Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-3	LWN	148.680	4.20	Zii	TTT	-	-	-	-	-	Kzrfq	JTOP	27-29	27	3.27%	3.298%	11.96257
C	WRH	82.240	5.69	I2	I	-	-	-	-	-	Eyirc	Ckaiz	70-75	65	3.69%	3.723%	13.84797
Q	HGV	33.260	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G-1	GTE	165.000	6.89	X-1	F-1+	-	-	-	-	-	Mzxbo	FphI	15l	20	2.70%	2.700%	693.00000
F-2	GGM	338.000	2.76	Bmm	YYY	-	-	-	-	-	Fyauy	XMDW	18-20	20	3.02%	3.047%	33.26758
D	AHX	96.160	2.60	Sh1	FF+	-	-	-	-	-	Mgimr	Sggit	50-55	45	3.48%	3.513%	19.70988

Filings

ABS-EE/A

Tranche Comments

G-1: Registration: 144N Ditd; F-2: Registration: 144X Qial; O-3: Registration: 144A Bjks; D: Registration: 144E Ihgk; C: Registration: 144C Kusa;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-4	LZJ	28.470	8.90	-	BBB	ZZZ	-	-	-	-	Oycbp	Nrwwk	30-32	32	2.93%	2.952%	97.65800
D-2q	LVN	764.000	2.61	-	CCC	VVV	-	-	-	-	Lbzuv	ALEK	17-19	17	2.54%	2.555%	89.44972
W-1	FLT	370.000	3.30	-	Z-1+	Z1+	-	-	-	-	Djzhu	IHE	2.00-2.05%	-	2.10%	2.100%	546.00000
I	KYW	22.230	9.98	-	YY	UU	-	-	-	-	Nrfsl	Gkgpd	45-50	45	3.09%	3.118%	30.80593
G-2q	YPA	378.000	1.75	-	XXX	CCC	-	-	-	-	Tpkufflx	1mI	17-19	17	1iS+17	-	237.00000
J	KLK	66.640	2.80	-	C	I	-	-	-	-	Qnsrb	Lcngh	65a	70	3.36%	3.384%	39.33082
U	SPS	61.980	4.11	-	UUU	QQQ	-	-	-	-	Rbjod	Prihj	100d	105	3.70%	3.736%	12.91132
I-3	AEK	865.000	9.45	-	DDD	UUU	-	-	-	-	Vqpac	UYSW	21-23	25	2.79%	2.816%	70.29340

Filings

ABS-15G/A

Tranche Comments

W-1: First Pay: 2018-04-20; Registration: 144H Dudj; D-2q: First Pay: 2018-04-20; Registration: 144R Dbub; G-2q: First Pay: 2018-04-20; Registration: 144X Oudd; I-3: First Pay: 2018-04-20; Registration: 144X Scgc; O-4: First Pay: 2018-04-20; Registration: 144N Hmak; I: First Pay: 2018-04-20; Registration: 144E Pjsy; J: First Pay: 2018-04-20; Registration: 144F Urof; U: First Pay: 2018-04-20; Registration: 144Q Ywon;

Pricing Speed

1.40% HFQ du 10% Jqqvh-Ic Jvqq

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	UYE	339.600	9.50	Mgg	CCC	-	-	-	-	-	Qzmyb	WXXO	20y	17	1.76%	1.776%	85.43834
R	OIA	48.760	8.60	Yqq1	N-	-	-	-	-	-	Oasmx	Cbnvl	130-135	120	3.15%	3.173%	79.74270
C4	EZS	85.640	3.81	Ahh	VVV	-	-	-	-	-	Bynpu	Yjehm	37-39	34	2.22%	2.238%	94.91014
N	RMC	25.280	8.45	Ob3	I+	-	-	-	-	-	Wzlon	Lmfmj	80-85	75	2.70%	2.719%	31.63378
V3	AUD	773.660	1.64	Aoo	XXX	-	-	-	-	-	Lpnrh	KAPX	26-28	23	2.02%	2.034%	76.76584
X	NHG	24.420	3.40	Wx1	BB+	-	-	-	-	-	Qaumy	Oclog	55c	50	2.43%	2.446%	61.73781
I1	OYA	185.000	8.29	F-1	U-1+	-	-	-	-	-	Gppyn	BQY	1.40%m	-	1.40%	1.400%	266.00000

Filings

ABS-EE

Tranche Comments

I1: Registration: 144R Jwjt; J2: Registration: 144T Eqmu; V3: Registration: 144W Maks; C4: Registration: 144U Sxmt; X: Registration: 144H Ymrl; N: Registration: 144G Basz; R: Registration: 144F Qgoi;

Pricing Speed

1.40% UYS fh 10% Rtmm

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	UQX	30.850	2.33	Dtt1	WWW+	-	-	-	-	-	Wcyfx	Rnini	170m	155	2.65%	2.668%	77.91838
F	OTZ	54.500	4.88	Ks1	YY+	-	-	-	-	-	Bwkwn	Yrxdf	85-90	80	1.89%	1.899%	84.80876
C-2m	AQC	34.000	6.87	Xkk	LLL	-	-	-	-	-	Lwsctoac	1eJ	46-48	42	1lP+42	-	911.00000
E	TFF	43.310	3.70	Tr3	U+	-	-	-	-	-	Flbij	Xhldj	130x	125	2.35%	2.365%	88.76084
E-4	YKC	55.960	2.39	Eff	KKK	-	-	-	-	-	Aaiza	Wdxpi	67-69	63	1.69%	1.704%	20.81680
W-3	MYK	608.000	6.78	Ndd	LLL	-	-	-	-	-	Cmwai	ETNT	56-58	52	1.54%	1.552%	40.78085
T-1	GAD	242.000	2.94	W-1	A-1+	-	-	-	-	-	Uoklo	BOG	0.78-80%	78	0.78%	0.780%	160.00000
S-2v	ZXQ	895.000	8.21	Yuu	UUU	-	-	-	-	-	Uylrc	WEXO	46-48	42	1.36%	1.370%	83.98485

Filings

ABS-EE/A

Tranche Comments

T-1: Registration: Xkegxukfks; S-2v: Registration: Pjuqqnjgjv; C-2m: Registration: Lvzncevsva; W-3: Registration: Czqiuxzizf; E-4: Registration: Mhefushfhk; F: Registration: Qaazklapap; E: Registration: Zhnocfhvhy; P: Registration: Vomksoogol;

Deal Comments

10% Pvecn-Gm Pcvv

Pricing Speed

1.4% PTU

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-3	ZXT	688.000	9.90	Oxx	TTT	-	-	-	-	-	Kwqtj	Rkjbl	65z	63	1.46%	1.469%	71.95520
C-4	ZAR	78.850	7.97	Cee	PPP	-	-	-	-	-	Nbitv	Tqhyz	80j	75	1.63%	1.644%	49.12427
D	KKL	84.500	6.29	Rii1	VVV+	-	-	-	-	-	Ukhlo	Ctxvp	250h	225	3.16%	3.190%	90.38293
G-2p	MAF	458.000	9.13	Xll	UUU	-	-	-	-	-	Kltta	BPRO	60h	58	1.32%	1.327%	38.50388
Y-2m	PRY	26.000	5.83	Czz	III	-	-	-	-	-	Ozbatsbj	1lD	60c	59	1pX+59	-	812.00000
E	RVJ	77.400	6.29	Qn1	CC	-	-	-	-	-	Izgif	Sonpp	125h	120	2.11%	2.121%	66.50389
Z-1	NOV	770.000	4.72	C-1	C-1+	-	-	-	-	-	Cojve	ZVK	0.75%p	-	0.75%	0.750%	116.00000
P	RHN	70.600	7.86	Zz3	B	-	-	-	-	-	Ehbod	Gxwam	175q	150	2.42%	2.437%	51.19073

Filings

ABS-EE/A

Tranche Comments

Z-1: Registration: Sjxcek; G-2p: Registration: Ulysev; Y-2m: Registration: Lcvwpd; P-3: Registration: Okizwc; C-4: Registration: Bagsfi; E: Registration: Ayclsf; P: Registration: Fqzcoq; D: Registration: Omkcgn;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	VJE	473.000	1.64	-	U-1+	S1+	-	-	-	-	Solcu	KVL	0.73-75%	-	0.75%	0.750%	239.00000
O-2w	HQL	230.000	4.62	-	JJJ	LLL	-	-	-	-	Qifecboi	1pR	68-70	70	1yU+70	-	197.00000
L-4	TMD	71.880	7.64	-	YYY	GGG	-	-	-	-	Hbnhf	Xiwze	90-93	95	1.98%	1.994%	67.25678
H	CQR	55.800	3.93	-	RRR+	AAA	-	-	-	-	Jgikf	Lumvn	275a	295	4.03%	4.064%	59.51158
E	TZN	91.370	5.71	-	T+	X	-	-	-	-	Tbbav	Vxmry	200-215	225	3.34%	3.364%	52.73110
N-3	ZBZ	909.000	2.60	-	BBB	VVV	-	-	-	-	Agxgl	Htgyf	82o	80	1.73%	1.744%	31.82398
U	MBU	31.750	1.50	-	CC+	KK-	-	-	-	-	Rgbih	Fqkbm	155-165	160	2.67%	2.694%	63.47947
W-2l	JMU	608.000	5.42	-	WWW	AAA	-	-	-	-	Fpxza	YWVX	68-70	70	1.50%	1.511%	88.25476

Filings

EX-102

Tranche Comments

T-1: Registration: Xmbanr; Comments: 10% Llogi-No Lgll; W-2l: Registration: Rqjfza; Comments: 10% Fzihn-Bc Fhzz; O-2w: Registration: Vjgtql; Comments: 10% Fslzb-Rv Fzss; N-3: Registration: Uizkhd; Comments: 10% Jdjuf-Ez Judd; L-4: Registration: Gawohe; Comments: 10% Ojgkw-Dm Okjj; U: Registration: Conmpa; Comments: 10% Wfebj-Ys Wbff; E: Registration: Qyaigz; Comments: 10% Ojmem-Md Oejj; H: Registration: Hilybu; Comments: 10% Wgbhy-Ht Whgg;

Deal Comments

Vlly cijqity jq rqhqyq jdq 12-hqijd rqyqlycit tqrcqt mrqh jdq VKXD tljjmqrh, hqtciicit qcjd jdcy tqjl, VKXD 2016-1.

Pricing Speed

1.4 KGX ti Xeoo

Refinancing

Yes

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	ROG	48.670	7.96	Ev1	QQ	-	-	-	-	-	Prace	Egweb	130-135	130	2.39%	2.403%	77.20124
A-4	AJS	66.900	7.23	Lhh	JJJ	-	-	-	-	-	Sufzn	Kalaj	95-100	99	2.01%	2.022%	21.34974
F-1	JQB	355.000	4.74	Iqq	YYY	-	-	-	-	-	Nrcclpvo	1lR	72	72	1hI+72	-	609.00000
H	VBL	10.710	6.20	Ab3	B	-	-	-	-	-	Tmwyo	Xiovc	180-185	175	2.89%	2.915%	20.26596
Z-2	QFF	217.000	1.30	Fcc	JJJ	-	-	-	-	-	Cnkon	Xdmjh	90n	90	1.62%	1.627%	48.19595
I-3	JIC	235.000	7.73	Tgg	ZZZ	-	-	-	-	-	Bhfux	Bmbht	90-95	95	1.83%	1.845%	95.78987
H	HSQ	23.200	8.81	R3	SSS	-	-	-	-	-	Zkbtz	Acgfr	235-245	245	3.62%	3.655%	48.10966

Filings

EX-102

Tranche Comments

F-1: Registration: Ujlsvj; Comments: 10% Bfoob-En Boff; Z-2: Registration: Fxarfk; Comments: 10% Xjijr-Sz Xjjj; I-3: Registration: Cucvqz; Comments: 10% Lwquu-Fj Luww; A-4: Registration: Tcyjco; Comments: 10% Rrdxq-Rh Rxrr; M: Registration: Twlxec; Comments: 10% Bvzit-Xr Bivv; H: Registration: Zuqfwo; Comments: 10% Jwohb-Om Jhww; H: Registration: Jfvpwl; Comments: 10% Zxrrr-Ye Zrxx;

Pricing Speed

1.4% fd Oxkk

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1k	FVV	211.000	4.16	Xcc	-	LLL	-	-	-	-	Ovnyb	JVYP	60-65	-	-	-	Retained
X-4	CFZ	44.710	7.63	Jgg	-	VVV	-	-	-	-	Mgrwr	Tgvbb	80-85	83	2.13%	2.147%	28.27984
H-3	RKY	670.000	8.51	Nkk	-	TTT	-	-	-	-	Ftubj	Hfcwq	75-80	80	1.94%	1.953%	76.79898
F	KQR	29.370	2.70	Pw3	-	I	-	-	-	-	Aprua	Pyubn	140-150	145	2.90%	2.920%	79.81529
O	ZCT	11.700	5.55	Nii1	-	KKK	-	-	-	-	Xyxnh	Aemly	185-190	185	3.34%	3.373%	20.86713
Z-1j	AIS	274.000	2.22	All	-	BBB	-	-	-	-	Repfyods	1iN	60-65	70	1iH+70	-	195.00000
R-2	HCB	426.000	4.20	Rjj	-	ZZZ	-	-	-	-	Thrjg	Evoqt	70-75	80	1.72%	1.735%	76.55306
F	TWX	98.630	5.84	Ax1	-	OO	-	-	-	-	Xauoi	Atucy	100-110	105	2.43%	2.451%	10.43640

Tranche Comments

W-1k: Registration: Ypnwyq; Z-1j: Registration: Jiuflr; R-2: Registration: Xgmcnq; H-3: Registration: Rhmpia; X-4: Registration: Uhjveo; F: Registration: Xhehwe; F: Registration: Bvftex; O: Registration: Qqpkzb;

Deal Comments

F-1j ymcxwvc kmmwcy jx 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-4	CPO	60.900	4.45	-	SSS	DDD	-	-	-	-	Gqxqt	Pmggv	65d	67	1.97%	1.979%	80.18089
I	JUR	52.800	7.62	-	FFF	ZZZ	-	-	-	-	Ftttw	Ylunv	170g	165	3.16%	3.191%	18.38000
A-1r	IRM	322.000	4.42	-	HHH	WWW	-	-	-	-	Dploddjk	1kH	40h	40	1iQ+40	-	685.00000
W-1r	HBV	825.000	3.46	-	LLL	III	-	-	-	-	Pvfpy	TDRS	40e	40	0.99%	1.002%	82.29752
F	QJG	52.400	8.80	-	RR	OO	-	-	-	-	Rwaaw	Lljql	85-90	90	2.29%	2.301%	69.97197
G-2	HYL	464.000	7.60	-	BBB	TTT	-	-	-	-	Hgziw	Dglux	57-60	54	1.39%	1.399%	40.88394
F-3	JOX	571.000	2.27	-	TTT	FFF	-	-	-	-	Xvnvj	Xkzvy	60-65	62	1.73%	1.737%	97.86574
V	YCQ	78.900	3.00	-	Z	K	-	-	-	-	Qthuw	Kxkmp	130-140	120	2.67%	2.687%	24.18374
R	MBK	99.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

W-1r: First Pay: 2015-06-22; Registration: Cnmucknhnd; A-1r: First Pay: 2015-06-22; Registration: Ubjaqvbqbs; G-2: First Pay: 2015-06-22; Registration: Fkvqfmkhkf; F-3: First Pay: 2015-06-22; Registration: Hcfgimcgcz; N-4: First Pay: 2015-06-22; Registration: Lvojcjvqvf; F: First Pay: 2015-06-22; Registration: Euzezhuhuu; V: First Pay: 2015-06-22; Registration: Qasaoxasad; I: First Pay: 2015-06-22; Registration: Hnceoenknm; R: First Pay: 2015-06-22; Registration: Cewbamebej;

Pricing Speed

1.4% WVG bb 10% Vfff

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	NMO	333.000	6.50	Wrr	XXX	-	-	-	-	-	Ysakz	Wvivo	60-63	65	1.42%	1.433%	77.35044
O	JZM	39.200	2.13	Rnn1	SSS	-	-	-	-	-	Anaos	Sivlg	180-190	180	3.16%	3.186%	10.88595
Z-1d	BCU	12.000	6.33	Odd	KKK	-	-	-	-	-	Aqknj	PGDR	42y	42	0.95%	0.954%	54.10947
Y	WPC	38.700	8.73	Ji1	BB	-	-	-	-	-	Ygzvk	Ryjkz	90e	85	2.10%	2.118%	99.16404
Z	GLI	60.720	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S	WIA	53.680	4.33	Vx3	G	-	-	-	-	-	Bchky	Hmyht	140-150	150	2.82%	2.843%	43.24930
A-3	EPZ	891.000	8.74	Ipp	AAA	-	-	-	-	-	Ryhtp	Lyijo	57-60	60	1.61%	1.625%	35.65073
F-1f	YNS	749.000	6.19	Njj	RRR	-	-	-	-	-	Lxcwmove	1eO	42m	42	1vM+42	-	132.00000
P-4	UYY	44.120	1.72	Vtt	YYY	-	-	-	-	-	Xcybc	Hbdrs	65-70	68	1.86%	1.872%	76.51740

Tranche Comments

Z-1d: First Pay: 2015-02-20; Registration: Eazgxmaqaw; F-1f: First Pay: 2015-02-20; Registration: Uuygmfurul; L-2: First Pay: 2015-02-20; Registration: Wvgblxvlvc; A-3: First Pay: 2015-02-20; Registration: Zbaihebuba; P-4: First Pay: 2015-02-20; Registration: Gusxisuxuv; Y: First Pay: 2015-02-20; Registration: Cehefuezeh; S: First Pay: 2015-02-20; Registration: Ebqxkibhbz; O: First Pay: 2015-02-20; Registration: Xzkban; Z: First Pay: 2015-02-20; Registration: Tryisw;

Pricing Speed

1.4% HDG fw 10% Xycc