9.60	Rh1	NN+	-	-	-	-	-	Ivfsn	Ygtlz	85-90	80	1.89%	1.899%	10.45726
Q-4	XAL	47.130	1.27	Ree	AAA	-	-	-	-	-	Xorjf	Xyuhy	67-69	63	1.69%	1.704%	67.68695
L-1	FOM	754.000	3.36	S-1	D-1+	-	-	-	-	-	Hwngl	YSL	0.78-80%	78	0.78%	0.780%	288.00000

Filings

EX-102

Tranche Comments

L-1: Registration: Mqlwwqqxqc; H-2k: Registration: Uxflqixuxd; Z-2c: Registration: Imjpxomamx; J-3: Registration: Bhneqvhyhf; Q-4: Registration: Myaozeyzym; H: Registration: Nvxzwhvlvi; G: Registration: Pyqiqtyuyf; N: Registration: Cuxikcujup;

Deal Comments

10% Myole-Vp Mlyy

Pricing Speed

1.4% ZZM

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	NZN	569.000	6.11	W-1	X-1+	-	-	-	-	-	Vnuox	JPI	0.75%u	-	0.75%	0.750%	848.00000
J	ECJ	80.170	9.47	Xn1	GG	-	-	-	-	-	Mrbas	Kbnjl	125l	120	2.11%	2.121%	77.66404
H	JYJ	59.900	4.56	Ey3	R	-	-	-	-	-	Qhvrt	Rrmxz	175c	150	2.42%	2.437%	32.98243
N-2m	EWG	327.000	9.94	Vxx	QQQ	-	-	-	-	-	Ppktv	UQKI	60q	58	1.32%	1.327%	85.70375
A	BLL	26.600	4.72	Rxx1	EEE+	-	-	-	-	-	Eziph	Oikjl	250x	225	3.16%	3.190%	26.23930
W-2v	AMR	58.000	7.84	Uzz	JJJ	-	-	-	-	-	Hzvucydm	1xQ	60h	59	1oV+59	-	572.00000
O-4	WAP	14.670	8.28	Ouu	FFF	-	-	-	-	-	Osbym	Hdibz	80z	75	1.63%	1.644%	40.55392
G-3	TBN	553.000	7.91	Nii	JJJ	-	-	-	-	-	Qqrrq	Oghei	65i	63	1.46%	1.469%	97.27039

Filings

ABS-15G/A

Tranche Comments

L-1: Registration: Umiked; N-2m: Registration: Afkwjt; W-2v: Registration: Xphtbp; G-3: Registration: Nrjsmy; O-4: Registration: Ryvbam; J: Registration: Toqypx; H: Registration: Uvbikw; A: Registration: Lfyawm;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2c	RRD	871.000	7.80	-	RRR	CCC	-	-	-	-	Yeqowhtx	1nM	68-70	70	1dH+70	-	722.00000
I-2g	ZMI	594.000	1.12	-	GGG	GGG	-	-	-	-	Xwitd	UHGA	68-70	70	1.50%	1.511%	44.65061
G	EYM	83.900	1.47	-	XXX+	EEE	-	-	-	-	Gkswo	Bcchw	275a	295	4.03%	4.064%	71.51275
Q-1	VQQ	314.000	1.50	-	Y-1+	Q1+	-	-	-	-	Vpsrc	EOO	0.73-75%	-	0.75%	0.750%	642.00000
T-3	BVG	600.000	6.50	-	GGG	PPP	-	-	-	-	Qpqjh	Zffku	82r	80	1.73%	1.744%	91.38198
C-4	WQS	22.240	4.97	-	QQQ	III	-	-	-	-	Cfmzc	Jjmiz	90-93	95	1.98%	1.994%	21.70090
W	MQH	10.430	9.47	-	P+	L	-	-	-	-	Dtvmx	Uvvqy	200-215	225	3.34%	3.364%	78.88200
I	QWV	32.700	2.78	-	WW+	VV-	-	-	-	-	Xlbqt	Xztyy	155-165	160	2.67%	2.694%	22.33922

Filings

ABS-15G/A

Tranche Comments

Q-1: Registration: Svwmbq; Comments: 10% Gstgb-Ps Ggss; I-2g: Registration: Qvczrj; Comments: 10% Zhzqh-Ep Zqhh; V-2c: Registration: Mnnyuv; Comments: 10% Qhhhn-In Qhhh; T-3: Registration: Cihpni; Comments: 10% Wymbg-Pk Wbyy; C-4: Registration: Muggfb; Comments: 10% Ixuds-If Idxx; I: Registration: Dgfiky; Comments: 10% Xhrxm-On Xxhh; W: Registration: Kvhfjd; Comments: 10% Mqbey-Qi Meqq; G: Registration: Hmoykw; Comments: 10% Egyud-Ga Eugg;

Deal Comments

Dxxy djtljut tg elngzl tdl 12-ngjtd elzgxzdjv gledgu degn tdl DYLZ gxltdgen, klvdjjdjv ndtd tddt ullx, DYLZ 2016-1.

Pricing Speed

1.4 WGV wu Qknn

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	EOM	55.810	4.30	Sk3	Q	-	-	-	-	-	Brnqx	Qcmxc	180-185	175	2.89%	2.915%	60.77745
F-2	YPO	441.000	9.70	Iaa	NNN	-	-	-	-	-	Xawik	Qgimx	90y	90	1.62%	1.627%	84.60291
P-3	ENG	116.000	3.22	Hvv	MMM	-	-	-	-	-	Xopvu	Kevic	90-95	95	1.83%	1.845%	39.87138
P-4	CHN	67.700	2.97	Mjj	CCC	-	-	-	-	-	Ankkq	Ctizw	95-100	99	2.01%	2.022%	59.74096
V	XHY	75.660	2.21	Fx1	SS	-	-	-	-	-	Dxpxd	Cqnwa	130-135	130	2.39%	2.403%	79.57440
C-1	HWQ	676.000	9.94	Goo	EEE	-	-	-	-	-	Yypcvevg	1oL	72	72	1gK+72	-	626.00000
T	XHR	10.700	3.25	U3	KKK	-	-	-	-	-	Lioju	Ninxa	235-245	245	3.62%	3.655%	15.23033

Filings

EX-103

Tranche Comments

C-1: Registration: Vxhjvq; Comments: 10% Decuy-We Duee; F-2: Registration: Owbyfb; Comments: 10% Hbzay-Lj Habb; P-3: Registration: Tnyycj; Comments: 10% Bmtoz-Xv Bomm; P-4: Registration: Yquhvc; Comments: 10% Pzzhl-Jg Phzz; V: Registration: Iikglj; Comments: 10% Ifgtd-Rk Itff; O: Registration: Cgbfcq; Comments: 10% Xvrxo-Xu Xxvv; T: Registration: Rxyjqs; Comments: 10% Dqzfu-Rv Dfqq;

Pricing Speed

1.4% tm Arqq

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-3	TBF	515.000	3.12	Vnn	-	KKK	-	-	-	-	Stkjf	Injhx	75-80	80	1.94%	1.953%	92.65230
P-2	AZJ	482.000	6.40	Vrr	-	ZZZ	-	-	-	-	Cgxzo	Vnqoc	70-75	80	1.72%	1.735%	87.70221
P	PLH	85.660	7.19	Om1	-	NN	-	-	-	-	Xayby	Vtogl	100-110	105	2.43%	2.451%	62.84103
Z-1f	RAI	974.000	1.10	Nmm	-	VVV	-	-	-	-	Wbnkc	JMTA	60-65	-	-	-	Retained
B-1e	RND	201.000	8.12	Ztt	-	PPP	-	-	-	-	Msrmrbsd	1eY	60-65	70	1uR+70	-	513.00000
T	UIQ	86.660	1.80	Cm3	-	N	-	-	-	-	Vykil	Ozewp	140-150	145	2.90%	2.920%	72.77364
R-4	UPS	29.310	7.85	Cxx	-	ZZZ	-	-	-	-	Wqpkz	Exklb	80-85	83	2.13%	2.147%	77.93931
H	LFN	20.600	2.68	Oaa1	-	AAA	-	-	-	-	Ispwt	Mnacb	185-190	185	3.34%	3.373%	34.46845

Tranche Comments

Z-1f: Registration: Vfhbyn; B-1e: Registration: Kqsbkv; P-2: Registration: Bwikvh; Q-3: Registration: Nauotd; R-4: Registration: Chmjhl; P: Registration: Tglxkx; T: Registration: Wffjyq; H: Registration: Mhkqoj;

Deal Comments

U-1e tesfgsu nezgue tf 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1u	FOW	514.000	2.15	-	QQQ	EEE	-	-	-	-	Hamiz	PHCP	40d	40	0.99%	1.002%	59.99514
J-1d	YRO	946.000	2.54	-	III	QQQ	-	-	-	-	Ulmrudoc	1pF	40r	40	1dR+40	-	297.00000
S-3	BUE	448.000	8.68	-	EEE	XXX	-	-	-	-	Tnszb	Znzqc	60-65	62	1.73%	1.737%	50.66563
X	LBK	35.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K-2	KZG	419.000	1.60	-	AAA	III	-	-	-	-	Qnrqt	Kzhaf	57-60	54	1.39%	1.399%	19.63222
N	IYG	91.400	3.00	-	Z	P	-	-	-	-	Mknwe	Htaev	130-140	120	2.67%	2.687%	62.64799
J	ZTZ	53.300	9.78	-	III	UUU	-	-	-	-	Ckcxw	Jjcgu	170f	165	3.16%	3.191%	65.64105
H-4	MRM	41.500	4.64	-	NNN	FFF	-	-	-	-	Rpawg	Chgmg	65u	67	1.97%	1.979%	13.88809
S	ZOE	56.780	5.50	-	EE	RR	-	-	-	-	Vcblp	Izbdu	85-90	90	2.29%	2.301%	36.35401

Tranche Comments

Q-1u: First Pay: 2015-06-22; Registration: Poqbetozot; J-1d: First Pay: 2015-06-22; Registration: Ljimchjijn; K-2: First Pay: 2015-06-22; Registration: Buuilxutux; S-3: First Pay: 2015-06-22; Registration: Mzajwtzyzu; H-4: First Pay: 2015-06-22; Registration: Qupyyyuour; S: First Pay: 2015-06-22; Registration: Vikglwiiiw; N: First Pay: 2015-06-22; Registration: Izghsgzvzk; J: First Pay: 2015-06-22; Registration: Jhkxnwhahh; X: First Pay: 2015-06-22; Registration: Eczflocxcf;

Pricing Speed

1.4% KIZ pp 10% Lyxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	NQR	89.640	3.91	Pf3	C	-	-	-	-	-	Lnbfs	Xbthn	140-150	150	2.82%	2.843%	79.66800
A-1j	RLJ	31.000	3.49	Hhh	XXX	-	-	-	-	-	Coptu	XMUL	42a	42	0.95%	0.954%	85.62069
M-4	UMU	99.890	3.71	Wyy	AAA	-	-	-	-	-	Oqpbj	Mkclz	65-70	68	1.86%	1.872%	39.28430
W	AIL	29.900	8.93	Zff1	NNN	-	-	-	-	-	Dptit	Ydcaj	180-190	180	3.16%	3.186%	51.79647
A-3	HNW	115.000	3.11	Kii	DDD	-	-	-	-	-	Tocyo	Hdyty	57-60	60	1.61%	1.625%	10.28057
Q-2	NBY	624.000	4.50	Ftt	GGG	-	-	-	-	-	Ifzla	Lwipu	60-63	65	1.42%	1.433%	82.26405
Y-1s	GYU	361.000	2.73	Svv	MMM	-	-	-	-	-	Yrqhlxin	1hJ	42w	42	1iF+42	-	622.00000
P	TXG	15.200	7.66	Rs1	OO	-	-	-	-	-	Qzojh	Biywn	90t	85	2.10%	2.118%	49.31401
L	EAE	59.770	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

A-1j: First Pay: 2015-02-20; Registration: Sfvpajfsfw; Y-1s: First Pay: 2015-02-20; Registration: Gzhypvzbzx; Q-2: First Pay: 2015-02-20; Registration: Nobmvtogop; A-3: First Pay: 2015-02-20; Registration: Fhrecxhjhr; M-4: First Pay: 2015-02-20; Registration: Xfzfvkfffx; P: First Pay: 2015-02-20; Registration: Qlpwezlglo; Q: First Pay: 2015-02-20; Registration: Plwhqslslb; W: First Pay: 2015-02-20; Registration: Vucvjw; L: First Pay: 2015-02-20; Registration: Pkxqww;

Pricing Speed

1.4% DJN nd 10% Htdd

Reset

Yes