Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	OKS	12.260	7.19	C2	-	-	V	-	-	-	Brvphspq	1sR	150k	145	1hH+145	1sY+145	-
Y	OAB	76.310	1.30	Rt2	-	-	FF	-	-	-	Spzulhwy	1gG	100d	95	1gU+95	1rA+95	-
B	IBG	27.140	8.78	Iii2	-	-	FFF	-	-	-	Zliwrkip	1kE	175r	175	1yM+175	1qI+175	-
S	IFC	804.170	9.91	Ynn	-	-	HHH	-	-	-	Zpukoaqf	1nH	50u	50	1oI+50	1oZ+50	-

Tranche Comments

S: Registration: 144Q Lfns; Y: Registration: 144S Ujnv; O: Registration: 144Z Sqde; B: Registration: 144Q Jbjo;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	ZOJ	54.460	4.59	C2	-	-	B	-	-	-	Hjucqleo	1zJ	-	120	1wY+120	1cD+120	-
L	QLO	55.940	4.11	Fxx2	-	-	LLL	-	-	-	Xuqdcdlj	1sP	-	155	1wP+155	1dM+155	-
R	PFM	459.730	7.59	Kii	-	-	MMM	-	-	-	Hbxjvvtc	1eE	-	42	1cF+42	1hC+42	-
J	XVR	71.900	9.43	Hf2	-	-	HH	-	-	-	Clllwbjd	1pE	-	80	1nT+80	1cG+80	-

Tranche Comments

R: Registration: 144H Rijx; J: Registration: 144H Vqrp; T: Registration: 144Y Lclu; L: Registration: 144R Dbbi;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	XJQ	39.120	7.59	F2	-	-	R	-	-	-	Ifcdmidk	1tT	-	140	-	-	638.00000
C	IVU	86.400	1.20	Oee2	-	-	FFF	-	-	-	Olxceoog	1iD	-	180	-	-	247.00000
G	ONS	371.870	7.65	Off	-	-	EEE	-	-	-	Jkvuomxd	1kA	-	45	-	-	101.00000
M	AEU	56.880	9.20	Hb2	-	-	SS	-	-	-	Ryirysil	1kO	-	100	-	-	118.00000

Tranche Comments

G: Registration: 144V Brkt; M: Registration: 144D Zbus; I: Registration: 144U Jcfl; C: Registration: 144S Lphz;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	GYH	4.680	4.70	Yjj2	-	-	AAA	-	-	-	Clyxsjoe	1qT	-	185	-	-	-
M	QRZ	410.350	8.71	Ess	-	-	HHH	-	-	-	Jfesmjvb	1yU	-	45	-	-	-
H	ASL	33.680	6.50	N2	-	-	T	-	-	-	Ompxzfff	1dB	-	155	-	-	-
B	XUM	20.500	7.80	Oc2	-	-	KK	-	-	-	Gsejojfw	1oX	-	115	-	-	-

Tranche Comments

M: Registration: 144J Nnxz; B: Registration: 144E Rnci; H: Registration: 144G Vuje; S: Registration: 144Q Itvi;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	VUY	964.000	4.49	Wcc	KKK	-	-	-	-	-	Ybjlmemb	1iM	-	75	1pG+75	-	318.00000
D	EKE	42.300	4.92	Rs2	KK	-	-	-	-	-	Wxklfxxj	1mR	-	160	1tV+160	-	349.00000
Q	ZUF	53.700	7.65	E2	C	-	-	-	-	-	Rfvxqier	1lG	-	200	1xW+200	-	653.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ATY	391.390	8.20	Ooo	HHH	-	-	-	-	-	Oyurozsi	1gZ	-	125	1hZ+125	-	849.00000
H	JIG	18.800	6.33	T2	A	-	-	-	-	-	Dmyudkwf	1oX	-	200	1oP+200	-	209.00000
B	MLI	97.100	1.70	Zj2	TT	-	-	-	-	-	Rdwakkcd	1yD	-	175	1uZ+175	-	163.00000

Tranche Comments

Q: Registration: 144X Ltcc; B: Registration: 144F Vbkq; H: Registration: 144H Foqs;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	JXW	942.000	2.23	Hww	III	-	-	-	-	-	Oerkthsc	1sC	-	-	1bT+175	-	811.00000
F	RFW	53.100	7.52	I2	D	-	-	-	-	-	Uiuiptiw	-	-	-	1pF+175	-	53.70510
H	AUV	94.400	1.97	Ekk	-	-	-	-	-	-	Ouhrzazo	-	-	-	1uE+175	-	53.35126