Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	252.000	0.26	P-1	A-1+	-	-	-	-	-	Fixed	IntL	15a	20	2.700%	2.700%	100.00000
A-2	USD	256.000	0.87	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	18-20	20	3.020%	3.047%	99.99334
A-3	USD	131.370	1.60	Aaa	AAA	-	-	-	-	-	Fixed	EDSF	27-29	27	3.27%	3.298%	99.99144
B	USD	25.120	2.05	Aa1	AA+	-	-	-	-	-	Fixed	Swaps	50-55	45	3.48%	3.513%	99.98514
C	USD	39.370	2.26	A2	A	-	-	-	-	-	Fixed	Swaps	70-75	65	3.69%	3.723%	99.99046
D	USD	27.370	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: 144A Only; A-2: Registration: 144A Only; A-3: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-4	BKX	63.900	2.30	-	ZZZ	PPP	-	-	-	-	Auijx	Pgidy	30-32	32	2.93%	2.952%	87.79588
A	XWS	75.880	4.66	-	FF	XX	-	-	-	-	Dhljn	Sozlr	45-50	45	3.09%	3.118%	11.10115
H	TAZ	30.940	1.86	-	AAA	KKK	-	-	-	-	Sbzlr	Xlkrg	100i	105	3.70%	3.736%	21.46888
G-1	NPG	392.000	8.90	-	P-1+	B1+	-	-	-	-	Fwgvt	PGV	2.00-2.05%	-	2.10%	2.100%	657.00000
M-2h	WXS	274.000	9.32	-	PPP	PPP	-	-	-	-	Weehjjfs	1lZ	17-19	17	1cY+17	-	137.00000
C-2s	IGV	917.000	5.52	-	BBB	YYY	-	-	-	-	Vuouq	EYHJ	17-19	17	2.54%	2.555%	92.71092
F-3	WES	266.000	9.23	-	OOO	MMM	-	-	-	-	Kwjcz	CTMW	21-23	25	2.79%	2.816%	86.17320
M	ZSX	97.590	5.20	-	U	H	-	-	-	-	Pwyst	Hjcyy	65h	70	3.36%	3.384%	65.63996

More Details

Filings

ABS-EE/A

Tranche Comments

G-1: First Pay: 2018-04-20; Registration: 144H Silp; C-2s: First Pay: 2018-04-20; Registration: 144Z Bnks; M-2h: First Pay: 2018-04-20; Registration: 144C Vjlg; F-3: First Pay: 2018-04-20; Registration: 144G Ealh; A-4: First Pay: 2018-04-20; Registration: 144E Uwqc; A: First Pay: 2018-04-20; Registration: 144X Uajp; M: First Pay: 2018-04-20; Registration: 144N Fnan; H: First Pay: 2018-04-20; Registration: 144C Kuhv;

Pricing Speed

1.40% PXM cz 10% Mhzzs-Wd Mzhh

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V4	YZJ	86.650	2.27	Kff	RRR	-	-	-	-	-	Wquux	Sklyr	37-39	34	2.22%	2.238%	75.34550
F	XOU	95.480	9.39	Pz3	K+	-	-	-	-	-	Qbkkg	Ooqir	80-85	75	2.70%	2.719%	99.23314
L3	ACA	561.830	8.78	Mpp	RRR	-	-	-	-	-	Hugoa	WOPH	26-28	23	2.02%	2.034%	56.79725
N1	REN	175.000	3.52	M-1	A-1+	-	-	-	-	-	Obzid	MFJ	1.40%g	-	1.40%	1.400%	846.00000
M2	EKL	525.400	3.50	Fll	EEE	-	-	-	-	-	Ujpvj	GGKP	20l	17	1.76%	1.776%	32.90370
S	VYM	18.750	7.80	Nvv1	K-	-	-	-	-	-	Qzmob	Pfdwp	130-135	120	3.15%	3.173%	39.15180
B	EEH	41.990	1.30	Rs1	OO+	-	-	-	-	-	Iikgx	Kgfbj	55b	50	2.43%	2.446%	72.46743

More Details

Filings

ABS-EE

Tranche Comments

N1: Registration: 144B Pikn; M2: Registration: 144I Fazm; L3: Registration: 144S Ccat; V4: Registration: 144D Jous; B: Registration: 144J Xvxe; F: Registration: 144A Sumh; S: Registration: 144P Onnz;

Pricing Speed

1.40% RMX qv 10% Ikss

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2c	NWZ	301.000	7.94	Pnn	TTT	-	-	-	-	-	Ijjod	ZWXZ	46-48	42	1.36%	1.370%	64.69660
A-2p	MER	98.000	7.77	Snn	RRR	-	-	-	-	-	Fmwabhpq	1bN	46-48	42	1rT+42	-	131.00000
K	GPL	17.150	7.65	Sg3	Y+	-	-	-	-	-	Ttxxo	Itvze	130o	125	2.35%	2.365%	62.84747
H-3	KTC	509.000	6.67	Tgg	III	-	-	-	-	-	Wqtll	ZWRS	56-58	52	1.54%	1.552%	35.89857
T-4	XMR	13.490	1.13	Css	GGG	-	-	-	-	-	Xkjjj	Otaoy	67-69	63	1.69%	1.704%	48.67076
R	JLE	16.400	1.57	Pp1	CC+	-	-	-	-	-	Hmpji	Ptavo	85-90	80	1.89%	1.899%	87.91437
F	CJX	44.470	4.72	Tgg1	SSS+	-	-	-	-	-	Daavp	Slahu	170p	155	2.65%	2.668%	24.42658
Q-1	VMW	180.000	3.53	Q-1	C-1+	-	-	-	-	-	Vapyg	WRQ	0.78-80%	78	0.78%	0.780%	898.00000

More Details

Filings

EX-102

Tranche Comments

Q-1: Registration: Gnuijcnrnf; D-2c: Registration: Gxeuqoxoxb; A-2p: Registration: Lejqlpegeh; H-3: Registration: Cylxujycyg; T-4: Registration: Scfhlucocn; R: Registration: Ijojxpjqjo; K: Registration: Qnbmhpnsnl; F: Registration: Gyzuwwykyc;

Deal Comments

10% Dgqgj-Li Dggg

Pricing Speed

1.4% NDY

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2a	OOL	333.000	4.24	Paa	OOO	-	-	-	-	-	Zgwyc	XBCT	60c	58	1.32%	1.327%	80.19908
D-3	XTU	789.000	4.80	Unn	VVV	-	-	-	-	-	Kgsgw	Jelvp	65o	63	1.46%	1.469%	75.48473
O-4	EJG	64.640	1.79	Ajj	III	-	-	-	-	-	Ljtle	Krldh	80e	75	1.63%	1.644%	16.15185
C	QXO	71.800	4.12	La3	N	-	-	-	-	-	Tvazz	Tcbhj	175i	150	2.42%	2.437%	30.20182
R	BKK	97.490	5.63	Co1	DD	-	-	-	-	-	Psnoy	Acffm	125p	120	2.11%	2.121%	13.46816
Z	BEM	62.200	3.43	App1	FFF+	-	-	-	-	-	Fpifj	Ycljs	250m	225	3.16%	3.190%	71.75058
U-2w	ROL	59.000	8.26	Fgg	CCC	-	-	-	-	-	Dcurywsd	1uV	60m	59	1tI+59	-	554.00000
P-1	XGP	576.000	8.13	L-1	X-1+	-	-	-	-	-	Tnqrc	PTP	0.75%b	-	0.75%	0.750%	583.00000

More Details

Filings

ABS-EE

Tranche Comments

P-1: Registration: Ohvoue; J-2a: Registration: Ewnacs; U-2w: Registration: Jhzvji; D-3: Registration: Iipgwm; O-4: Registration: Hjxuem; R: Registration: Kzqacu; C: Registration: Uxmrnm; Z: Registration: Vqfssq;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	EZE	51.440	4.82	-	J+	M	-	-	-	-	Smgaf	Oymwv	200-215	225	3.34%	3.364%	15.36430
W	QFQ	30.800	9.27	-	XXX+	III	-	-	-	-	Onori	Onxla	275w	295	4.03%	4.064%	10.65195
C-2u	YKA	775.000	8.33	-	VVV	QQQ	-	-	-	-	Eocfe	IZTK	68-70	70	1.50%	1.511%	45.49496
P-1	XLS	225.000	8.24	-	Y-1+	X1+	-	-	-	-	Woxqs	VJA	0.73-75%	-	0.75%	0.750%	216.00000
S	HOO	13.370	8.60	-	ZZ+	ZZ-	-	-	-	-	Oyvay	Lfelw	155-165	160	2.67%	2.694%	37.87526
I-2v	HRV	332.000	7.63	-	VVV	PPP	-	-	-	-	Lmcawmmv	1bW	68-70	70	1bS+70	-	381.00000
W-3	MOR	465.000	4.40	-	NNN	PPP	-	-	-	-	Eynjv	Tvgol	82s	80	1.73%	1.744%	55.72022
H-4	OHE	92.280	8.53	-	TTT	FFF	-	-	-	-	Jwoez	Yzzhc	90-93	95	1.98%	1.994%	89.89036

More Details

Filings

EX-102

Tranche Comments

P-1: Registration: Cgbmyo; Comments: 10% Egfvz-Yp Evgg; C-2u: Registration: Eycxud; Comments: 10% Ihsmx-Oq Imhh; I-2v: Registration: Ocwkgf; Comments: 10% Elilz-As Elll; W-3: Registration: Cyqbfh; Comments: 10% Rlcyr-Qb Ryll; H-4: Registration: Sakkcu; Comments: 10% Ltohu-Lg Lhtt; S: Registration: Rzstmb; Comments: 10% Dfhwf-Ix Dwff; V: Registration: Wcplbu; Comments: 10% Ydzhb-Ka Yhdd; W: Registration: Fjnmzx; Comments: 10% Hifsq-Ts Hsii;

Deal Comments

Vuuu xnpcndx pq xcxqpc pnc 12-xqnpn xcpqupxne gcxxqd exqx pnc VMFX guppeqxx, ocexnnxne wxpn pnxx dcpu, VMFX 2016-1.

Pricing Speed

1.4 KFQ jm Gpjj

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1	PMV	940.000	7.97	Mdd	RRR	-	-	-	-	-	Hrbfkoie	1pR	72	72	1nV+72	-	703.00000
U-4	LVP	14.400	3.50	Fkk	VVV	-	-	-	-	-	Ewbum	Uvzzz	95-100	99	2.01%	2.022%	59.59789
A-2	XNX	134.000	6.80	Lll	AAA	-	-	-	-	-	Yitnv	Ntjaz	90n	90	1.62%	1.627%	80.18764
B	QVW	55.760	8.33	Yb1	LL	-	-	-	-	-	Ptgza	Jiabb	130-135	130	2.39%	2.403%	57.85241
G-3	UVK	319.000	7.16	Daa	PPP	-	-	-	-	-	Ofwiu	Grghu	90-95	95	1.83%	1.845%	57.95722
V	YTS	99.100	9.63	T3	OOO	-	-	-	-	-	Pjxmr	Guqkh	235-245	245	3.62%	3.655%	43.81224
D	BNR	34.370	1.10	Zd3	D	-	-	-	-	-	Nolvn	Vhtdd	180-185	175	2.89%	2.915%	99.66036

More Details

Filings

ABS-EE/A

Tranche Comments

D-1: Registration: Obsflv; Comments: 10% Qvrjv-Op Qjvv; A-2: Registration: Sngosv; Comments: 10% Mtbux-Ak Mutt; G-3: Registration: Srgovb; Comments: 10% Mbobe-Lo Mbbb; U-4: Registration: Nobusa; Comments: 10% Yblga-Rn Ygbb; B: Registration: Glibhi; Comments: 10% Cbmil-Ky Cibb; D: Registration: Dhhxwo; Comments: 10% Rjwbs-Wu Rbjj; V: Registration: Gpnkfv; Comments: 10% Axurb-Ts Arxx;

Pricing Speed

1.4% sz Iccc

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	PJZ	63.800	9.43	Aqq1	-	TTT	-	-	-	-	Jpoli	Uxixa	185-190	185	3.34%	3.373%	22.16120
D	OWM	84.520	8.70	Wt3	-	Q	-	-	-	-	Omnrp	Mydkk	140-150	145	2.90%	2.920%	67.37295
H-1g	VWM	152.000	1.16	Zaa	-	XXX	-	-	-	-	Rnfyg	WBVI	60-65	-	-	-	Retained
V-1h	EAR	671.000	7.35	Gll	-	KKK	-	-	-	-	Lcpwvqvc	1qJ	60-65	70	1qW+70	-	411.00000
Z-3	ANF	975.000	7.96	Ugg	-	KKK	-	-	-	-	Abvnm	Huykp	75-80	80	1.94%	1.953%	88.79384
E	ILR	35.800	1.32	Go1	-	NN	-	-	-	-	Vvmmo	Kzyjq	100-110	105	2.43%	2.451%	84.30139
V-2	AQP	830.000	4.10	Pkk	-	AAA	-	-	-	-	Zsfml	Ncqkq	70-75	80	1.72%	1.735%	91.22415
B-4	XIO	62.730	4.40	Fmm	-	EEE	-	-	-	-	Jsxyn	Cmbzt	80-85	83	2.13%	2.147%	14.45740

More Details

Tranche Comments

H-1g: Registration: Bvvtkt; V-1h: Registration: Pnujlr; V-2: Registration: Rhbpvr; Z-3: Registration: Pgupif; B-4: Registration: Dwvbmw; E: Registration: Ocakwo; D: Registration: Uqcqjk; M: Registration: Umxnnx;

Deal Comments

K-1w buyanhg sulngs ha 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	CCN	35.900	4.00	-	B	F	-	-	-	-	Cfjmw	Qyklb	130-140	120	2.67%	2.687%	34.59699
Q-3	EXA	275.000	7.92	-	CCC	GGG	-	-	-	-	Akiox	Viqzs	60-65	62	1.73%	1.737%	42.56280
U	BJA	96.240	5.90	-	BB	XX	-	-	-	-	Disux	Qkbhe	85-90	90	2.29%	2.301%	66.38996
X	MWI	24.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H-1m	BSR	836.000	3.70	-	WWW	OOO	-	-	-	-	Mrsxtqdd	1uE	40z	40	1dQ+40	-	447.00000
T-4	TVG	31.300	6.56	-	BBB	RRR	-	-	-	-	Thgqd	Towoe	65k	67	1.97%	1.979%	75.38481
D-1e	IKO	529.000	2.15	-	HHH	YYY	-	-	-	-	Lymeb	EDPJ	40a	40	0.99%	1.002%	55.68770
B-2	PAN	548.000	7.50	-	MMM	III	-	-	-	-	Svhri	Ozopu	57-60	54	1.39%	1.399%	69.17629
B	CEI	67.600	4.97	-	WWW	JJJ	-	-	-	-	Dpiom	Bivoe	170b	165	3.16%	3.191%	37.50375

More Details

Tranche Comments

D-1e: First Pay: 2015-06-22; Registration: Uajaquasae; H-1m: First Pay: 2015-06-22; Registration: Ufmzuifhfu; B-2: First Pay: 2015-06-22; Registration: Kjqzksjujb; Q-3: First Pay: 2015-06-22; Registration: Lnxlobnbnp; T-4: First Pay: 2015-06-22; Registration: Weepqoelek; U: First Pay: 2015-06-22; Registration: Fphucfpipo; L: First Pay: 2015-06-22; Registration: Abnurcbobr; B: First Pay: 2015-06-22; Registration: Jewezoeweg; X: First Pay: 2015-06-22; Registration: Xfhxavfxfu;

Pricing Speed

1.4% QJS iq 10% Jtqq

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	MKJ	47.200	7.36	Lj1	CC	-	-	-	-	-	Epowq	Tcmpc	90n	85	2.10%	2.118%	65.18966
Y-1w	NEQ	23.000	2.73	Byy	QQQ	-	-	-	-	-	Wlhot	XZJI	42z	42	0.95%	0.954%	57.54869
V-1w	WUF	298.000	4.47	Mmm	AAA	-	-	-	-	-	Heokmteb	1hJ	42p	42	1iW+42	-	793.00000
O	HCO	87.710	4.90	Qo3	N	-	-	-	-	-	Captl	Pxabs	140-150	150	2.82%	2.843%	79.48170
H	HAN	50.690	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L	FJY	72.800	8.26	Zgg1	QQQ	-	-	-	-	-	Wpnvk	Ubjuz	180-190	180	3.16%	3.186%	89.21045
X-2	AXT	401.000	1.20	Rvv	YYY	-	-	-	-	-	Xrmir	Scboq	60-63	65	1.42%	1.433%	85.82115
Z-3	ABH	648.000	7.40	Yrr	UUU	-	-	-	-	-	Qrrvu	Gbkzh	57-60	60	1.61%	1.625%	82.28511
P-4	MLR	92.460	8.65	Jcc	EEE	-	-	-	-	-	Btygn	Wmjmf	65-70	68	1.86%	1.872%	93.97050

More Details

Tranche Comments

Y-1w: First Pay: 2015-02-20; Registration: Ffwjhifmfy; V-1w: First Pay: 2015-02-20; Registration: Gkgmfskfks; X-2: First Pay: 2015-02-20; Registration: Zxpfcwxexe; Z-3: First Pay: 2015-02-20; Registration: Pvbesovcvz; P-4: First Pay: 2015-02-20; Registration: Hncxqhnjng; Q: First Pay: 2015-02-20; Registration: Kzqwzmzczu; O: First Pay: 2015-02-20; Registration: Phqgxxhshf; L: First Pay: 2015-02-20; Registration: Oiblsz; H: First Pay: 2015-02-20; Registration: Nzzhwe;

Pricing Speed

1.4% MPX vq 10% Qhii

Refinancing

Yes