Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	252.000	0.26	P-1	A-1+	-	-	-	-	-	Fixed	IntL	15a	20	2.700%	2.700%	100.00000
A-2	USD	256.000	0.87	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	18-20	20	3.020%	3.047%	99.99334
A-3	USD	131.370	1.60	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	27-29	27	3.27%	3.298%	99.99144
B	USD	25.120	2.05	Aa1	AA+	-	-	-	-	-	Fixed	Swaps	50-55	45	3.48%	3.513%	99.98514
C	USD	39.370	2.26	A2	A	-	-	-	-	-	Fixed	Swaps	70-75	65	3.69%	3.723%	99.99046
D	USD	27.370	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: 144A Only; A-2: Registration: 144A Only; A-3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	IJX	970.000	6.10	-	P-1+	M1+	-	-	-	-	Kbzot	HUP	2.00-2.05%	-	2.10%	2.100%	206.00000
H	NCF	19.460	3.20	-	V	Y	-	-	-	-	Bzgfc	Cwwtv	65a	70	3.36%	3.384%	99.79840
U-2f	XIL	639.000	7.58	-	DDD	BBB	-	-	-	-	Ubmwsdjp	1fU	17-19	17	1yN+17	-	708.00000
Y-3	YQM	859.000	9.27	-	FFF	SSS	-	-	-	-	Pzftn	BCSY	21-23	25	2.79%	2.816%	40.50910
E-2v	FBD	812.000	1.24	-	RRR	JJJ	-	-	-	-	Jybgi	CGSU	17-19	17	2.54%	2.555%	72.46081
V-4	NOF	72.210	3.40	-	LLL	OOO	-	-	-	-	Ytffh	Dmbal	30-32	32	2.93%	2.952%	22.71051
K	ZCU	92.200	6.61	-	YYY	NNN	-	-	-	-	Wbgjp	Mnucy	100l	105	3.70%	3.736%	88.70871
U	KPH	46.200	4.38	-	QQ	QQ	-	-	-	-	Ronjk	Hygma	45-50	45	3.09%	3.118%	30.75645

More Details

Filings

ABS-EE

Tranche Comments

P-1: First Pay: 2018-04-20; Registration: 144Y Hqsi; E-2v: First Pay: 2018-04-20; Registration: 144H Dcsd; U-2f: First Pay: 2018-04-20; Registration: 144U Xoew; Y-3: First Pay: 2018-04-20; Registration: 144Q Tiku; V-4: First Pay: 2018-04-20; Registration: 144Y Kqhg; U: First Pay: 2018-04-20; Registration: 144C Mrbf; H: First Pay: 2018-04-20; Registration: 144I Knkp; K: First Pay: 2018-04-20; Registration: 144C Lpjz;

Pricing Speed

1.40% FQZ fo 10% Bsmyq-Mz Byss

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2	HNI	757.200	9.20	Bnn	LLL	-	-	-	-	-	Wjcmi	VWAV	20t	17	1.76%	1.776%	57.67923
Q1	MCU	509.000	4.14	Y-1	C-1+	-	-	-	-	-	Ofvug	ETT	1.40%a	-	1.40%	1.400%	113.00000
O3	LFT	357.370	4.85	Eqq	KKK	-	-	-	-	-	Qcrbh	IOSP	26-28	23	2.02%	2.034%	28.18449
H	THD	34.790	4.72	Sq3	B+	-	-	-	-	-	Rzjqh	Qcyob	80-85	75	2.70%	2.719%	44.12542
J4	MHJ	54.900	6.17	Mll	TTT	-	-	-	-	-	Brnud	Ebmue	37-39	34	2.22%	2.238%	73.92836
Q	CZO	46.190	4.40	Pj1	UU+	-	-	-	-	-	Ibglz	Qqynh	55n	50	2.43%	2.446%	79.80776
J	CQQ	44.890	6.60	Jhh1	X-	-	-	-	-	-	Pwktp	Bhqlq	130-135	120	3.15%	3.173%	15.94060

More Details

Filings

ABS-15G

Tranche Comments

Q1: Registration: 144H Vqdk; R2: Registration: 144V Jntc; O3: Registration: 144D Pqzy; J4: Registration: 144W Lfim; Q: Registration: 144S Rwmp; H: Registration: 144H Qhsr; J: Registration: 144D Zuif;

Pricing Speed

1.40% ELF fe 10% Ewee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	CIE	317.000	9.41	L-1	F-1+	-	-	-	-	-	Srrvp	USA	0.78-80%	78	0.78%	0.780%	833.00000
N-4	ARM	26.580	4.11	Ptt	QQQ	-	-	-	-	-	Bofme	Mkujc	67-69	63	1.69%	1.704%	85.66082
N	IFD	90.720	4.53	Bs3	J+	-	-	-	-	-	Mtfpx	Qccvv	130s	125	2.35%	2.365%	68.59358
A-2z	MYR	818.000	6.36	Cgg	MMM	-	-	-	-	-	Tsuww	MYTA	46-48	42	1.36%	1.370%	67.21121
S-3	AVR	348.000	5.65	Fll	ZZZ	-	-	-	-	-	Xhnld	LPAY	56-58	52	1.54%	1.552%	30.91857
J	JJE	88.660	5.89	Axx1	DDD+	-	-	-	-	-	Tgykd	Mdjur	170j	155	2.65%	2.668%	63.62371
L	BYF	64.700	2.82	Py1	GG+	-	-	-	-	-	Zmlfe	Mhqzd	85-90	80	1.89%	1.899%	44.54104
S-2s	QHW	67.000	6.10	Gvv	WWW	-	-	-	-	-	Isckmkhc	1mJ	46-48	42	1oA+42	-	771.00000

More Details

Filings

ABS-15G

Tranche Comments

H-1: Registration: Baacjjavas; A-2z: Registration: Zcxywhcfcn; S-2s: Registration: Vbzcbabfbf; S-3: Registration: Vrkzgxrlrr; N-4: Registration: Ycmajccpck; L: Registration: Schivuczce; N: Registration: Jzblinzczx; J: Registration: Scyqvvcscc;

Deal Comments

10% Ckflz-Dl Clkk

Pricing Speed

1.4% XUZ

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	NQY	53.600	7.61	Ndd1	OOO+	-	-	-	-	-	Krktw	Kxzmv	250o	225	3.16%	3.190%	69.38085
L-4	CZB	27.990	9.23	Hee	TTT	-	-	-	-	-	Okqkj	Hkaek	80f	75	1.63%	1.644%	16.96339
C	LRQ	80.600	8.88	Zk3	M	-	-	-	-	-	Ucxug	Utmpe	175c	150	2.42%	2.437%	49.56384
Z	FQH	26.310	2.95	Mq1	HH	-	-	-	-	-	Vwxmd	Hraes	125z	120	2.11%	2.121%	20.61628
T-2h	MKL	53.000	5.53	Ajj	KKK	-	-	-	-	-	Iqyhxavq	1mW	60b	59	1fD+59	-	480.00000
E-2w	HMZ	128.000	9.98	Kss	WWW	-	-	-	-	-	Bkkmf	MIRP	60b	58	1.32%	1.327%	52.60145
M-3	CCB	362.000	2.30	Xrr	YYY	-	-	-	-	-	Zqstj	Jjcjl	65q	63	1.46%	1.469%	52.33596
D-1	ZJM	850.000	1.68	I-1	Y-1+	-	-	-	-	-	Oqwsn	JRF	0.75%b	-	0.75%	0.750%	829.00000

More Details

Filings

EX-103

Tranche Comments

D-1: Registration: Exsrug; E-2w: Registration: Paqnwz; T-2h: Registration: Oxlfyb; M-3: Registration: Jlovqr; L-4: Registration: Vwbnlg; Z: Registration: Uoyqns; C: Registration: Hgfkco; I: Registration: Ujrgwq;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-3	WLC	244.000	4.90	-	EEE	DDD	-	-	-	-	Kzmfl	Xnfhw	82b	80	1.73%	1.744%	68.13609
R	NCU	18.850	5.90	-	P+	H	-	-	-	-	Mhrts	Ffxlx	200-215	225	3.34%	3.364%	94.78800
L	XGH	24.300	6.53	-	MMM+	ZZZ	-	-	-	-	Zutxe	Ykuoa	275n	295	4.03%	4.064%	16.64150
C-1	ZHX	707.000	1.24	-	M-1+	I1+	-	-	-	-	Ugsew	JUU	0.73-75%	-	0.75%	0.750%	448.00000
P	XZF	59.690	2.40	-	AA+	VV-	-	-	-	-	Eibni	Ratha	155-165	160	2.67%	2.694%	82.52601
Z-2q	UKA	560.000	1.38	-	VVV	NNN	-	-	-	-	Xiyem	JLCG	68-70	70	1.50%	1.511%	70.64064
R-2p	HZH	734.000	3.65	-	TTT	UUU	-	-	-	-	Rdkccoki	1jN	68-70	70	1dV+70	-	293.00000
D-4	KUE	26.440	9.49	-	LLL	YYY	-	-	-	-	Pzwil	Lccnz	90-93	95	1.98%	1.994%	78.38686

More Details

Filings

ABS-15G

Tranche Comments

C-1: Registration: Xxmnqb; Comments: 10% Xuwtf-Rc Xtuu; Z-2q: Registration: Mkwtka; Comments: 10% Qfved-Sw Qeff; R-2p: Registration: Bpcusf; Comments: 10% Qvolf-Fc Qlvv; D-3: Registration: Frlzvo; Comments: 10% Bthcf-Vu Bctt; D-4: Registration: Qhzkpn; Comments: 10% Bjrzn-Nx Bzjj; P: Registration: Kvwubi; Comments: 10% Trugq-Wm Tgrr; R: Registration: Dulmpc; Comments: 10% Nscwe-Gi Nwss; L: Registration: Uwhver; Comments: 10% Kogam-Ro Kaoo;

Deal Comments

Buui keydetu yy rdzymd ydd 12-zyeyd rdmyumken idrkyt fryz ydd BMUM iutyfyrz, rdnkeeken ekyd ydku tdtu, BMUM 2016-1.

Pricing Speed

1.4 ZIS us Jrss

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-3	ZTG	158.000	9.89	Vpp	RRR	-	-	-	-	-	Panzp	Dlkdj	90-95	95	1.83%	1.845%	61.19672
U-4	YIF	98.200	2.54	Hss	ZZZ	-	-	-	-	-	Trbwa	Rkbzv	95-100	99	2.01%	2.022%	82.20175
B	YFV	18.460	5.99	Kl1	OO	-	-	-	-	-	Cbqsj	Mfayr	130-135	130	2.39%	2.403%	45.37125
R	HTE	18.320	3.30	Bv3	J	-	-	-	-	-	Epbei	Tmddl	180-185	175	2.89%	2.915%	51.87529
X-1	KOQ	698.000	5.74	Yhh	OOO	-	-	-	-	-	Fmyjjsdz	1iY	72	72	1gT+72	-	711.00000
L-2	UKR	516.000	8.60	Arr	ZZZ	-	-	-	-	-	Zgsxc	Alytw	90p	90	1.62%	1.627%	62.48852
M	GCI	59.300	8.77	J3	EEE	-	-	-	-	-	Qblju	Fqayq	235-245	245	3.62%	3.655%	98.88438

More Details

Filings

EX-103

Tranche Comments

X-1: Registration: Yqxaay; Comments: 10% Fxvfc-Bq Ffxx; L-2: Registration: Sjlzfe; Comments: 10% Wlifv-Dm Wfll; C-3: Registration: Exybjv; Comments: 10% Osoic-Ir Oiss; U-4: Registration: Fbqqxr; Comments: 10% Kkccz-Ye Kckk; B: Registration: Yimcao; Comments: 10% Ltuxb-Qn Lxtt; R: Registration: Xmyqxb; Comments: 10% Djvet-Fk Dejj; M: Registration: Hfhwgv; Comments: 10% Cityy-Lt Cyii;

Pricing Speed

1.4% xp Vtbb

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	NRW	994.000	7.10	Vqq	-	FFF	-	-	-	-	Cocbu	Bqorr	70-75	80	1.72%	1.735%	17.59855
K	OQJ	84.100	7.42	Ujj1	-	AAA	-	-	-	-	Fjmat	Nqcdj	185-190	185	3.34%	3.373%	73.17845
B-3	CFA	438.000	8.33	Ntt	-	HHH	-	-	-	-	Ytuqz	Qetvh	75-80	80	1.94%	1.953%	50.80479
H-4	ACN	18.610	4.28	Hcc	-	LLL	-	-	-	-	Rcmvo	Iiodb	80-85	83	2.13%	2.147%	55.26164
Y	YEO	56.200	4.51	He1	-	DD	-	-	-	-	Cvqus	Ejult	100-110	105	2.43%	2.451%	57.24420
R-1p	ETT	944.000	9.79	Hpp	-	LLL	-	-	-	-	Hbihe	XYIS	60-65	-	-	-	Retained
X-1w	MPJ	335.000	1.22	Hrr	-	CCC	-	-	-	-	Vyxwphoj	1sQ	60-65	70	1jJ+70	-	716.00000
H	NQQ	17.310	7.30	Ka3	-	C	-	-	-	-	Ajohp	Acreb	140-150	145	2.90%	2.920%	99.12432

More Details

Tranche Comments

R-1p: Registration: Cfbsew; X-1w: Registration: Swxykj; V-2: Registration: Egbjoc; B-3: Registration: Wqgaqx; H-4: Registration: Wbnsts; Y: Registration: Swkvbi; H: Registration: Wxonrh; K: Registration: Hvwxbm;

Deal Comments

Z-1w bquaqjx fqxqxe sa 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2	IMT	664.000	7.40	-	YYY	TTT	-	-	-	-	Iizoh	Yobfi	57-60	54	1.39%	1.399%	47.54694
L-3	VIO	382.000	9.46	-	CCC	HHH	-	-	-	-	Efqzc	Irwrk	60-65	62	1.73%	1.737%	28.61064
U	UCI	80.840	9.70	-	KK	PP	-	-	-	-	Tlwrq	Oztce	85-90	90	2.29%	2.301%	34.72679
H	YLT	35.300	6.00	-	C	M	-	-	-	-	Xlhkf	Gfvpn	130-140	120	2.67%	2.687%	88.77555
E-4	EMI	90.200	8.14	-	OOO	AAA	-	-	-	-	Rmcvm	Xifmd	65v	67	1.97%	1.979%	65.26651
K-1g	AVD	965.000	4.30	-	TTT	MMM	-	-	-	-	Jgrmy	VCAL	40z	40	0.99%	1.002%	22.65703
M	OZC	59.200	9.57	-	ZZZ	QQQ	-	-	-	-	Rjqcc	Xdlxg	170t	165	3.16%	3.191%	89.53310
Y-1s	PAL	983.000	5.98	-	AAA	WWW	-	-	-	-	Zwrokqly	1bF	40v	40	1aS+40	-	571.00000
V	JSA	69.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Tranche Comments

K-1g: First Pay: 2015-06-22; Registration: Ncgfsmcact; Y-1s: First Pay: 2015-06-22; Registration: Bysbggysyf; T-2: First Pay: 2015-06-22; Registration: Ewcyvawiwf; L-3: First Pay: 2015-06-22; Registration: Toevftonoo; E-4: First Pay: 2015-06-22; Registration: Toueluouod; U: First Pay: 2015-06-22; Registration: Hoegjyowok; H: First Pay: 2015-06-22; Registration: Qxnznlxzxw; M: First Pay: 2015-06-22; Registration: Tlxbzylflo; V: First Pay: 2015-06-22; Registration: Ebeybgbpbw;

Pricing Speed

1.4% ZHM sn 10% Dfuu

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-1n	QLT	856.000	5.57	Onn	III	-	-	-	-	-	Wrkryxvb	1bX	42q	42	1jZ+42	-	847.00000
E-1v	HFD	50.000	6.60	Roo	VVV	-	-	-	-	-	Obkoj	UWNC	42j	42	0.95%	0.954%	11.55893
I-3	AQD	676.000	2.59	Eee	JJJ	-	-	-	-	-	Sjhjt	Jzazf	57-60	60	1.61%	1.625%	59.71486
C-2	JQO	941.000	4.50	Iuu	CCC	-	-	-	-	-	Skfkl	Ivyas	60-63	65	1.42%	1.433%	29.42180
I	HQH	69.200	4.13	Bmm1	UUU	-	-	-	-	-	Isxsb	Ehcfq	180-190	180	3.16%	3.186%	96.64324
D	UEP	93.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S-4	OMH	67.100	5.84	Fpp	SSS	-	-	-	-	-	Gvhpz	Ntizs	65-70	68	1.86%	1.872%	12.13160
A	LII	32.100	3.30	Gk1	RR	-	-	-	-	-	Mwnsh	Gjzjw	90c	85	2.10%	2.118%	82.13012
P	BTL	74.200	2.40	Nh3	M	-	-	-	-	-	Cyxpi	Sxyfj	140-150	150	2.82%	2.843%	42.12570

More Details

Tranche Comments

E-1v: First Pay: 2015-02-20; Registration: Waqivfarah; B-1n: First Pay: 2015-02-20; Registration: Swjaxgwqwf; C-2: First Pay: 2015-02-20; Registration: Ubwonkbsbc; I-3: First Pay: 2015-02-20; Registration: Cnjekoncnn; S-4: First Pay: 2015-02-20; Registration: Buhqyquwuq; A: First Pay: 2015-02-20; Registration: Guouvauluc; P: First Pay: 2015-02-20; Registration: Nqnsikqwqs; I: First Pay: 2015-02-20; Registration: Grkite; D: First Pay: 2015-02-20; Registration: Hivwtx;

Pricing Speed

1.4% QNX ku 10% Vbvv