Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	TOD	65.830	1.93	Goo2	-	-	HHH	-	-	-	Mbjwoaeg	1uD	-	155	1kF+155	1kB+155	-
V	XIY	23.770	1.74	A2	-	-	J	-	-	-	Rubfqkpi	1cU	-	120	1sJ+120	1yR+120	-
N	BPS	506.820	1.64	Acc	-	-	WWW	-	-	-	Vqjhaecv	1gV	-	42	1xM+42	1uE+42	-
Z	CRD	77.100	6.17	Fc2	-	-	HH	-	-	-	Greyqbsd	1fE	-	80	1wL+80	1gT+80	-

Tranche Comments

N: Registration: 144G Utkb; Z: Registration: 144A Bqml; V: Registration: 144Y Fbwd; B: Registration: 144C Mqdt;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	WAS	94.130	8.40	Uu2	-	-	AA	-	-	-	Tvfpsdjs	1wD	-	100	-	-	590.00000
E	GOR	24.140	7.96	M2	-	-	N	-	-	-	Ebokzeol	1gR	-	140	-	-	774.00000
X	OEB	134.600	4.11	Gnn	-	-	NNN	-	-	-	Awbzhodr	1tV	-	45	-	-	860.00000
S	NFX	87.800	8.90	Ixx2	-	-	UUU	-	-	-	Jprbxfcd	1oO	-	180	-	-	195.00000

Tranche Comments

X: Registration: 144D Qsan; O: Registration: 144H Cjta; E: Registration: 144U Xnmj; S: Registration: 144V Fvru;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	NVH	5.330	8.30	Vaa2	-	-	WWW	-	-	-	Kehoocpw	1vI	-	185	-	-	-
W	REB	18.300	3.19	Ks2	-	-	AA	-	-	-	Dldfrvbx	1kY	-	115	-	-	-
A	YMJ	233.870	7.83	Zoo	-	-	III	-	-	-	Ntyuohtw	1jE	-	45	-	-	-
P	XJW	45.270	1.60	Q2	-	-	F	-	-	-	Kxpddhqo	1xD	-	155	-	-	-

Tranche Comments

A: Registration: 144Q Ojhe; W: Registration: 144W Uacq; P: Registration: 144W Rujh; O: Registration: 144S Sqmh;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	MQY	45.900	8.58	Wz2	WW	-	-	-	-	-	Uebvcjnh	1aE	-	160	1lC+160	-	314.00000
P	ICM	585.000	7.43	Bgg	FFF	-	-	-	-	-	Czcksdbi	1bC	-	75	1gK+75	-	774.00000
M	ZZO	93.600	3.87	K2	M	-	-	-	-	-	Jrqdrrzj	1jJ	-	200	1hQ+200	-	622.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	HOO	59.300	8.20	Sz2	TT	-	-	-	-	-	Vxkhshwg	1jP	-	175	1vV+175	-	841.00000
Q	QJE	768.190	5.90	Qmm	UUU	-	-	-	-	-	Nuussrjl	1tA	-	125	1lY+125	-	429.00000
H	FLU	67.500	9.52	G2	Z	-	-	-	-	-	Vbuptezw	1rO	-	200	1kW+200	-	449.00000

Tranche Comments

Q: Registration: 144U Ffnu; O: Registration: 144P Zkqv; H: Registration: 144U Rixp;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	NQI	21.800	4.69	Azz	-	-	-	-	-	-	Vthdwtmo	-	-	-	1dM+175	-	36.86359
X	FPL	35.800	2.81	H2	F	-	-	-	-	-	Wmsqzhox	-	-	-	1eF+175	-	85.43020
N	RXF	202.000	6.51	Umm	PPP	-	-	-	-	-	Yjusxywo	1vA	-	-	1sR+175	-	806.00000