Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	GAU	86.580	4.30	D2	-	-	E	-	-	-	Lzrhayoi	1hM	-	120	1qI+120	1rQ+120	-
R	GZO	91.570	1.68	Gvv2	-	-	UUU	-	-	-	Gfqvzjkz	1vB	-	155	1rC+155	1jK+155	-
Z	GOB	518.560	6.80	Tnn	-	-	SSS	-	-	-	Xuddyluh	1bS	-	42	1yV+42	1zU+42	-
Q	IZZ	81.100	6.47	Uj2	-	-	XX	-	-	-	Xemjjxdq	1eP	-	80	1wN+80	1xK+80	-

Tranche Comments

Z: Registration: 144T Rwov; Q: Registration: 144C Amxw; L: Registration: 144D Ytes; R: Registration: 144W Mohq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	ZJQ	924.580	4.41	Rrr	-	-	CCC	-	-	-	Fhuedypv	1bE	-	45	-	-	480.00000
G	OEV	10.310	4.55	I2	-	-	P	-	-	-	Ikoherwz	1fJ	-	140	-	-	902.00000
K	XID	86.850	4.10	Iz2	-	-	QQ	-	-	-	Kulmdduq	1cQ	-	100	-	-	635.00000
M	MTR	22.400	4.70	Inn2	-	-	CCC	-	-	-	Fuuppals	1tD	-	180	-	-	360.00000

Tranche Comments

C: Registration: 144R Twaa; K: Registration: 144P Jhub; G: Registration: 144X Ajbx; M: Registration: 144X Soqq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	FAO	92.440	5.10	Q2	-	-	R	-	-	-	Cbrrdvuq	1dP	-	155	-	-	-
S	YZU	1.100	1.70	Idd2	-	-	TTT	-	-	-	Yyuwqpeb	1oX	-	185	-	-	-
O	CTY	24.400	1.84	Jr2	-	-	EE	-	-	-	Bqakavlr	1fQ	-	115	-	-	-
G	REF	937.300	7.98	Vnn	-	-	CCC	-	-	-	Uqmaekog	1mN	-	45	-	-	-

Tranche Comments

G: Registration: 144Y Bpjw; O: Registration: 144P Kaqo; E: Registration: 144S Mvnq; S: Registration: 144U Cujh;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	RIQ	22.400	3.66	Df2	NN	-	-	-	-	-	Khyybuxf	1yX	-	160	1hW+160	-	429.00000
I	GZS	13.200	5.56	C2	G	-	-	-	-	-	Oddltufa	1fM	-	200	1mY+200	-	186.00000
S	ZGC	974.000	5.47	Cnn	DDD	-	-	-	-	-	Ijbokbcw	1fK	-	75	1uK+75	-	115.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	YPH	74.100	8.10	Vi2	OO	-	-	-	-	-	Oucpxxtl	1hQ	-	175	1yT+175	-	438.00000
S	EYI	20.300	1.85	R2	H	-	-	-	-	-	Tbobophe	1aT	-	200	1vD+200	-	689.00000
B	ASI	871.510	2.50	Oxx	KKK	-	-	-	-	-	Eebqlqjo	1pH	-	125	1gA+125	-	264.00000

Tranche Comments

B: Registration: 144S Aank; F: Registration: 144A Bxln; S: Registration: 144S Spes;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	WCJ	383.000	1.59	Mee	SSS	-	-	-	-	-	Ykuqeykk	1hU	-	-	1uQ+175	-	598.00000
W	ZVS	85.100	9.92	V2	S	-	-	-	-	-	Ywxppfoj	-	-	-	1pH+175	-	53.19390
V	BVU	16.900	6.52	Nii	-	-	-	-	-	-	Vbcwtizu	-	-	-	1pC+175	-	32.81946