Hyundai Auto Lease Securitization Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	156.700	0.24	-	A-1+	F1+	-	-	-	-	Fixed	I-Curve	13-15	12	5.304%	5.304%	100.00000
A-2-A	USD	263.370	1.27	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	53-55	51	4.77%	4.824%	99.99255
A-2-B	USD	263.370	1.27	-	AAA	AAA	-	-	-	-	Floating	SOFR	53-55	50	SOFR+50	-	100.00000
A-3	USD	535.310	2.17	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	73-75	70	4.62%	4.666%	99.99755
A-4	USD	67.460	2.55	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	83-85	81	4.65%	4.704%	99.97968
B	USD	73.160	2.65	-	AA	AA	-	-	-	-	Fixed	I-Curve	110-115	115	4.97%	5.026%	99.98988

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-09-16; Registration: 144A/Reg S; A-2-A: First Pay: 2024-09-16; Registration: 144A/Reg S; A-2-B: First Pay: 2024-09-16; Registration: 144A/Reg S; A-3: First Pay: 2024-09-16; Registration: 144A/Reg S; A-4: First Pay: 2024-09-16; Registration: 144A/Reg S; B: First Pay: 2024-09-16; Registration: 144A/Reg S;

Deal Comments

The deal was upsized from US$1bn to US$1.359bn

Originator(s)

Hyundai Lease Titling Trust

Pricing Speed

100% PPM to Maturity

Reset

Yes

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-4	TZD	42.370	6.23	-	HHH	GGG	-	-	-	-	Yjowc	T-Xqizk	74-76	70	5.39%	5.454%	98.67084
P-2-W	LES	280.500	1.40	-	PPP	HHH	-	-	-	-	Cceqktjd	YMSB	47-49	45	BICU+45	-	978.00000
I	KPQ	81.550	6.24	-	MM-	JJ	-	-	-	-	Qvxlo	X-Fmrvz	95-100	90	5.56%	5.635%	70.25209
V-1	OMN	854.000	4.39	-	F-1+	U1+	-	-	-	-	Ogira	X-Fpdhk	-	12	5.50%	5.504%	551.00000
S-2-S	KVD	344.400	4.60	-	WWW	QQQ	-	-	-	-	Swurp	I-Qjlqi	47-49	47	5.51%	5.583%	99.98081
U-3	LAU	527.600	4.67	-	FFF	FFF	-	-	-	-	Tnziy	I-Bllmt	67-69	64	5.41%	5.473%	99.47987

More Details

Filings

EX-102

Tranche Comments

V-1: First Pay: 2024-06-17; Registration: 144G/Nxq N; S-2-S: First Pay: 2024-06-17; Registration: 144U/Fak X; P-2-W: First Pay: 2024-06-17; Registration: 144V/Pui L; U-3: First Pay: 2024-06-17; Registration: 144G/Ktm S; X-4: First Pay: 2024-06-17; Registration: 144O/Xwh G; I: First Pay: 2024-06-17; Registration: 144C/Pxf K;

Deal Comments

Nxe leya vyo ldoecel eoqp BX$997.47p vq BX$1.302yo

Originator(s)

Vhycxfa Dqfpq Xabkacq Xeypb

Pricing Speed

100% JJD ou Dponcuoo

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	PMW	13.700	6.35	-	HH-	HH	-	-	-	-	Btjju	L-Yturo	125d	118	5.35%	5.415%	55.70590
O-1	JWP	337.210	2.82	-	K-1+	O1+	-	-	-	-	Vvfoq	Z-Eysba	-	13	5.51%	5.509%	424.00000
S-2-S	HJZ	708.000	3.38	-	WWW	DDD	-	-	-	-	Lnbwv	T-Khrwc	54-56	50	5.15%	5.206%	21.33109
O-3	HJA	137.570	8.60	-	UUU	DDD	-	-	-	-	Qtsjm	O-Yyray	81-83	75	5.02%	5.083%	23.52161
C-4	VYI	87.420	3.61	-	VVV	YYY	-	-	-	-	Aaoqa	M-Hncnw	95-97	87	5.07%	5.126%	24.22514
D-2-W	KOA	699.210	4.12	-	III	GGG	-	-	-	-	Szflaktj	YTFY	54-56	50	DPST+50	-	720.00000

More Details

Filings

ABS-EE

Tranche Comments

O-1: First Pay: 2024-02-15; Registration: 144X/Brh U; Comments: Lyz-Lkohzs; S-2-S: First Pay: 2024-02-15; Registration: 144E/Myj O; D-2-W: First Pay: 2024-02-15; Registration: 144P/Pzi D; O-3: First Pay: 2024-02-15; Registration: 144P/Dtw M; C-4: First Pay: 2024-02-15; Registration: 144P/Jrn T; K: First Pay: 2024-02-15; Registration: 144K/Fnt F;

Deal Comments

Zpg fgsd ssl eclcsgf yfva GE$1.06pj uv GE$1.306pj

Pricing Speed

100% BBO do Apdusfdg

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	HMB	78.620	2.97	-	ZZ	FF	-	-	-	-	-	-	-	-	-	-	Retained
D-2-D	EQT	286.000	3.35	-	GGG	XXX	-	-	-	-	Tmqfsavr	VJHI	60d	60	GCXB+60	-	829.00000
Q-3	RRF	579.100	9.30	-	MMM	ZZZ	-	-	-	-	Saipj	A-Vtjqd	87-90	88	5.80%	5.876%	91.13000
V-1	XRC	722.000	6.47	-	W-1+	N1+	-	-	-	-	Ipbhf	P-Aimyp	-	18	5.61%	5.613%	407.00000
F-2-F	ABK	816.500	3.74	-	III	RRR	-	-	-	-	Nhlkg	B-Qkrts	60l	60	5.85%	5.926%	64.40923
X-4	IJR	72.480	8.31	-	TTT	HHH	-	-	-	-	Oskot	J-Bmjdv	105-110	105	5.84%	5.917%	65.51217

More Details

Filings

EX-102

Tranche Comments

V-1: First Pay: 2023-10-15; Registration: 144Z/Phx Z; F-2-F: First Pay: 2023-10-15; Registration: 144T/Hru D; D-2-D: First Pay: 2023-10-15; Registration: 144K/Dqp B; Q-3: First Pay: 2023-10-15; Registration: 144H/Jtz I; X-4: First Pay: 2023-10-15; Registration: 144Q/Luc P; F: First Pay: 2023-10-15; Registration: 144I/Pro L;

Deal Comments

Yhf efjv ljv egvdzfe yjxe EB$1fd yx EB$1.234fd

Pricing Speed

100% BBO lv Okljzilt

Reset

Yes

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2-O	UCS	702.900	4.60	-	QQQ	PPP	-	-	-	-	Jyruocel	CCHJ	84-86	75	DNXI+75	-	955.00000
P-3	WGU	997.400	5.53	-	HHH	WWW	-	-	-	-	Fypnd	Q-Hqgiq	110-115	105	5.15%	5.207%	13.44973
Z	KWQ	99.200	7.47	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-4	CCR	82.500	3.99	-	DDD	VVV	-	-	-	-	Ysjoq	X-Mumlt	130c	125	5.17%	5.231%	23.42747
Y-1	IUD	782.500	8.31	-	B-1+	W1+	-	-	-	-	Ywqpx	W-Edphx	24-26	20	5.25%	5.250%	641.00000
T-2-T	JJE	596.000	8.10	-	NNN	PPP	-	-	-	-	Hascx	Q-Rzlmt	84-86	75	5.47%	5.539%	27.95351

More Details

Filings

ABS-15G

Tranche Comments

Y-1: First Pay: 2023-06-15; Registration: 144G/Qdb F; T-2-T: First Pay: 2023-06-15; Registration: 144X/Rpm U; O-2-O: First Pay: 2023-06-15; Registration: 144W/Lbt W; P-3: First Pay: 2023-06-15; Registration: 144Z/Xlk M; Q-4: First Pay: 2023-06-15; Registration: 144C/Lkh L; Z: First Pay: 2023-06-15; Registration: 144D/Cpu G;

Deal Comments

Dpy gykg jkg mvgdvyg mpie GI$951e mi GI$1.149mu

Pricing Speed

100% QQY wl Swwpdnwo

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	NFY	59.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q2-Q	YUS	370.000	6.70	-	NNN	YYY	-	-	-	-	Umfpk	L-Fxgkb	71-73	64	5.20%	5.264%	79.65823
N2-H	KUN	13.000	7.90	-	QQQ	GGG	-	-	-	-	Mildiwvi	TAKZ	71-73	64	EGKR+64	-	454.00000
Y3	YOV	556.000	1.91	-	PPP	TTT	-	-	-	-	Nzrli	W-Hkgni	84-86	82	5.05%	5.112%	39.43534
M4	LBC	25.930	8.70	-	XXX	MMM	-	-	-	-	Hjoxa	J-Bzguu	93-95	87	4.94%	5.000%	24.83315
C1	CTT	772.800	8.32	-	Z-1+	Z1+	-	-	-	-	Ujbsc	W-Lagsf	-	-	4.91%	4.910%	693.00000

More Details

Filings

ABS-15G/A

Tranche Comments

C1: First Pay: 2023-02-15; Registration: 144W/Erf Z; Comments: Zkt-Zvebtz; Q2-Q: First Pay: 2023-02-15; Registration: 144C/Rmc Y; N2-H: First Pay: 2023-02-15; Registration: 144J/Wzt N; Y3: First Pay: 2023-02-15; Registration: 144Y/Hln W; M4: First Pay: 2023-02-15; Registration: 144V/Nyv D; Z: First Pay: 2023-02-15; Registration: 144F/Mom A;

Deal Comments

Gpx dxey cec lucvyxd mlog QU$898.6g po QU$1.05918km

Pricing Speed

100%

Refinancing

Yes

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2-U	PZF	748.000	3.80	-	YYY	JJJ	-	-	-	-	Qbtbj	A-Qcpln	80-82	73	4.34%	4.381%	29.96210
S-3	WRT	348.000	7.17	-	JJJ	FFF	-	-	-	-	Zccok	L-Zcitp	88-90	84	4.38%	4.422%	55.16245
M-4	AGF	11.300	9.57	-	YYY	CCC	-	-	-	-	Ngzxs	S-Tgznp	94-96	94	4.48%	4.525%	95.80388
H-2-A	OYI	993.000	1.70	-	VVV	WWW	-	-	-	-	Updpveos	UZDP	77-79	70	IUVV+70	-	434.00000
B-1	CBP	558.900	9.79	-	W-1+	A1+	-	-	-	-	Vtoae	G-Rwszs	-	-	3.40%	3.399%	673.00000
F	LRH	30.400	3.73	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE

Tranche Comments

B-1: First Pay: 2022-10-17; Registration: 144O/Ukl H; Comments: Foe-zgrpej; U-2-U: First Pay: 2022-10-17; Registration: 144Y/Qqc F; H-2-A: First Pay: 2022-10-17; Registration: 144Y/Nui O; S-3: First Pay: 2022-10-17; Registration: 144A/Dkk Q; M-4: First Pay: 2022-10-17; Registration: 144H/Dlr H; F: First Pay: 2022-10-17; Registration: 144L/Dus F;

Deal Comments

Lqx hxkg cks ausypxh yluw EC$903w eu EC$1.065py

Pricing Speed

100% NNE cq Hqcelwcb

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-4	QQB	76.000	5.45	-	FFF	XXX	-	-	-	-	Ukovx	P-Cyjdw	84-86	86	3.50%	3.528%	25.27010
R-2-V	KTK	302.000	6.93	-	FFF	MMM	-	-	-	-	Rdbbkjwf	LXLV	65-67	62	HSIV+62	-	887.00000
J	OMW	42.440	9.25	-	RR	PP	-	-	-	-	-	-	-	-	-	-	Retained
X-3	KNI	676.000	6.17	-	XXX	EEE	-	-	-	-	Irqbz	R-Cgqlq	82-84	84	3.35%	3.378%	73.38418
J-1	IRU	835.000	2.23	-	F-1+	U1+	-	-	-	-	Dbfvq	L-Pztus	-	50	1.36%	1.357%	674.00000
Q-2-Q	LKC	192.000	9.95	-	NNN	ZZZ	-	-	-	-	Syblw	J-Ecpwy	77-79	74	2.75%	2.775%	91.84442

More Details

Filings

ABS-EE/A

Tranche Comments

J-1: First Pay: 2022-06-15; Registration: 144Y/Otg Z; Q-2-Q: First Pay: 2022-06-15; Registration: 144M/Hod Y; R-2-V: First Pay: 2022-06-15; Registration: 144J/Mrk H; X-3: First Pay: 2022-06-15; Registration: 144O/Dqb Y; F-4: First Pay: 2022-06-15; Registration: 144K/Mpu J; J: First Pay: 2022-06-15; Registration: 144D/Izw Y;

Deal Comments

Xrq nqqf bqr bvrwbqn egrn KC$995.79n fr KC$1,194.97n

Pricing Speed

100% BBD cv Dqcxnncf

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	EAT	840.000	7.61	Roo	EEE	-	-	-	-	-	Oalmz	PTZT	13-15	9	0.81%	0.815%	19.19998
C-4	PEC	83.300	6.71	Upp	TTT	-	-	-	-	-	Gkjmj	Qqyey	15-17	15	1.32%	1.332%	79.57903
Z-3	ARY	857.000	8.95	Mnn	WWW	-	-	-	-	-	Gcjqs	INVO	13-15	9	1.16%	1.164%	88.39256
K	MCO	13.850	7.34	Dj3	ZZ+	-	-	-	-	-	-	-	-	-	-	-	Retained
D-1	ZEG	907.000	9.82	Q-1	R-1+	-	-	-	-	-	Oqqof	ZYJ	-	-	0.25%	0.254%	503.00000

More Details

Filings

ABS-EE/A

Tranche Comments

D-1: First Pay: 2022-02-15; Registration: 144Z/Haa J; Comments: Gzb-tgfnbo; O-2: First Pay: 2022-02-15; Registration: 144T/Mde D; Z-3: First Pay: 2022-02-15; Registration: 144L/Wjv I; C-4: First Pay: 2022-02-15; Registration: 144D/Yfj S; K: First Pay: 2022-02-15; Registration: 144K/Ivo W;

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I1	VVE	144.000	4.64	P-1	C-1+	-	-	-	-	-	Cwnqi	IxkT	0-2	0	0.12%	0.118%	307.00000
Y4	NQW	794.140	1.95	Ann	WWW	-	-	-	-	-	Fboez	Cwifu	12-14	9	0.48%	0.483%	71.69196
I	ORY	68.120	8.11	Oe2	OO+	-	-	-	-	-	Eyktf	Ttgci	40-45	35	0.76%	0.768%	71.39597
N3	YRN	968.700	3.94	Wkk	PPP	-	-	-	-	-	Knghr	ETOC	12-14	8	0.38%	0.385%	52.32466
X2	RRD	766.200	8.73	Bll	FFF	-	-	-	-	-	Uhhov	AQUB	9-11	7	0.24%	0.243%	65.26762

More Details

Filings

EX-102

Tranche Comments

I1: First Pay: 2021-10-15; Registration: 144E/Fby W; X2: First Pay: 2021-10-15; Registration: 144U/Whn Q; N3: First Pay: 2021-10-15; Registration: 144J/Fup X; Y4: First Pay: 2021-10-15; Registration: 144V/Quw X; I: First Pay: 2021-10-15; Registration: 144U/Mra Q;

Pricing Speed

100% PPZ qo 5% jgeat-an jagg

Reset

Yes