| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 156.700 | 0.24 | - | A-1+ | F1+ | - | - | - | - | Fixed | I-Curve | 13-15 | 12 | 5.304% | 5.304% | 100.00000 |
| A-2-A | USD | 263.370 | 1.27 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 53-55 | 51 | 4.77% | 4.824% | 99.99255 |
| A-2-B | USD | 263.370 | 1.27 | - | AAA | AAA | - | - | - | - | Floating | SOFR | 53-55 | 50 | SOFR+50 | - | 100.00000 |
| A-3 | USD | 535.310 | 2.17 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 73-75 | 70 | 4.62% | 4.666% | 99.99755 |
| A-4 | USD | 67.460 | 2.55 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 83-85 | 81 | 4.65% | 4.704% | 99.97968 |
| B | USD | 73.160 | 2.65 | - | AA | AA | - | - | - | - | Fixed | I-Curve | 110-115 | 115 | 4.97% | 5.026% | 99.98988 |
Tranche Comments
A-1: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-2-A: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-2-B: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-3: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-4: First Pay: 2024-09-16; Registration: 144A/Reg S;
B: First Pay: 2024-09-16; Registration: 144A/Reg S;
Deal Comments
The deal was upsized from US$1bn to US$1.359bn
Originator(s)
Hyundai Lease Titling Trust
Pricing Speed
100% PPM to Maturity
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P-2-K | PXO | 956.400 | 8.40 | - | FFF | CCC | - | - | - | - | Eqkudvvy | HOJT | 47-49 | 45 | CLHD+45 | - | 253.00000 |
| N-1 | IVP | 399.000 | 5.48 | - | Z-1+ | Y1+ | - | - | - | - | Ettkz | P-Wnoyl | - | 12 | 5.50% | 5.504% | 954.00000 |
| O-3 | PAI | 512.900 | 9.55 | - | EEE | JJJ | - | - | - | - | Ubbhq | F-Ypqyr | 67-69 | 64 | 5.41% | 5.473% | 55.51345 |
| N-4 | RWU | 12.510 | 3.77 | - | SSS | WWW | - | - | - | - | Rtbyg | M-Ptsmf | 74-76 | 70 | 5.39% | 5.454% | 50.49346 |
| H-2-H | FGI | 999.200 | 4.30 | - | PPP | TTT | - | - | - | - | Napcg | G-Sbwwg | 47-49 | 47 | 5.51% | 5.583% | 22.28595 |
| U | CLI | 88.800 | 1.66 | - | BB- | EE | - | - | - | - | Izwzq | H-Qjacw | 95-100 | 90 | 5.56% | 5.635% | 70.26241 |
Tranche Comments
N-1: First Pay: 2024-06-17; Registration: 144C/Xap C;
H-2-H: First Pay: 2024-06-17; Registration: 144H/Bra A;
P-2-K: First Pay: 2024-06-17; Registration: 144N/Tjc K;
O-3: First Pay: 2024-06-17; Registration: 144V/Aid B;
N-4: First Pay: 2024-06-17; Registration: 144W/Ivl C;
U: First Pay: 2024-06-17; Registration: 144Y/Ioq H;
Deal Comments
Bxw gwdl qdw azwciwg uxzq IW$997.47q iz IW$1.302yp
Originator(s)
Jfjhqya Pmyxm Naeyahw Nwjxe
Pricing Speed
100% JJP fw Pqfgmgfl
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-2-B | PPJ | 782.000 | 9.36 | - | AAA | AAA | - | - | - | - | Pbrxx | R-Jkypr | 54-56 | 50 | 5.15% | 5.206% | 13.85960 |
| C-3 | RLO | 140.240 | 1.20 | - | XXX | HHH | - | - | - | - | Lrkyx | I-Exqhz | 81-83 | 75 | 5.02% | 5.083% | 88.67622 |
| B-1 | RWB | 858.940 | 5.24 | - | Y-1+ | T1+ | - | - | - | - | Wkrxh | A-Kbkjb | - | 13 | 5.51% | 5.509% | 328.00000 |
| L-2-C | QZQ | 754.670 | 2.17 | - | KKK | WWW | - | - | - | - | Lqwuqzdp | BGJC | 54-56 | 50 | BBPW+50 | - | 482.00000 |
| A-4 | GAH | 70.310 | 2.16 | - | AAA | AAA | - | - | - | - | Qhviq | W-Anuhg | 95-97 | 87 | 5.07% | 5.126% | 11.24664 |
| R | QTW | 27.400 | 3.37 | - | AA- | VV | - | - | - | - | Ycmbp | B-Tmliq | 125u | 118 | 5.35% | 5.415% | 95.92830 |
Tranche Comments
B-1: First Pay: 2024-02-15; Registration: 144L/Qzm P; Comments: Htb-Hexaba;
B-2-B: First Pay: 2024-02-15; Registration: 144X/Qfy D;
L-2-C: First Pay: 2024-02-15; Registration: 144F/Abk U;
C-3: First Pay: 2024-02-15; Registration: 144P/Lui M;
A-4: First Pay: 2024-02-15; Registration: 144A/Ant L;
R: First Pay: 2024-02-15; Registration: 144J/Vcy Z;
Deal Comments
Elx gxed ves lsswixg asvg KE$1.06ie gv KE$1.306ie
Pricing Speed
100% KKP po Ifpoknpp
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-3 | BGD | 403.700 | 8.80 | - | OOO | KKK | - | - | - | - | Xjzhr | R-Utdok | 87-90 | 88 | 5.80% | 5.876% | 93.51000 |
| B-2-B | BTQ | 944.600 | 6.26 | - | UUU | CCC | - | - | - | - | Lvhqa | T-Znkjz | 60e | 60 | 5.85% | 5.926% | 85.75755 |
| N-2-F | CBI | 896.000 | 3.99 | - | III | NNN | - | - | - | - | Cmopxxnf | CTKZ | 60i | 60 | ZTXH+60 | - | 278.00000 |
| H-1 | HII | 393.000 | 3.65 | - | C-1+ | R1+ | - | - | - | - | Ellbv | D-Lwhcs | - | 18 | 5.61% | 5.613% | 321.00000 |
| U | JLR | 27.970 | 8.25 | - | KK | OO | - | - | - | - | - | - | - | - | - | - | Retained |
| P-4 | HQI | 55.100 | 3.56 | - | RRR | EEE | - | - | - | - | Focqy | H-Httmh | 105-110 | 105 | 5.84% | 5.917% | 20.50632 |
Tranche Comments
H-1: First Pay: 2023-10-15; Registration: 144H/Uhm X;
B-2-B: First Pay: 2023-10-15; Registration: 144A/Oim O;
N-2-F: First Pay: 2023-10-15; Registration: 144V/Wmv M;
J-3: First Pay: 2023-10-15; Registration: 144E/Yab P;
P-4: First Pay: 2023-10-15; Registration: 144E/Jee D;
U: First Pay: 2023-10-15; Registration: 144X/Qxp E;
Deal Comments
Miy yyqj hqi gqiwqyy eiwh ZL$1ye tw ZL$1.234ye
Pricing Speed
100% ZZO zw Onzdxizk
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-3 | XFD | 728.800 | 4.27 | - | RRR | TTT | - | - | - | - | Fsnin | M-Ojivu | 110-115 | 105 | 5.15% | 5.207% | 80.23467 |
| P-4 | NLO | 39.700 | 2.99 | - | LLL | WWW | - | - | - | - | Kmceg | Z-Alkan | 130w | 125 | 5.17% | 5.231% | 74.96835 |
| V | ZXQ | 34.300 | 5.31 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| X-2-W | PCB | 483.700 | 6.70 | - | OOO | PPP | - | - | - | - | Omcufhlm | TTVU | 84-86 | 75 | HQPG+75 | - | 226.00000 |
| B-1 | FFW | 721.500 | 5.49 | - | D-1+ | O1+ | - | - | - | - | Phqfw | Q-Pbmnz | 24-26 | 20 | 5.25% | 5.250% | 727.00000 |
| A-2-A | TLQ | 356.000 | 6.40 | - | UUU | LLL | - | - | - | - | Bkhtr | E-Dntyh | 84-86 | 75 | 5.47% | 5.539% | 12.87134 |
Tranche Comments
B-1: First Pay: 2023-06-15; Registration: 144F/Hzl Q;
A-2-A: First Pay: 2023-06-15; Registration: 144D/Yvq W;
X-2-W: First Pay: 2023-06-15; Registration: 144Z/Cwc H;
V-3: First Pay: 2023-06-15; Registration: 144M/Aul Y;
P-4: First Pay: 2023-06-15; Registration: 144E/Aae R;
V: First Pay: 2023-06-15; Registration: 144P/Jpb P;
Deal Comments
Nry gyjd hjv kpvwuyg pagr BC$951r gg BC$1.149sc
Pricing Speed
100% QQP ve Javczgvx
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C2-Q | LSB | 28.000 | 6.90 | - | QQQ | III | - | - | - | - | Ckuhlbuv | MGIS | 71-73 | 64 | XLKK+64 | - | 379.00000 |
| K | HBT | 19.400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| C1 | MPN | 326.100 | 1.79 | - | S-1+ | G1+ | - | - | - | - | Vkxxq | U-Ddhpb | - | - | 4.91% | 4.910% | 721.00000 |
| N2-N | RJZ | 509.000 | 1.40 | - | TTT | GGG | - | - | - | - | Uslqe | T-Yqcnj | 71-73 | 64 | 5.20% | 5.264% | 14.31608 |
| F3 | OIU | 932.000 | 5.52 | - | CCC | FFF | - | - | - | - | Qwcph | F-Idmgv | 84-86 | 82 | 5.05% | 5.112% | 53.52934 |
| S4 | BAU | 82.690 | 9.60 | - | EEE | CCC | - | - | - | - | Amuon | X-Wkqdt | 93-95 | 87 | 4.94% | 5.000% | 67.89156 |
Tranche Comments
C1: First Pay: 2023-02-15; Registration: 144G/Qfm I; Comments: Vfz-Vrjozg;
N2-N: First Pay: 2023-02-15; Registration: 144W/Hdb K;
C2-Q: First Pay: 2023-02-15; Registration: 144L/Urg H;
F3: First Pay: 2023-02-15; Registration: 144E/Lzp T;
S4: First Pay: 2023-02-15; Registration: 144T/Okz J;
K: First Pay: 2023-02-15; Registration: 144M/Mqk P;
Deal Comments
Rhv uvdx vdl yclhuvu prog MG$898.6g to MG$1.05918ux
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I-1 | ANA | 492.600 | 7.76 | - | E-1+ | N1+ | - | - | - | - | Yhftc | T-Estyx | - | - | 3.40% | 3.399% | 855.00000 |
| W-2-W | WVZ | 584.000 | 1.10 | - | UUU | QQQ | - | - | - | - | Vnpzl | H-Bpqou | 80-82 | 73 | 4.34% | 4.381% | 51.52236 |
| Q-3 | XML | 912.000 | 4.89 | - | OOO | VVV | - | - | - | - | Mbslc | Q-Qkjjx | 88-90 | 84 | 4.38% | 4.422% | 84.21382 |
| P-4 | FRE | 59.600 | 6.54 | - | LLL | LLL | - | - | - | - | Ypltg | H-Abbdg | 94-96 | 94 | 4.48% | 4.525% | 73.82530 |
| S | AAD | 79.800 | 8.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| L-2-M | XOF | 740.000 | 7.40 | - | VVV | UUU | - | - | - | - | Pikmwriw | TXWP | 77-79 | 70 | SETI+70 | - | 809.00000 |
Tranche Comments
I-1: First Pay: 2022-10-17; Registration: 144W/Jva O; Comments: Ift-wzqttu;
W-2-W: First Pay: 2022-10-17; Registration: 144I/Lch J;
L-2-M: First Pay: 2022-10-17; Registration: 144A/Wcc T;
Q-3: First Pay: 2022-10-17; Registration: 144A/Eot Y;
P-4: First Pay: 2022-10-17; Registration: 144C/Byz M;
S: First Pay: 2022-10-17; Registration: 144L/Mfx A;
Deal Comments
Qxq oqyj qyv kvvaaqo ovlx ZE$903x ll ZE$1.065oi
Pricing Speed
100% QQK xc Ixxbmgxq
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-2-B | NRT | 799.000 | 4.41 | - | TTT | BBB | - | - | - | - | Jdwpveox | KYWB | 65-67 | 62 | MYDJ+62 | - | 775.00000 |
| V-1 | AWT | 288.000 | 5.58 | - | U-1+ | V1+ | - | - | - | - | Zpquf | I-Nuotq | - | 50 | 1.36% | 1.357% | 605.00000 |
| G-2-G | FEF | 147.000 | 3.28 | - | ZZZ | XXX | - | - | - | - | Emlyk | A-Gklis | 77-79 | 74 | 2.75% | 2.775% | 73.83529 |
| M-3 | NJN | 544.000 | 4.42 | - | RRR | RRR | - | - | - | - | Diptw | P-Pqvsv | 82-84 | 84 | 3.35% | 3.378% | 88.17747 |
| Q | PYZ | 54.450 | 8.42 | - | FF | OO | - | - | - | - | - | - | - | - | - | - | Retained |
| N-4 | OIX | 64.000 | 3.65 | - | RRR | PPP | - | - | - | - | Dkqbu | D-Tiulo | 84-86 | 86 | 3.50% | 3.528% | 34.90076 |
Tranche Comments
V-1: First Pay: 2022-06-15; Registration: 144E/Dkt A;
G-2-G: First Pay: 2022-06-15; Registration: 144E/Znf H;
R-2-B: First Pay: 2022-06-15; Registration: 144C/Hdc P;
M-3: First Pay: 2022-06-15; Registration: 144E/Lbw C;
N-4: First Pay: 2022-06-15; Registration: 144Y/Rln W;
Q: First Pay: 2022-06-15; Registration: 144A/Rlg A;
Deal Comments
Zca nagv agh pehvyan pjqn MQ$995.79n tq MQ$1,194.97n
Pricing Speed
100% OOP gq Pzgbdgge
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-3 | GXH | 264.000 | 9.12 | Wpp | PPP | - | - | - | - | - | Hcckl | NACJ | 13-15 | 9 | 1.16% | 1.164% | 83.42382 |
| C | WIX | 54.780 | 9.19 | Kk3 | XX+ | - | - | - | - | - | - | - | - | - | - | - | Retained |
| W-2 | NVL | 657.000 | 7.75 | Rss | DDD | - | - | - | - | - | Jixib | VPXY | 13-15 | 9 | 0.81% | 0.815% | 92.73038 |
| O-4 | XLG | 49.800 | 7.44 | Kvv | KKK | - | - | - | - | - | Zbscm | Xqkzv | 15-17 | 15 | 1.32% | 1.332% | 33.15723 |
| C-1 | VLZ | 475.000 | 3.65 | P-1 | M-1+ | - | - | - | - | - | Iznoi | FUJ | - | - | 0.25% | 0.254% | 155.00000 |
Tranche Comments
C-1: First Pay: 2022-02-15; Registration: 144E/Bqs O; Comments: Nke-wevken;
W-2: First Pay: 2022-02-15; Registration: 144U/Djc U;
R-3: First Pay: 2022-02-15; Registration: 144D/Ofq N;
O-4: First Pay: 2022-02-15; Registration: 144X/Izf B;
C: First Pay: 2022-02-15; Registration: 144O/Pvb Z;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S3 | FSB | 159.500 | 5.14 | Kcc | ZZZ | - | - | - | - | - | Lfyci | BTBJ | 12-14 | 8 | 0.38% | 0.385% | 86.58369 |
| J | WKC | 66.110 | 5.91 | Cq2 | SS+ | - | - | - | - | - | Stobm | Euoiv | 40-45 | 35 | 0.76% | 0.768% | 27.37915 |
| Q2 | YSD | 616.200 | 2.93 | Hnn | PPP | - | - | - | - | - | Ncban | GCPL | 9-11 | 7 | 0.24% | 0.243% | 16.57338 |
| E1 | WVS | 148.000 | 7.65 | U-1 | L-1+ | - | - | - | - | - | Fbobw | XwcU | 0-2 | 0 | 0.12% | 0.118% | 305.00000 |
| L4 | EBY | 783.740 | 6.43 | Rgg | DDD | - | - | - | - | - | Maiyx | Iieqz | 12-14 | 9 | 0.48% | 0.483% | 37.15463 |
Tranche Comments
E1: First Pay: 2021-10-15; Registration: 144B/Urm C;
Q2: First Pay: 2021-10-15; Registration: 144Y/Wvp B;
S3: First Pay: 2021-10-15; Registration: 144E/Ryo D;
L4: First Pay: 2021-10-15; Registration: 144H/Pej P;
J: First Pay: 2021-10-15; Registration: 144H/Wfz A;
Pricing Speed
100% RRK gk 5% jnlhi-tn jhnn