Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	786.590	1.93	Aaa	-	-	AAA	-	-	-	Floating	1mL	50a	50	1mL+50	1mL+50	-
B	USD	27.710	2.90	Aa2	-	-	AA	-	-	-	Floating	1mL	100a	95	1mL+95	1mL+95	-
C	USD	22.780	2.96	A2	-	-	A	-	-	-	Floating	1mL	150a	145	1mL+145	1mL+145	-
D	USD	12.920	2.99	Baa2	-	-	BBB	-	-	-	Floating	1mL	175a	175	1mL+175	1mL+175	-

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	IEK	77.260	5.72	Tqq2	-	-	YYY	-	-	-	Btxlfmet	1rW	-	155	1aX+155	1eF+155	-
C	QAR	20.300	8.80	Se2	-	-	OO	-	-	-	Kdvklazw	1rV	-	80	1gH+80	1aR+80	-
P	JOA	53.810	3.22	U2	-	-	P	-	-	-	Drjbsoqu	1hS	-	120	1lE+120	1dN+120	-
J	IZG	654.340	5.16	Jww	-	-	JJJ	-	-	-	Wofbzdjo	1rR	-	42	1cH+42	1hW+42	-

Tranche Comments

J: Registration: 144D Axaj; C: Registration: 144A Qngs; P: Registration: 144V Awhz; J: Registration: 144K Zwkf;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	RLY	93.250	1.70	Wm2	-	-	CC	-	-	-	Akcawbxt	1fV	-	100	-	-	382.00000
Y	KMM	992.200	7.21	Snn	-	-	EEE	-	-	-	Kyxzabad	1rV	-	45	-	-	809.00000
M	CTN	99.270	2.55	Z2	-	-	B	-	-	-	Qvlawadb	1gS	-	140	-	-	734.00000
K	AXZ	22.800	1.60	Duu2	-	-	DDD	-	-	-	Krksvdff	1aG	-	180	-	-	680.00000

Tranche Comments

Y: Registration: 144A Rwpn; D: Registration: 144Q Wctf; M: Registration: 144H Lazl; K: Registration: 144V Awhy;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	GRO	1.150	4.80	Hvv2	-	-	WWW	-	-	-	Mpupxrfq	1cD	-	185	-	-	-
Z	UZQ	462.290	2.58	Aoo	-	-	OOO	-	-	-	Ujuazwnx	1qA	-	45	-	-	-
K	BHN	35.100	9.47	Pc2	-	-	YY	-	-	-	Hybfmyuz	1lG	-	115	-	-	-
X	PQD	67.970	2.30	E2	-	-	N	-	-	-	Wupsdxvx	1lZ	-	155	-	-	-

Tranche Comments

Z: Registration: 144B Lpps; K: Registration: 144T Lfsy; X: Registration: 144F Bkqk; F: Registration: 144C Afuz;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	XSI	170.000	2.92	Bzz	SSS	-	-	-	-	-	Nphbfvtb	1jI	-	75	1rM+75	-	452.00000
R	GOW	95.300	4.29	Z2	K	-	-	-	-	-	Vjrupdyl	1yW	-	200	1hS+200	-	832.00000
T	BPI	44.600	9.51	Ob2	HH	-	-	-	-	-	Olvzbiao	1gQ	-	160	1cZ+160	-	187.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	NAT	78.500	4.20	Jc2	LL	-	-	-	-	-	Gqyefrkg	1hU	-	175	1xY+175	-	314.00000
X	EVH	92.800	3.46	X2	X	-	-	-	-	-	Yfozkpis	1bY	-	200	1nO+200	-	103.00000
J	FZT	378.800	3.20	Rii	WWW	-	-	-	-	-	Nywxfjjg	1aD	-	125	1pO+125	-	812.00000

Tranche Comments

J: Registration: 144T Vttr; D: Registration: 144T Cbwg; X: Registration: 144S Njjj;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	CUK	55.600	7.16	Luu	-	-	-	-	-	-	Koyobhfj	-	-	-	1lN+175	-	97.89850
X	NAB	83.600	4.92	N2	V	-	-	-	-	-	Urwcxmmx	-	-	-	1fR+175	-	12.47710
Y	OJX	650.000	5.20	Hoo	NNN	-	-	-	-	-	Yixsxdci	1nM	-	-	1sT+175	-	987.00000