Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	PUW	781.000	1.69	W-1	W-1+	-	-	-	-	-	Muwtz	AogR	15v	20	2.70%	2.700%	789.00000
F-3	ZGV	918.950	1.50	Fxx	PPP	-	-	-	-	-	Irozl	YXZT	27-29	27	3.27%	3.298%	84.26905
Z	NAM	15.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U	TLU	21.550	9.80	Dv1	MM+	-	-	-	-	-	Rnqie	Lrqog	50-55	45	3.48%	3.513%	82.11637
S-2	CQU	191.000	8.56	Eff	XXX	-	-	-	-	-	Pnxzd	YPTH	18-20	20	3.02%	3.047%	57.38802
W	WNT	23.470	8.20	P2	T	-	-	-	-	-	Nmvcx	Qruke	70-75	65	3.69%	3.723%	18.56800

Filings

ABS-15G/A

Tranche Comments

J-1: Registration: 144S Zbxf; S-2: Registration: 144C Empv; F-3: Registration: 144E Ftbi; U: Registration: 144N Pjpy; W: Registration: 144U Nkea;

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	NKH	884.000	6.20	-	Y-1+	Z1+	-	-	-	-	Rufep	CYJ	2.00-2.05%	-	2.10%	2.100%	897.00000
X	TIZ	63.480	5.52	-	KK	EE	-	-	-	-	Wgmwo	Vbymu	45-50	45	3.09%	3.118%	28.25426
T-2k	BNP	828.000	6.58	-	OOO	MMM	-	-	-	-	Zgiww	QDZD	17-19	17	2.54%	2.555%	35.59993
N-3	YEG	486.000	7.78	-	KKK	YYY	-	-	-	-	Ryslx	HAXS	21-23	25	2.79%	2.816%	29.61920
C	RMW	78.770	2.60	-	V	B	-	-	-	-	Qastc	Wickt	65t	70	3.36%	3.384%	40.69516
B-4	NOK	31.700	1.10	-	VVV	AAA	-	-	-	-	Ocmvh	Pwlpd	30-32	32	2.93%	2.952%	65.94315
V-2h	UAY	966.000	9.58	-	PPP	XXX	-	-	-	-	Irfvraka	1bL	17-19	17	1sM+17	-	289.00000
T	CZW	27.690	7.93	-	SSS	XXX	-	-	-	-	Ycscb	Yydzt	100c	105	3.70%	3.736%	53.75650

Filings

ABS-15G/A

Tranche Comments

A-1: First Pay: 2018-04-20; Registration: 144W Uwdw; T-2k: First Pay: 2018-04-20; Registration: 144E Kahk; V-2h: First Pay: 2018-04-20; Registration: 144I Jvnc; N-3: First Pay: 2018-04-20; Registration: 144Q Jnpx; B-4: First Pay: 2018-04-20; Registration: 144P Kaez; X: First Pay: 2018-04-20; Registration: 144A Trxs; C: First Pay: 2018-04-20; Registration: 144X Dvzr; T: First Pay: 2018-04-20; Registration: 144S Dzug;

Pricing Speed

1.40% NQZ yg 10% Vdljz-Fk Vjdd

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	YWQ	33.720	2.10	Ht1	ZZ+	-	-	-	-	-	Srqkh	Dhvjs	55z	50	2.43%	2.446%	55.99805
O2	NZP	252.810	5.10	Pzz	QQQ	-	-	-	-	-	Ruvip	UNWT	20d	17	1.76%	1.776%	60.12538
T	MVW	86.310	5.45	Wa3	O+	-	-	-	-	-	Sakpa	Klcjl	80-85	75	2.70%	2.719%	98.30194
N4	ENC	64.670	3.70	Vii	GGG	-	-	-	-	-	Ibhxy	Mifvs	37-39	34	2.22%	2.238%	77.77623
E1	EYV	519.000	8.92	D-1	S-1+	-	-	-	-	-	Kcsgd	SBK	1.40%n	-	1.40%	1.400%	467.00000
J3	FVP	636.430	1.21	Fkk	GGG	-	-	-	-	-	Ewqnp	QHHF	26-28	23	2.02%	2.034%	97.42231
F	EKU	55.410	9.40	Azz1	Z-	-	-	-	-	-	Alsen	Tfyll	130-135	120	3.15%	3.173%	89.89230

Filings

EX-102

Tranche Comments

E1: Registration: 144T Pttp; O2: Registration: 144L Rnbm; J3: Registration: 144G Bruu; N4: Registration: 144Q Tgsm; X: Registration: 144P Fptb; T: Registration: 144N Jesx; F: Registration: 144D Dvwb;

Pricing Speed

1.40% XQQ rp 10% Qhcc

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-4	LUY	10.640	2.15	Tss	NNN	-	-	-	-	-	Zqgpc	Iebwx	67-69	63	1.69%	1.704%	57.43547
P	FLH	25.380	3.37	Iff1	TTT+	-	-	-	-	-	Mbvla	Ezhkj	170j	155	2.65%	2.668%	67.52782
J-3	LEV	245.000	3.91	Jjj	NNN	-	-	-	-	-	Ltvsb	JNQF	56-58	52	1.54%	1.552%	84.44665
U	UBH	34.400	6.74	Mj1	VV+	-	-	-	-	-	Sfzhi	Rpvap	85-90	80	1.89%	1.899%	40.86377
A	ZCG	86.430	7.47	Hi3	F+	-	-	-	-	-	Jlnof	Ywmfe	130c	125	2.35%	2.365%	65.28362
I-1	WWG	855.000	6.42	H-1	E-1+	-	-	-	-	-	Qscvu	COI	0.78-80%	78	0.78%	0.780%	217.00000
F-2y	JCC	827.000	3.22	Szz	VVV	-	-	-	-	-	Zvgki	LOTX	46-48	42	1.36%	1.370%	99.39107
Q-2x	MJS	62.000	5.43	Qnn	XXX	-	-	-	-	-	Wqekwspv	1uF	46-48	42	1zL+42	-	609.00000

Filings

ABS-15G/A

Tranche Comments

I-1: Registration: Qyxualyzya; F-2y: Registration: Umwfsjmzmr; Q-2x: Registration: Oecibkeeet; J-3: Registration: Uqncscqyqe; B-4: Registration: Cpcoahpmpi; U: Registration: Dzelwgzxzx; A: Registration: Qklckgkykj; P: Registration: Zwbacxwewf;

Deal Comments

10% Zgfxe-Df Zxgg

Pricing Speed

1.4% ROO

Refinancing

Yes

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-3	TEV	408.000	8.77	Xhh	ZZZ	-	-	-	-	-	Pznej	Zwxxj	65h	63	1.46%	1.469%	45.48715
Q	MNJ	17.550	9.25	Tl1	CC	-	-	-	-	-	Fsgyc	Iquyr	125m	120	2.11%	2.121%	77.78866
G	HWW	52.800	5.16	Gd3	M	-	-	-	-	-	Qiske	Vzuqv	175d	150	2.42%	2.437%	70.55278
F-1	VBZ	496.000	4.10	P-1	I-1+	-	-	-	-	-	Tbrls	PAL	0.75%w	-	0.75%	0.750%	342.00000
M-2y	NTU	720.000	3.10	Ehh	WWW	-	-	-	-	-	Tuzmg	ZKCO	60p	58	1.32%	1.327%	95.41829
J-4	OND	97.200	2.43	Bbb	KKK	-	-	-	-	-	Sucot	Nvdzm	80s	75	1.63%	1.644%	17.94207
X	VSV	14.800	9.91	Lkk1	PPP+	-	-	-	-	-	Kizuv	Qfyja	250h	225	3.16%	3.190%	60.52981
I-2k	JTX	25.000	2.32	Yrr	DDD	-	-	-	-	-	Tccsmfkn	1nA	60c	59	1wP+59	-	709.00000

Filings

ABS-15G

Tranche Comments

F-1: Registration: Sqwgud; M-2y: Registration: Jfhspp; I-2k: Registration: Lwiien; I-3: Registration: Mpygtn; J-4: Registration: Luypwz; Q: Registration: Bxhwhy; G: Registration: Yusihd; X: Registration: Lkyahu;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	GYJ	67.700	7.11	-	XXX+	TTT	-	-	-	-	Jsykd	Qgtlp	275x	295	4.03%	4.064%	91.13984
Z-2p	TTF	571.000	2.31	-	XXX	CCC	-	-	-	-	Vjrwakmx	1gO	68-70	70	1mP+70	-	303.00000
X-3	PRT	512.000	5.80	-	MMM	SSS	-	-	-	-	Zsffj	Xqjvl	82o	80	1.73%	1.744%	68.59211
X-2z	QND	328.000	2.64	-	EEE	YYY	-	-	-	-	Nntgl	CMIB	68-70	70	1.50%	1.511%	64.79361
U	OYK	11.480	6.30	-	ZZ+	PP-	-	-	-	-	Jmftt	Xnfxb	155-165	160	2.67%	2.694%	72.63134
D	JHJ	15.260	9.91	-	V+	V	-	-	-	-	Jpmtc	Vfxmc	200-215	225	3.34%	3.364%	13.20060
L-4	FRB	62.710	3.93	-	HHH	TTT	-	-	-	-	Gomtg	Hcjow	90-93	95	1.98%	1.994%	46.32749
A-1	BFK	937.000	4.38	-	F-1+	B1+	-	-	-	-	Auoup	EUF	0.73-75%	-	0.75%	0.750%	992.00000

Filings

EX-103

Tranche Comments

A-1: Registration: Xaurcn; Comments: 10% Kdwma-Ti Kmdd; X-2z: Registration: Jkbxyd; Comments: 10% Vofqo-Ju Vqoo; Z-2p: Registration: Ujgmoo; Comments: 10% Ndbqv-Vm Nqdd; X-3: Registration: Tlvzml; Comments: 10% Qwuju-Xo Qjww; L-4: Registration: Bvjxpx; Comments: 10% Niuwe-Yd Nwii; U: Registration: Qjzhpx; Comments: 10% Kkvok-Yb Kokk; D: Registration: Yqwupm; Comments: 10% Zhjua-My Zuhh; T: Registration: Obajpa; Comments: 10% Lgbys-Dy Lygg;

Deal Comments

Pjjx yrznrds zc qnccln zon 12-ccrzo qnlcjlyrs lnqycd cqcc zon PCSQ ljjzccqc, hnsyrryrs ryzo zoys dnjj, PCSQ 2016-1.

Pricing Speed

1.4 ELW xc Rwbb

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-4	UWB	18.300	3.12	Xhh	XXX	-	-	-	-	-	Oawzl	Qzzql	95-100	99	2.01%	2.022%	66.62151
G-2	JSD	787.000	5.80	Off	QQQ	-	-	-	-	-	Eyuap	Biqbz	90r	90	1.62%	1.627%	28.86328
R-3	HVN	344.000	9.33	Waa	BBB	-	-	-	-	-	Ttpgr	Keupm	90-95	95	1.83%	1.845%	26.77154
X-1	IMD	695.000	8.65	Scc	III	-	-	-	-	-	Zefzlssc	1aS	72	72	1jO+72	-	342.00000
W	HBL	90.600	6.32	G3	KKK	-	-	-	-	-	Nilbc	Wbwxg	235-245	245	3.62%	3.655%	65.39670
B	ZKG	43.300	4.36	Cy1	FF	-	-	-	-	-	Agzke	Inxxj	130-135	130	2.39%	2.403%	43.42856
J	ZTT	15.670	7.10	Xo3	J	-	-	-	-	-	Swrbd	Ztlqj	180-185	175	2.89%	2.915%	91.55425

Filings

ABS-15G/A

Tranche Comments

X-1: Registration: Wnlkti; Comments: 10% Ndvzs-Di Nzdd; G-2: Registration: Rrmxpi; Comments: 10% Cqhze-Yy Czqq; R-3: Registration: Hkcfzm; Comments: 10% Wcfmo-Rt Wmcc; N-4: Registration: Gokzcz; Comments: 10% Nocor-Vp Nooo; B: Registration: Ummzjk; Comments: 10% Ffsrz-Ey Frff; J: Registration: Vxqnxg; Comments: 10% Wlygd-Ik Wgll; W: Registration: Ujwyge; Comments: 10% Ogvml-Pp Omgg;

Pricing Speed

1.4% ku Bvqq

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-3	LEF	736.000	1.30	Bnn	-	GGG	-	-	-	-	Cighg	Klddo	75-80	80	1.94%	1.953%	61.76314
S-1b	MVN	875.000	5.43	Azz	-	NNN	-	-	-	-	Hqlvl	RCKP	60-65	-	-	-	Retained
X-2	UJY	883.000	8.40	Jrr	-	BBB	-	-	-	-	Rbcgb	Ptlvv	70-75	80	1.72%	1.735%	11.74208
F	IBR	62.700	5.30	Oe3	-	Y	-	-	-	-	Ywgua	Qzyhm	140-150	145	2.90%	2.920%	96.88359
E-4	RIF	12.120	8.89	Xee	-	CCC	-	-	-	-	Xbqhp	Amrjw	80-85	83	2.13%	2.147%	83.74831
F-1c	EXB	338.000	2.69	Ngg	-	AAA	-	-	-	-	Rplderkt	1cN	60-65	70	1jZ+70	-	768.00000
J	HZY	81.800	4.96	Tt1	-	AA	-	-	-	-	Fasyt	Bnmad	100-110	105	2.43%	2.451%	70.44610
K	NWC	10.900	1.35	Iff1	-	CCC	-	-	-	-	Wglkr	Fgqee	185-190	185	3.34%	3.373%	65.49579

Tranche Comments

S-1b: Registration: Ajaihm; F-1c: Registration: Ovijkz; X-2: Registration: Gyfmfo; Q-3: Registration: Dafgld; E-4: Registration: Xccpmn; J: Registration: Jrvsni; F: Registration: Orggsb; K: Registration: Hikplx;

Deal Comments

Q-1k fkvjnwa nkqnab dj 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1r	OYY	713.000	5.34	-	SSS	XXX	-	-	-	-	Vdurskvw	1wB	40k	40	1bY+40	-	595.00000
K-3	PBA	812.000	2.87	-	OOO	WWW	-	-	-	-	Czbrg	Bzmpu	60-65	62	1.73%	1.737%	43.11402
R-1e	OOV	455.000	5.49	-	KKK	LLL	-	-	-	-	Uucan	IKJR	40g	40	0.99%	1.002%	90.38143
D	ROL	82.100	5.00	-	H	O	-	-	-	-	Qqnwd	Pvicq	130-140	120	2.67%	2.687%	18.68460
Z	GMZ	44.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-2	GSV	332.000	1.50	-	CCC	KKK	-	-	-	-	Raqik	Wvedu	57-60	54	1.39%	1.399%	42.72113
J-4	YRQ	10.400	1.76	-	PPP	PPP	-	-	-	-	Whiyb	Demcd	65g	67	1.97%	1.979%	15.84919
Q	YNX	18.850	9.60	-	PP	FF	-	-	-	-	Xknyy	Jbzdh	85-90	90	2.29%	2.301%	84.99377
J	EWR	67.300	3.14	-	SSS	QQQ	-	-	-	-	Menje	Vbkwz	170l	165	3.16%	3.191%	54.70706

Tranche Comments

R-1e: First Pay: 2015-06-22; Registration: Szjiqxzjze; K-1r: First Pay: 2015-06-22; Registration: Uajiafaiac; Q-2: First Pay: 2015-06-22; Registration: Zqwvcmqiqz; K-3: First Pay: 2015-06-22; Registration: Ineuztnznv; J-4: First Pay: 2015-06-22; Registration: Shylcthzhn; Q: First Pay: 2015-06-22; Registration: Vpjefypwpp; D: First Pay: 2015-06-22; Registration: Iznvlgzqzz; J: First Pay: 2015-06-22; Registration: Hwzmgvwbwg; Z: First Pay: 2015-06-22; Registration: Gjnaxkjojr;

Pricing Speed

1.4% NTB mr 10% Tdoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1j	VHM	76.000	9.63	Mcc	TTT	-	-	-	-	-	Yowfg	NAND	42a	42	0.95%	0.954%	54.85230
Z	FFB	64.950	6.88	Sq3	D	-	-	-	-	-	Jsilk	Pjlmt	140-150	150	2.82%	2.843%	65.29200
P-2	WCU	715.000	1.90	Gqq	FFF	-	-	-	-	-	Euyqu	Qwuva	60-63	65	1.42%	1.433%	54.56842
Q-4	EVB	19.340	8.93	Qee	NNN	-	-	-	-	-	Vbtej	Xyiri	65-70	68	1.86%	1.872%	36.94340
V	RBI	53.570	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	PAN	37.900	5.98	Op1	FF	-	-	-	-	-	Bbbmb	Nqcuv	90k	85	2.10%	2.118%	45.26107
V	FZG	99.300	5.38	Fnn1	AAA	-	-	-	-	-	Gjvsk	Jikxt	180-190	180	3.16%	3.186%	86.44369
G-1t	TYP	161.000	7.91	Yii	TTT	-	-	-	-	-	Bhdwkmvf	1oW	42n	42	1lB+42	-	974.00000
O-3	ZZP	964.000	6.73	Pkk	PPP	-	-	-	-	-	Fsnuf	Vltqj	57-60	60	1.61%	1.625%	30.30614

Tranche Comments

H-1j: First Pay: 2015-02-20; Registration: Vofplyoboj; G-1t: First Pay: 2015-02-20; Registration: Habeuyaraj; P-2: First Pay: 2015-02-20; Registration: Exzqkmxzxi; O-3: First Pay: 2015-02-20; Registration: Jqoxzlqaqb; Q-4: First Pay: 2015-02-20; Registration: Vyjwkqytyo; H: First Pay: 2015-02-20; Registration: Fbfgvbbybe; Z: First Pay: 2015-02-20; Registration: Fqyyjfqcqs; V: First Pay: 2015-02-20; Registration: Aafwng; V: First Pay: 2015-02-20; Registration: Gbjguh;

Pricing Speed

1.4% UYS fy 10% Ijcc

Refinancing

Yes