Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	LGV	84.960	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-1	FKG	644.000	8.58	M-1	D-1+	-	-	-	-	-	Ajovd	AxeK	15c	20	2.70%	2.700%	104.00000
G-2	JQZ	469.000	4.24	Kxx	UUU	-	-	-	-	-	Katrw	MCWP	18-20	20	3.02%	3.047%	49.16119
P	TQS	50.980	1.17	X2	G	-	-	-	-	-	Wvmeu	Pldlm	70-75	65	3.69%	3.723%	17.49367
L-3	JPD	843.280	6.90	Ymm	BBB	-	-	-	-	-	Tgkud	ENSW	27-29	27	3.27%	3.298%	88.26562
U	MBV	11.110	9.10	Vr1	QQ+	-	-	-	-	-	Ervef	Qnkjy	50-55	45	3.48%	3.513%	36.52675

Filings

EX-103

Tranche Comments

D-1: Registration: 144H Uhhj; G-2: Registration: 144F Rtah; L-3: Registration: 144H Jbcy; U: Registration: 144R Kkbz; P: Registration: 144D Ward;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	YRJ	233.000	3.50	-	Z-1+	F1+	-	-	-	-	Kifwa	MPT	2.00-2.05%	-	2.10%	2.100%	632.00000
A	RJX	18.120	7.23	-	KK	LL	-	-	-	-	Appvj	Kqmrf	45-50	45	3.09%	3.118%	39.55368
A	GOD	73.740	7.56	-	VVV	HHH	-	-	-	-	Wymfa	Wymgs	100h	105	3.70%	3.736%	84.20427
O-2e	YWA	838.000	7.99	-	FFF	UUU	-	-	-	-	Kzrvhevl	1mL	17-19	17	1kG+17	-	979.00000
X-3	KGF	586.000	9.37	-	KKK	TTT	-	-	-	-	Bwcba	TUCF	21-23	25	2.79%	2.816%	66.76200
Y-4	MKJ	55.650	9.40	-	WWW	BBB	-	-	-	-	Kotax	Zudhd	30-32	32	2.93%	2.952%	23.66548
B-2r	TFB	443.000	1.55	-	GGG	YYY	-	-	-	-	Kaiwu	LNKA	17-19	17	2.54%	2.555%	88.88817
D	MVG	33.740	3.50	-	R	B	-	-	-	-	Kfcad	Smhvn	65c	70	3.36%	3.384%	34.69567

Filings

ABS-EE

Tranche Comments

E-1: First Pay: 2018-04-20; Registration: 144T Zcpu; B-2r: First Pay: 2018-04-20; Registration: 144E Hhex; O-2e: First Pay: 2018-04-20; Registration: 144Y Xtzy; X-3: First Pay: 2018-04-20; Registration: 144B Irah; Y-4: First Pay: 2018-04-20; Registration: 144B Ysqj; A: First Pay: 2018-04-20; Registration: 144M Wxno; D: First Pay: 2018-04-20; Registration: 144G Dhkg; A: First Pay: 2018-04-20; Registration: 144I Rzfy;

Pricing Speed

1.40% WBG fh 10% Smnfg-Rn Sfmm

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	FJC	27.130	5.52	Xo3	X+	-	-	-	-	-	Ofswl	Zpfkp	80-85	75	2.70%	2.719%	73.18260
H2	EOT	614.840	9.40	Ldd	EEE	-	-	-	-	-	Huhlt	PJHL	20x	17	1.76%	1.776%	60.60280
J1	YGE	834.000	9.45	S-1	C-1+	-	-	-	-	-	Fvseg	HVB	1.40%s	-	1.40%	1.400%	667.00000
O3	UCE	580.480	5.74	Nll	KKK	-	-	-	-	-	Ojwrj	RXKM	26-28	23	2.02%	2.034%	68.12656
M	RNX	24.540	2.40	Kff1	E-	-	-	-	-	-	Kqgkd	Unjhy	130-135	120	3.15%	3.173%	28.85990
A4	RSU	90.870	8.38	Jxx	YYY	-	-	-	-	-	Oljhu	Zgxbf	37-39	34	2.22%	2.238%	47.27413
C	XZR	76.430	1.50	Eb1	NN+	-	-	-	-	-	Hurcc	Xcvai	55j	50	2.43%	2.446%	29.91834

Filings

ABS-15G

Tranche Comments

J1: Registration: 144V Ngaz; H2: Registration: 144Z Twiy; O3: Registration: 144J Qmdu; A4: Registration: 144Z Sfbl; C: Registration: 144J Ccwy; B: Registration: 144Z Qgsp; M: Registration: 144J Gfza;

Pricing Speed

1.40% MAZ sd 10% Ukoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2t	GVM	731.000	8.74	Ngg	XXX	-	-	-	-	-	Pguyq	ZBMF	46-48	42	1.36%	1.370%	89.29548
C-3	RAT	340.000	7.77	Nss	SSS	-	-	-	-	-	Vhzih	QIJX	56-58	52	1.54%	1.552%	93.62813
Z	UMZ	31.730	7.92	Kaa1	MMM+	-	-	-	-	-	Faoue	Otfbv	170f	155	2.65%	2.668%	76.98032
B-1	AKC	941.000	9.83	U-1	A-1+	-	-	-	-	-	Ilzax	HLF	0.78-80%	78	0.78%	0.780%	430.00000
B-4	UIK	15.630	9.96	Skk	WWW	-	-	-	-	-	Anrxp	Qykgt	67-69	63	1.69%	1.704%	48.52919
J-2m	MAA	79.000	9.46	Xnn	TTT	-	-	-	-	-	Xjkzmdeq	1jY	46-48	42	1bC+42	-	258.00000
P	EAH	49.520	2.83	Rx3	X+	-	-	-	-	-	Yblta	Dbcwx	130t	125	2.35%	2.365%	44.31353
L	YWW	26.200	2.95	Wj1	TT+	-	-	-	-	-	Iskco	Ermvi	85-90	80	1.89%	1.899%	59.45365

Filings

ABS-15G

Tranche Comments

B-1: Registration: Ceufbqeren; S-2t: Registration: Fmybvumsmq; J-2m: Registration: Fhmvhqhqhq; C-3: Registration: Macmpzamaa; B-4: Registration: Bzcubgzezq; L: Registration: Uqvfkmqrqb; P: Registration: Qxacoexqxf; Z: Registration: Koeuwwobom;

Deal Comments

10% Gfkwn-Yc Gwff

Pricing Speed

1.4% UPJ

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	CBZ	69.660	5.41	Rb1	UU	-	-	-	-	-	Uusri	Kemak	125n	120	2.11%	2.121%	32.24465
E	UKA	11.300	5.35	Dp3	X	-	-	-	-	-	Vaqll	Xydoo	175b	150	2.42%	2.437%	24.99185
S-2u	OMC	398.000	1.75	Umm	KKK	-	-	-	-	-	Iimoe	MDCA	60h	58	1.32%	1.327%	45.26914
W	MZQ	27.600	4.46	Fii1	QQQ+	-	-	-	-	-	Vsvxx	Wvbfk	250a	225	3.16%	3.190%	26.96719
O-1	TTJ	105.000	5.95	Q-1	T-1+	-	-	-	-	-	Nbsjy	IPN	0.75%b	-	0.75%	0.750%	599.00000
T-3	UQS	545.000	1.66	Xmm	PPP	-	-	-	-	-	Lhyzc	Ufjqt	65e	63	1.46%	1.469%	59.91614
Y-2k	CVE	41.000	1.51	Ntt	UUU	-	-	-	-	-	Bxdoxirl	1dE	60i	59	1eV+59	-	642.00000
D-4	LRJ	62.300	4.61	Hii	LLL	-	-	-	-	-	Tgmaj	Crqyx	80p	75	1.63%	1.644%	80.96926

Filings

ABS-15G

Tranche Comments

O-1: Registration: Fvwjcg; S-2u: Registration: Krrvtz; Y-2k: Registration: Spirlr; T-3: Registration: Cqkstj; D-4: Registration: Wlwyzr; P: Registration: Wvxwag; E: Registration: Jmoroz; W: Registration: Pnrgsh;

Refinancing

Yes

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2b	ZIS	485.000	5.85	-	ZZZ	RRR	-	-	-	-	Ahfkmlhj	1iJ	68-70	70	1yF+70	-	114.00000
G	WMC	89.700	2.15	-	LLL+	NNN	-	-	-	-	Ejrnp	Jzxbk	275r	295	4.03%	4.064%	93.52249
W-4	BTR	38.930	7.27	-	GGG	DDD	-	-	-	-	Dsiuh	Ikkjw	90-93	95	1.98%	1.994%	56.89236
R	FMN	76.880	9.55	-	AA+	RR-	-	-	-	-	Plhtk	Bbrep	155-165	160	2.67%	2.694%	40.39365
Y	ZLV	77.550	8.64	-	M+	K	-	-	-	-	Ymwqc	Ayddm	200-215	225	3.34%	3.364%	85.74820
F-3	PCR	918.000	4.70	-	ZZZ	SSS	-	-	-	-	Fpjoz	Zlako	82y	80	1.73%	1.744%	58.15770
C-1	ZCV	961.000	8.43	-	Z-1+	F1+	-	-	-	-	Ognvl	CNS	0.73-75%	-	0.75%	0.750%	786.00000
V-2j	BUZ	661.000	2.46	-	TTT	JJJ	-	-	-	-	Suuyp	IWIJ	68-70	70	1.50%	1.511%	11.29711

Filings

ABS-EE/A

Tranche Comments

C-1: Registration: Virzzl; Comments: 10% Xhovd-Yf Xvhh; V-2j: Registration: Rnuvfa; Comments: 10% Qmzqj-Zq Qqmm; Z-2b: Registration: Hbyorw; Comments: 10% Kqrdh-Sk Kdqq; F-3: Registration: Qkoubf; Comments: 10% Ikurj-Mv Irkk; W-4: Registration: Gjxysb; Comments: 10% Tymbn-Fy Tbyy; R: Registration: Kyfyel; Comments: 10% Mcvsj-Zh Mscc; Y: Registration: Pijzlk; Comments: 10% Ockdr-Fv Odcc; G: Registration: Arlmfh; Comments: 10% Wtrjy-Tt Wjtt;

Deal Comments

Wddv qjjdjzs jq hdhqid jld 12-hqjjl hdiqdiqjx pdhqqz vhqh jld WQLJ pdhjvqhh, cdxqjjqjx dqjl jlqs zdhd, WQLJ 2016-1.

Pricing Speed

1.4 WYN mt Ydvv

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	FAE	16.200	8.70	Pq3	L	-	-	-	-	-	Ibsir	Oidbg	180-185	175	2.89%	2.915%	39.14801
J-3	XZB	801.000	4.14	Ass	HHH	-	-	-	-	-	Toned	Ubhma	90-95	95	1.83%	1.845%	15.12696
E-1	JGY	219.000	1.37	Ptt	ZZZ	-	-	-	-	-	Wmxdwodo	1tP	72	72	1sC+72	-	547.00000
N-2	YPD	631.000	9.40	Agg	JJJ	-	-	-	-	-	Mbvcm	Nxyac	90t	90	1.62%	1.627%	48.22350
Y-4	WFY	39.600	3.58	Xhh	JJJ	-	-	-	-	-	Bqjuy	Iofho	95-100	99	2.01%	2.022%	14.64522
E	WGP	71.230	7.18	Ri1	SS	-	-	-	-	-	Gfmpk	Ntrup	130-135	130	2.39%	2.403%	20.49862
C	CQV	73.700	9.60	O3	KKK	-	-	-	-	-	Tlwhy	Vfzli	235-245	245	3.62%	3.655%	88.12140

Filings

ABS-15G

Tranche Comments

E-1: Registration: Khanga; Comments: 10% Tiozt-Om Tzii; N-2: Registration: Kbplue; Comments: 10% Obeuc-Sg Oubb; J-3: Registration: Vrjyiw; Comments: 10% Dtbev-Is Dett; Y-4: Registration: Zyjwbu; Comments: 10% Ojfzx-Nf Ozjj; E: Registration: Uovtbt; Comments: 10% Gjyzk-Xx Gzjj; T: Registration: Rbshzo; Comments: 10% Kyqjl-Ca Kjyy; C: Registration: Zbvavd; Comments: 10% Etluc-Jv Eutt;

Pricing Speed

1.4% rx Dnuu

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-3	JVA	150.000	3.39	Qff	-	NNN	-	-	-	-	Hoiqg	Tkfyg	75-80	80	1.94%	1.953%	43.49362
Q-2	AIZ	112.000	1.40	Lgg	-	EEE	-	-	-	-	Fjhar	Lwcqs	70-75	80	1.72%	1.735%	23.78986
P	LAS	48.300	8.48	Gnn1	-	KKK	-	-	-	-	Mqmeg	Vqiig	185-190	185	3.34%	3.373%	89.76766
L-1g	GJS	301.000	5.55	Mzz	-	MMM	-	-	-	-	Izxwzdii	1kU	60-65	70	1eI+70	-	512.00000
M	BFN	50.640	7.58	Fa1	-	ZZ	-	-	-	-	Igvai	Icffz	100-110	105	2.43%	2.451%	77.60967
Q-1w	FYD	423.000	5.48	Rqq	-	III	-	-	-	-	Sckxb	IBHU	60-65	-	-	-	Retained
J-4	JQU	47.730	8.35	Udd	-	VVV	-	-	-	-	Xkmeh	Hvwxx	80-85	83	2.13%	2.147%	46.44712
H	ZOX	85.940	7.10	Mn3	-	E	-	-	-	-	Bqgau	Lywwm	140-150	145	2.90%	2.920%	92.54990

Tranche Comments

Q-1w: Registration: Bxaibo; L-1g: Registration: Kauhcg; Q-2: Registration: Iwfktz; Z-3: Registration: Vkbgil; J-4: Registration: Momkxa; M: Registration: Eipaun; H: Registration: Vnssxg; P: Registration: Nnwsnr;

Deal Comments

K-1k mlbkmvb mlhmbk uk 8/25/16

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1j	ABD	387.000	2.95	-	YYY	YYY	-	-	-	-	Rcwmk	GJXG	40f	40	0.99%	1.002%	50.55934
S-3	ARP	193.000	9.90	-	KKK	EEE	-	-	-	-	Nubwm	Mybwd	60-65	62	1.73%	1.737%	80.93016
Y-1u	WYO	610.000	4.32	-	BBB	NNN	-	-	-	-	Mhxszkpn	1uE	40q	40	1uW+40	-	658.00000
A	WXP	79.480	8.20	-	BB	XX	-	-	-	-	Knrvq	Jcyps	85-90	90	2.29%	2.301%	81.33577
U	TOW	17.700	3.00	-	U	A	-	-	-	-	Lzwbr	Axjrj	130-140	120	2.67%	2.687%	47.55645
Q	XGV	72.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L-2	RRA	645.000	6.50	-	FFF	DDD	-	-	-	-	Rgxoq	Ncyiv	57-60	54	1.39%	1.399%	11.14533
G	ZLK	23.800	1.18	-	UUU	JJJ	-	-	-	-	Owbnb	Yihet	170u	165	3.16%	3.191%	53.99262
L-4	MYM	23.900	7.61	-	LLL	III	-	-	-	-	Tvkas	Eunvc	65p	67	1.97%	1.979%	75.55595

Tranche Comments

K-1j: First Pay: 2015-06-22; Registration: Aykbesyjys; Y-1u: First Pay: 2015-06-22; Registration: Pahybvajax; L-2: First Pay: 2015-06-22; Registration: Pxwegaxsxz; S-3: First Pay: 2015-06-22; Registration: Elaebhlrlm; L-4: First Pay: 2015-06-22; Registration: Oyajvcyuyn; A: First Pay: 2015-06-22; Registration: Jzqwjfznzo; U: First Pay: 2015-06-22; Registration: Qoblfwoloo; G: First Pay: 2015-06-22; Registration: Hucbeiugut; Q: First Pay: 2015-06-22; Registration: Tnkwmvninw;

Pricing Speed

1.4% GZG wh 10% Ywrr

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	NPV	88.720	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y	ZPR	55.540	4.50	Id3	P	-	-	-	-	-	Tpubp	Dyggb	140-150	150	2.82%	2.843%	93.64850
J-1m	HZJ	15.000	2.27	Maa	ZZZ	-	-	-	-	-	Nokvn	POZL	42i	42	0.95%	0.954%	14.18727
Y-1w	TKO	639.000	2.12	Jaa	CCC	-	-	-	-	-	Cxodayip	1xQ	42f	42	1cS+42	-	704.00000
C-4	BAY	27.550	3.15	Zvv	YYY	-	-	-	-	-	Ugjka	Dwazn	65-70	68	1.86%	1.872%	13.66750
X	CHL	38.800	3.67	Zw1	BB	-	-	-	-	-	Kpbmy	Dnrac	90l	85	2.10%	2.118%	40.38185
W	BYY	58.700	7.72	Guu1	LLL	-	-	-	-	-	Zajgi	Hrtqj	180-190	180	3.16%	3.186%	69.87204
N-2	UHP	711.000	2.70	Nhh	ZZZ	-	-	-	-	-	Qizfh	Mobue	60-63	65	1.42%	1.433%	18.47124
Z-3	EVH	747.000	1.29	Ejj	RRR	-	-	-	-	-	Mvier	Ndyvx	57-60	60	1.61%	1.625%	16.35814

Tranche Comments

J-1m: First Pay: 2015-02-20; Registration: Vwbgilwkwm; Y-1w: First Pay: 2015-02-20; Registration: Shmvoqhahl; N-2: First Pay: 2015-02-20; Registration: Kyrhjayqyr; Z-3: First Pay: 2015-02-20; Registration: Vvcoybvuvb; C-4: First Pay: 2015-02-20; Registration: Kvthcjvtvg; X: First Pay: 2015-02-20; Registration: Qcnexgcccy; Y: First Pay: 2015-02-20; Registration: Sqghicqcqp; W: First Pay: 2015-02-20; Registration: Juhkqj; X: First Pay: 2015-02-20; Registration: Ybuhzp;

Pricing Speed

1.4% XBI dz 10% Poaa

Reset

Yes