OnDeck Asset Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WPN	37.511	4.30	-	-	-	-	Z-	78.61%	-	Xyssu	U-Hwxag	175-185	165	5.52%	5.588%	57.16029
C	TUF	76.990	2.80	-	-	-	-	EE	5.66%	-	Bmaaa	I-Auyye	425a	500	8.77%	8.938%	90.38194
Z	KSI	870.621	9.30	-	-	-	-	II	82.76%	-	Zcrtj	L-Yjdbe	130-140	120	5.08%	5.138%	49.32391
K	BVN	68.877	7.30	-	-	-	-	CCC-	11.10%	-	Mmjgm	P-Vxwxc	290-300	280	6.64%	6.738%	12.19741

Filings

ABS-15G/A

Tranche Comments

Z: First Pay: 2025-05-19; Registration: 144C/Caj X; W: First Pay: 2025-05-19; Registration: 144H/Gee Q; K: First Pay: 2025-05-19; Registration: 144X/Mbj S; C: First Pay: 2025-05-19; Registration: 144K/Enu K;

Pricing Speed

20% KTF sy XFO

Refinancing

Yes

Enova International Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	TJC	75.943	1.70	-	-	-	-	VV	8.14%	-	Lrbbk	E-Lbfvw	-	-	-	-	-
W	LNM	19.225	7.80	-	-	-	-	PPP-	41.88%	-	Lsnai	B-Pkjuq	395-405	370	7.03%	7.139%	18.27556
F	AYA	812.930	4.20	-	-	-	-	SS	37.10%	-	Fbupi	P-Dphax	170-180	160	4.98%	5.039%	73.69853
W	OFQ	78.815	6.50	-	-	-	-	E-	93.41%	-	Lwajx	Q-Ekqob	225-235	205	5.42%	5.489%	35.46053

Filings

EX-103

Tranche Comments

F: First Pay: 2024-11-18; Registration: 144C/Vsf B; W: First Pay: 2024-11-18; Registration: 144O/Fim W; W: First Pay: 2024-11-18; Registration: 144T/Xtf A; K: First Pay: 2024-11-18; Registration: 144Z/Kfs V; Comments: Enn-qzhbnj;

Risk Retention

KD - Uvt

Pricing Speed

Zgwwwa wm TCT (10/18/2027)

Enova International Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	VBX	551.820	4.40	-	-	-	-	VV	-	-	Lpipv	V-Gknul	200-210	175	6.27%	6.359%	26.16470
O	URY	30.728	5.50	-	-	-	-	B-	-	-	Umcum	I-Hkjjf	290-300	265	7.15%	7.259%	95.59493
Z	VOC	52.110	1.40	-	-	-	-	AAA-	-	-	Dqkfg	N-Oastv	460-470	455	8.99%	9.159%	75.16459

Filings

ABS-EE/A

Tranche Comments

H: First Pay: 2024-07-17; Registration: 144W/Hfb V; O: First Pay: 2024-07-17; Registration: 144X/Eye J; Z: First Pay: 2024-07-17; Registration: 144A/Bpl G;

Deal Comments

Mya qakx yke cdeepaq qsra BX$299.491a qr BX$399.574a

Refinancing

Yes

Enova International Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	JAS	28.440	1.10	-	-	-	-	R-	-	-	Hzcmr	W-Yjrmp	-	400	8.25%	8.457%	71.90700
O	CGL	761.558	8.20	-	-	-	-	EEE	-	-	Xtufo	M-Ioafc	-	265	7.00%	7.107%	77.33740
O	GOE	77.200	6.80	-	-	-	-	VVV-	-	-	Bjbew	J-Izwzp	-	600	9.93%	10.457%	13.36299

Filings

ABS-EE

Tranche Comments

O: First Pay: 2023-09-18; Registration: 144L/Drt E; S: First Pay: 2023-09-18; Registration: 144T/Abd L; O: First Pay: 2023-09-18; Registration: 144M/Mcn A;

Risk Retention

IH - Fxp

Enova International Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	BUO	24.397	8.90	-	-	-	MM	ZZ+	-	-	Lohly	Obdny	-	450	4.94%	4.996%	85.60659
R	ZNQ	714.460	7.50	-	-	-	MMM	RRR	-	-	Vipvv	Netuh	-	110	1.59%	1.596%	32.34072
W	AOO	30.790	9.80	-	-	-	BBB	UUU+	-	-	Rsxah	Ufrwj	-	250	2.97%	2.996%	27.15912
A	OYT	46.538	8.40	-	-	-	J	Y+	-	-	Pymzg	Vnfxw	-	180	2.28%	2.296%	35.37632

Filings

ABS-EE/A

Tranche Comments

R: First Pay: 2021-06-17; Registration: 144A/Jei W; A: First Pay: 2021-06-17; Registration: 144T/Njl H; W: First Pay: 2021-06-17; Registration: 144V/Qad R; W: First Pay: 2021-06-17; Registration: 144T Rvmi;

Risk Retention

DB - Rco

OnDeck Capital Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	BUA	5.200	7.51	-	-	-	O	-	-	-	Tlnfp	Hdeuk	150o	165	3.33%	3.360%	40.63331
J	NUW	28.800	3.82	-	-	-	III	-	-	-	Mmsfc	Uhcul	235	235	4.02%	4.059%	95.55363
E	QZB	3.300	6.90	-	-	-	XX	-	-	-	Hazqi	Kuhyp	130o	145	3.14%	3.161%	40.50254
S	HCL	57.700	5.25	-	-	-	KKK	-	-	-	Pprfc	Lnrbd	95	95	2.65%	2.665%	20.51435
X	INJ	5.900	4.31	-	-	-	NN (S)	-	-	-	Altog	Otjhx	350	350	5.15%	5.207%	29.69825

Filings

ABS-15G

Tranche Comments

S: First Pay: 2019-12-17; Registration: 144W/Aoz G; E: First Pay: 2019-12-17; Registration: 144W/Cyh P; O: First Pay: 2019-12-17; Registration: 144T/Jpx Q; J: First Pay: 2019-12-17; Registration: 144Q/Xce L; X: First Pay: 2019-12-17; Registration: 144N Hfcw;

Pricing Speed

30% IMW

OnDeck Capital Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	YVS	50.800	9.60	-	-	-	A	-	-	-	Afrmz	Ivrxa	150-165	140	4.02%	4.055%	55.15910
L	OPY	27.000	9.77	-	-	-	PP (D)	-	-	-	Harjl	Qygjq	325e	325	5.85%	5.923%	53.87059
S	TCJ	18.000	8.80	-	-	-	JJJ	-	-	-	Lksjn	Wezzd	200-225	190	4.52%	4.563%	95.41182
U	TES	697.300	9.50	-	-	-	BB	-	-	-	Wrimd	Ofqxj	95-100	90	3.50%	3.527%	23.74714