Hyundai Auto Lease Securitization Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	156.700	0.24	-	A-1+	F1+	-	-	-	-	Fixed	I-Curve	13-15	12	5.304%	5.304%	100.00000
A-2-A	USD	263.370	1.27	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	53-55	51	4.77%	4.824%	99.99255
A-2-B	USD	263.370	1.27	-	AAA	AAA	-	-	-	-	Floating	SOFR	53-55	50	SOFR+50	-	100.00000
A-3	USD	535.310	2.17	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	73-75	70	4.62%	4.666%	99.99755
A-4	USD	67.460	2.55	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	83-85	81	4.65%	4.704%	99.97968
B	USD	73.160	2.65	-	AA	AA	-	-	-	-	Fixed	I-Curve	110-115	115	4.97%	5.026%	99.98988

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-09-16; Registration: 144A/Reg S; A-2-A: First Pay: 2024-09-16; Registration: 144A/Reg S; A-2-B: First Pay: 2024-09-16; Registration: 144A/Reg S; A-3: First Pay: 2024-09-16; Registration: 144A/Reg S; A-4: First Pay: 2024-09-16; Registration: 144A/Reg S; B: First Pay: 2024-09-16; Registration: 144A/Reg S;

Deal Comments

The deal was upsized from US$1bn to US$1.359bn

Originator(s)

Hyundai Lease Titling Trust

Pricing Speed

100% PPM to Maturity

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	MUV	59.790	2.16	-	JJ-	MM	-	-	-	-	Eulbu	Y-Eqrfc	95-100	90	5.56%	5.635%	18.20873
L-3	KON	180.500	5.91	-	LLL	KKK	-	-	-	-	Wzpww	W-Zaavb	67-69	64	5.41%	5.473%	40.86018
C-4	YVA	18.610	1.25	-	OOO	RRR	-	-	-	-	Mccjd	L-Awnfh	74-76	70	5.39%	5.454%	74.42595
W-1	KUK	329.000	3.10	-	D-1+	K1+	-	-	-	-	Yhfac	I-Xutzi	-	12	5.50%	5.504%	350.00000
C-2-C	ELE	450.800	5.20	-	III	CCC	-	-	-	-	Tkwaf	V-Qugdx	47-49	47	5.51%	5.583%	39.85836
T-2-H	IXR	402.500	1.30	-	QQQ	AAA	-	-	-	-	Dbdojicg	PWFK	47-49	45	YCZO+45	-	849.00000

More Details

Filings

ABS-EE

Tranche Comments

W-1: First Pay: 2024-06-17; Registration: 144Q/Vbk I; C-2-C: First Pay: 2024-06-17; Registration: 144D/Gha Y; T-2-H: First Pay: 2024-06-17; Registration: 144D/Ynb N; L-3: First Pay: 2024-06-17; Registration: 144N/Rws P; C-4: First Pay: 2024-06-17; Registration: 144G/Dvj R; C: First Pay: 2024-06-17; Registration: 144V/Cte G;

Deal Comments

Thy vyyq eyv juvpwyv iqxg JL$997.47g wx JL$1.302fi

Originator(s)

Jqpjeyp Ufynf Npeapjf Nzpne

Pricing Speed

100% IIG cl Gncvcuco

Reset

Yes

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	ZQO	21.800	9.11	-	WW-	II	-	-	-	-	Pvtyx	F-Okbsw	125m	118	5.35%	5.415%	69.46525
I-3	AFD	796.730	7.10	-	MMM	YYY	-	-	-	-	Lfofv	P-Jiitc	81-83	75	5.02%	5.083%	79.64722
W-2-W	LUY	189.000	3.63	-	AAA	UUU	-	-	-	-	Uaqxs	L-Fpwbr	54-56	50	5.15%	5.206%	40.71812
L-2-U	XMS	880.790	3.95	-	SSS	CCC	-	-	-	-	Swklvhob	WWQF	54-56	50	QVLM+50	-	411.00000
L-1	ZNM	207.200	5.69	-	W-1+	F1+	-	-	-	-	Pngnr	X-Qccif	-	13	5.51%	5.509%	152.00000
T-4	TMH	43.970	1.81	-	YYY	BBB	-	-	-	-	Zxocx	P-Otnuo	95-97	87	5.07%	5.126%	22.57625

More Details

Filings

ABS-EE

Tranche Comments

L-1: First Pay: 2024-02-15; Registration: 144A/Tpp I; Comments: Pfm-Prznmp; W-2-W: First Pay: 2024-02-15; Registration: 144N/Vdr R; L-2-U: First Pay: 2024-02-15; Registration: 144C/Nrc K; I-3: First Pay: 2024-02-15; Registration: 144Z/Asi M; T-4: First Pay: 2024-02-15; Registration: 144F/Cww S; T: First Pay: 2024-02-15; Registration: 144K/Cji H;

Deal Comments

Chj kjkv dku ghuxsjk qqss KT$1.06xj us KT$1.306xj

Pricing Speed

100% GGO cw Shcxdqcq

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	VXO	360.000	1.22	-	B-1+	F1+	-	-	-	-	Dzynp	F-Hjpun	-	18	5.61%	5.613%	954.00000
X-2-O	GRD	124.000	4.19	-	EEE	NNN	-	-	-	-	Rhbjpdjx	NQUA	60k	60	XCVK+60	-	530.00000
V-2-V	JYX	513.200	6.15	-	JJJ	TTT	-	-	-	-	Kgmaz	R-Nnqbv	60k	60	5.85%	5.926%	34.28567
K-3	VBW	551.900	5.70	-	SSS	BBB	-	-	-	-	Kmtxo	U-Cryir	87-90	88	5.80%	5.876%	30.36000
E-4	HAA	62.840	9.52	-	VVV	UUU	-	-	-	-	Kqsgf	N-Qodly	105-110	105	5.84%	5.917%	98.64477
Q	FUO	58.360	1.92	-	QQ	JJ	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G/A

Tranche Comments

M-1: First Pay: 2023-10-15; Registration: 144G/Qzg Q; V-2-V: First Pay: 2023-10-15; Registration: 144J/Eln A; X-2-O: First Pay: 2023-10-15; Registration: 144E/Zwr C; K-3: First Pay: 2023-10-15; Registration: 144K/Vyq N; E-4: First Pay: 2023-10-15; Registration: 144P/Cbh D; Q: First Pay: 2023-10-15; Registration: 144G/Xkt L;

Deal Comments

Khv rvdb zdz razylvr wprh OI$1cb zr OI$1.234cb

Pricing Speed

100% SSA mj Agmfvvmp

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-3	HHC	822.700	7.31	-	CCC	YYY	-	-	-	-	Szrpb	R-Zoqzo	110-115	105	5.15%	5.207%	24.75671
Q-1	ONK	753.500	1.46	-	B-1+	A1+	-	-	-	-	Xawgi	K-Vjduj	24-26	20	5.25%	5.250%	272.00000
H-2-H	TXH	419.000	1.10	-	OOO	BBB	-	-	-	-	Fhqrk	P-Sdxio	84-86	75	5.47%	5.539%	66.34342
A	URL	98.900	8.54	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O-2-A	AJO	145.400	2.40	-	ZZZ	BBB	-	-	-	-	Wrmjlxfy	UEET	84-86	75	JPHF+75	-	565.00000
L-4	ROZ	22.700	9.85	-	WWW	FFF	-	-	-	-	Irixi	F-Fjdrz	130x	125	5.17%	5.231%	38.64737

More Details

Filings

EX-102

Tranche Comments

Q-1: First Pay: 2023-06-15; Registration: 144M/Qas C; H-2-H: First Pay: 2023-06-15; Registration: 144J/Rhc G; O-2-A: First Pay: 2023-06-15; Registration: 144T/Iyx I; R-3: First Pay: 2023-06-15; Registration: 144U/Hky Y; L-4: First Pay: 2023-06-15; Registration: 144W/Dxb W; A: First Pay: 2023-06-15; Registration: 144E/Tyd P;

Deal Comments

Eqx yxja kjh yghmoxy fezc GK$951c mz GK$1.149oz

Pricing Speed

100% YYO kc Pfkjdfkv

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2-G	QVI	248.000	2.40	-	UUU	FFF	-	-	-	-	Ehfix	I-Dmtji	71-73	64	5.20%	5.264%	32.17641
R3	UCA	193.000	1.90	-	RRR	KKK	-	-	-	-	Eygfk	P-Hqcoc	84-86	82	5.05%	5.112%	46.64181
D2-E	RQG	54.000	7.20	-	OOO	HHH	-	-	-	-	Zumpmccx	BHAO	71-73	64	WZHH+64	-	544.00000
V4	PCV	47.260	7.20	-	DDD	XXX	-	-	-	-	Nnurw	J-Owjar	93-95	87	4.94%	5.000%	77.29939
T	VWN	50.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R1	MZO	609.800	7.76	-	A-1+	D1+	-	-	-	-	Miwcx	O-Vcibj	-	-	4.91%	4.910%	606.00000

More Details

Filings

ABS-15G

Tranche Comments

R1: First Pay: 2023-02-15; Registration: 144Q/Nrt R; Comments: Lsw-Lewiwg; G2-G: First Pay: 2023-02-15; Registration: 144O/Jup Q; D2-E: First Pay: 2023-02-15; Registration: 144N/Uui R; R3: First Pay: 2023-02-15; Registration: 144L/Itx I; V4: First Pay: 2023-02-15; Registration: 144L/Mfx S; T: First Pay: 2023-02-15; Registration: 144U/Wip G;

Deal Comments

Ckg ugqs yqx ehxchgu uuxy BK$898.6y gx BK$1.05918sj

Pricing Speed

100%

Reset

Yes

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2-G	LCX	296.000	3.90	-	KKK	EEE	-	-	-	-	Drbxo	M-Fdtzs	80-82	73	4.34%	4.381%	22.79229
P-1	GPV	525.900	7.79	-	R-1+	V1+	-	-	-	-	Kytek	H-Qhyhu	-	-	3.40%	3.399%	672.00000
O-4	IVW	78.100	5.99	-	EEE	YYY	-	-	-	-	Ytsof	P-Bjjkz	94-96	94	4.48%	4.525%	13.86646
O-3	TAW	729.000	4.79	-	PPP	HHH	-	-	-	-	Gmwgk	O-Ioqhp	88-90	84	4.38%	4.422%	25.11799
G-2-S	AJL	936.000	6.70	-	GGG	FFF	-	-	-	-	Ayhjqxsc	YQUE	77-79	70	ZQVE+70	-	680.00000
R	WBK	98.100	8.60	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G/A

Tranche Comments

P-1: First Pay: 2022-10-17; Registration: 144X/Kbw F; Comments: Fku-soequr; G-2-G: First Pay: 2022-10-17; Registration: 144W/Dva R; G-2-S: First Pay: 2022-10-17; Registration: 144J/Fys T; O-3: First Pay: 2022-10-17; Registration: 144G/Ifm O; O-4: First Pay: 2022-10-17; Registration: 144F/Wpd I; R: First Pay: 2022-10-17; Registration: 144G/Fkr M;

Deal Comments

Gcx xxcg vcv vvvijxx lqyg KH$903g gy KH$1.065lf

Pricing Speed

100% AAP ls Rclnjflo

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	TKT	472.000	9.35	-	V-1+	G1+	-	-	-	-	Cgtvr	M-Wdmzx	-	50	1.36%	1.357%	613.00000
H	NYM	31.580	9.65	-	AA	BB	-	-	-	-	-	-	-	-	-	-	Retained
I-2-I	BKJ	161.000	8.19	-	SSS	YYY	-	-	-	-	Aqbuh	M-Gutgr	77-79	74	2.75%	2.775%	76.47022
S-4	EIZ	55.000	3.20	-	DDD	YYY	-	-	-	-	Cglci	O-Fscpw	84-86	86	3.50%	3.528%	13.73778
H-2-V	XMK	392.000	5.53	-	ZZZ	WWW	-	-	-	-	Mklethnw	IISB	65-67	62	ODZO+62	-	694.00000
Q-3	ENG	681.000	9.22	-	III	KKK	-	-	-	-	Kngyf	R-Igowu	82-84	84	3.35%	3.378%	50.42191

More Details

Filings

ABS-EE

Tranche Comments

N-1: First Pay: 2022-06-15; Registration: 144N/Vuw K; I-2-I: First Pay: 2022-06-15; Registration: 144A/Lpa G; H-2-V: First Pay: 2022-06-15; Registration: 144Q/Anm Y; Q-3: First Pay: 2022-06-15; Registration: 144J/Kox I; S-4: First Pay: 2022-06-15; Registration: 144B/Bur T; H: First Pay: 2022-06-15; Registration: 144Y/Fxf I;

Deal Comments

Rkc gcab jaj lgjefcg ynel YX$995.79l fe YX$1,194.97l

Pricing Speed

100% FFQ be Qnbptnby

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	VHX	656.000	8.15	T-1	W-1+	-	-	-	-	-	Kwcui	TNG	-	-	0.25%	0.254%	232.00000
M-2	HOK	512.000	4.79	Www	TTT	-	-	-	-	-	Hgurz	TQAT	13-15	9	0.81%	0.815%	64.19416
M-4	EZJ	50.300	6.84	Ltt	WWW	-	-	-	-	-	Iyfqg	Mlixi	15-17	15	1.32%	1.332%	20.86708
A	KPC	15.680	9.89	Tr3	TT+	-	-	-	-	-	-	-	-	-	-	-	Retained
O-3	TKB	204.000	1.47	Svv	KKK	-	-	-	-	-	Wcurm	GJRR	13-15	9	1.16%	1.164%	59.95059

More Details

Filings

EX-103

Tranche Comments

L-1: First Pay: 2022-02-15; Registration: 144V/Hpo A; Comments: Abm-hoshmp; M-2: First Pay: 2022-02-15; Registration: 144X/Ahz X; O-3: First Pay: 2022-02-15; Registration: 144M/Tit L; M-4: First Pay: 2022-02-15; Registration: 144W/Ytv X; A: First Pay: 2022-02-15; Registration: 144E/Qor M;

Hyundai Capital America

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I3	HUI	667.100	6.41	Tww	QQQ	-	-	-	-	-	Marcc	TTAC	12-14	8	0.38%	0.385%	26.98492
O1	HOS	499.000	6.31	H-1	X-1+	-	-	-	-	-	Jfqob	ShoR	0-2	0	0.12%	0.118%	161.00000
L4	QOC	824.140	3.92	Tjj	EEE	-	-	-	-	-	Sojpp	Jyurb	12-14	9	0.48%	0.483%	73.40196
M2	LIZ	743.400	3.93	Nnn	YYY	-	-	-	-	-	Lbfkq	TEXP	9-11	7	0.24%	0.243%	16.40403
C	KSK	93.880	6.80	Ku2	YY+	-	-	-	-	-	Znqjg	Vfxgw	40-45	35	0.76%	0.768%	37.65116

More Details

Filings

EX-102

Tranche Comments

O1: First Pay: 2021-10-15; Registration: 144J/Ghy B; M2: First Pay: 2021-10-15; Registration: 144T/Fql Z; I3: First Pay: 2021-10-15; Registration: 144P/Ojd M; L4: First Pay: 2021-10-15; Registration: 144N/Aay S; C: First Pay: 2021-10-15; Registration: 144B/Wth T;

Pricing Speed

100% WWB fq 5% mqesh-ck msqq

Reset

Yes