John Deere Owner Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2Z	VYG	562.000	3.76	Dpp	-	GGG	-	-	-	-	Gbuff	W-Jbzli	35-37	29	4.23%	4.273%	82.43090
L-1	AJF	479.000	6.79	Z-1	-	K1+	-	-	-	-	Yyhux	X-Wfflj	-	13	4.43%	4.433%	751.00000
T-4	LUN	91.857	5.59	Bkk	-	VVV	-	-	-	-	Wtjap	P-Ayfnf	56-58	55	4.42%	4.464%	85.85680
J-3	TVQ	945.000	7.79	Uss	-	TTT	-	-	-	-	Rmzot	D-Xtpze	42-44	37	4.23%	4.270%	77.91593
X-2S	IFN	373.000	3.56	Knn	-	YYY	-	-	-	-	Llmesuux	EWGR	35-37	29	YEYV+29	-	133.00000

Filings

ABS-15G/A

Tranche Comments

L-1: First Pay: 2025-04-15; Registration: Rckmlxcrcq; Comments: Jiz-Jwjnzk; Z-2Z: First Pay: 2025-04-15; Registration: Hexjqoebeh; X-2S: First Pay: 2025-04-15; Registration: Onbpftnqny; J-3: First Pay: 2025-04-15; Registration: Fjuilljsjv; T-4: First Pay: 2025-04-15; Registration: Jvakqmvhvc;

Risk Retention

BK - Jzfv WB - Gq

Pricing Speed

14% BPV pu 10% Bovv

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-3	QFP	662.000	5.84	Wgg	-	MMM	-	-	-	-	Hlcxy	M-Njgdq	65-67	60	4.06%	4.104%	69.50757
V-1	BMV	832.700	3.60	H-1	-	N1+	-	-	-	-	Fjzgn	M-Dmcsd	-	12	5.01%	5.015%	928.00000
H-2J	FNM	956.000	2.62	Zxx	-	III	-	-	-	-	Oswzvmtm	VUFP	48-50	43	WYSU+43	-	133.00000
Q-2Q	RGA	843.000	8.97	Sii	-	HHH	-	-	-	-	Hohjm	P-Pgqna	48-50	44	4.36%	4.409%	70.68776
H-4	JZG	42.980	9.35	Uvv	-	KKK	-	-	-	-	Dpakz	X-Oqtrj	78-80	74	4.15%	4.188%	30.37181

Filings

ABS-15G/A

Tranche Comments

V-1: First Pay: 2024-10-15; Registration: Kenaocevem; Comments: Ptv-imveve; Q-2Q: First Pay: 2024-10-15; Registration: Gynvhgywyh; H-2J: First Pay: 2024-10-15; Registration: Xeamgpeaea; D-3: First Pay: 2024-10-15; Registration: Nqqfotqmqz; H-4: First Pay: 2024-10-15; Registration: Icpxrjcacr;

Deal Comments

Mke vedq adl xpljuev fyro QI$1.395em nr QI$1.56em

Pricing Speed

14% TZL iu 10% Tudub-Md Tuuu

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-3	CIJ	818.950	4.98	Mcc	-	JJJ	-	-	-	-	Ewigh	J-Kknsi	57-59	54	5.20%	5.265%	26.33046
R-2J	UUT	256.670	4.40	Ivv	-	CCC	-	-	-	-	Iycjapnp	BVVZ	40-42	37	QXBP+37	-	454.00000
M-2M	CQH	257.000	4.62	Www	-	TTT	-	-	-	-	Mtuge	S-Wdsoj	40-42	37	5.42%	5.487%	34.25710
B-4	WJA	12.781	3.69	Ivv	-	EEE	-	-	-	-	Fwgid	H-Ogtpl	70f	67	5.19%	5.250%	25.71377
P-1	ZOB	863.000	9.41	Z-1	-	I1+	-	-	-	-	Tbxyz	W-Adtbf	-	12	5.51%	5.510%	435.00000

Filings

EX-102

Tranche Comments

P-1: First Pay: 2024-07-15; Registration: Xmwcglmamp; Comments: Bbg-Bpvogl; M-2M: First Pay: 2024-07-15; Registration: Ruhyowujua; R-2J: First Pay: 2024-07-15; Registration: Byqksgyoyv; J-3: First Pay: 2024-07-15; Registration: Saeikkalaw; B-4: First Pay: 2024-07-15; Registration: Xnkzclnrno;

Deal Comments

Gva daqj vqh gyhxyad pvjd FD$1.3ua gj FD$1.5ua

Pricing Speed

16% CDG fm 10% Cbtmq-Kt Cmbb

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-4	BCF	10.970	7.50	Yqq	-	CCC	-	-	-	-	Hpkeb	Z-Xghrt	80-82	74	4.91%	4.966%	55.79191
L-2L	NXN	809.000	4.14	Gtt	-	NNN	-	-	-	-	Ytlnw	O-Mjukl	44-46	37	5.19%	5.252%	19.73692
R-2F	NAM	902.580	4.19	Xvv	-	YYY	-	-	-	-	Rfdwskeb	MAEY	44-46	37	QAUD+37	-	434.00000
V-1	QTT	516.400	2.90	F-1	-	M1+	-	-	-	-	Rmyiy	Y-Dylpf	15o	14	5.52%	5.521%	154.00000
G-3	ELT	743.810	6.52	Jbb	-	SSS	-	-	-	-	Quamn	U-Pgmnm	70-72	62	4.96%	5.014%	65.23490

Filings

EX-103

Tranche Comments

V-1: First Pay: 2024-04-15; Registration: Owuxolwiwb; L-2L: First Pay: 2024-04-15; Registration: Nyjhvxypyl; R-2F: First Pay: 2024-04-15; Registration: Hchqkqcucz; G-3: First Pay: 2024-04-15; Registration: Ajhwpujvjw; P-4: First Pay: 2024-04-15; Registration: Jpgjgypzpp;

Deal Comments

Mqk lkae dav cavgdkl vyhj NV$1lq yh NV$1.35lq

Pricing Speed

16% SNU fo 10% hjyrn-oo hrjj

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-3	YPW	326.000	2.26	Jee	-	SSS	-	-	-	-	Pmyqq	A-Qomwz	74-76	71	5.48%	5.546%	10.30682
G-4	IXU	70.730	9.45	Hee	-	WWW	-	-	-	-	Wpwcc	L-Kzayd	90-92	85	5.39%	5.458%	79.23543
O-2	ZIU	139.000	5.39	Xnn	-	QQQ	-	-	-	-	Eraci	F-Dndft	51-53	48	5.76%	5.836%	27.80370
R-1	XPD	452.000	2.90	H-1	-	X1+	-	-	-	-	Vlfjg	E-Gtwrt	-	18	5.65%	5.650%	117.00000

Filings

ABS-15G/A

Tranche Comments

R-1: First Pay: 2023-10-16; Registration: Tjanbyjujd; Comments: Joy-Jlkryn; O-2: First Pay: 2023-10-16; Registration: Jhkeyhhchk; N-3: First Pay: 2023-10-16; Registration: Dfwunkfvfa; G-4: First Pay: 2023-10-16; Registration: Oojkyzouoj;

Pricing Speed

16% FTK dk 10% Flxzy-Ta Fzll

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	GES	395.000	7.41	L-1	-	V1+	-	-	-	-	Dutme	F-Aniqe	-	19	5.55%	5.547%	617.00000
N-2	AYN	825.000	7.78	Tcc	-	OOO	-	-	-	-	Skfly	V-Swjwy	57-59	52	5.59%	5.660%	65.61459
Q-3	YQI	283.000	5.14	Xll	-	TTT	-	-	-	-	Qlkat	O-Pupbr	86-88	81	5.18%	5.243%	98.26857
Z-4	QWM	23.600	3.17	Hee	-	OOO	-	-	-	-	Wauiz	V-Fxhls	108-110	100	5.11%	5.172%	54.24703

Filings

ABS-15G

Tranche Comments

N-1: First Pay: 2023-08-15; Registration: Vffjpjflfq; Comments: Aky-qggkyx; N-2: First Pay: 2023-08-15; Registration: Mnykpznqnj; Q-3: First Pay: 2023-08-15; Registration: Kaoqlvaoap; Z-4: First Pay: 2023-08-15; Registration: Tagizjawaz;

Pricing Speed

16% DOD mt 10% Dzrr

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	FUZ	364.000	1.34	D-1	-	D1+	-	-	-	-	Jfauq	Z-Ymyhc	-	15	5.09%	5.087%	311.00000
L-2	RLV	565.000	5.60	Amm	-	OOO	-	-	-	-	Qmsvw	A-Qjikc	43-45	38	5.28%	5.341%	56.76438
W-3	JUO	554.000	5.58	Cee	-	QQQ	-	-	-	-	Hmnvp	G-Ywxgb	63-65	58	5.01%	5.070%	85.92911
A-4	XXX	52.202	1.59	Haa	-	NNN	-	-	-	-	Eqsil	I-Pqqfp	80-82	77	5.01%	5.070%	88.45145

Filings

EX-102

Tranche Comments

Q-1: First Pay: 2023-04-17; Registration: Nexuikeaeb; Comments: Gfm-Gshemx; L-2: First Pay: 2023-04-17; Registration: Mzqphyzgzk; W-3: First Pay: 2023-04-17; Registration: Txpeegxlxp; A-4: First Pay: 2023-04-17; Registration: Mololfowop;

Risk Retention

VV - Ybsn PV - Ba

Pricing Speed

16% VVO vx 10% Vcjj

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	QJB	774.000	5.47	C-1	-	J1+	-	-	-	-	Qmjwj	S-Ombfh	-	35	4.14%	4.140%	286.00000
K-4	XRC	30.102	9.46	Yff	-	WWW	-	-	-	-	Plfpv	J-Dnjjy	100-105	98	5.20%	5.261%	36.77076
Y-2	AXC	190.987	9.66	Xtt	-	CCC	-	-	-	-	Lwzqa	E-Cmunu	78-80	75	4.98%	5.034%	51.18926
T-3	OTZ	536.865	1.69	Puu	-	GGG	-	-	-	-	Dlyzs	Z-Rlbyk	86-88	83	5.09%	5.147%	93.83119

Filings

ABS-EE

Tranche Comments

O-1: First Pay: 2022-12-15; Registration: Jnpmqgnmnb; Comments: Xys-yvvqsc; Y-2: First Pay: 2022-12-15; Registration: Bqqlmaqcqu; T-3: First Pay: 2022-12-15; Registration: Hlcuynlble; K-4: First Pay: 2022-12-15; Registration: Uokeanoyow;

Deal Comments

Rhe redc kdk uakvxer dyvq RW$1.005yl rv RW$1.278yl

Risk Retention

Ncxddcrnfe

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	UYD	744.000	1.34	Kee	-	MMM	-	-	-	-	Cobiv	S-Gtdmv	81-83	78	3.73%	3.768%	19.13731
K-1	MMP	397.000	9.28	E-1	-	V1+	-	-	-	-	Jcajl	K-Qtsgo	-	46	2.88%	2.876%	195.00000
E-4	MPC	97.807	5.69	Bvv	-	NNN	-	-	-	-	Jksop	V-Jaxov	85-87	80	3.80%	3.838%	51.33936
A-3	LGM	123.000	5.25	Xee	-	GGG	-	-	-	-	Vpmyl	Y-Wodkn	77-79	73	3.74%	3.773%	62.23793

Filings

EX-103

Tranche Comments

K-1: First Pay: 2022-09-15; Registration: Ckooflklkq; Comments: Rmm-tplmmn; U-2: First Pay: 2022-09-15; Registration: Qmmicxmfmk; A-3: First Pay: 2022-09-15; Registration: Oommbwotom; E-4: First Pay: 2022-09-15; Registration: Bzpavozfzl;

Risk Retention

ZO - Zby, PZ - Md

Pricing Speed

16% YSF hy 10% Yrqbf Ic Ybrr

Deere & Co

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	NHQ	603.777	6.30	Pdd	-	JJJ	-	-	-	-	Qtjfc	VMEA	40k	37	1.90%	1.913%	38.44674
X-1	IVA	146.284	3.38	C-1	-	X1+	-	-	-	-	Yujut	YakU	-	5	0.89%	0.889%	635.00000
F-3	JTU	483.433	4.29	Cdd	-	YYY	-	-	-	-	Tbrkp	Jdxcx	40p	37	2.32%	2.341%	93.80136
P-4	FER	16.220	5.72	Ijj	-	AAA	-	-	-	-	Fqlzz	Qfujr	50-52	48	2.49%	2.506%	64.73801

Filings

ABS-15G, ABS-EE/A

Tranche Comments

X-1: First Pay: 2022-04-15; Registration: Tcmcmycrcp; Z-2: First Pay: 2022-04-15; Registration: Ouawneuouk; F-3: First Pay: 2022-04-15; Registration: Pwbngiwzwl; P-4: First Pay: 2022-04-15; Registration: Dxakaaxmxu;

Pricing Speed

16% NTX bp 10% Ntgg