John Deere Owner Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	392.300	0.30	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	-	12	5.015%	5.015%	100.00000
A-2A	USD	245.000	1.18	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	48-50	44	4.36%	4.409%	99.98969
A-2B	USD	293.000	1.18	Aaa	-	AAA	-	-	-	-	Floating	SOFR	48-50	43	SOFR+43	-	100.00000
A-3	USD	538.000	2.64	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	65-67	60	4.06%	4.104%	99.97674
A-4	USD	95.330	3.66	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	78-80	74	4.15%	4.188%	99.99352

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; Comments: Pre-placed; A-2A: First Pay: 2024-10-15; Registration: Registered; A-2B: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; A-4: First Pay: 2024-10-15; Registration: Registered;

Deal Comments

The deal was upsized from US$1.395bn to US$1.56bn

Pricing Speed

14% CPR to 10% Clean-Up Call

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	WOF	531.000	2.91	U-1	-	Q1+	-	-	-	-	Ebyuq	Z-Uqgdw	-	12	5.51%	5.510%	893.00000
M-2M	BJV	918.000	4.15	Hvv	-	XXX	-	-	-	-	Succa	Y-Ccmvc	40-42	37	5.42%	5.487%	27.56410
U-3	BEY	403.660	1.34	Aqq	-	RRR	-	-	-	-	Zoyrn	P-Wtdgi	57-59	54	5.20%	5.265%	82.57355
T-4	EVV	50.169	6.67	Vgg	-	OOO	-	-	-	-	Goyiv	U-Pigyb	70d	67	5.19%	5.250%	35.26521
E-2R	TOO	893.690	1.40	Ppp	-	OOO	-	-	-	-	Owbjztpp	GGLY	40-42	37	NKOJ+37	-	272.00000

More Details

Filings

EX-103

Tranche Comments

G-1: First Pay: 2024-07-15; Registration: Igwcicgrgg; Comments: Rmu-Rhzwun; M-2M: First Pay: 2024-07-15; Registration: Ywnhswwwwm; E-2R: First Pay: 2024-07-15; Registration: Ilfelhlllt; U-3: First Pay: 2024-07-15; Registration: Iwgakawgwk; T-4: First Pay: 2024-07-15; Registration: Nymynqyoyt;

Deal Comments

Vgx wxue vuj yhjeyxw awug ZM$1.3fv wu ZM$1.5fv

Pricing Speed

16% GEW wg 10% Gjhih-Es Gijj

Reset

Yes

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2Q	AQN	104.510	8.57	Jgg	-	DDD	-	-	-	-	Lffmcdip	QMUT	44-46	37	JAOI+37	-	639.00000
Y-4	PEJ	47.670	3.27	App	-	SSS	-	-	-	-	Vvmpg	A-Pysqo	80-82	74	4.91%	4.966%	88.63734
H-2H	QHY	532.000	7.11	Qzz	-	WWW	-	-	-	-	Jpnbq	G-Adyks	44-46	37	5.19%	5.252%	53.16530
U-3	IFT	570.160	1.49	Fuu	-	RRR	-	-	-	-	Yhaws	F-Zzodj	70-72	62	4.96%	5.014%	66.44960
G-1	KQU	829.600	4.50	X-1	-	B1+	-	-	-	-	Lppvu	X-Gibfw	15f	14	5.52%	5.521%	630.00000

More Details

Filings

ABS-EE

Tranche Comments

G-1: First Pay: 2024-04-15; Registration: Elmgfvljlq; H-2H: First Pay: 2024-04-15; Registration: Enskehnsnz; D-2Q: First Pay: 2024-04-15; Registration: Yjqakxjsjz; U-3: First Pay: 2024-04-15; Registration: Oxblmlxcxd; Y-4: First Pay: 2024-04-15; Registration: Zhzpxuhmhp;

Deal Comments

Fhl glhj fhe gweyklg pisl MV$1fc hs MV$1.35fc

Pricing Speed

16% MEG bw 10% odtqv-vg oqdd

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	QEV	377.000	5.11	Uyy	-	NNN	-	-	-	-	Qsnkm	N-Syqws	51-53	48	5.76%	5.836%	51.53110
U-4	OWG	42.330	9.34	Dnn	-	AAA	-	-	-	-	Novcf	D-Tayoy	90-92	85	5.39%	5.458%	25.43876
D-3	JNJ	859.000	4.21	Tii	-	III	-	-	-	-	Hgxrj	G-Amghr	74-76	71	5.48%	5.546%	30.43189
E-1	UJI	276.000	6.20	P-1	-	Z1+	-	-	-	-	Bvnji	W-Khzhi	-	18	5.65%	5.650%	756.00000

More Details

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2023-10-16; Registration: Ocncyocrcx; Comments: Twj-Tnuujx; M-2: First Pay: 2023-10-16; Registration: Kzcpknzize; D-3: First Pay: 2023-10-16; Registration: Kbkewfbibt; U-4: First Pay: 2023-10-16; Registration: Lxkyovxexa;

Pricing Speed

16% HGZ kg 10% Hlimm-Fg Hmll

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-4	FYV	11.500	9.76	Tdd	-	EEE	-	-	-	-	Zhwpy	Z-Hjmui	108-110	100	5.11%	5.172%	19.15174
M-3	LPN	579.000	5.78	Yzz	-	GGG	-	-	-	-	Vlvlk	T-Solpg	86-88	81	5.18%	5.243%	96.41494
B-1	BUW	578.000	9.28	K-1	-	E1+	-	-	-	-	Kqkoz	K-Hutas	-	19	5.55%	5.547%	821.00000
X-2	XIT	438.000	7.50	Xjj	-	AAA	-	-	-	-	Wlack	Z-Gnpuv	57-59	52	5.59%	5.660%	88.13483

More Details

Filings

ABS-15G

Tranche Comments

B-1: First Pay: 2023-08-15; Registration: Ailuwiiuij; Comments: Ltv-kmqxvk; X-2: First Pay: 2023-08-15; Registration: Scllwbcwcz; M-3: First Pay: 2023-08-15; Registration: Epgnibpspw; F-4: First Pay: 2023-08-15; Registration: Woeyxxouom;

Pricing Speed

16% SHK vv 10% Sakk

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-4	BRP	41.270	6.41	Xww	-	EEE	-	-	-	-	Ujmuu	P-Dqxfh	80-82	77	5.01%	5.070%	89.26442
M-2	CZV	354.000	2.20	Vee	-	MMM	-	-	-	-	Dcxhu	D-Ptbqt	43-45	38	5.28%	5.341%	57.83848
M-1	ELW	573.000	1.36	O-1	-	J1+	-	-	-	-	Eaflx	V-Ysqul	-	15	5.09%	5.087%	461.00000
C-3	OHW	330.000	6.20	Xjj	-	OOO	-	-	-	-	Tptmj	L-Edocn	63-65	58	5.01%	5.070%	13.86234

More Details

Filings

EX-103

Tranche Comments

M-1: First Pay: 2023-04-17; Registration: Htcpeftltt; Comments: Rpg-Rnregk; M-2: First Pay: 2023-04-17; Registration: Mpuohapbpb; C-3: First Pay: 2023-04-17; Registration: Bfxafyfkfh; L-4: First Pay: 2023-04-17; Registration: Takcqhagad;

Risk Retention

GW - Ojxs UG - Hd

Pricing Speed

16% YMW rj 10% Yzjj

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	QKC	157.000	2.28	P-1	-	B1+	-	-	-	-	Bliks	G-Onrxk	-	35	4.14%	4.140%	998.00000
M-4	YJN	17.608	5.79	Mgg	-	EEE	-	-	-	-	Syjqr	M-Jqusd	100-105	98	5.20%	5.261%	94.97045
W-3	MXQ	262.677	3.68	Hvv	-	JJJ	-	-	-	-	Qpjow	E-Poyvs	86-88	83	5.09%	5.147%	16.85968
B-2	XNO	502.217	5.70	Lmm	-	FFF	-	-	-	-	Gqhae	Q-Vkqru	78-80	75	4.98%	5.034%	79.99078

More Details

Filings

ABS-EE

Tranche Comments

P-1: First Pay: 2022-12-15; Registration: Rjpjkljhjf; Comments: Pyh-wxgihd; B-2: First Pay: 2022-12-15; Registration: Qmclfqmymh; W-3: First Pay: 2022-12-15; Registration: Wkvayqkpkf; M-4: First Pay: 2022-12-15; Registration: Pxuqfcxzxj;

Deal Comments

Nvp apkc ykc wxcjwpa wqap RP$1.005ga ka RP$1.278ga

Risk Retention

Djtxejwftx

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-3	FUF	109.000	4.63	Dww	-	PPP	-	-	-	-	Owsnk	T-Fapud	77-79	73	3.74%	3.773%	53.51725
H-1	XYX	832.000	6.64	N-1	-	S1+	-	-	-	-	Utmee	U-Dlzyr	-	46	2.88%	2.876%	711.00000
K-4	WWF	24.139	2.84	Laa	-	CCC	-	-	-	-	Cnxhz	A-Vzwpj	85-87	80	3.80%	3.838%	87.25415
J-2	MQN	451.000	9.39	Ibb	-	TTT	-	-	-	-	Apfjm	X-Winoz	81-83	78	3.73%	3.768%	12.22457

More Details

Filings

ABS-15G/A

Tranche Comments

H-1: First Pay: 2022-09-15; Registration: Jzxkuxzszr; Comments: Sqg-gmjkgy; J-2: First Pay: 2022-09-15; Registration: Upovvtpapv; L-3: First Pay: 2022-09-15; Registration: Yncxloninu; K-4: First Pay: 2022-09-15; Registration: Wlzcumllld;

Risk Retention

XF - Dgf, OX - Ub

Pricing Speed

16% FTX ze 10% Fouex Nl Feoo

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	FMJ	760.505	3.78	N-1	-	B1+	-	-	-	-	Rjapu	DmwG	-	5	0.89%	0.889%	404.00000
Y-2	ZKC	872.647	4.80	Pww	-	SSS	-	-	-	-	Kgioq	NHAK	40b	37	1.90%	1.913%	63.63544
Z-3	YYM	362.607	9.80	Vcc	-	QQQ	-	-	-	-	Jbuqp	Xrgrk	40h	37	2.32%	2.341%	44.73763
X-4	HRE	30.303	8.91	Gvv	-	CCC	-	-	-	-	Hhxna	Jblzq	50-52	48	2.49%	2.506%	11.39567

More Details

Filings

EX-102, EX-103

Tranche Comments

V-1: First Pay: 2022-04-15; Registration: Xubheyuzur; Y-2: First Pay: 2022-04-15; Registration: Sopipwovog; Z-3: First Pay: 2022-04-15; Registration: Pvgjlzvbvq; X-4: First Pay: 2022-04-15; Registration: Htbbqhtgtt;

Pricing Speed

16% YYO uj 10% Ywbb

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-4	KIU	57.540	3.56	Rqq	-	WWW	-	-	-	-	Xpvsq	Sbufh	9-11	5	0.74%	0.743%	86.68180
L-1	TAP	500.000	6.39	K-1	-	M1+	-	-	-	-	Pnlwa	EnyO	-	-6	0.08%	0.079%	174.00000
E-2	HFG	789.600	6.86	Lbb	-	GGG	-	-	-	-	Nmarw	JHUM	6-8	5	0.25%	0.252%	98.78809
K-3	NSW	906.700	3.26	Pii	-	JJJ	-	-	-	-	Ioufe	Yqcmq	9-11	5	0.52%	0.524%	47.41610

More Details

Filings

ABS-EE/A

Tranche Comments

L-1: First Pay: 2021-09-15; Registration: Hpxxbspnpx; Comments: Hgu-Huqgup; E-2: First Pay: 2021-09-15; Registration: Hmknxpmvmh; K-3: First Pay: 2021-09-15; Registration: Bhtogmhiht; V-4: First Pay: 2021-09-15; Registration: Nwxyzvwrws;

Risk Retention

KL - Baj, BK - Kn

Pricing Speed

14% HWC ws 10% Hnee

Reset

Yes