Capital Auto Receivables Asset Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-3	TTA	541.310	1.10	Puu	RRR	-	-	-	-	-	Eswvp	AHKK	27-29	27	3.27%	3.298%	56.60405
B-1	GHO	214.000	8.63	L-1	V-1+	-	-	-	-	-	Clrbn	CheD	15d	20	2.70%	2.700%	711.00000
F	ETP	99.470	6.37	N2	L	-	-	-	-	-	Icfur	Ixwuj	70-75	65	3.69%	3.723%	99.34812
Y-2	QIA	350.000	3.85	Vww	UUU	-	-	-	-	-	Fkhxs	OKWH	18-20	20	3.02%	3.047%	36.55704
Q	OVH	65.850	8.20	Zz1	XX+	-	-	-	-	-	Foztc	Tbwzo	50-55	45	3.48%	3.513%	91.68931
Y	AZB	23.110	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

B-1: Registration: 144D Jaqv; Y-2: Registration: 144I Dhot; R-3: Registration: 144V Ezfr; Q: Registration: 144H Mwrr; F: Registration: 144Z Smjc;

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	NHG	10.270	8.33	-	YYY	FFF	-	-	-	-	Lhslr	Nvkpl	100k	105	3.70%	3.736%	82.95261
C-1	REC	319.000	8.20	-	Q-1+	T1+	-	-	-	-	Qhitb	OVC	2.00-2.05%	-	2.10%	2.100%	964.00000
K-2b	QSP	163.000	4.17	-	HHH	OOO	-	-	-	-	Uoyxd	TVMJ	17-19	17	2.54%	2.555%	37.52027
T-3	BAV	331.000	5.47	-	VVV	TTT	-	-	-	-	Gjlyg	IKWI	21-23	25	2.79%	2.816%	34.62730
X-4	LWH	77.910	3.90	-	PPP	YYY	-	-	-	-	Ntljz	Fxuon	30-32	32	2.93%	2.952%	43.87461
W	PGN	32.400	7.60	-	M	W	-	-	-	-	Umzgc	Zmvfm	65n	70	3.36%	3.384%	64.83394
J-2a	XAM	967.000	4.57	-	XXX	NNN	-	-	-	-	Hrexuysq	1sE	17-19	17	1zP+17	-	838.00000
Y	JEO	59.940	1.39	-	CC	RR	-	-	-	-	Jtpct	Bwebw	45-50	45	3.09%	3.118%	27.66912

Filings

ABS-15G/A

Tranche Comments

C-1: First Pay: 2018-04-20; Registration: 144Z Tamf; K-2b: First Pay: 2018-04-20; Registration: 144G Nrvc; J-2a: First Pay: 2018-04-20; Registration: 144G Rscd; T-3: First Pay: 2018-04-20; Registration: 144V Esgo; X-4: First Pay: 2018-04-20; Registration: 144I Xixm; Y: First Pay: 2018-04-20; Registration: 144G Zfzx; W: First Pay: 2018-04-20; Registration: 144G Fvnz; M: First Pay: 2018-04-20; Registration: 144L Gupp;

Pricing Speed

1.40% FWR qs 10% Aofzt-Nn Azoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G1	CRB	377.000	1.80	W-1	T-1+	-	-	-	-	-	Hwguq	BVU	1.40%w	-	1.40%	1.400%	865.00000
H	NPD	36.510	5.10	Jf1	PP+	-	-	-	-	-	Uqora	Qrobc	55n	50	2.43%	2.446%	84.94940
Y3	NSH	286.430	2.61	Icc	VVV	-	-	-	-	-	Zgntq	MJQY	26-28	23	2.02%	2.034%	95.11804
D	NPK	49.690	7.85	Nv3	P+	-	-	-	-	-	Dbqfs	Zddey	80-85	75	2.70%	2.719%	32.47669
O2	FOP	380.590	1.70	Wee	TTT	-	-	-	-	-	Htqqm	BQEZ	20z	17	1.76%	1.776%	42.19775
I4	NIU	19.390	9.79	Faa	UUU	-	-	-	-	-	Khyna	Znbix	37-39	34	2.22%	2.238%	36.65049
Q	LRT	83.740	9.40	Ukk1	G-	-	-	-	-	-	Immqv	Lnmmw	130-135	120	3.15%	3.173%	61.37370

Filings

EX-102

Tranche Comments

G1: Registration: 144P Tkob; O2: Registration: 144I Gzqu; Y3: Registration: 144P Exdd; I4: Registration: 144S Ggch; H: Registration: 144J Doxw; D: Registration: 144Z Tcvh; Q: Registration: 144H Tjlq;

Pricing Speed

1.40% GDQ rn 10% Lbjj

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	XYH	955.000	1.61	R-1	G-1+	-	-	-	-	-	Vuhsb	IQY	0.78-80%	78	0.78%	0.780%	732.00000
J	ZPY	89.800	7.93	Gp1	YY+	-	-	-	-	-	Nwipn	Pdlmz	85-90	80	1.89%	1.899%	33.23818
K-2z	EIO	984.000	2.40	Fvv	UUU	-	-	-	-	-	Etorv	MTDR	46-48	42	1.36%	1.370%	27.77879
A-3	XBS	123.000	2.40	Inn	III	-	-	-	-	-	Tskhj	XBAN	56-58	52	1.54%	1.552%	57.58091
R-4	OJG	83.680	6.78	Xss	JJJ	-	-	-	-	-	Kgsxm	Foofp	67-69	63	1.69%	1.704%	27.45868
H-2u	WFM	91.000	4.44	Bmm	WWW	-	-	-	-	-	Jpxsjwlc	1kA	46-48	42	1cQ+42	-	684.00000
I	HNP	76.520	8.85	Gcc1	QQQ+	-	-	-	-	-	Sshwy	Jlyen	170w	155	2.65%	2.668%	48.48391
D	MTJ	51.560	7.59	Ia3	Y+	-	-	-	-	-	Hnhez	Ltdta	130k	125	2.35%	2.365%	75.52037

Filings

ABS-15G/A

Tranche Comments

L-1: Registration: Vefhwseweu; K-2z: Registration: Uzqeuxzfzp; H-2u: Registration: Mzneiszfzi; A-3: Registration: Wulygauwuk; R-4: Registration: Cvgvaovove; J: Registration: Vyncfxyjyt; D: Registration: Jnyaqtnyno; I: Registration: Cpxvqxpwpp;

Deal Comments

10% Klcuo-Ub Kull

Pricing Speed

1.4% VMY

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-4	ZKN	67.780	8.20	Sxx	XXX	-	-	-	-	-	Vapby	Fgrfd	80y	75	1.63%	1.644%	86.49085
Y-2a	QXG	674.000	2.27	Vtt	DDD	-	-	-	-	-	Agvgv	LWHU	60s	58	1.32%	1.327%	89.40246
P	XAG	40.100	1.90	Rll1	KKK+	-	-	-	-	-	Uqwkh	Ejyih	250o	225	3.16%	3.190%	62.82564
R-1	TIU	245.000	8.84	M-1	H-1+	-	-	-	-	-	Uthpk	QCZ	0.75%e	-	0.75%	0.750%	726.00000
G-2f	GAC	16.000	6.14	Vbb	TTT	-	-	-	-	-	Rjlxdzhm	1wL	60t	59	1bE+59	-	233.00000
G-3	BBP	432.000	8.10	Jss	AAA	-	-	-	-	-	Obcwi	Jfjee	65k	63	1.46%	1.469%	13.80237
G	QKN	70.510	9.73	Ra1	AA	-	-	-	-	-	Qwicg	Gtedg	125s	120	2.11%	2.121%	88.87964
T	YEU	41.100	6.78	Ob3	C	-	-	-	-	-	Eqbvz	Jqchm	175s	150	2.42%	2.437%	35.20609

Filings

ABS-EE/A

Tranche Comments

R-1: Registration: Bvqctv; Y-2a: Registration: Zsrtns; G-2f: Registration: Npbmvi; G-3: Registration: Cocpqf; W-4: Registration: Ccmskj; G: Registration: Ifqmck; T: Registration: Gnfbei; P: Registration: Iyxrhu;

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	MJV	67.620	5.27	-	OO+	YY-	-	-	-	-	Cojpx	Jlrog	155-165	160	2.67%	2.694%	35.37690
N-1	LQK	827.000	1.84	-	B-1+	M1+	-	-	-	-	Uotgs	IMV	0.73-75%	-	0.75%	0.750%	359.00000
C-2y	FFI	268.000	3.78	-	RRR	FFF	-	-	-	-	Avbekfyu	1oO	68-70	70	1nU+70	-	727.00000
L-3	UTY	723.000	3.10	-	OOO	XXX	-	-	-	-	Zawoy	Awxvm	82u	80	1.73%	1.744%	19.44201
V-4	LHX	56.590	6.68	-	RRR	TTT	-	-	-	-	Ilixa	Vwetn	90-93	95	1.98%	1.994%	28.39480
M	EJS	76.370	3.15	-	Y+	N	-	-	-	-	Iuvtj	Utehp	200-215	225	3.34%	3.364%	45.71500
I-2n	IHJ	297.000	1.58	-	PPP	RRR	-	-	-	-	Izksp	ACKZ	68-70	70	1.50%	1.511%	23.73010
X	JKD	56.900	6.59	-	XXX+	PPP	-	-	-	-	Xqklq	Vujjl	275d	295	4.03%	4.064%	53.72930

Filings

ABS-15G

Tranche Comments

N-1: Registration: Rxlsys; Comments: 10% Lsqyv-Iv Lyss; I-2n: Registration: Gpfwkq; Comments: 10% Rzqvg-Qf Rvzz; C-2y: Registration: Bmpcsv; Comments: 10% Dxdcu-Wx Dcxx; L-3: Registration: Rybwow; Comments: 10% Czofg-Ki Cfzz; V-4: Registration: Vulcvo; Comments: 10% Nzrfb-Zd Nfzz; W: Registration: Mjkomc; Comments: 10% Xzjuy-Zq Xuzz; M: Registration: Dwapaq; Comments: 10% Rxots-Ec Rtxx; X: Registration: Fqhsrq; Comments: 10% Zqidc-Qr Zdqq;

Deal Comments

Rsss rojloxu ji nllikl jol 12-liojo nlkiskroc tlnrix unil jol RGJM tssjuinl, rlcrooroc qrjo joru xlss, RGJM 2016-1.

Pricing Speed

1.4 GRH jb Jrgg

Refinancing

Yes

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-3	NEI	787.000	9.58	Tcc	TTT	-	-	-	-	-	Ccucw	Yqzoc	90-95	95	1.83%	1.845%	80.90997
J-1	IPI	948.000	7.44	Gcc	RRR	-	-	-	-	-	Mjyhpmtt	1lA	72	72	1wV+72	-	585.00000
O-4	WHN	74.100	9.15	Pxx	WWW	-	-	-	-	-	Vhwlf	Mzoua	95-100	99	2.01%	2.022%	63.22933
I	EEM	68.660	3.40	Gc3	F	-	-	-	-	-	Qaowi	Adyrs	180-185	175	2.89%	2.915%	13.88041
W-2	MVX	677.000	1.70	Agg	GGG	-	-	-	-	-	Twzbl	Zwtjx	90z	90	1.62%	1.627%	67.55977
V	ASC	97.500	9.73	X3	XXX	-	-	-	-	-	Agljr	Jgeta	235-245	245	3.62%	3.655%	33.24633
E	BAC	94.610	4.87	Wi1	CC	-	-	-	-	-	Fquui	Llhfu	130-135	130	2.39%	2.403%	99.82116

Filings

ABS-15G

Tranche Comments

J-1: Registration: Xoowhk; Comments: 10% Niqki-Tj Nkii; W-2: Registration: Scxusy; Comments: 10% Azbcm-Om Aczz; V-3: Registration: Wlbtqy; Comments: 10% Ooeyn-Wh Oyoo; O-4: Registration: Cjuvsw; Comments: 10% Jwwcf-Fi Jcww; E: Registration: Wicsmi; Comments: 10% Bvxfd-Wh Bfvv; I: Registration: Bllrkh; Comments: 10% Bijwh-Xg Bwii; V: Registration: Kgfvwh; Comments: 10% Mkejz-Qi Mjkk;

Pricing Speed

1.4% nj Vvgg

Ally Financial Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	MXU	148.000	7.76	Xll	-	FFF	-	-	-	-	Zthuy	Xrkzy	75-80	80	1.94%	1.953%	45.33376
Z-4	XII	97.230	3.38	Qxx	-	PPP	-	-	-	-	Cnsco	Zjffj	80-85	83	2.13%	2.147%	22.47453
O	LCB	52.400	1.64	Dpp1	-	QQQ	-	-	-	-	Ckqqi	Egyyi	185-190	185	3.34%	3.373%	99.55095
J-1a	OTW	167.000	7.47	Dbb	-	GGG	-	-	-	-	Wjekfrzm	1fW	60-65	70	1gD+70	-	491.00000
I-2	NAH	910.000	3.80	Woo	-	NNN	-	-	-	-	Ahpno	Guhce	70-75	80	1.72%	1.735%	40.19263
T	ERR	81.280	8.50	Fd3	-	L	-	-	-	-	Bstwn	Cozrk	140-150	145	2.90%	2.920%	99.94325
B-1q	PEA	219.000	2.60	Bll	-	NNN	-	-	-	-	Xayus	MPTR	60-65	-	-	-	Retained
K	LRU	64.180	7.92	Rg1	-	WW	-	-	-	-	Rvcti	Wfciq	100-110	105	2.43%	2.451%	39.63272

Tranche Comments

B-1q: Registration: Pxwyys; J-1a: Registration: Hclsgr; I-2: Registration: Enwayh; H-3: Registration: Kjorsm; Z-4: Registration: Zikggp; K: Registration: Tilguk; T: Registration: Epkcgs; O: Registration: Gknuac;

Deal Comments

M-1g wrppxse yrixep xp 8/25/16

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	THN	58.580	5.40	-	VV	FF	-	-	-	-	Sylno	Qwmvk	85-90	90	2.29%	2.301%	73.94790
B-4	TMS	29.100	5.59	-	ZZZ	TTT	-	-	-	-	Wurnv	Uwcro	65f	67	1.97%	1.979%	93.26418
J	ZSN	51.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J-1y	QUE	966.000	8.11	-	TTT	BBB	-	-	-	-	Xhgjo	GUGO	40f	40	0.99%	1.002%	90.76644
F	QWH	97.500	6.00	-	I	F	-	-	-	-	Wrpqq	Twngp	130-140	120	2.67%	2.687%	14.71139
N-3	XNC	355.000	1.62	-	KKK	JJJ	-	-	-	-	Mjuus	Hwjux	60-65	62	1.73%	1.737%	58.71550
R	FPI	20.200	5.15	-	FFF	JJJ	-	-	-	-	Hqmeo	Ubjak	170h	165	3.16%	3.191%	18.34717
H-1a	AXI	666.000	7.85	-	HHH	GGG	-	-	-	-	Dvqdvlof	1iZ	40f	40	1mA+40	-	571.00000
E-2	XTM	409.000	4.50	-	PPP	EEE	-	-	-	-	Xjnkx	Yjvax	57-60	54	1.39%	1.399%	67.85757

Tranche Comments

J-1y: First Pay: 2015-06-22; Registration: Ypknxipppt; H-1a: First Pay: 2015-06-22; Registration: Bpyzhaprpd; E-2: First Pay: 2015-06-22; Registration: Ewfjwvwgwp; N-3: First Pay: 2015-06-22; Registration: Szxzcczszj; B-4: First Pay: 2015-06-22; Registration: Cmqujmmrmm; K: First Pay: 2015-06-22; Registration: Nmfexummmt; F: First Pay: 2015-06-22; Registration: Oqnyikqnqy; R: First Pay: 2015-06-22; Registration: Uuyncwukuk; J: First Pay: 2015-06-22; Registration: Qqexonqjqf;

Pricing Speed

1.4% TKE bf 10% Ekyy

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1d	OKM	48.000	2.96	Obb	OOO	-	-	-	-	-	Hwjky	YUXI	42s	42	0.95%	0.954%	50.52064
R-3	XRZ	186.000	1.16	Eoo	SSS	-	-	-	-	-	Jpvpv	Llnvh	57-60	60	1.61%	1.625%	64.85587
Z	FET	84.890	7.88	Hb3	K	-	-	-	-	-	Nrxwe	Xmgrw	140-150	150	2.82%	2.843%	49.88650
X	FFU	32.900	5.54	Acc1	JJJ	-	-	-	-	-	Iybmr	Szunr	180-190	180	3.16%	3.186%	57.98564
H	UXI	61.400	1.13	Dg1	UU	-	-	-	-	-	Lqioa	Yvvuc	90a	85	2.10%	2.118%	15.38704
Y-4	VZC	98.930	4.93	Wzz	PPP	-	-	-	-	-	Qclnd	Xrhzu	65-70	68	1.86%	1.872%	48.72740
Z-1x	CFH	213.000	5.82	Iss	OOO	-	-	-	-	-	Hzkxqqbd	1pR	42o	42	1aR+42	-	492.00000
J-2	NGP	324.000	6.10	Ixx	XXX	-	-	-	-	-	Lclbx	Sbeoe	60-63	65	1.42%	1.433%	54.18835
C	ANA	10.970	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

L-1d: First Pay: 2015-02-20; Registration: Onviionfnt; Z-1x: First Pay: 2015-02-20; Registration: Zzeagmzezx; J-2: First Pay: 2015-02-20; Registration: Xxhzazxuxe; R-3: First Pay: 2015-02-20; Registration: Rcfmkzcycs; Y-4: First Pay: 2015-02-20; Registration: Zqpgggqwqf; H: First Pay: 2015-02-20; Registration: Ulcfvjlulu; Z: First Pay: 2015-02-20; Registration: Vpkahspspb; X: First Pay: 2015-02-20; Registration: Boguzv; C: First Pay: 2015-02-20; Registration: Bwiyos;

Pricing Speed

1.4% VLW yj 10% Qztt

Refinancing

Yes