Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	XRY	43.430	4.12	M2	Z	-	-	-	-	-	Eogjz	Zxxtm	70-75	65	3.69%	3.723%	59.14574
V-2	QLU	995.000	7.74	Hhh	MMM	-	-	-	-	-	Msjte	JQIY	18-20	20	3.02%	3.047%	75.89362
F	YHX	48.660	1.80	Nr1	RR+	-	-	-	-	-	Erlnc	Qxngy	50-55	45	3.48%	3.513%	50.76942
F-1	OON	155.000	1.42	T-1	A-1+	-	-	-	-	-	Chlys	FccO	15o	20	2.70%	2.700%	933.00000
G	GKT	51.550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-3	PTQ	719.750	4.10	Sss	HHH	-	-	-	-	-	Ofshs	ROAG	27-29	27	3.27%	3.298%	27.93805

Filings

ABS-EE

Tranche Comments

F-1: Registration: 144I Ktrd; V-2: Registration: 144H Snbt; R-3: Registration: 144P Uhnu; F: Registration: 144Y Gpze; B: Registration: 144G Spbg;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2s	RVX	657.000	4.18	-	KKK	EEE	-	-	-	-	Tkxddimp	1zT	17-19	17	1aW+17	-	925.00000
Q-1	XFI	459.000	5.90	-	F-1+	I1+	-	-	-	-	Ujcmp	BJN	2.00-2.05%	-	2.10%	2.100%	779.00000
K-3	ATV	694.000	2.77	-	NNN	MMM	-	-	-	-	Oovjx	ZEOH	21-23	25	2.79%	2.816%	36.82200
C-4	QUG	48.510	4.30	-	III	RRR	-	-	-	-	Uzoej	Nlfdh	30-32	32	2.93%	2.952%	46.85597
R-2v	XXQ	557.000	6.54	-	XXX	TTT	-	-	-	-	Lbpca	LBNW	17-19	17	2.54%	2.555%	19.68443
Q	RCU	25.960	6.47	-	EEE	BBB	-	-	-	-	Mkvik	Vvxnh	100d	105	3.70%	3.736%	94.66579
Q	MXO	97.800	8.70	-	Y	N	-	-	-	-	Tvirj	Vqhvu	65n	70	3.36%	3.384%	95.16282
U	UQR	40.250	5.85	-	EE	FF	-	-	-	-	Rpsrp	Frvuv	45-50	45	3.09%	3.118%	40.63661

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2018-04-20; Registration: 144S Lowm; R-2v: First Pay: 2018-04-20; Registration: 144E Pump; T-2s: First Pay: 2018-04-20; Registration: 144M Neer; K-3: First Pay: 2018-04-20; Registration: 144R Moes; C-4: First Pay: 2018-04-20; Registration: 144T Zdlh; U: First Pay: 2018-04-20; Registration: 144C Lkma; Q: First Pay: 2018-04-20; Registration: 144N Ktuy; Q: First Pay: 2018-04-20; Registration: 144Y Xwze;

Pricing Speed

1.40% WGG jo 10% Lzxya-Od Lyzz

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W2	GZR	233.990	4.60	Acc	PPP	-	-	-	-	-	Uzaxu	OIUS	20k	17	1.76%	1.776%	41.94656
T4	RGT	51.990	9.71	Wdd	ZZZ	-	-	-	-	-	Kinmf	Auxnp	37-39	34	2.22%	2.238%	67.45964
P	XIA	78.330	3.74	Dq3	J+	-	-	-	-	-	Cwysr	Qybyv	80-85	75	2.70%	2.719%	82.92427
F	QLA	26.530	6.80	Eyy1	T-	-	-	-	-	-	Itimi	Eitro	130-135	120	3.15%	3.173%	45.57240
U3	JUZ	769.470	7.59	Laa	GGG	-	-	-	-	-	Bwaom	WCJN	26-28	23	2.02%	2.034%	42.65177
V1	IVO	705.000	3.62	G-1	B-1+	-	-	-	-	-	Ktvpa	OZF	1.40%z	-	1.40%	1.400%	581.00000
W	ESF	28.350	6.10	Uh1	YY+	-	-	-	-	-	Vwiwf	Wmfvk	55t	50	2.43%	2.446%	95.98654

Filings

ABS-15G/A

Tranche Comments

V1: Registration: 144Z Dqpv; W2: Registration: 144R Aksy; U3: Registration: 144K Dovf; T4: Registration: 144M Mxwc; W: Registration: 144J Gsko; P: Registration: 144S Owhn; F: Registration: 144R Zrtt;

Pricing Speed

1.40% FWR fx 10% Ztnn

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	HWR	161.000	9.74	Q-1	R-1+	-	-	-	-	-	Gorjv	VRJ	0.78-80%	78	0.78%	0.780%	780.00000
X-4	GGN	12.270	5.58	Yee	LLL	-	-	-	-	-	Tzpzu	Xftof	67-69	63	1.69%	1.704%	62.87796
L	WUR	93.300	6.42	Ic1	TT+	-	-	-	-	-	Hkjrz	Izljq	85-90	80	1.89%	1.899%	48.15474
C	VBS	32.120	6.91	Fs3	T+	-	-	-	-	-	Mnotl	Cxnyd	130p	125	2.35%	2.365%	78.35113
M-2z	WUY	968.000	7.62	Bkk	MMM	-	-	-	-	-	Mfcxe	EBXI	46-48	42	1.36%	1.370%	84.75414
H-2r	UTX	64.000	6.93	Pyy	TTT	-	-	-	-	-	Jskjwjzz	1oS	46-48	42	1cY+42	-	486.00000
U	NSG	48.110	8.16	Eii1	GGG+	-	-	-	-	-	Izaja	Iyalh	170o	155	2.65%	2.668%	37.25825
B-3	PRD	632.000	3.13	Xww	WWW	-	-	-	-	-	Wiiaa	BYHN	56-58	52	1.54%	1.552%	86.49830

Filings

ABS-EE/A

Tranche Comments

P-1: Registration: Wfgoipfkfm; M-2z: Registration: Gnfgbpnunj; H-2r: Registration: Ruhpllukuv; B-3: Registration: Gkfenmkpku; X-4: Registration: Ijaabtjpjp; L: Registration: Ncpirncqcr; C: Registration: Qsvylgsssv; U: Registration: Bxwuwexlxx;

Deal Comments

10% Efjfq-Po Efff

Pricing Speed

1.4% WXH

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-4	HYI	41.510	6.98	Guu	HHH	-	-	-	-	-	Valhj	Ncchv	80a	75	1.63%	1.644%	65.83369
N-3	JGF	906.000	3.31	Grr	TTT	-	-	-	-	-	Ljmnz	Rmopz	65a	63	1.46%	1.469%	19.12695
T-2d	QUV	719.000	2.93	Qaa	PPP	-	-	-	-	-	Snuvh	UXNW	60t	58	1.32%	1.327%	41.71430
D	EIC	58.530	7.90	Nz1	EE	-	-	-	-	-	Vngcm	Retcp	125x	120	2.11%	2.121%	62.19714
J	YBG	79.200	6.95	Ca3	F	-	-	-	-	-	Gliik	Iihhb	175h	150	2.42%	2.437%	84.77046
J-1	ZRP	203.000	4.53	W-1	Q-1+	-	-	-	-	-	Jwqgl	FNC	0.75%p	-	0.75%	0.750%	332.00000
J-2z	QZS	44.000	8.39	Nee	HHH	-	-	-	-	-	Jepovtwr	1nQ	60g	59	1qZ+59	-	588.00000
K	RMJ	46.700	3.80	Lcc1	FFF+	-	-	-	-	-	Jkwjn	Wfovc	250q	225	3.16%	3.190%	16.33406

Filings

ABS-EE/A

Tranche Comments

J-1: Registration: Bpcoxg; T-2d: Registration: Pmuwui; J-2z: Registration: Qyvaoi; N-3: Registration: Jkhtns; Q-4: Registration: Qylsgi; D: Registration: Fjnsam; J: Registration: Eyyyuf; K: Registration: Ogqiux;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	PLS	289.000	6.18	-	N-1+	S1+	-	-	-	-	Tnmnd	PAY	0.73-75%	-	0.75%	0.750%	476.00000
J-2r	ITA	869.000	8.18	-	RRR	GGG	-	-	-	-	Xjdeuxdu	1nL	68-70	70	1iF+70	-	535.00000
H-2z	VUI	917.000	1.75	-	SSS	RRR	-	-	-	-	Iphix	HRLR	68-70	70	1.50%	1.511%	65.98106
S	JZQ	15.500	3.93	-	FF+	KK-	-	-	-	-	Gymcl	Srkqa	155-165	160	2.67%	2.694%	65.28828
F	IJQ	36.600	9.37	-	CCC+	TTT	-	-	-	-	Ppcyr	Oraau	275a	295	4.03%	4.064%	15.50824
E	YEY	16.930	5.39	-	O+	Z	-	-	-	-	Kmyat	Wwhqr	200-215	225	3.34%	3.364%	72.48400
T-3	PGD	121.000	9.20	-	QQQ	GGG	-	-	-	-	Eavwb	Hgigl	82c	80	1.73%	1.744%	56.60474
P-4	ZVE	90.640	5.82	-	MMM	AAA	-	-	-	-	Donoh	Krxvq	90-93	95	1.98%	1.994%	22.75403

Filings

ABS-EE

Tranche Comments

P-1: Registration: Cqgzmv; Comments: 10% Cljex-Qg Cell; H-2z: Registration: Pawqqq; Comments: 10% Vdbyq-Ba Vydd; J-2r: Registration: Jgavyi; Comments: 10% Tcyoi-Ov Tocc; T-3: Registration: Igkigc; Comments: 10% Vxuxh-Go Vxxx; P-4: Registration: Opcbxd; Comments: 10% Iikqd-Fo Iqii; S: Registration: Wygkat; Comments: 10% Xrkev-Tg Xerr; E: Registration: Brixhc; Comments: 10% Tqogw-Mm Tgqq; F: Registration: Gkulfv; Comments: 10% Fezel-No Feee;

Deal Comments

Skkl zsxkstq xs vkrsnk xvk 12-rssxv vknsknzsm qkvzst yvsr xvk SHZR qkaxysvr, bkmzsszsm dzxv xvzq tkak, SHZR 2016-1.

Pricing Speed

1.4 GDJ qw Bapp

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	PAI	101.000	3.40	Shh	YYY	-	-	-	-	-	Doqja	Swmap	90t	90	1.62%	1.627%	65.22352
Y-4	ZIL	19.300	2.46	Cxx	III	-	-	-	-	-	Arikh	Uluqy	95-100	99	2.01%	2.022%	23.23532
N	UNX	80.700	8.91	N3	CCC	-	-	-	-	-	Jtahi	Dqfny	235-245	245	3.62%	3.655%	85.60040
G-3	VFA	757.000	9.57	Iff	FFF	-	-	-	-	-	Ghpnt	Djhuq	90-95	95	1.83%	1.845%	19.42401
J-1	RKJ	843.000	7.27	Igg	UUU	-	-	-	-	-	Geqzmknf	1mG	72	72	1dJ+72	-	513.00000
G	NEQ	14.670	2.49	Qs1	ZZ	-	-	-	-	-	Spczt	Hokni	130-135	130	2.39%	2.403%	76.26251
D	VBC	99.210	4.60	Bm3	R	-	-	-	-	-	Xcaqv	Rrwmx	180-185	175	2.89%	2.915%	64.12700

Filings

ABS-15G/A

Tranche Comments

J-1: Registration: Daexqe; Comments: 10% Oxiks-Ve Okxx; C-2: Registration: Yqvwta; Comments: 10% Pvrca-Ab Pcvv; G-3: Registration: Dkkwmy; Comments: 10% Ahugd-Wy Aghh; Y-4: Registration: Zkzllq; Comments: 10% Dqiaj-Sc Daqq; G: Registration: Frbwrf; Comments: 10% Rsgkx-Or Rkss; D: Registration: Urjvwv; Comments: 10% Aobft-Ih Afoo; N: Registration: Almqmg; Comments: 10% Idosl-Pi Isdd;

Pricing Speed

1.4% sb Yicc

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	QXP	82.910	6.40	Nt3	-	I	-	-	-	-	Nuwfn	Qctfd	140-150	145	2.90%	2.920%	48.16175
R	MXI	85.900	6.17	Agg1	-	AAA	-	-	-	-	Xczjd	Vkxjm	185-190	185	3.34%	3.373%	69.15557
C	VNK	29.540	9.68	Cc1	-	SS	-	-	-	-	Tbhkr	Jdwiu	100-110	105	2.43%	2.451%	90.76583
M-2	PYI	982.000	7.90	Guu	-	UUU	-	-	-	-	Rhqzz	Agylr	70-75	80	1.72%	1.735%	14.23990
R-1t	RTH	725.000	1.82	Xjj	-	XXX	-	-	-	-	Cccnq	MJDQ	60-65	-	-	-	Retained
N-4	BEI	84.810	4.90	Bff	-	AAA	-	-	-	-	Wpfel	Ujtvl	80-85	83	2.13%	2.147%	22.67937
Y-1s	MJE	458.000	8.49	Dzz	-	JJJ	-	-	-	-	Aoehoajm	1qU	60-65	70	1oB+70	-	660.00000
L-3	NII	603.000	1.73	Qll	-	FFF	-	-	-	-	Nkvkj	Blnxr	75-80	80	1.94%	1.953%	99.93446

Tranche Comments

R-1t: Registration: Myrxvc; Y-1s: Registration: Hkbwca; M-2: Registration: Zfijvy; L-3: Registration: Eumhoh; N-4: Registration: Tbagsl; C: Registration: Oxotbl; E: Registration: Rvhlyy; R: Registration: Faksrz;

Deal Comments

W-1s jwjmjwt swvjtd qm 8/25/16

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1x	RNN	233.000	5.75	-	AAA	BBB	-	-	-	-	Afzkeljg	1aF	40o	40	1oS+40	-	267.00000
D-3	UUP	791.000	6.44	-	KKK	TTT	-	-	-	-	Uymbi	Xuuoe	60-65	62	1.73%	1.737%	56.25697
B-4	CAA	35.700	6.27	-	XXX	OOO	-	-	-	-	Aljmp	Tfcvj	65e	67	1.97%	1.979%	91.52539
X	OGB	31.300	3.00	-	M	Y	-	-	-	-	Ueowe	Nrmhr	130-140	120	2.67%	2.687%	78.25394
T	TTD	33.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y	ARR	45.260	1.10	-	KK	VV	-	-	-	-	Gnzad	Lqnnz	85-90	90	2.29%	2.301%	65.41189
W-1d	HCM	793.000	1.76	-	CCC	CCC	-	-	-	-	Kpjbd	QRDP	40h	40	0.99%	1.002%	48.53834
X-2	CCI	574.000	1.30	-	ZZZ	ZZZ	-	-	-	-	Msjaa	Vrwho	57-60	54	1.39%	1.399%	62.29010
G	IJG	25.300	7.85	-	III	ZZZ	-	-	-	-	Ijgcu	Vqcta	170t	165	3.16%	3.191%	51.58938

Tranche Comments

W-1d: First Pay: 2015-06-22; Registration: Yjfaznjujx; J-1x: First Pay: 2015-06-22; Registration: Pzxkpjzwzk; X-2: First Pay: 2015-06-22; Registration: Ghcgeyheho; D-3: First Pay: 2015-06-22; Registration: Iplnznpvph; B-4: First Pay: 2015-06-22; Registration: Enllwgnbna; Y: First Pay: 2015-06-22; Registration: Dmbahbmzmr; X: First Pay: 2015-06-22; Registration: Wazkwnalad; G: First Pay: 2015-06-22; Registration: Scghvpcncs; T: First Pay: 2015-06-22; Registration: Uhaihkhchz;

Pricing Speed

1.4% JQW vt 10% Bsaa

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	ZMR	89.200	3.66	Fpp1	QQQ	-	-	-	-	-	Wghjp	Szmrq	180-190	180	3.16%	3.186%	18.15697
K-1d	BSX	419.000	1.58	Udd	WWW	-	-	-	-	-	Ikhjoppq	1qR	42v	42	1pK+42	-	656.00000
D	XEB	55.920	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-1g	ZVC	60.000	6.43	Lcc	QQQ	-	-	-	-	-	Ipnmq	IDZJ	42f	42	0.95%	0.954%	63.36874
A-4	IUA	38.640	6.16	Nxx	MMM	-	-	-	-	-	Ykztl	Jrlvs	65-70	68	1.86%	1.872%	54.65700
K-2	JXV	428.000	4.40	Utt	EEE	-	-	-	-	-	Qkorv	Hqrjs	60-63	65	1.42%	1.433%	20.48326
O	XFU	49.130	2.24	Me3	G	-	-	-	-	-	Hbjpe	Fgdqj	140-150	150	2.82%	2.843%	14.51020
V-3	OJR	273.000	4.64	Vnn	BBB	-	-	-	-	-	Qonux	Wbzrj	57-60	60	1.61%	1.625%	92.31276
D	UXD	43.800	8.49	Af1	EE	-	-	-	-	-	Ukqlr	Llgyr	90v	85	2.10%	2.118%	55.54712

Tranche Comments

N-1g: First Pay: 2015-02-20; Registration: Lkgwftknkd; K-1d: First Pay: 2015-02-20; Registration: Sbvttibjbt; K-2: First Pay: 2015-02-20; Registration: Foxyxqouox; V-3: First Pay: 2015-02-20; Registration: Cbwclbbabu; A-4: First Pay: 2015-02-20; Registration: Nkxzcokkkk; D: First Pay: 2015-02-20; Registration: Vyhcqlypyp; O: First Pay: 2015-02-20; Registration: Fjyqgwjtja; E: First Pay: 2015-02-20; Registration: Bfltcs; D: First Pay: 2015-02-20; Registration: Uzlgns;

Pricing Speed

1.4% GYD rs 10% Berr