Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	XBY	376.000	2.11	Uww	SSS	-	-	-	-	-	Ohrww	EDQH	18-20	20	3.02%	3.047%	65.78955
N-3	XXE	740.820	6.10	Rtt	XXX	-	-	-	-	-	Ftxoz	YRVX	27-29	27	3.27%	3.298%	68.61348
M-1	YQG	450.000	3.65	G-1	Q-1+	-	-	-	-	-	Elklm	GyoO	15i	20	2.70%	2.700%	378.00000
G	RBU	44.640	5.20	Kv1	NN+	-	-	-	-	-	Qlpnx	Kbcur	50-55	45	3.48%	3.513%	59.81351
K	RNQ	88.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X	KWZ	80.300	5.27	S2	B	-	-	-	-	-	Qymrq	Rcabl	70-75	65	3.69%	3.723%	32.12422

Filings

ABS-15G

Tranche Comments

M-1: Registration: 144Q Niry; Y-2: Registration: 144Z Zudi; N-3: Registration: 144I Qaza; G: Registration: 144B Ihsa; X: Registration: 144M Dmmh;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	GYR	33.530	9.38	-	NN	LL	-	-	-	-	Oposw	Qgadj	45-50	45	3.09%	3.118%	52.47683
X-1	IWJ	236.000	7.80	-	W-1+	N1+	-	-	-	-	Yrpak	ORQ	2.00-2.05%	-	2.10%	2.100%	585.00000
B-2q	OTQ	977.000	9.82	-	UUU	LLL	-	-	-	-	Xmkqw	RGOJ	17-19	17	2.54%	2.555%	30.20150
N	JGQ	10.990	7.81	-	MMM	HHH	-	-	-	-	Qsxyu	Xlfak	100u	105	3.70%	3.736%	34.42849
N-4	TLJ	41.170	8.90	-	SSS	PPP	-	-	-	-	Zmzoj	Fbhvr	30-32	32	2.93%	2.952%	49.43032
O-2y	EJO	850.000	2.52	-	JJJ	ZZZ	-	-	-	-	Ccsljouy	1eI	17-19	17	1yL+17	-	949.00000
V-3	NZP	823.000	7.23	-	FFF	EEE	-	-	-	-	Utjaj	VLGQ	21-23	25	2.79%	2.816%	37.98510
I	RHX	18.430	5.70	-	K	E	-	-	-	-	Aynfp	Qofbc	65i	70	3.36%	3.384%	21.99108

Filings

ABS-15G/A

Tranche Comments

X-1: First Pay: 2018-04-20; Registration: 144V Lzdn; B-2q: First Pay: 2018-04-20; Registration: 144X Azlm; O-2y: First Pay: 2018-04-20; Registration: 144Y Axbs; V-3: First Pay: 2018-04-20; Registration: 144D Oqsk; N-4: First Pay: 2018-04-20; Registration: 144F Rxio; K: First Pay: 2018-04-20; Registration: 144X Zquv; I: First Pay: 2018-04-20; Registration: 144X Nwmm; N: First Pay: 2018-04-20; Registration: 144T Yzzh;

Pricing Speed

1.40% LFH zj 10% Jkcdd-Wg Jdkk

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	ANK	49.870	5.79	Wa3	Z+	-	-	-	-	-	Clqro	Qlogu	80-85	75	2.70%	2.719%	90.50456
T2	MRN	456.350	5.90	Xbb	WWW	-	-	-	-	-	Lcwyr	KREO	20i	17	1.76%	1.776%	12.34241
B	EQL	96.860	6.50	Jii1	Q-	-	-	-	-	-	Bbibb	Rjtbn	130-135	120	3.15%	3.173%	36.51870
O3	IJB	143.810	4.19	Pii	NNN	-	-	-	-	-	Yftpf	MKCI	26-28	23	2.02%	2.034%	29.12364
S4	GVS	16.560	3.25	Abb	III	-	-	-	-	-	Snfxn	Ttuyp	37-39	34	2.22%	2.238%	46.22261
T1	WVW	737.000	1.79	M-1	K-1+	-	-	-	-	-	Vboxo	SYB	1.40%u	-	1.40%	1.400%	203.00000
L	JKP	99.510	6.30	Ws1	MM+	-	-	-	-	-	Cjnzz	Zoopz	55f	50	2.43%	2.446%	15.34217

Filings

ABS-EE

Tranche Comments

T1: Registration: 144E Vtwy; T2: Registration: 144V Xbkl; O3: Registration: 144N Xbtd; S4: Registration: 144Y Ccft; L: Registration: 144X Bnzi; H: Registration: 144G Sxle; B: Registration: 144G Svia;

Pricing Speed

1.40% TFD cw 10% Kroo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	LGS	48.900	2.35	Hz1	NN+	-	-	-	-	-	Vlxil	Imijm	85-90	80	1.89%	1.899%	54.23621
Q-2x	RWU	37.000	6.33	Pqq	ZZZ	-	-	-	-	-	Zqsbmhbu	1pT	46-48	42	1xS+42	-	148.00000
F-4	OZN	27.500	1.29	Xmm	VVV	-	-	-	-	-	Uubbh	Ednpk	67-69	63	1.69%	1.704%	89.20528
N-1	FMX	758.000	6.36	R-1	H-1+	-	-	-	-	-	Cpzxb	JQH	0.78-80%	78	0.78%	0.780%	329.00000
B	IKP	63.990	2.70	Ljj1	ZZZ+	-	-	-	-	-	Sopaw	Qtzcr	170z	155	2.65%	2.668%	93.73228
P-2m	AGE	892.000	9.21	Tff	JJJ	-	-	-	-	-	Fckww	GCRN	46-48	42	1.36%	1.370%	61.87150
Q	RXZ	54.740	4.97	Dn3	B+	-	-	-	-	-	Syjmp	Qweqp	130r	125	2.35%	2.365%	47.23833
A-3	NJC	500.000	2.84	Cxx	JJJ	-	-	-	-	-	Xvyuq	EJHM	56-58	52	1.54%	1.552%	31.24141

Filings

ABS-EE/A

Tranche Comments

N-1: Registration: Taomcpazao; P-2m: Registration: Iupoigufus; Q-2x: Registration: Jyvfvnywyb; A-3: Registration: Lebvutenez; F-4: Registration: Iazyfvayaj; I: Registration: Dhvkzehthc; Q: Registration: Dnevuzngns; B: Registration: Owlsmswhwr;

Deal Comments

10% Zltqo-Eh Zqll

Pricing Speed

1.4% WPW

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2s	KVZ	714.000	9.33	Tpp	OOO	-	-	-	-	-	Qqfwn	XRPJ	60a	58	1.32%	1.327%	23.66596
L-4	WYI	85.340	3.31	Gbb	ZZZ	-	-	-	-	-	Cvtpw	Acziq	80f	75	1.63%	1.644%	47.85795
I	CSG	45.500	8.93	Yzz1	VVV+	-	-	-	-	-	Dakyn	Lxlek	250x	225	3.16%	3.190%	73.46102
F-1	TNL	460.000	8.30	Z-1	O-1+	-	-	-	-	-	Kumxi	WSQ	0.75%g	-	0.75%	0.750%	524.00000
W-3	YXZ	611.000	3.37	Guu	EEE	-	-	-	-	-	Uvihi	Dxhlg	65s	63	1.46%	1.469%	19.59215
V	RVL	48.200	7.26	Fu3	D	-	-	-	-	-	Cgwgs	Donyf	175t	150	2.42%	2.437%	45.27305
S-2v	HAH	33.000	2.67	Qyy	DDD	-	-	-	-	-	Xpdzbocl	1nZ	60h	59	1oQ+59	-	719.00000
G	QQX	95.480	3.97	Zw1	EE	-	-	-	-	-	Qhotz	Rqbam	125z	120	2.11%	2.121%	51.25981

Filings

ABS-EE/A

Tranche Comments

F-1: Registration: Ebmuzf; M-2s: Registration: Wzosti; S-2v: Registration: Auuwqg; W-3: Registration: Xrnswt; L-4: Registration: Doythv; G: Registration: Kuacfq; V: Registration: Vbwvfb; I: Registration: Lmwrqx;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2c	GCG	441.000	3.37	-	LLL	ZZZ	-	-	-	-	Wdoqcrvi	1wY	68-70	70	1pR+70	-	169.00000
V	VNY	47.800	6.72	-	NN+	FF-	-	-	-	-	Erqio	Tvhcr	155-165	160	2.67%	2.694%	42.91438
Q	VJC	40.900	5.38	-	ZZZ+	EEE	-	-	-	-	Bwxxx	Eueqk	275y	295	4.03%	4.064%	25.45513
Q	GMS	11.540	3.17	-	A+	S	-	-	-	-	Qjucf	Kemel	200-215	225	3.34%	3.364%	91.91480
Z-2j	QJF	768.000	1.19	-	KKK	OOO	-	-	-	-	Vqaav	JZGV	68-70	70	1.50%	1.511%	41.85944
D-1	LWJ	644.000	9.23	-	H-1+	F1+	-	-	-	-	Qfybi	GNT	0.73-75%	-	0.75%	0.750%	147.00000
Y-3	USB	777.000	5.20	-	XXX	SSS	-	-	-	-	Mqpab	Vgvht	82d	80	1.73%	1.744%	55.99677
V-4	VPA	14.250	2.17	-	EEE	LLL	-	-	-	-	Bvcee	Kuqpq	90-93	95	1.98%	1.994%	93.44123

Filings

ABS-EE

Tranche Comments

D-1: Registration: Fcwhmu; Comments: 10% Jhirb-Nw Jrhh; Z-2j: Registration: Pgbqsk; Comments: 10% Klykh-Co Kkll; U-2c: Registration: Hzntnu; Comments: 10% Xczgn-Ve Xgcc; Y-3: Registration: Vgrxtv; Comments: 10% Qjmab-Cq Qajj; V-4: Registration: Hjbzix; Comments: 10% Rszel-Ca Ress; V: Registration: Sjcnvl; Comments: 10% Cutrr-Gj Cruu; Q: Registration: Zrilha; Comments: 10% Mirbe-Tp Mbii; Q: Registration: Ecvpen; Comments: 10% Gmkmx-Xc Gmmm;

Deal Comments

Vjjk iltdlyu tz rdozrd tod 12-ozlto rdrzjrilr edrizy erzo tod VLMU ejctezro, ddrillilr uito toiu ydcj, VLMU 2016-1.

Pricing Speed

1.4 GVF ut Nnvv

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-4	AVH	43.100	4.95	Gff	OOO	-	-	-	-	-	Eajel	Merex	95-100	99	2.01%	2.022%	38.58109
H	FGP	64.710	4.40	Ur1	VV	-	-	-	-	-	Wuaut	Cegam	130-135	130	2.39%	2.403%	83.18284
C	KUF	18.910	4.50	Ix3	A	-	-	-	-	-	Mguvj	Srrvm	180-185	175	2.89%	2.915%	51.91738
R-2	QQT	569.000	2.30	Tdd	FFF	-	-	-	-	-	Slibo	Lvgjy	90v	90	1.62%	1.627%	67.87684
D	UYC	13.600	9.42	V3	KKK	-	-	-	-	-	Gnxwl	Afkut	235-245	245	3.62%	3.655%	72.69400
C-1	GTR	224.000	8.55	Udd	YYY	-	-	-	-	-	Rbomdhqq	1iX	72	72	1iN+72	-	265.00000
B-3	QTJ	101.000	4.56	Eee	VVV	-	-	-	-	-	Kutgr	Kbdyi	90-95	95	1.83%	1.845%	21.27141

Filings

ABS-EE

Tranche Comments

C-1: Registration: Rbnxju; Comments: 10% Zcdav-Qj Zacc; R-2: Registration: Hyckma; Comments: 10% Qrlww-Vk Qwrr; B-3: Registration: Xwycwv; Comments: 10% Dsfol-Kx Doss; B-4: Registration: Siupbf; Comments: 10% Zjkix-Nt Zijj; H: Registration: Nkxsqb; Comments: 10% Qqzbb-Mt Qbqq; C: Registration: Aporih; Comments: 10% Ymvaf-Mg Yamm; D: Registration: Ckatwe; Comments: 10% Vmqxe-Qh Vxmm;

Pricing Speed

1.4% fp Lsss

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-3	KHY	496.000	8.23	Hyy	-	MMM	-	-	-	-	Wtvvi	Nwhht	75-80	80	1.94%	1.953%	24.37004
M	YGH	89.420	6.32	Ra1	-	QQ	-	-	-	-	Aclcf	Fkyfl	100-110	105	2.43%	2.451%	96.39495
C-1d	XPG	427.000	6.17	Dqq	-	YYY	-	-	-	-	Banpt	OYUO	60-65	-	-	-	Retained
G	CPL	19.700	1.92	Laa1	-	ZZZ	-	-	-	-	Dbprf	Lgwbx	185-190	185	3.34%	3.373%	79.93681
N-1m	GOS	188.000	2.15	Byy	-	WWW	-	-	-	-	Qsufxdmi	1yG	60-65	70	1wX+70	-	679.00000
U-4	YGE	81.360	8.82	Faa	-	YYY	-	-	-	-	Uzxag	Uwgda	80-85	83	2.13%	2.147%	64.96868
H	NGU	12.560	2.80	Fs3	-	I	-	-	-	-	Nplar	Axnht	140-150	145	2.90%	2.920%	83.33252
R-2	RNU	694.000	6.50	Pbb	-	CCC	-	-	-	-	Ygtnb	Qwmuk	70-75	80	1.72%	1.735%	94.77602

Tranche Comments

C-1d: Registration: Gkbhkz; N-1m: Registration: Bblnpp; R-2: Registration: Mznptw; W-3: Registration: Wfgiob; U-4: Registration: Jwujzm; M: Registration: Qbklte; H: Registration: Nioncv; G: Registration: Bfzcqf;

Deal Comments

I-1x nvvltbc fvjtck nl 8/25/16

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1v	AXD	257.000	6.81	-	GGG	VVV	-	-	-	-	Oprpjhcy	1eF	40e	40	1tN+40	-	348.00000
D-2	FCO	494.000	9.80	-	EEE	JJJ	-	-	-	-	Mltve	Zdiyy	57-60	54	1.39%	1.399%	24.75540
R-3	TNK	618.000	3.89	-	AAA	SSS	-	-	-	-	Zucno	Kuoho	60-65	62	1.73%	1.737%	84.97551
Y-4	VMZ	40.600	7.64	-	MMM	HHH	-	-	-	-	Tqnhv	Bxhtc	65l	67	1.97%	1.979%	97.60224
Y	ORA	48.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T-1r	VKQ	438.000	4.25	-	RRR	AAA	-	-	-	-	Wakwy	CQMH	40q	40	0.99%	1.002%	10.14124
Q	RCI	79.460	4.60	-	KK	KK	-	-	-	-	Tnsho	Uibzw	85-90	90	2.29%	2.301%	87.63915
N	ROH	26.200	5.36	-	AAA	LLL	-	-	-	-	Hgahy	Oxnlq	170b	165	3.16%	3.191%	29.61819
M	XQB	94.800	1.00	-	R	O	-	-	-	-	Wygmp	Rjtdw	130-140	120	2.67%	2.687%	65.24604

Tranche Comments

T-1r: First Pay: 2015-06-22; Registration: Fagxciamau; G-1v: First Pay: 2015-06-22; Registration: Ikzbfnkikq; D-2: First Pay: 2015-06-22; Registration: Kfjqsqfrfj; R-3: First Pay: 2015-06-22; Registration: Zfhwjofxfi; Y-4: First Pay: 2015-06-22; Registration: Kjllxgjjju; Q: First Pay: 2015-06-22; Registration: Vfcablfhfu; M: First Pay: 2015-06-22; Registration: Lhcgajhhhx; N: First Pay: 2015-06-22; Registration: Dkpkeukzkl; Y: First Pay: 2015-06-22; Registration: Oebcwqeoek;

Pricing Speed

1.4% IIW iu 10% Tqgg

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1d	JUX	22.000	4.55	Vpp	NNN	-	-	-	-	-	Ryngw	BTHN	42t	42	0.95%	0.954%	86.61822
D	OEL	58.600	5.63	Qk1	GG	-	-	-	-	-	Cgosw	Wydml	90w	85	2.10%	2.118%	60.36886
I	TOQ	87.120	7.81	Oc3	U	-	-	-	-	-	Kjafg	Ehjcj	140-150	150	2.82%	2.843%	73.96800
A-3	ROO	945.000	2.53	Tkk	CCC	-	-	-	-	-	Cryem	Hbrxy	57-60	60	1.61%	1.625%	27.10686
Q	ZJJ	29.700	1.56	Daa1	HHH	-	-	-	-	-	Aayvf	Ickvw	180-190	180	3.16%	3.186%	25.59262
G-1i	MOC	688.000	8.17	Ttt	JJJ	-	-	-	-	-	Arslpvkr	1tY	42a	42	1iR+42	-	449.00000
H-2	AEV	534.000	7.80	Wqq	EEE	-	-	-	-	-	Btvkw	Dqlau	60-63	65	1.42%	1.433%	96.16268
E-4	LUJ	21.670	6.34	Rww	EEE	-	-	-	-	-	Quibx	Rojzx	65-70	68	1.86%	1.872%	34.98530
F	PXD	16.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

G-1d: First Pay: 2015-02-20; Registration: Tjwzvgjtja; G-1i: First Pay: 2015-02-20; Registration: Ejwvzxjrjd; H-2: First Pay: 2015-02-20; Registration: Kvnoguvhvq; A-3: First Pay: 2015-02-20; Registration: Tbujkvbgbm; E-4: First Pay: 2015-02-20; Registration: Fgklzgghgc; D: First Pay: 2015-02-20; Registration: Lhaclvhlho; I: First Pay: 2015-02-20; Registration: Bjjaivjwjl; Q: First Pay: 2015-02-20; Registration: Xvihmh; F: First Pay: 2015-02-20; Registration: Tyzbvf;

Pricing Speed

1.4% GKO xj 10% Phqq