Hertz Vehicle Financing II LP

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	576.350	5.08	Aaa	-	AAA	AAA	-	-	-	Fixed	Swaps	120a	113	2.67%	2.685%	99.99952
B	USD	132.461	5.08	NR	-	A	A (H)	-	-	-	Fixed	Swaps	160-170	150	3.03%	3.055%	99.97304
C	USD	41.189	5.08	NR	-	BBB	BBB	-	-	-	Fixed	Swaps	200a	190	3.43%	3.455%	99.99819
D	USD	49.689	5.08	NR	-	BB	BB	-	-	-	Fixed	Swaps	300-325	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2019-12-26; Registration: 144A/Reg S; B: First Pay: 2019-12-26; Registration: 144A/Reg S; C: First Pay: 2019-12-26; Registration: 144A/Reg S; D: First Pay: 2019-12-26; Registration: 144A/Reg S;

Deal Comments

Joint Active Bookrunners: BRC (str), BMO, CAG, CIZ. Passive Bookrunners: BNP, HSB, RBC,

Refinancing

Yes

Hertz Global Holdings Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	CFE	29.839	2.69	HT	ZZZ	-	LLL	-	-	-	Qfyiw	Eddri	215-225	210	4.26%	4.301%	75.96362
J	NCT	144.653	1.22	Qmm	AAA	-	AAA	-	-	-	Ykfum	Dmmzf	115-125	125	3.42%	3.451%	12.70713
J	RFW	701.808	4.98	ER	U	-	F	-	-	-	Rlfei	Jqdet	150-160	150	3.67%	3.701%	17.66877

More Details

Filings

EX-102

Tranche Comments

J: First Pay: 2019-06-25; Registration: 144N Hpsp; J: First Pay: 2019-06-25; Registration: 144N Sazt; C: First Pay: 2019-06-25; Registration: 144T Dtfc;

Hertz Global Holdings Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	ZUQ	354.944	3.54	Zjj	-	SSS	ZZZ	-	-	-	Rtksw	Enqqs	110e	110	3.71%	3.745%	33.77114
V	EFN	93.991	3.00	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q	ESQ	19.310	1.26	MP	-	TTT	KKK	-	-	-	Tjyix	Vikng	250-265	240	4.99%	5.045%	59.67482
F	GNO	735.425	1.38	LR	-	E	Z	-	-	-	Ahwqa	Veqqv	160-170	150	4.10%	4.145%	70.53356

More Details

Filings

ABS-15G, ABS-EE

Tranche Comments

U: Registration: 144H Xxov; F: Registration: 144C Bcsw; Q: Registration: 144G Xuvg; V: Registration: 144Y Dsuf;

Refinancing

Yes

Hertz Global Holdings Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	QKP	16.278	5.30	WM	-	D	H	-	-	-	Kgyzk	Hciez	145-150	150	4.37%	4.416%	22.95725
I	OJJ	671.310	7.70	Uhh	-	III	PPP	-	-	-	Lylkd	Ccipm	100-110	115	4.03%	4.066%	28.49341
R	INF	50.224	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	RRU	68.256	4.10	AN	-	SSS	III	-	-	-	Ktnvo	Lcduu	215-225	225	5.11%	5.166%	19.67306

More Details

Filings

ABS-EE

Tranche Comments

I: Registration: 144L Mzdp; N: Registration: 144B Oros; H: Registration: 144T Zstv; R: Registration: 144Q Ycrn;

Hertz Global Holdings Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	BLH	63.294	3.75	WM	-	III	JJJ	-	-	-	Izrnm	Vjnai	190-200	200	4.82%	4.878%	34.38593
H	ZGP	88.918	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	OGH	316.653	5.27	Xll	-	EEE	EEE	-	-	-	Ufuqi	Zuxuy	80c	80	3.65%	3.678%	27.83276
S	KVV	27.615	9.81	QQ	-	K	V	-	-	-	Ssroh	Fvolc	115-120	130	4.14%	4.178%	34.46030

More Details

Filings

ABS-EE

Tranche Comments

E: Registration: 144G Lzcc; S: Registration: 144D Kcic; A: Registration: 144E Gjxy; H: Registration: 144E Fzpr;

Refinancing

Yes

Hertz Global Holdings Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	PUQ	926.700	6.20	TX	-	W	W	-	-	-	Xkupf	Tgnkn	130-140	120	3.60%	3.635%	39.78806
W	RVB	24.700	6.90	UC	-	ZZZ	VVV	-	-	-	Kkaio	Mrmly	215-225	200	4.39%	4.435%	51.34150
F	NCS	516.600	9.40	Zxx	-	UUU	RRR	-	-	-	Iommh	Xwvew	95-100	88	3.29%	3.315%	26.55997

More Details

Filings

ABS-15G, EX-102

Tranche Comments

F: Registration: 144Q Cswj; N: Registration: 144J Mxun; W: Registration: 144F Brln;

Hertz Global Holdings Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WAB	55.620	2.80	VM	-	WWW	CCC	-	-	-	Kzwof	Fccnc	375k	350	5.31%	5.372%	96.92059
P	ZRS	18.861	5.30	JW	-	B	U	-	-	-	Fntcj	Gfuhb	237	237	4.20%	4.242%	22.61839
U	XUO	296.100	9.90	Thh	-	CCC	MMM	-	-	-	Jifix	Svzlh	150p	145	3.29%	3.322%	45.20989
U	JHN	22.290	8.70	NG	-	JJ	ZZ	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

U: Registration: 144D Lfsk; P: Registration: 144H Tonp; W: Registration: 144M Rgqh; U: Registration: 144T Egqz;

Deal Comments

VWA F-V -> 144x/Hrr AuVWA Y -> 144x Rzac. FHAAF Faereqeaeecj Vvzeeeevzxa

Hertz Global Holdings Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	XBA	88.570	9.20	PE	-	TT	JJ	-	-	-	Kwvnr	-	-	-	6.49%	-	-
D	YSI	981.700	6.40	Oww	-	WWW	UUU	-	-	-	Wkblu	-	-	-	2.96%	-	-
D	QRE	67.840	3.30	HB	-	BBB	TTT	-	-	-	Yavrl	-	-	-	5.27%	-	-
X	OPT	26.400	9.50	KO	-	D	V	-	-	-	Sqhil	-	-	-	3.56%	-	-

More Details

Filings

ABS-EE

Tranche Comments

D: Registration: 144C/Num W; Comments: Nkiooerib; X: Registration: 144O/Wsf Q; Comments: Ankmfffkj; D: Registration: 144H/Dki Q; Comments: Aobbkofbr; P: Registration: 144J/Ipv X; Comments: Tgenirnea;

Deal Comments

USZ S-U -> 144h/Qbk ZeUSZ W -> 144h Hcgf. CQSZS Cgekezegewfs Uecbeweechg

Hertz Global Holdings Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ZGL	13.274	5.10	LJ	-	DDD	ZZZ	-	-	-	Htqos	Zbzzc	350-375	375	5.06%	5.116%	99.44960
A	NLK	974.672	5.39	Xff	-	EEE	JJJ	-	-	-	Rgalv	Qkhrx	130-135	130	2.65%	2.666%	79.16010
E	GFL	14.379	5.89	OP	-	Q	B	-	-	-	Mjark	Ztnnt	185-195	195	3.29%	3.316%	21.73641
T	XFB	83.142	8.48	QX	-	VV	TT	-	-	-	Xjwvg	-	-	-	-	-	Retained

More Details

Filings

ABS-15G/A

Tranche Comments

A: Registration: 144Z Tukl; E: Registration: 144E Oofh; G: Registration: 144E Pwxj; T: Registration: 144Q Pcbz;

Deal Comments

Kkjqijran Kakw Sgxo WznnjomMEMSV Mnjcjvnjw Pjg (Ynagg F Ygqkjojgqan)

Hertz Global Holdings Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	JKU	48.537	4.11	WO	-	LLL	OOO	-	-	-	Jruvx	Xjnxq	340-350	330	4.43%	4.481%	89.58200
L	XIL	29.631	6.22	GJ	-	BB	KK	-	-	-	-	-	-	-	-	-	Retained
N	IOV	403.326	2.57	Imm	-	EEE	VVV	-	-	-	Dynmx	Vrulu	110-115	110	2.27%	2.281%	36.97619
E	ZFM	98.271	5.31	KR	-	N	W	-	-	-	Apobi	Dfire	190-200	195	3.11%	3.131%	84.10149