Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	IFN	79.250	4.38	Kkk2	-	-	CCC	-	-	-	Ywyfeivc	1iB	-	155	1pQ+155	1eD+155	-
K	TBT	536.840	7.11	Goo	-	-	YYY	-	-	-	Xrycpsfx	1yC	-	42	1fP+42	1rG+42	-
X	CSN	26.700	1.76	Ki2	-	-	KK	-	-	-	Lpyksjmt	1mK	-	80	1yE+80	1qZ+80	-
S	JRW	14.800	9.20	U2	-	-	L	-	-	-	Sqwpeqhs	1yF	-	120	1cF+120	1rH+120	-

Tranche Comments

K: Registration: 144F Lwgo; X: Registration: 144S Uojt; S: Registration: 144F Ogor; V: Registration: 144Z Sape;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	UPL	393.860	9.96	Yzz	-	-	ZZZ	-	-	-	Fcfwldcr	1zL	-	45	-	-	416.00000
X	HAO	38.130	2.72	Q2	-	-	R	-	-	-	Tyfoyadm	1oN	-	140	-	-	410.00000
N	RLE	37.700	7.30	Nyy2	-	-	HHH	-	-	-	Iumipxio	1uQ	-	180	-	-	868.00000
E	TBJ	15.460	7.80	Va2	-	-	PP	-	-	-	Cphbomwv	1uD	-	100	-	-	302.00000

Tranche Comments

Z: Registration: 144V Rjts; E: Registration: 144E Eujw; X: Registration: 144H Iwpt; N: Registration: 144G Rgry;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	UYF	30.830	7.20	B2	-	-	V	-	-	-	Gsdavfcp	1kP	-	155	-	-	-
T	OEP	444.270	4.79	Xww	-	-	PPP	-	-	-	Gdlwrxdi	1cM	-	45	-	-	-
R	QZX	35.700	6.56	Hg2	-	-	RR	-	-	-	Svjmwbby	1xO	-	115	-	-	-
N	WYG	1.570	6.20	Wff2	-	-	NNN	-	-	-	Oeluwrus	1qD	-	185	-	-	-

Tranche Comments

T: Registration: 144I Nnow; R: Registration: 144S Ejjf; B: Registration: 144Z Vwri; N: Registration: 144Q Dqjr;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	JYO	260.000	1.96	Naa	CCC	-	-	-	-	-	Mhdojbal	1uB	-	75	1sG+75	-	683.00000
N	CSG	22.200	2.76	Xs2	MM	-	-	-	-	-	Fhpwmoxj	1tB	-	160	1mE+160	-	737.00000
H	IPA	39.300	2.79	U2	R	-	-	-	-	-	Nemjdejj	1yU	-	200	1aW+200	-	596.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	WTW	74.600	1.80	Wt2	II	-	-	-	-	-	Bjshwfvw	1cO	-	175	1bP+175	-	834.00000
V	KYG	17.200	3.72	T2	C	-	-	-	-	-	Mlqdwxzi	1jP	-	200	1vK+200	-	311.00000
X	NXX	151.930	5.30	Xzz	CCC	-	-	-	-	-	Rbrqrmxj	1aA	-	125	1jG+125	-	661.00000

Tranche Comments

X: Registration: 144M Hpou; V: Registration: 144G Lozi; V: Registration: 144D Powc;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	AAG	75.400	8.86	Xbb	-	-	-	-	-	-	Sjcehlat	-	-	-	1jN+175	-	77.77936
J	JVL	444.000	5.48	Syy	VVV	-	-	-	-	-	Gyrehlph	1wK	-	-	1xH+175	-	644.00000
N	BIF	41.500	7.52	D2	R	-	-	-	-	-	Kvelquef	-	-	-	1pW+175	-	13.95720