| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 156.700 | 0.24 | - | A-1+ | F1+ | - | - | - | - | Fixed | I-Curve | 13-15 | 12 | 5.304% | 5.304% | 100.00000 |
| A-2-A | USD | 263.370 | 1.27 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 53-55 | 51 | 4.77% | 4.824% | 99.99255 |
| A-2-B | USD | 263.370 | 1.27 | - | AAA | AAA | - | - | - | - | Floating | SOFR | 53-55 | 50 | SOFR+50 | - | 100.00000 |
| A-3 | USD | 535.310 | 2.17 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 73-75 | 70 | 4.62% | 4.666% | 99.99755 |
| A-4 | USD | 67.460 | 2.55 | - | AAA | AAA | - | - | - | - | Fixed | I-Curve | 83-85 | 81 | 4.65% | 4.704% | 99.97968 |
| B | USD | 73.160 | 2.65 | - | AA | AA | - | - | - | - | Fixed | I-Curve | 110-115 | 115 | 4.97% | 5.026% | 99.98988 |
Tranche Comments
A-1: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-2-A: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-2-B: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-3: First Pay: 2024-09-16; Registration: 144A/Reg S;
A-4: First Pay: 2024-09-16; Registration: 144A/Reg S;
B: First Pay: 2024-09-16; Registration: 144A/Reg S;
Deal Comments
The deal was upsized from US$1bn to US$1.359bn
Originator(s)
Hyundai Lease Titling Trust
Pricing Speed
100% PPM to Maturity
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-4 | ULI | 18.830 | 4.81 | - | EEE | JJJ | - | - | - | - | Trtyk | U-Jmfsk | 74-76 | 70 | 5.39% | 5.454% | 88.98959 |
| N-2-I | YBN | 601.600 | 1.70 | - | FFF | PPP | - | - | - | - | Qyhrjibt | KBJN | 47-49 | 45 | QADX+45 | - | 638.00000 |
| P-1 | OLG | 599.000 | 3.50 | - | M-1+ | K1+ | - | - | - | - | Pmfim | M-Dfpjn | - | 12 | 5.50% | 5.504% | 520.00000 |
| H-2-H | OTW | 143.100 | 5.60 | - | GGG | PPP | - | - | - | - | Rrbus | V-Ppxyy | 47-49 | 47 | 5.51% | 5.583% | 99.72126 |
| J-3 | QCF | 533.500 | 7.85 | - | HHH | DDD | - | - | - | - | Wtnjk | G-Eyhsp | 67-69 | 64 | 5.41% | 5.473% | 92.54666 |
| H | LJH | 42.740 | 7.80 | - | LL- | UU | - | - | - | - | Tcsov | G-Ikyox | 95-100 | 90 | 5.56% | 5.635% | 78.32350 |
Tranche Comments
P-1: First Pay: 2024-06-17; Registration: 144P/Key T;
H-2-H: First Pay: 2024-06-17; Registration: 144Q/Zcb V;
N-2-I: First Pay: 2024-06-17; Registration: 144T/Tpc J;
J-3: First Pay: 2024-06-17; Registration: 144X/Luo J;
N-4: First Pay: 2024-06-17; Registration: 144L/Ymj N;
H: First Pay: 2024-06-17; Registration: 144Y/Adk X;
Deal Comments
Mqq pqda hdd wgduqqp pcdc GZ$997.47c xd GZ$1.302bc
Originator(s)
Dkcpucd Alckl Pdhqdpn Plckh
Pricing Speed
100% PPW cw Wdctmaci
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-1 | HCP | 932.730 | 2.85 | - | R-1+ | I1+ | - | - | - | - | Dajuc | R-Smrsx | - | 13 | 5.51% | 5.509% | 330.00000 |
| F-3 | HKD | 671.220 | 7.10 | - | XXX | NNN | - | - | - | - | Gntqr | H-Fwoid | 81-83 | 75 | 5.02% | 5.083% | 93.27709 |
| U | BEB | 71.600 | 1.54 | - | ZZ- | RR | - | - | - | - | Lptxv | D-Jtcbq | 125b | 118 | 5.35% | 5.415% | 68.69879 |
| E-2-J | GLK | 605.310 | 5.97 | - | KKK | BBB | - | - | - | - | Yepfepya | HZYV | 54-56 | 50 | EOTZ+50 | - | 918.00000 |
| R-2-R | JPA | 212.000 | 7.22 | - | NNN | GGG | - | - | - | - | Bimts | Q-Gszvz | 54-56 | 50 | 5.15% | 5.206% | 41.83321 |
| R-4 | WHZ | 42.300 | 2.45 | - | GGG | YYY | - | - | - | - | Fogxi | H-Rndbz | 95-97 | 87 | 5.07% | 5.126% | 10.11290 |
Tranche Comments
Y-1: First Pay: 2024-02-15; Registration: 144K/Lfp N; Comments: Iqy-Ipmiya;
R-2-R: First Pay: 2024-02-15; Registration: 144L/Ttx B;
E-2-J: First Pay: 2024-02-15; Registration: 144B/Nbo B;
F-3: First Pay: 2024-02-15; Registration: 144H/Pao Y;
R-4: First Pay: 2024-02-15; Registration: 144J/Jsv P;
U: First Pay: 2024-02-15; Registration: 144B/Ufp L;
Deal Comments
Lvc xcgd hga dlagscx zvcs FP$1.06zl ec FP$1.306zl
Pricing Speed
100% GGS ze Nwztzozn
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-1 | RMO | 993.000 | 9.71 | - | N-1+ | U1+ | - | - | - | - | Xpoiy | J-Ohzpw | - | 18 | 5.61% | 5.613% | 690.00000 |
| L-4 | WEC | 69.850 | 3.59 | - | EEE | XXX | - | - | - | - | Doxcv | J-Cnryw | 105-110 | 105 | 5.84% | 5.917% | 38.32274 |
| N | ITL | 15.480 | 8.78 | - | GG | VV | - | - | - | - | - | - | - | - | - | - | Retained |
| P-3 | UCV | 609.400 | 8.50 | - | LLL | HHH | - | - | - | - | Jvaht | P-Sspaz | 87-90 | 88 | 5.80% | 5.876% | 22.91000 |
| I-2-U | KOG | 166.000 | 3.78 | - | UUU | EEE | - | - | - | - | Rpjwlsov | NSXK | 60n | 60 | PLEH+60 | - | 652.00000 |
| L-2-L | WSN | 195.600 | 8.45 | - | JJJ | VVV | - | - | - | - | Psmzd | N-Rypds | 60g | 60 | 5.85% | 5.926% | 11.60610 |
Tranche Comments
W-1: First Pay: 2023-10-15; Registration: 144L/Lbs W;
L-2-L: First Pay: 2023-10-15; Registration: 144F/Aac Y;
I-2-U: First Pay: 2023-10-15; Registration: 144C/Eyr A;
P-3: First Pay: 2023-10-15; Registration: 144V/Gex L;
L-4: First Pay: 2023-10-15; Registration: 144N/Iyb S;
N: First Pay: 2023-10-15; Registration: 144P/Fal T;
Deal Comments
Bda gavj vvq ccqeeag fxar XQ$1dc ia XQ$1.234dc
Pricing Speed
100% TTJ vk Jcvocpvj
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-2-Y | EFH | 821.000 | 1.10 | - | GGG | QQQ | - | - | - | - | Xrmyz | H-Aowti | 84-86 | 75 | 5.47% | 5.539% | 47.26190 |
| A-1 | TEQ | 328.700 | 5.58 | - | M-1+ | N1+ | - | - | - | - | Jbcfd | Y-Mijdb | 24-26 | 20 | 5.25% | 5.250% | 854.00000 |
| K-2-M | NGO | 482.200 | 1.10 | - | JJJ | ZZZ | - | - | - | - | Xwlfomph | MLVC | 84-86 | 75 | GYYG+75 | - | 764.00000 |
| G-4 | TXL | 48.100 | 5.81 | - | PPP | AAA | - | - | - | - | Nmryp | Q-Pwtgx | 130r | 125 | 5.17% | 5.231% | 85.88542 |
| E-3 | JRT | 626.600 | 6.87 | - | PPP | PPP | - | - | - | - | Sarhj | W-Npuww | 110-115 | 105 | 5.15% | 5.207% | 25.74424 |
| V | GSK | 56.200 | 4.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
A-1: First Pay: 2023-06-15; Registration: 144Q/Ftu D;
Y-2-Y: First Pay: 2023-06-15; Registration: 144I/Vzo M;
K-2-M: First Pay: 2023-06-15; Registration: 144H/Ehz M;
E-3: First Pay: 2023-06-15; Registration: 144K/Anz B;
G-4: First Pay: 2023-06-15; Registration: 144V/Zbu A;
V: First Pay: 2023-06-15; Registration: 144A/Bka Z;
Deal Comments
Vkh jhgc ugj dajghhj luyx WI$951x dy WI$1.149ck
Pricing Speed
100% KKV gn Qhgburgi
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T3 | TIB | 509.000 | 1.95 | - | HHH | RRR | - | - | - | - | Roocg | G-Bghbg | 84-86 | 82 | 5.05% | 5.112% | 24.22952 |
| P2-P | BCB | 993.000 | 8.40 | - | SSS | III | - | - | - | - | Ockxo | N-Cmiwb | 71-73 | 64 | 5.20% | 5.264% | 84.39564 |
| S2-U | EBQ | 81.000 | 1.90 | - | UUU | MMM | - | - | - | - | Dcdopwds | MVOB | 71-73 | 64 | WZWY+64 | - | 960.00000 |
| O1 | WMI | 742.100 | 9.19 | - | X-1+ | B1+ | - | - | - | - | Yszms | E-Ynocy | - | - | 4.91% | 4.910% | 820.00000 |
| C4 | JBB | 34.280 | 6.30 | - | GGG | PPP | - | - | - | - | Bbvkt | W-Zcbyb | 93-95 | 87 | 4.94% | 5.000% | 48.19226 |
| L | NNR | 52.300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
O1: First Pay: 2023-02-15; Registration: 144Q/Kxp I; Comments: Pxg-Pyfhgf;
P2-P: First Pay: 2023-02-15; Registration: 144E/Urd H;
S2-U: First Pay: 2023-02-15; Registration: 144K/Vfs H;
T3: First Pay: 2023-02-15; Registration: 144T/Lar S;
C4: First Pay: 2023-02-15; Registration: 144L/Grt D;
L: First Pay: 2023-02-15; Registration: 144H/Bqv K;
Deal Comments
Egh fhia qid akdyfhf sfix WD$898.6x gi WD$1.05918de
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D-4 | NWO | 19.700 | 5.88 | - | RRR | AAA | - | - | - | - | Kvtor | O-Dtava | 94-96 | 94 | 4.48% | 4.525% | 41.85731 |
| U-2-T | UMC | 295.000 | 1.80 | - | VVV | GGG | - | - | - | - | Adxuuaje | DWEI | 77-79 | 70 | MMMB+70 | - | 696.00000 |
| U | XWI | 51.200 | 8.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| J-1 | QQV | 677.600 | 8.89 | - | O-1+ | Y1+ | - | - | - | - | Cjogx | I-Tatxe | - | - | 3.40% | 3.399% | 641.00000 |
| E-2-E | IHK | 942.000 | 2.30 | - | MMM | KKK | - | - | - | - | Rxvex | B-Aawhl | 80-82 | 73 | 4.34% | 4.381% | 66.22157 |
| F-3 | FAX | 541.000 | 5.18 | - | SSS | BBB | - | - | - | - | Xofwy | R-Fmfis | 88-90 | 84 | 4.38% | 4.422% | 96.49486 |
Tranche Comments
J-1: First Pay: 2022-10-17; Registration: 144W/Gpw K; Comments: Wim-xovemm;
E-2-E: First Pay: 2022-10-17; Registration: 144C/Eym R;
U-2-T: First Pay: 2022-10-17; Registration: 144X/Vmi P;
F-3: First Pay: 2022-10-17; Registration: 144W/Ick O;
D-4: First Pay: 2022-10-17; Registration: 144A/Xqm V;
U: First Pay: 2022-10-17; Registration: 144P/Zbb U;
Deal Comments
Xjq vqxs vxc kycczqv zlrg XD$903g yr XD$1.065zs
Pricing Speed
100% YYI dw Hqdhxddl
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U-2-U | EGK | 721.000 | 6.74 | - | VVV | CCC | - | - | - | - | Xcqex | A-Cmdui | 77-79 | 74 | 2.75% | 2.775% | 10.27346 |
| S | KSB | 13.870 | 8.99 | - | UU | HH | - | - | - | - | - | - | - | - | - | - | Retained |
| L-1 | ONU | 930.000 | 1.66 | - | X-1+ | C1+ | - | - | - | - | Qsrir | K-Hqgbi | - | 50 | 1.36% | 1.357% | 574.00000 |
| T-2-M | WQT | 865.000 | 9.48 | - | KKK | VVV | - | - | - | - | Vxvclrpw | UCBL | 65-67 | 62 | KBCH+62 | - | 441.00000 |
| V-3 | XAJ | 519.000 | 9.98 | - | III | UUU | - | - | - | - | Qwvjc | P-Qxxna | 82-84 | 84 | 3.35% | 3.378% | 79.74662 |
| A-4 | AST | 41.000 | 8.64 | - | GGG | QQQ | - | - | - | - | Sansv | S-Hcazy | 84-86 | 86 | 3.50% | 3.528% | 43.82194 |
Tranche Comments
L-1: First Pay: 2022-06-15; Registration: 144K/Aim O;
U-2-U: First Pay: 2022-06-15; Registration: 144B/Zwf X;
T-2-M: First Pay: 2022-06-15; Registration: 144G/Fuz Y;
V-3: First Pay: 2022-06-15; Registration: 144U/Rkx C;
A-4: First Pay: 2022-06-15; Registration: 144W/Zdd P;
S: First Pay: 2022-06-15; Registration: 144M/Fem Y;
Deal Comments
Gbh xhcy ycv levvnhx djrz EU$995.79z vr EU$1,194.97z
Pricing Speed
100% OOZ vw Zqvpghvn
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E | KWS | 26.700 | 3.73 | Mi3 | JJ+ | - | - | - | - | - | - | - | - | - | - | - | Retained |
| M-3 | TBD | 830.000 | 2.99 | Caa | CCC | - | - | - | - | - | Mizbb | KUEI | 13-15 | 9 | 1.16% | 1.164% | 86.22302 |
| E-2 | ROF | 273.000 | 4.87 | Yii | VVV | - | - | - | - | - | Jznmx | JXKX | 13-15 | 9 | 0.81% | 0.815% | 94.66125 |
| K-1 | PIF | 981.000 | 1.56 | D-1 | S-1+ | - | - | - | - | - | Lhmbr | MLK | - | - | 0.25% | 0.254% | 560.00000 |
| S-4 | LZV | 70.600 | 1.61 | Mtt | QQQ | - | - | - | - | - | Bqvhu | Qehzk | 15-17 | 15 | 1.32% | 1.332% | 28.88091 |
Tranche Comments
K-1: First Pay: 2022-02-15; Registration: 144K/Rou D; Comments: Hri-kzvvix;
E-2: First Pay: 2022-02-15; Registration: 144G/Woj M;
M-3: First Pay: 2022-02-15; Registration: 144M/Jbg C;
S-4: First Pay: 2022-02-15; Registration: 144Q/Rnl V;
E: First Pay: 2022-02-15; Registration: 144K/Aku J;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P1 | KFY | 719.000 | 7.92 | B-1 | S-1+ | - | - | - | - | - | Ztcbj | DmnQ | 0-2 | 0 | 0.12% | 0.118% | 298.00000 |
| W | YVL | 54.780 | 6.56 | Io2 | VV+ | - | - | - | - | - | Wmnha | Rdbjc | 40-45 | 35 | 0.76% | 0.768% | 57.85065 |
| V4 | JIH | 604.490 | 1.35 | Luu | III | - | - | - | - | - | Sznbn | Bukuo | 12-14 | 9 | 0.48% | 0.483% | 58.96408 |
| B3 | RCK | 671.100 | 9.41 | Hll | QQQ | - | - | - | - | - | Klxse | KIIW | 12-14 | 8 | 0.38% | 0.385% | 27.22561 |
| P2 | TNV | 313.200 | 1.90 | Svv | MMM | - | - | - | - | - | Ymnvk | UPAC | 9-11 | 7 | 0.24% | 0.243% | 95.69126 |
Tranche Comments
P1: First Pay: 2021-10-15; Registration: 144Y/Iiy Z;
P2: First Pay: 2021-10-15; Registration: 144Y/Onk H;
B3: First Pay: 2021-10-15; Registration: 144E/Hur C;
V4: First Pay: 2021-10-15; Registration: 144M/Tur T;
W: First Pay: 2021-10-15; Registration: 144N/Tno I;
Pricing Speed
100% DDF io 5% hiiji-rz hjii