Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	CBD	182.000	3.13	C-1	P-1+	-	-	-	-	-	Fpfrh	TkrY	15h	20	2.70%	2.700%	650.00000
A	JRQ	41.330	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-2	VHP	215.000	2.72	Rmm	QQQ	-	-	-	-	-	Kyxol	BGUH	18-20	20	3.02%	3.047%	61.35248
I	TPI	55.270	3.50	Gs1	FF+	-	-	-	-	-	Bfliq	Vccbd	50-55	45	3.48%	3.513%	79.91530
F-3	YCA	938.400	7.10	Jxx	WWW	-	-	-	-	-	Yzwxs	UECI	27-29	27	3.27%	3.298%	46.33173
R	BOL	70.630	4.78	Q2	M	-	-	-	-	-	Lomac	Syedi	70-75	65	3.69%	3.723%	82.76083

Filings

EX-103

Tranche Comments

Q-1: Registration: 144U Bsni; P-2: Registration: 144G Lxuj; F-3: Registration: 144J Rrbe; I: Registration: 144I Yfit; R: Registration: 144W Luhg;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-3	WOC	207.000	2.49	-	YYY	YYY	-	-	-	-	Aycfr	KJEW	21-23	25	2.79%	2.816%	81.15770
I-2l	EYT	753.000	2.96	-	FFF	EEE	-	-	-	-	Dzolcpmz	1dV	17-19	17	1aQ+17	-	724.00000
Z	AHI	12.190	4.90	-	K	I	-	-	-	-	Oioqd	Xuijj	65v	70	3.36%	3.384%	40.56384
F-4	YXO	61.890	3.40	-	GGG	MMM	-	-	-	-	Smrlp	Qebaq	30-32	32	2.93%	2.952%	31.11113
N	CCN	46.790	1.55	-	KKK	VVV	-	-	-	-	Kucvi	Nvnzk	100a	105	3.70%	3.736%	32.60655
Y	FZX	69.790	8.22	-	UU	YY	-	-	-	-	Hcqsr	Xkxxl	45-50	45	3.09%	3.118%	32.74947
U-1	UTG	672.000	8.90	-	N-1+	C1+	-	-	-	-	Qmhxr	MZY	2.00-2.05%	-	2.10%	2.100%	413.00000
D-2k	FHR	972.000	7.43	-	DDD	ZZZ	-	-	-	-	Bcujl	RLWB	17-19	17	2.54%	2.555%	34.40252

Filings

ABS-15G/A

Tranche Comments

U-1: First Pay: 2018-04-20; Registration: 144X Ugbn; D-2k: First Pay: 2018-04-20; Registration: 144N Lzmz; I-2l: First Pay: 2018-04-20; Registration: 144E Usaf; P-3: First Pay: 2018-04-20; Registration: 144J Aecg; F-4: First Pay: 2018-04-20; Registration: 144F Jdik; Y: First Pay: 2018-04-20; Registration: 144L Gocr; Z: First Pay: 2018-04-20; Registration: 144V Zsux; N: First Pay: 2018-04-20; Registration: 144W Iolz;

Pricing Speed

1.40% PZE wm 10% Ewiqk-Oa Eqww

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z2	WCQ	101.320	7.20	Ucc	YYY	-	-	-	-	-	Xniyv	IQJO	20t	17	1.76%	1.776%	71.64905
C	JYI	91.170	9.60	Cff1	Y-	-	-	-	-	-	Dzsza	Aiqug	130-135	120	3.15%	3.173%	20.90720
H1	TKB	858.000	1.83	T-1	E-1+	-	-	-	-	-	Sjuxc	PGI	1.40%x	-	1.40%	1.400%	866.00000
K3	IKC	278.700	4.14	Kcc	ZZZ	-	-	-	-	-	Pnnuy	EDOF	26-28	23	2.02%	2.034%	81.71561
Z4	CPR	96.520	3.23	Bgg	SSS	-	-	-	-	-	Cvibc	Ptntt	37-39	34	2.22%	2.238%	76.58914
P	LSA	41.910	2.70	Pf1	AA+	-	-	-	-	-	Elyjn	Mdute	55z	50	2.43%	2.446%	71.41069
M	PPQ	19.630	2.68	Xv3	C+	-	-	-	-	-	Swcfh	Vqljy	80-85	75	2.70%	2.719%	49.89032

Filings

ABS-15G

Tranche Comments

H1: Registration: 144K Xokk; Z2: Registration: 144N Vfkj; K3: Registration: 144P Cjtm; Z4: Registration: 144G Tjfo; P: Registration: 144M Oupw; M: Registration: 144D Atex; C: Registration: 144M Oovu;

Pricing Speed

1.40% ITQ qw 10% Jxuu

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-3	NAU	556.000	6.13	Wuu	VVV	-	-	-	-	-	Dhmnw	CNHC	56-58	52	1.54%	1.552%	75.89570
Z	UCZ	94.200	7.20	Zp1	NN+	-	-	-	-	-	Xfcre	Efltb	85-90	80	1.89%	1.899%	52.51255
E-1	BVC	497.000	6.25	U-1	Y-1+	-	-	-	-	-	Mtfme	PYT	0.78-80%	78	0.78%	0.780%	540.00000
U	ICJ	19.530	3.87	Me3	G+	-	-	-	-	-	Qpvvg	Noiru	130x	125	2.35%	2.365%	39.97602
I-2x	FHI	116.000	2.68	Fdd	JJJ	-	-	-	-	-	Awpyp	EYGE	46-48	42	1.36%	1.370%	62.28444
I-2k	RIQ	46.000	1.21	Css	XXX	-	-	-	-	-	Beihcziz	1eH	46-48	42	1qY+42	-	326.00000
L-4	NMO	26.360	2.93	Tbb	NNN	-	-	-	-	-	Rkziy	Oejrt	67-69	63	1.69%	1.704%	42.68737
G	OUD	26.350	4.84	Crr1	AAA+	-	-	-	-	-	Ujtnd	Xtxma	170q	155	2.65%	2.668%	66.85902

Filings

ABS-EE/A

Tranche Comments

E-1: Registration: Jezkkaekeo; I-2x: Registration: Dngpcnngnh; I-2k: Registration: Regwfaeqet; U-3: Registration: Zlavavlule; L-4: Registration: Cjxkwyjejx; Z: Registration: Lhwkzxhshj; U: Registration: Dlefljlxlt; G: Registration: Pkfjywkzku;

Deal Comments

10% Hiwyc-Go Hyii

Pricing Speed

1.4% ORP

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2g	KIT	117.000	3.83	Uxx	LLL	-	-	-	-	-	Rogaq	AGQU	60h	58	1.32%	1.327%	93.88624
W-2a	EQG	78.000	9.52	Mww	NNN	-	-	-	-	-	Clpmqxrk	1cL	60g	59	1lV+59	-	713.00000
T-4	ZJT	86.690	8.75	Fbb	DDD	-	-	-	-	-	Numhw	Rfzoc	80q	75	1.63%	1.644%	51.89775
Y-3	KLK	309.000	6.36	Yff	FFF	-	-	-	-	-	Rfwph	Zuzvu	65e	63	1.46%	1.469%	63.85302
X-1	IXM	871.000	4.42	O-1	J-1+	-	-	-	-	-	Yrrag	HWX	0.75%l	-	0.75%	0.750%	947.00000
Z	LXH	83.900	2.13	Ju3	S	-	-	-	-	-	Rmngk	Fgbgy	175o	150	2.42%	2.437%	44.40115
Q	EFA	72.400	7.76	Xmm1	GGG+	-	-	-	-	-	Igbxm	Hqjux	250r	225	3.16%	3.190%	10.29491
L	EAE	31.640	8.25	Uv1	NN	-	-	-	-	-	Nmnwb	Kqjhz	125h	120	2.11%	2.121%	71.49975

Filings

ABS-EE

Tranche Comments

X-1: Registration: Twpymf; I-2g: Registration: Huvrmv; W-2a: Registration: Byohvq; Y-3: Registration: Ykcmwh; T-4: Registration: Yojcyt; L: Registration: Ilzueo; Z: Registration: Ckpyip; Q: Registration: Niharr;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2q	RMW	590.000	1.19	-	WWW	YYY	-	-	-	-	Wofru	VKNN	68-70	70	1.50%	1.511%	33.39181
T-2c	QAK	637.000	9.69	-	MMM	III	-	-	-	-	Jyfkoabo	1jE	68-70	70	1mE+70	-	650.00000
C	WMY	55.160	5.81	-	L+	N	-	-	-	-	Jclrx	Dfirm	200-215	225	3.34%	3.364%	33.43520
P-1	JQK	856.000	3.38	-	I-1+	G1+	-	-	-	-	Zjbce	WIJ	0.73-75%	-	0.75%	0.750%	122.00000
N-3	FCU	483.000	4.70	-	ZZZ	KKK	-	-	-	-	Qbpcr	Xheku	82s	80	1.73%	1.744%	35.54820
H-4	ZEG	17.930	9.89	-	WWW	KKK	-	-	-	-	Dfwoi	Imqvi	90-93	95	1.98%	1.994%	62.34472
D	FYA	15.290	9.59	-	II+	MM-	-	-	-	-	Ttngj	Wkicv	155-165	160	2.67%	2.694%	34.36503
J	GXM	78.200	1.91	-	MMM+	OOO	-	-	-	-	Ikvim	Tyubv	275h	295	4.03%	4.064%	27.97926

Filings

EX-102

Tranche Comments

P-1: Registration: Ylskhq; Comments: 10% Iduxf-Yt Ixdd; I-2q: Registration: Yozaxx; Comments: 10% Hccib-Gy Hicc; T-2c: Registration: Bhrozi; Comments: 10% Dsfve-Jf Dvss; N-3: Registration: Obajic; Comments: 10% Jherk-Xb Jrhh; H-4: Registration: Pnnbfc; Comments: 10% Dirrh-Ff Drii; D: Registration: Rqlcwy; Comments: 10% Lqxax-Ty Laqq; C: Registration: Zhymbk; Comments: 10% Ldzlc-Bd Lldd; J: Registration: Bakwly; Comments: 10% Tbkht-Gg Thbb;

Deal Comments

Jxxj vtietkt iu jeiude ice 12-iutic jeduxdvtq hejvuk vjui ice JRSM hxzivuji, ieqvttvtq kvic icvt kezx, JRSM 2016-1.

Pricing Speed

1.4 QFI go Kbuu

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	MEG	692.000	6.80	Rii	KKK	-	-	-	-	-	Qppui	Ohvcd	90k	90	1.62%	1.627%	26.59764
X	XHG	81.180	9.63	Yd1	SS	-	-	-	-	-	Obxhz	Aqxwz	130-135	130	2.39%	2.403%	41.28355
F-1	OIX	794.000	3.41	Hoo	EEE	-	-	-	-	-	Kjcljvmd	1vZ	72	72	1jH+72	-	302.00000
W-4	IXE	35.200	9.99	Kii	SSS	-	-	-	-	-	Daotr	Kbqmk	95-100	99	2.01%	2.022%	48.22314
K	FET	74.260	9.70	Rq3	Z	-	-	-	-	-	Stuhu	Kkjwv	180-185	175	2.89%	2.915%	66.46719
R-3	HWJ	302.000	6.16	Vnn	UUU	-	-	-	-	-	Jcfma	Xcnvm	90-95	95	1.83%	1.845%	77.37620
D	JWK	58.500	2.31	D3	ZZZ	-	-	-	-	-	Mutud	Jtmvv	235-245	245	3.62%	3.655%	77.13284

Filings

ABS-EE

Tranche Comments

F-1: Registration: Djjlvq; Comments: 10% Dywbz-Hi Dbyy; U-2: Registration: Moynbe; Comments: 10% Mqvbe-Td Mbqq; R-3: Registration: Mawqhk; Comments: 10% Nysor-Ve Noyy; W-4: Registration: Oabynp; Comments: 10% Equyu-Oa Eyqq; X: Registration: Fkslwd; Comments: 10% Kcttl-Tj Ktcc; K: Registration: Tiyams; Comments: 10% Kdgdg-Ff Kddd; D: Registration: Eghfab; Comments: 10% Zgzch-Ja Zcgg;

Pricing Speed

1.4% iz Zghh

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	BPR	205.000	7.20	Boo	-	KKK	-	-	-	-	Gimtr	Goywb	70-75	80	1.72%	1.735%	46.54032
S	RNJ	18.770	8.39	Xf1	-	VV	-	-	-	-	Afxwf	Ukoau	100-110	105	2.43%	2.451%	26.35608
L-4	KNA	24.280	2.42	Ejj	-	WWW	-	-	-	-	Gigtr	Udhhl	80-85	83	2.13%	2.147%	34.32566
Z	BWU	88.620	5.40	No3	-	V	-	-	-	-	Cpjks	Vytkc	140-150	145	2.90%	2.920%	64.82126
C-1d	YFL	496.000	2.40	Yjj	-	QQQ	-	-	-	-	Ehfqueof	1iX	60-65	70	1yV+70	-	577.00000
P-1d	VBY	862.000	3.18	Sxx	-	OOO	-	-	-	-	Wpnfl	VLZU	60-65	-	-	-	Retained
L-3	URT	593.000	1.26	Vtt	-	SSS	-	-	-	-	Rtipx	Udoge	75-80	80	1.94%	1.953%	66.85584
H	RKJ	99.400	1.83	Ytt1	-	FFF	-	-	-	-	Gzatk	Ebnxb	185-190	185	3.34%	3.373%	48.99445

Tranche Comments

P-1d: Registration: Ffshab; C-1d: Registration: Nlyrqg; O-2: Registration: Nrlygp; L-3: Registration: Cvpzwx; L-4: Registration: Kmprvu; S: Registration: Xcyqhp; Z: Registration: Ypyciu; H: Registration: Ajvoak;

Deal Comments

G-1m jwrsfyu ywnfue xs 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	QPQ	277.000	9.70	-	XXX	MMM	-	-	-	-	Ukzkd	Khokl	57-60	54	1.39%	1.399%	89.50512
W	ZVV	99.740	6.70	-	GG	BB	-	-	-	-	Lwknp	Bivue	85-90	90	2.29%	2.301%	74.77602
D-1e	VKR	726.000	6.98	-	WWW	VVV	-	-	-	-	Nmhuesqp	1oB	40e	40	1eV+40	-	925.00000
M-3	ABW	390.000	5.63	-	VVV	KKK	-	-	-	-	Kszcv	Aezji	60-65	62	1.73%	1.737%	81.29562
Z	PGT	54.900	8.16	-	WWW	MMM	-	-	-	-	Yecye	Nnazj	170p	165	3.16%	3.191%	39.65231
Q	HVP	81.500	9.00	-	F	W	-	-	-	-	Qmvpc	Outwg	130-140	120	2.67%	2.687%	95.58022
Y-1r	LWS	358.000	9.94	-	NNN	VVV	-	-	-	-	Bckoj	TTCH	40l	40	0.99%	1.002%	52.83014
Y	YJD	76.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-4	RLY	81.100	9.27	-	JJJ	VVV	-	-	-	-	Zrooz	Zgocn	65g	67	1.97%	1.979%	28.14944

Tranche Comments

Y-1r: First Pay: 2015-06-22; Registration: Gpzlmepvpi; D-1e: First Pay: 2015-06-22; Registration: Txvfpxxwxl; L-2: First Pay: 2015-06-22; Registration: Sxmeapxyxz; M-3: First Pay: 2015-06-22; Registration: Gxhwmlxexj; Y-4: First Pay: 2015-06-22; Registration: Sugjfoufuz; W: First Pay: 2015-06-22; Registration: Ijuysljgja; Q: First Pay: 2015-06-22; Registration: Bjlkkojbjz; Z: First Pay: 2015-06-22; Registration: Doojkioooi; Y: First Pay: 2015-06-22; Registration: Rhynunhmhs;

Pricing Speed

1.4% HQN ku 10% Zguu

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1q	TEL	43.000	9.84	Iii	III	-	-	-	-	-	Avjco	AHGQ	42s	42	0.95%	0.954%	80.97084
T-1r	QET	544.000	1.99	Cnn	ZZZ	-	-	-	-	-	Mlxyqtvs	1wO	42b	42	1tF+42	-	953.00000
J	RXH	93.450	1.93	Ru3	O	-	-	-	-	-	Caoty	Ffeah	140-150	150	2.82%	2.843%	91.71120
Y	RRJ	10.200	8.60	Gdd1	TTT	-	-	-	-	-	Yklhf	Kremy	180-190	180	3.16%	3.186%	76.36179
O-2	AKA	517.000	4.50	Gdd	WWW	-	-	-	-	-	Uukao	Ajjhv	60-63	65	1.42%	1.433%	99.80884
N-4	ASR	63.320	2.63	Bzz	QQQ	-	-	-	-	-	Fglhv	Uffdz	65-70	68	1.86%	1.872%	98.50250
T	PBO	29.770	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F-3	AQE	660.000	9.14	Yii	MMM	-	-	-	-	-	Ivuiq	Hkkvk	57-60	60	1.61%	1.625%	98.33311
A	YXO	37.500	7.59	Au1	WW	-	-	-	-	-	Nmrrl	Vrcrc	90m	85	2.10%	2.118%	86.66736

Tranche Comments

D-1q: First Pay: 2015-02-20; Registration: Ofxrrlfqfr; T-1r: First Pay: 2015-02-20; Registration: Vjeqjijrjg; O-2: First Pay: 2015-02-20; Registration: Onkjzanrnr; F-3: First Pay: 2015-02-20; Registration: Tojbznojob; N-4: First Pay: 2015-02-20; Registration: Qqnolhqoqt; A: First Pay: 2015-02-20; Registration: Zbgqfwbfbk; J: First Pay: 2015-02-20; Registration: Nokwbaooos; Y: First Pay: 2015-02-20; Registration: Aozrxq; T: First Pay: 2015-02-20; Registration: Uqsugr;

Pricing Speed

1.4% NTH bx 10% Qrxx