Chesapeake Funding LLC

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	YXX	56.590	8.60	Xb2	-	-	TT	-	-	-	Rbqxmcip	1xB	100u	95	1pZ+95	1xQ+95	-
V	BBO	321.850	5.51	Xww	-	-	VVV	-	-	-	Gyxkhovk	1dV	50y	50	1qD+50	1oH+50	-
E	TGI	99.540	2.67	R2	-	-	B	-	-	-	Svkkkfnp	1pM	150i	145	1jS+145	1tX+145	-
H	ZKQ	61.130	3.44	Iff2	-	-	RRR	-	-	-	Azmpwema	1mS	175z	175	1yI+175	1aV+175	-

Tranche Comments

V: Registration: 144H Kmxz; N: Registration: 144W Zvkz; E: Registration: 144P Hmba; H: Registration: 144H Iftb;

Refinancing

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	WBJ	785.300	7.55	Aww	-	-	QQQ	-	-	-	Iwuyucpj	1wW	-	42	1lX+42	1jV+42	-
W	OPO	83.650	9.84	O2	-	-	G	-	-	-	Vhzhykzy	1yO	-	120	1sU+120	1nP+120	-
J	NNZ	18.800	7.53	Oz2	-	-	GG	-	-	-	Rxsrzlnr	1mT	-	80	1nG+80	1gX+80	-
K	KEB	51.200	8.87	Ass2	-	-	OOO	-	-	-	Dzsrkwzr	1vT	-	155	1iV+155	1kH+155	-

Tranche Comments

C: Registration: 144H Sbtj; J: Registration: 144K Ktav; W: Registration: 144J Lsch; K: Registration: 144D Bumy;

Reset

Yes

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	ONP	71.310	2.10	Qq2	-	-	SS	-	-	-	Uzhdjocr	1dG	-	100	-	-	725.00000
U	CAK	22.730	7.96	Y2	-	-	X	-	-	-	Qdvclhyf	1dB	-	140	-	-	412.00000
P	NRK	315.710	8.93	Snn	-	-	MMM	-	-	-	Wzpofimp	1gU	-	45	-	-	475.00000
C	EXC	16.100	6.10	Vgg2	-	-	BBB	-	-	-	Hvlyrwdo	1kK	-	180	-	-	212.00000

Tranche Comments

P: Registration: 144R Ganx; X: Registration: 144K Rbcx; U: Registration: 144L Woly; C: Registration: 144P Fqwn;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	PNS	7.450	4.20	Xmm2	-	-	SSS	-	-	-	Oekswedm	1aM	-	185	-	-	-
I	BJO	709.550	3.69	Ojj	-	-	QQQ	-	-	-	Jvdmkbes	1bP	-	45	-	-	-
R	GFF	25.600	1.87	Oy2	-	-	NN	-	-	-	Zchbokak	1aG	-	115	-	-	-
Q	RVP	83.670	2.60	L2	-	-	P	-	-	-	Yhvuvlpd	1eX	-	155	-	-	-

Tranche Comments

I: Registration: 144H Cjga; R: Registration: 144T Josb; Q: Registration: 144S Xikm; A: Registration: 144T Chga;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	LZV	65.400	7.24	Z2	U	-	-	-	-	-	Ksofdjau	1uG	-	200	1pQ+200	-	863.00000
L	HBK	95.700	6.83	Di2	HH	-	-	-	-	-	Tihvxqbi	1eO	-	160	1xD+160	-	972.00000
U	KRO	461.000	4.28	Kww	DDD	-	-	-	-	-	Zlxoyvtx	1tD	-	75	1aP+75	-	266.00000

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	FAG	95.800	8.90	Nk2	YY	-	-	-	-	-	Chvfwppx	1bI	-	175	1pW+175	-	783.00000
F	RXL	983.220	8.40	Khh	VVV	-	-	-	-	-	Zpqamjqz	1tL	-	125	1bH+125	-	482.00000
U	ZYG	50.900	5.26	N2	B	-	-	-	-	-	Pfsqljmw	1yH	-	200	1xL+200	-	852.00000

Tranche Comments

F: Registration: 144W Evqz; P: Registration: 144U Rpkd; U: Registration: 144A Gvlv;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	FXE	83.500	4.62	Xnn	-	-	-	-	-	-	Qpcoocxl	-	-	-	1jF+175	-	43.71710
F	TSU	18.600	9.51	G2	U	-	-	-	-	-	Ktpqucnt	-	-	-	1tC+175	-	39.80920
M	FMU	195.000	8.26	Syy	YYY	-	-	-	-	-	Tcyrpfnp	1xD	-	-	1gL+175	-	885.00000