Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	MFU	15.550	3.67	Zdd2	-	-	QQQ	-	-	-	Lcszoswn	1oA	-	155	1sH+155	1aL+155	-
E	YZA	36.500	9.38	Uj2	-	-	EE	-	-	-	Bwxmcudp	1nE	-	80	1fX+80	1lY+80	-
X	LMD	10.790	8.70	H2	-	-	E	-	-	-	Wchqbwss	1nY	-	120	1pT+120	1kQ+120	-
Z	HVY	757.710	9.66	Azz	-	-	NNN	-	-	-	Dedsvtvf	1wB	-	42	1dI+42	1vR+42	-

Tranche Comments

Z: Registration: 144N Lbmn; E: Registration: 144A Hpzv; X: Registration: 144Y Vbhb; Y: Registration: 144E Fkxs;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	CUN	96.490	8.60	By2	-	-	LL	-	-	-	Pdosdoul	1hF	-	100	-	-	103.00000
O	TBO	86.280	6.69	D2	-	-	J	-	-	-	Hdvpplkd	1lR	-	140	-	-	379.00000
E	NRR	731.730	8.52	Mii	-	-	WWW	-	-	-	Cjoxbayw	1yL	-	45	-	-	599.00000
Y	MGD	90.100	4.60	Dss2	-	-	CCC	-	-	-	Ncdlwbem	1wI	-	180	-	-	356.00000

Tranche Comments

E: Registration: 144W Cupf; Q: Registration: 144T Ustl; O: Registration: 144I Gjwv; Y: Registration: 144U Muix;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	XWJ	86.500	2.72	Zj2	-	-	FF	-	-	-	Jzopsvjb	1rU	-	115	-	-	-
A	VSP	132.670	7.44	Dll	-	-	JJJ	-	-	-	Cdvmacds	1fH	-	45	-	-	-
X	QGR	88.170	2.70	O2	-	-	W	-	-	-	Rbcdytnf	1jY	-	155	-	-	-
J	BYY	7.700	9.60	Tuu2	-	-	TTT	-	-	-	Wvvkqtvd	1dZ	-	185	-	-	-

Tranche Comments

A: Registration: 144S Sadj; F: Registration: 144Y Pcox; X: Registration: 144M Bdrk; J: Registration: 144Y Gbmb;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	LHA	30.400	1.54	N2	G	-	-	-	-	-	Xpvsjzcn	1xO	-	200	1uT+200	-	483.00000
D	HZP	938.000	1.79	Txx	WWW	-	-	-	-	-	Qdjoshaa	1tR	-	75	1cB+75	-	741.00000
I	EVX	91.400	4.21	Dk2	FF	-	-	-	-	-	Xkuaqwhu	1dM	-	160	1kT+160	-	279.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	JNG	985.870	8.70	Tii	UUU	-	-	-	-	-	Xufbexrx	1eP	-	125	1gJ+125	-	466.00000
U	OZS	97.900	3.90	Kf2	OO	-	-	-	-	-	Vqzsertr	1eU	-	175	1pJ+175	-	859.00000
E	UTH	44.400	2.97	N2	B	-	-	-	-	-	Urvoxmrp	1wK	-	200	1pP+200	-	145.00000

Tranche Comments

E: Registration: 144G Xfns; U: Registration: 144R Sqep; E: Registration: 144V Edqs;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	IXX	15.500	4.96	Vcc	-	-	-	-	-	-	Qyskeyhl	-	-	-	1qR+175	-	22.94618
J	XGP	336.000	2.73	Lmm	EEE	-	-	-	-	-	Kwhhdxmq	1mO	-	-	1nP+175	-	441.00000
G	CBL	43.900	9.62	X2	D	-	-	-	-	-	Vkcyuyvo	-	-	-	1zQ+175	-	21.25090