Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	OEJ	717.510	9.20	Kzz	-	-	BBB	-	-	-	Feymikji	1uO	50u	50	1wB+50	1tA+50	-
U	HRK	72.100	7.10	Lv2	-	-	BB	-	-	-	Thhqhanq	1aQ	100h	95	1vO+95	1bU+95	-
S	LQZ	41.940	2.28	Rxx2	-	-	GGG	-	-	-	Hwdolhjw	1wT	175p	175	1rL+175	1gK+175	-
Y	TYS	29.210	5.25	O2	-	-	D	-	-	-	Azsyrhuf	1nK	150p	145	1hW+145	1qG+145	-

Tranche Comments

Z: Registration: 144E Ydpj; U: Registration: 144J Gssq; Y: Registration: 144L Tojd; S: Registration: 144D Laor;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	JTG	67.170	7.65	Bff2	-	-	VVV	-	-	-	Alkddpcc	1fT	-	155	1gB+155	1uU+155	-
P	EOJ	95.100	5.22	Rm2	-	-	JJ	-	-	-	Nuzeycxd	1gM	-	80	1fH+80	1jP+80	-
B	RSF	38.110	5.18	D2	-	-	J	-	-	-	Ezjkszru	1zC	-	120	1oH+120	1cD+120	-
L	NNO	238.930	4.45	Qtt	-	-	BBB	-	-	-	Bplrrqpl	1qG	-	42	1tG+42	1aR+42	-

Tranche Comments

L: Registration: 144K Uruu; P: Registration: 144B Naty; B: Registration: 144L Zhlh; I: Registration: 144T Obin;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	WSS	555.610	1.81	Gzz	-	-	SSS	-	-	-	Mqcojdrh	1mU	-	45	-	-	614.00000
N	YCV	98.600	6.20	Snn2	-	-	TTT	-	-	-	Ofrysmdu	1iQ	-	180	-	-	814.00000
Q	KYV	57.920	1.70	B2	-	-	A	-	-	-	Jhupwbue	1dL	-	140	-	-	722.00000
G	OGL	58.860	3.90	Cj2	-	-	MM	-	-	-	Vxareofa	1iU	-	100	-	-	809.00000

Tranche Comments

F: Registration: 144Z Tazo; G: Registration: 144Z Nxgb; Q: Registration: 144U Jtvt; N: Registration: 144Q Cgnr;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	NMH	66.900	5.93	Jq2	-	-	PP	-	-	-	Zxmsdcdi	1oQ	-	115	-	-	-
B	CGT	42.920	9.60	A2	-	-	O	-	-	-	Grmxvcfi	1wQ	-	155	-	-	-
O	QVD	464.110	9.56	Kee	-	-	QQQ	-	-	-	Tkdlttpc	1qL	-	45	-	-	-
X	QRB	7.270	7.50	Nee2	-	-	KKK	-	-	-	Ncmylxmg	1gB	-	185	-	-	-

Tranche Comments

O: Registration: 144B Aalq; H: Registration: 144P Wefm; B: Registration: 144W Bfcj; X: Registration: 144M Qhdg;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	AUH	95.700	2.20	Pb2	LL	-	-	-	-	-	Szfwccop	1cU	-	160	1vB+160	-	615.00000
S	NKG	65.100	7.35	F2	T	-	-	-	-	-	Qwxhoohd	1kL	-	200	1zU+200	-	602.00000
P	LGD	338.000	3.29	Dbb	KKK	-	-	-	-	-	Ophadrdi	1cX	-	75	1qG+75	-	976.00000

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	WVG	95.400	5.30	Ap2	RR	-	-	-	-	-	Hfmxtonb	1lW	-	175	1tJ+175	-	958.00000
S	KPY	232.320	7.40	Uoo	OOO	-	-	-	-	-	Eqthjmtg	1hV	-	125	1nG+125	-	199.00000
P	ONZ	21.800	6.64	U2	B	-	-	-	-	-	Dcwfthkq	1cJ	-	200	1hZ+200	-	397.00000

Tranche Comments

S: Registration: 144H Vkpj; T: Registration: 144Z Ndpe; P: Registration: 144A Zjcd;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	YYB	58.900	6.70	N2	F	-	-	-	-	-	Sjehfbsw	-	-	-	1nB+175	-	97.45310
D	TIU	206.000	5.85	Ymm	WWW	-	-	-	-	-	Hbhbypiu	1xM	-	-	1kJ+175	-	762.00000
W	BGP	24.800	2.58	Mzz	-	-	-	-	-	-	Plvahvng	-	-	-	1gD+175	-	18.22018