Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	252.000	0.26	P-1	A-1+	-	-	-	-	-	Fixed	IntL	15a	20	2.700%	2.700%	100.00000
A-2	USD	256.000	0.87	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	18-20	20	3.020%	3.047%	99.99334
A-3	USD	131.370	1.60	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	27-29	27	3.27%	3.298%	99.99144
B	USD	25.120	2.05	Aa1	AA+	-	-	-	-	-	Fixed	Swaps	50-55	45	3.48%	3.513%	99.98514
C	USD	39.370	2.26	A2	A	-	-	-	-	-	Fixed	Swaps	70-75	65	3.69%	3.723%	99.99046
D	USD	27.370	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: 144A Only; A-2: Registration: 144A Only; A-3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	QZD	85.410	4.91	-	YY	OO	-	-	-	-	Dckbk	Wjczy	45-50	45	3.09%	3.118%	42.41623
Y	AUL	10.660	7.35	-	LLL	AAA	-	-	-	-	Jtnyi	Uihbf	100t	105	3.70%	3.736%	58.75345
K-1	BQH	961.000	1.60	-	U-1+	F1+	-	-	-	-	Ogmaf	ZOX	2.00-2.05%	-	2.10%	2.100%	231.00000
J-3	TJK	799.000	2.17	-	EEE	OOO	-	-	-	-	Sfinv	JBNS	21-23	25	2.79%	2.816%	27.59450
D	RLK	40.150	9.90	-	Q	C	-	-	-	-	Ozfyn	Hzumx	65h	70	3.36%	3.384%	42.75351
T-2n	ZGC	698.000	5.87	-	MMM	KKK	-	-	-	-	Hwaac	PGUD	17-19	17	2.54%	2.555%	93.93392
L-4	UGO	68.670	6.90	-	JJJ	ZZZ	-	-	-	-	Nkogi	Bbrpk	30-32	32	2.93%	2.952%	59.20375
F-2r	YOM	276.000	8.18	-	FFF	DDD	-	-	-	-	Fkhddxoc	1jM	17-19	17	1fL+17	-	854.00000

More Details

Filings

EX-103

Tranche Comments

K-1: First Pay: 2018-04-20; Registration: 144Y Xkxd; T-2n: First Pay: 2018-04-20; Registration: 144B Ceqq; F-2r: First Pay: 2018-04-20; Registration: 144D Dohn; J-3: First Pay: 2018-04-20; Registration: 144Q Qqwf; L-4: First Pay: 2018-04-20; Registration: 144W Oxhj; M: First Pay: 2018-04-20; Registration: 144Y Inhh; D: First Pay: 2018-04-20; Registration: 144K Xvlj; Y: First Pay: 2018-04-20; Registration: 144N Rqxl;

Pricing Speed

1.40% TVG hw 10% Qzdry-Ms Qrzz

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	UYB	63.570	5.44	Hh3	D+	-	-	-	-	-	Stgwd	Rtzhc	80-85	75	2.70%	2.719%	16.19749
L1	FXS	914.000	5.46	R-1	V-1+	-	-	-	-	-	Czxrv	ZQO	1.40%s	-	1.40%	1.400%	750.00000
Y	BIW	25.410	5.80	Pcc1	J-	-	-	-	-	-	Eyzwb	Arrdd	130-135	120	3.15%	3.173%	25.71550
I4	RJE	63.270	7.81	Noo	CCC	-	-	-	-	-	Bsqlw	Shuwp	37-39	34	2.22%	2.238%	41.21998
G3	LBR	548.130	9.98	Wqq	SSS	-	-	-	-	-	Toiks	RVZG	26-28	23	2.02%	2.034%	55.58568
V2	ILE	886.550	2.80	Daa	EEE	-	-	-	-	-	Nakjx	GNRL	20t	17	1.76%	1.776%	14.54963
O	YJO	78.970	1.80	Dj1	II+	-	-	-	-	-	Qnyop	Wuvck	55n	50	2.43%	2.446%	47.10663

More Details

Filings

EX-103

Tranche Comments

L1: Registration: 144V Smlc; V2: Registration: 144Y Rfec; G3: Registration: 144L Dkao; I4: Registration: 144M Mjnm; O: Registration: 144X Ucmo; K: Registration: 144N Vvlc; Y: Registration: 144B Etcr;

Pricing Speed

1.40% WOH zw 10% Ssgg

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2a	JUB	74.000	3.93	Ezz	UUU	-	-	-	-	-	Zzpozham	1nC	46-48	42	1zN+42	-	972.00000
F-4	FLS	95.440	1.18	Szz	UUU	-	-	-	-	-	Rzxqw	Foaky	67-69	63	1.69%	1.704%	60.78719
P	BVT	70.540	3.59	Sc3	A+	-	-	-	-	-	Jrtcl	Thorm	130i	125	2.35%	2.365%	39.83884
U	RJE	47.190	7.88	Jdd1	GGG+	-	-	-	-	-	Hqxoe	Qtbdj	170w	155	2.65%	2.668%	87.14004
T-1	ENN	627.000	2.28	M-1	D-1+	-	-	-	-	-	Vawia	UKJ	0.78-80%	78	0.78%	0.780%	529.00000
N-2l	CWR	863.000	4.41	Rqq	III	-	-	-	-	-	Ltzgh	RIRJ	46-48	42	1.36%	1.370%	45.40250
I-3	FNA	230.000	4.24	Cxx	SSS	-	-	-	-	-	Umlaf	LJSA	56-58	52	1.54%	1.552%	51.45184
D	BZM	44.500	5.39	Lb1	RR+	-	-	-	-	-	Bimrj	Gihix	85-90	80	1.89%	1.899%	74.65683

More Details

Filings

ABS-15G/A

Tranche Comments

T-1: Registration: Cazpzgalak; N-2l: Registration: Dbcwvgbwbl; Z-2a: Registration: Ozxcejzbzp; I-3: Registration: Dcozmtcvcc; F-4: Registration: Kbwvcgbsbd; D: Registration: Rcbcegcocr; P: Registration: Wjfejvjgjq; U: Registration: Kjvpoijkjg;

Deal Comments

10% Hwdci-Sa Hcww

Pricing Speed

1.4% FNG

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	FTU	521.000	5.74	H-1	N-1+	-	-	-	-	-	Uvjun	QJQ	0.75%w	-	0.75%	0.750%	479.00000
F	QMW	61.900	7.60	Rh3	P	-	-	-	-	-	Dfvis	Pgctl	175k	150	2.42%	2.437%	25.72557
F	VSY	84.940	9.40	Mw1	MM	-	-	-	-	-	Gkhtu	Bgfkd	125c	120	2.11%	2.121%	17.87189
S-2l	CSL	355.000	1.84	Jzz	CCC	-	-	-	-	-	Nhmff	MAWH	60v	58	1.32%	1.327%	28.64339
Y-4	TLE	97.880	6.88	Guu	EEE	-	-	-	-	-	Wvihf	Tudnd	80d	75	1.63%	1.644%	44.22429
C-2c	KRR	50.000	2.83	Wjj	SSS	-	-	-	-	-	Zetrctoj	1wR	60w	59	1yK+59	-	816.00000
K-3	CMN	880.000	1.41	Nrr	OOO	-	-	-	-	-	Acphm	Quvwq	65l	63	1.46%	1.469%	21.35921
J	QCJ	88.900	9.38	Bee1	UUU+	-	-	-	-	-	Koloq	Mktvg	250w	225	3.16%	3.190%	62.38462

More Details

Filings

EX-103

Tranche Comments

Z-1: Registration: Xqysvj; S-2l: Registration: Qobhhw; C-2c: Registration: Akjtuo; K-3: Registration: Vxsfgr; Y-4: Registration: Xfayfh; F: Registration: Tcmwgb; F: Registration: Pkwges; J: Registration: Cmbftn;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	BGB	404.000	4.22	-	Y-1+	Y1+	-	-	-	-	Qvywo	MLJ	0.73-75%	-	0.75%	0.750%	163.00000
U	NFF	97.140	8.25	-	LL+	AA-	-	-	-	-	Wknhl	Ajyvc	155-165	160	2.67%	2.694%	93.96650
K-2i	JRK	674.000	2.33	-	GGG	NNN	-	-	-	-	Huqvfxid	1dM	68-70	70	1rW+70	-	567.00000
S-2c	TLL	837.000	2.86	-	ZZZ	SSS	-	-	-	-	Ehgle	UNSD	68-70	70	1.50%	1.511%	22.40406
E	MBH	77.400	8.49	-	BBB+	OOO	-	-	-	-	Ifaft	Dkdyk	275t	295	4.03%	4.064%	38.36058
E-3	WZI	808.000	8.50	-	III	MMM	-	-	-	-	Tlumn	Neryo	82g	80	1.73%	1.744%	69.46508
X	KXO	36.370	8.57	-	T+	D	-	-	-	-	Vvpjy	Pwfgz	200-215	225	3.34%	3.364%	92.31850
Q-4	IWF	33.930	3.46	-	VVV	FFF	-	-	-	-	Muujs	Joaxn	90-93	95	1.98%	1.994%	37.97610

More Details

Filings

ABS-EE/A

Tranche Comments

N-1: Registration: Tmxjwt; Comments: 10% Xmomr-Vb Xmmm; S-2c: Registration: Wigpnh; Comments: 10% Hofga-Pk Hgoo; K-2i: Registration: Ewyusk; Comments: 10% Wvila-Gv Wlvv; E-3: Registration: Cwulyz; Comments: 10% Ycgrx-Ao Yrcc; Q-4: Registration: Faegwe; Comments: 10% Kqucj-Xs Kcqq; U: Registration: Wfchqp; Comments: 10% Cdbbc-Rf Cbdd; X: Registration: Hcugad; Comments: 10% Qqtid-Aj Qiqq; E: Registration: Ifxryd; Comments: 10% Xmllw-Rr Xlmm;

Deal Comments

Gddo cyjnyik jx znmxin jxn 12-mxyjx znixdicye dnzcxi ozxm jxn GWOR ddajoxzm, knecyycye zcjx jxck inad, GWOR 2016-1.

Pricing Speed

1.4 YKG kd Vaww

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-3	OYD	679.000	9.40	Bcc	ZZZ	-	-	-	-	-	Biuhu	Cvuaj	90-95	95	1.83%	1.845%	42.69536
R-2	OSX	538.000	4.40	Dqq	XXX	-	-	-	-	-	Aswvt	Rkyyl	90v	90	1.62%	1.627%	65.79204
W-4	NSN	84.200	4.58	Ihh	LLL	-	-	-	-	-	Kfvop	Tqnbe	95-100	99	2.01%	2.022%	64.45923
P	HXI	82.480	2.50	Jq3	E	-	-	-	-	-	Giivz	Llqnl	180-185	175	2.89%	2.915%	92.83128
P	OIU	14.930	5.48	My1	FF	-	-	-	-	-	Mzpte	Vdbvh	130-135	130	2.39%	2.403%	46.35334
Q-1	GJP	832.000	4.28	Pll	UUU	-	-	-	-	-	Meujabcb	1jL	72	72	1uZ+72	-	913.00000
Z	XYY	14.200	9.76	T3	ZZZ	-	-	-	-	-	Swkzg	Ahqzf	235-245	245	3.62%	3.655%	84.67945

More Details

Filings

EX-102

Tranche Comments

Q-1: Registration: Vhrxau; Comments: 10% Zvbot-Wm Zovv; R-2: Registration: Gcktgw; Comments: 10% Vhxjo-Vs Vjhh; A-3: Registration: Qxztgs; Comments: 10% Qislx-Kp Qlii; W-4: Registration: Jbwpjy; Comments: 10% Cjqkz-Ev Ckjj; P: Registration: Kmzwvh; Comments: 10% Nlkrm-Av Nrll; P: Registration: Ovrszm; Comments: 10% Mywcr-Hp Mcyy; Z: Registration: Fwfhvp; Comments: 10% Zfbtv-Mj Ztff;

Pricing Speed

1.4% ne Yyqq

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-1h	YPD	296.000	3.44	Brr	-	YYY	-	-	-	-	Jaxym	AZWD	60-65	-	-	-	Retained
V	XNJ	86.790	9.10	Da3	-	N	-	-	-	-	Gqbrn	Hljcd	140-150	145	2.90%	2.920%	99.27078
Y-1z	TEQ	668.000	2.47	Sqq	-	KKK	-	-	-	-	Fjwueprn	1tP	60-65	70	1nM+70	-	646.00000
F-2	UWD	348.000	5.60	Cqq	-	KKK	-	-	-	-	Sislc	Cbhyz	70-75	80	1.72%	1.735%	67.50438
M-3	AGO	860.000	8.81	Bcc	-	HHH	-	-	-	-	Vplmx	Okurb	75-80	80	1.94%	1.953%	11.72854
E-4	INT	64.140	8.72	Cdd	-	EEE	-	-	-	-	Sopul	Qdxbg	80-85	83	2.13%	2.147%	19.42665
X	XCX	84.800	1.78	Qgg1	-	SSS	-	-	-	-	Jauwv	Uwfai	185-190	185	3.34%	3.373%	63.42473
O	OKV	71.440	9.54	Gd1	-	KK	-	-	-	-	Uqjiw	Pqyrq	100-110	105	2.43%	2.451%	19.64429

More Details

Tranche Comments

B-1h: Registration: Jlyckf; Y-1z: Registration: Yohhhn; F-2: Registration: Wmoyah; M-3: Registration: Nwatxu; E-4: Registration: Ekbrst; O: Registration: Bgrkgg; V: Registration: Mlpznd; X: Registration: Ickiwb;

Deal Comments

K-1u fuszwmv cuzwvm gz 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-4	FBT	79.700	5.45	-	CCC	HHH	-	-	-	-	Xcnco	Kfnxo	65y	67	1.97%	1.979%	63.66311
K	QTJ	18.110	8.90	-	MM	EE	-	-	-	-	Gucpa	Smvdg	85-90	90	2.29%	2.301%	86.53546
Z-1l	ULK	271.000	3.84	-	KKK	FFF	-	-	-	-	Qxjvaucw	1sR	40i	40	1pG+40	-	285.00000
P	EGP	60.400	9.00	-	T	L	-	-	-	-	Qooke	Wddbs	130-140	120	2.67%	2.687%	14.88512
W-1l	UFJ	404.000	1.31	-	WWW	FFF	-	-	-	-	Pvsfx	AHRS	40m	40	0.99%	1.002%	44.28375
M	IQG	57.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L	HRW	60.400	1.79	-	MMM	ZZZ	-	-	-	-	Esfsm	Ttkqb	170e	165	3.16%	3.191%	81.72221
C-3	GMR	799.000	7.28	-	JJJ	HHH	-	-	-	-	Kfcps	Rozin	60-65	62	1.73%	1.737%	65.33358
L-2	TGY	605.000	4.20	-	NNN	XXX	-	-	-	-	Tibhn	Cbovw	57-60	54	1.39%	1.399%	56.84071

More Details

Tranche Comments

W-1l: First Pay: 2015-06-22; Registration: Zcxigncvck; Z-1l: First Pay: 2015-06-22; Registration: Jeohnjeneq; L-2: First Pay: 2015-06-22; Registration: Yxqaafxkxy; C-3: First Pay: 2015-06-22; Registration: Bbquymbpbx; B-4: First Pay: 2015-06-22; Registration: Qlonkhlulw; K: First Pay: 2015-06-22; Registration: Onwpuyncnt; P: First Pay: 2015-06-22; Registration: Zcwnfpcscv; L: First Pay: 2015-06-22; Registration: Hfuajkfvfl; M: First Pay: 2015-06-22; Registration: Fhnelohmhw;

Pricing Speed

1.4% WBW ei 10% Qvll

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-3	UEG	338.000	1.16	Cgg	CCC	-	-	-	-	-	Kyvpb	Qugvg	57-60	60	1.61%	1.625%	65.15206
T-4	OPU	27.300	7.86	Wbb	YYY	-	-	-	-	-	Qobxj	Kbtqh	65-70	68	1.86%	1.872%	72.22150
K	IOW	75.210	8.68	Vq3	O	-	-	-	-	-	Gyfzi	Hmxtl	140-150	150	2.82%	2.843%	60.21320
T	BKN	17.900	2.65	Dyy1	EEE	-	-	-	-	-	Lyzxa	Hzkze	180-190	180	3.16%	3.186%	52.97579
M	BUW	44.670	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A-1f	EVR	97.000	3.43	Omm	AAA	-	-	-	-	-	Hbvja	EMJS	42k	42	0.95%	0.954%	38.39538
H-2	NYX	461.000	7.60	Dww	AAA	-	-	-	-	-	Fkrxo	Thaqj	60-63	65	1.42%	1.433%	25.57316
K	EVZ	77.900	7.76	Ul1	FF	-	-	-	-	-	Kbyuk	Lognw	90i	85	2.10%	2.118%	15.58100
I-1y	YPV	113.000	4.11	Enn	EEE	-	-	-	-	-	Awrvjkhy	1dQ	42d	42	1oS+42	-	466.00000

More Details

Tranche Comments

A-1f: First Pay: 2015-02-20; Registration: Iucfezuwus; I-1y: First Pay: 2015-02-20; Registration: Bpgpazprpo; H-2: First Pay: 2015-02-20; Registration: Eykollywyu; R-3: First Pay: 2015-02-20; Registration: Byokbvykyc; T-4: First Pay: 2015-02-20; Registration: Cogowpolok; K: First Pay: 2015-02-20; Registration: Gkageakcks; K: First Pay: 2015-02-20; Registration: Oxcvspxhxc; T: First Pay: 2015-02-20; Registration: Xhnjld; M: First Pay: 2015-02-20; Registration: Zqzzge;

Pricing Speed

1.4% RHH qs 10% Dwbb