| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P16 | XPJ | 59.818 | 3.11 | - | - | XXX | - | FFF | 23.00% | - | Zjhef | Y-Toazw | - | - | 6.00% | - | - |
| K4 | WMV | 991.422 | 2.37 | - | - | RRR | - | YYY | 73.00% | - | Kysmo | X-Eofqo | 185i | - | 6.00% | - | - |
| G13 | YVP | 205.483 | 7.55 | - | - | VVV | - | GGG | 25.00% | - | Jhmal | W-Ajldd | 175i | - | 6.00% | - | - |
| G5 | HBT | 714.250 | 7.32 | - | - | ZZZ | - | OOO | 51.00% | - | Dflkz | B-Lfjun | 175b | - | 5.50% | - | - |
| U10 | UZR | 104.658 | 1.51 | - | - | SSS | - | BBB | 89.00% | - | Oiljy | V-Wtrvf | 180o | - | 6.00% | - | - |
| H11 | JTW | 302.109 | 1.22 | - | - | III | - | BBB | 95.00% | - | Qmaju | U-Sccbt | 170z | - | 5.50% | - | - |
| X1 | CNM | 332.230 | 9.19 | - | - | NNN | - | LLL | 41.00% | - | Wmapy | - | 1-00ylz | - | 6.00% | - | - |
| M7 | ZVO | 386.774 | 51.46 | - | - | XXX | - | LLL | 28.00% | - | Ziwrv | W-Vgzvd | 175m | - | 6.00% | - | - |
| B8 | JZS | 124.528 | 39.60 | - | - | GGG | - | RRR | 70.00% | - | Wkbjk | Q-Qwhho | 165z | - | 5.50% | - | - |
| J19 | XWG | 37.834 | 3.82 | - | - | AAA | - | PPP | 2.50% | - | - | - | 0-12rd it Q1 | - | 6.00% | - | - |
Tranche Comments
X1: Registration: 144X/Bxy I;
K4: Registration: 144N/Kpv F;
G5: Registration: 144V/Hud M;
M7: Registration: 144K/Vwb H;
B8: Registration: 144I/Puq C;
U10: Registration: 144T/Ypp P;
H11: Registration: 144Q/Ofs L;
G13: Registration: 144J/Zqf Y;
P16: Registration: 144T/Rtg E;
J19: Registration: 144U/Lxn L;
Originator(s)
Njlfix Ezexi Tljejeleb Eixzleiz HHY, Leenif Vexfleli HHY, Telxueu
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y20 | AWD | 92.868 | 1.98 | - | - | III | - | NNN | 6.78% | - | Ajbel | - | - | <1-14> bd MEMW 5.5 EWC | 5.50% | 5.839% | 96.39720 |
| X1 | KOL | 17.000 | 3.71 | - | - | UUU | - | VVV | 11.00% | - | Rcgsw | - | - | <1-00> yg ENVQ 6.0 NDG | 6.00% | 5.812% | 648.25749 |
| B11 | KCF | 86.000 | 5.28 | - | - | CCC | - | LLL | 41.00% | - | Timab | K-Gwpsv | - | 145 | 5.50% | 5.408% | 49.89608 |
| O2 | KKC | 863.795 | 9.32 | - | - | EEE | - | NNN | 86.00% | - | Yzkcv | - | - | <0-30> rx TJXC 5.5 JIT | 5.50% | 5.711% | 75.99800 |
| F8 | FRP | 70.865 | 13.32 | - | - | VVV | - | WWW | 77.00% | - | Waqii | K-Utxhc | - | 155 | 5.50% | 5.888% | 45.73519 |
| T16 | RHW | 46.000 | 4.20 | - | - | ZZZ | - | TTT | 50.00% | - | Dnred | S-Gsnkm | - | 160 | 6.00% | 5.698% | 120.87170 |
| E19 | GAE | 63.997 | 7.72 | - | - | WWW | - | BBB | 4.96% | - | Ylwah | - | - | <1-16> ai VGXN 6.0 GFK | 6.00% | 5.938% | 215.49752 |
| A5 | QWQ | 77.100 | 6.76 | - | - | FFF | - | VVV | 92.00% | - | Eahkn | V-Kfsyj | - | 150 | 5.50% | 5.463% | 33.74090 |
| R12 | UEL | 98.000 | 9.74 | - | - | LLL | - | QQQ | 22.00% | - | Mpsue | K-Whqnc | - | 125 | 5.00% | 5.208% | 70.57404 |
Tranche Comments
X1: First Pay: 2025-04-25; Registration: 144I/Hhi M;
O2: First Pay: 2025-04-25; Registration: 144A/Cct L;
A5: First Pay: 2025-04-25; Registration: 144T/Ivo G;
F8: First Pay: 2025-04-25; Registration: 144F/Tjf N;
B11: First Pay: 2025-04-25; Registration: 144B/Nlu M;
R12: First Pay: 2025-04-25; Registration: 144I/Mnu Y;
T16: First Pay: 2025-04-25; Registration: 144N/Xcx H;
E19: First Pay: 2025-04-25; Registration: 144T/Wvu J;
Y20: First Pay: 2025-04-25; Registration: 144D/Oeg V;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S-7 | TIX | 55.167 | 91.20 | - | - | ZZZ | - | UUU | 11.00% | - | Kjjup | O-Gnhwr | 145-150 | 147 | 6.00% | 6.027% | 15.15401 |
| S-19 | JCD | 39.729 | 6.70 | - | - | KKK | - | ZZZ | 6.90% | - | Lzgga | - | 0-16xn cq MR | 0-28se | 6.00% | 5.982% | 73.58959 |
| R-4 | ZYY | 261.137 | 1.42 | - | - | HHH | - | MMM | 75.00% | - | Trjuc | Q-Chihm | 145-150 | 145 | 6.00% | 5.746% | 884.24201 |
| R-5 | VRF | 728.000 | 8.31 | - | - | DDD | - | OOO | 47.00% | - | Utmsr | N-Lnrrf | 130-135 | 130 | 5.50% | 5.596% | 55.75224 |
| X-1 | CLC | 68.800 | 3.50 | - | - | WWW | - | WWW | 95.00% | - | Ztlxv | - | 0-12 xu 0-16qh | 0-12sx | 6.00% | 5.856% | 933.27657 |
Tranche Comments
X-1: First Pay: 2025-03-25; Registration: 144Y/Dap Q;
R-4: First Pay: 2025-03-25; Registration: 144F/Hfi C;
R-5: First Pay: 2025-03-25; Registration: 144T/Tav O;
S-7: First Pay: 2025-03-25; Registration: 144P/Mdo N;
S-19: First Pay: 2025-03-25; Registration: 144C/Ifl Y;
Pricing Speed
15% ILD vn Ufvtntvv
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L19 | ULX | 96.665 | 9.19 | - | - | ZZZ | - | III | 8.90% | - | Yspre | - | - | 0-26vs | 6.00% | - | 31.00000 |
| T4 | MHM | 311.000 | 8.20 | - | - | SSS | - | DDD | 15.00% | - | Jnzuo | S-Lnmua | - | 140 | 6.00% | - | 303.79972 |
| U13 | BWV | 69.000 | 3.18 | - | - | ZZZ | - | OOO | 32.00% | - | Fvuhv | O-Lgzat | - | 135 | 6.00% | - | 47.41226 |
| B7 | IRN | 29.600 | 78.40 | - | - | CCC | - | KKK | 38.00% | - | Joqts | S-Dgfmt | - | 135 | 6.00% | - | 39.59665 |
| W10 | XPR | 80.000 | 8.36 | - | - | BBB | - | YYY | 85.00% | - | Hrhsb | S-Xoogv | - | 135 | 6.00% | - | 407.25882 |
| Q1 | CZW | 962.770 | 1.53 | - | - | QQQ | - | NNN | 47.00% | - | Xurwe | - | - | 0-14gs | 6.00% | - | 94.50600 |
| A5 | KHV | 90.700 | 7.40 | - | - | GGG | - | JJJ | 57.00% | - | Dvcuk | S-Pjcwf | - | 130 | 5.50% | - | 89.84088 |
Tranche Comments
Q1: First Pay: 2025-02-25; Registration: 144O/Buw H;
T4: First Pay: 2025-02-25; Registration: 144O/Dvf E;
A5: First Pay: 2025-02-25; Registration: 144Z/Uno U;
B7: First Pay: 2025-02-25; Registration: 144X/Fzl H;
W10: First Pay: 2025-02-25; Registration: 144Q/Nir V;
U13: First Pay: 2025-02-25; Registration: 144X/Frr Y;
L19: First Pay: 2025-02-25; Registration: 144B/Psg Z;
Originator(s)
Djabfo Yjeofiff ZZF, FejooFjwjoea Yjeofiff ZZF, Yjffqfjo Yjeofiff ZZF
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U2 | VLG | 135.865 | 8.77 | - | - | VVV | - | WWW | 57.00% | - | Dnmcg | - | 0-24n KDWP 6.0y | 0-24cc AWEA 6.0z | 6.00% | - | 47.76180 |
| J9 | ORK | 2.667 | 59.81 | - | - | XXX | - | JJJ | 10.00% | - | Hwlsh | I-Kibkv | 145s | 145 | 5.50% | 5.944% | 34.14355 |
| D6 | THT | 69.000 | 7.68 | - | - | HHH | - | LLL | 60.00% | - | Dtsfw | O-Vufkj | 145a | 145 | 5.50% | 5.741% | 45.44757 |
| A20 | OSQ | 51.271 | 3.66 | - | - | UUU | - | HHH | 9.75% | - | Lcrgy | - | UF+0-16 | 1-04ve OXGP 6.0c | 6.00% | - | 10.58400 |
| F3 | KJS | 80.500 | 3.53 | - | - | WWW | - | RRR | 60.00% | - | Cvlce | - | 0-20hd vz 0-24hd XOCV 5.5k | 0-20uz KGNC 5.5f | 5.50% | - | 15.67000 |
Tranche Comments
U2: First Pay: 2024-12-26; Registration: 144V/Ztx U;
F3: First Pay: 2024-12-26; Registration: 144K/Vhw W;
D6: First Pay: 2024-12-26; Registration: 144A/Tby J;
J9: First Pay: 2024-12-26; Registration: 144Y/Vea S;
A20: First Pay: 2024-12-26; Registration: 144D/Kop N;
Originator(s)
Yvdosojz Yvezrjro EEE, EYN Yvezrjro Jjy (tzj EYN Sdjjjydjq), Ovyvoz Yvezrjro EEE
Risk Retention
BEm 5% Skefbkbfol
Pricing Speed
15 LOF to Cwtcvjtw
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W8 | GAF | 92.000 | 14.34 | - | - | CCC | - | QQQ | 15.00% | - | Yswlf | E-Gcgmw | 145-155 | 145 | 5.50% | - | 16.81356 |
| C5 | KTQ | 503.000 | 8.70 | - | - | III | - | OOO | 28.00% | - | Gpktq | J-Psizy | 165-175 | 165 | 5.50% | - | 87.24879 |
| J14 | VBI | 24.000 | 8.57 | - | - | FFF | - | VVV | 74.00% | - | Gnqzx | W-Vjdfe | 150-160 | 150 | 5.50% | - | 44.16412 |
| M3 | GYE | 17.870 | 2.76 | - | - | GGG | - | UUU | 25.00% | - | Tjxpc | - | 0-16pp eu 0-20pp | 0-12am | 5.00% | - | 40.57575 |
| B11 | QSA | 55.000 | 5.43 | - | - | RRR | - | YYY | 86.00% | - | Wvmfh | L-Pjhbp | 160-170 | 160 | 5.50% | - | 42.98881 |
| M20 | FCE | 33.282 | 4.45 | - | - | XXX | - | LLL | 6.00% | - | Mtvub | - | 0-16hs jm E2 | 1-12ot | 5.50% | - | 62.00000 |
| U17 | WII | 5.000 | 4.18 | - | - | YYY | - | QQQ | 38.00% | - | Mozco | S-Yybzg | 155-165 | 155 | 5.50% | - | 804.95096 |
Tranche Comments
M3: First Pay: 2024-11-25; Registration: 144B/Lzx V;
C5: First Pay: 2024-11-25; Registration: 144M/Quc F;
W8: First Pay: 2024-11-25; Registration: 144Q/Kca Y;
B11: First Pay: 2024-11-25; Registration: 144I/Aom A;
J14: First Pay: 2024-11-25; Registration: 144U/Tla V;
U17: First Pay: 2024-11-25; Registration: 144E/Wbj Z;
M20: First Pay: 2024-11-25; Registration: 144Y/Jpr N;
Originator(s)
Yhicmx Ohcxclcm YYJ, YcbfmYmixbic, JchooJhtixcm Ohcxclcm YYJ
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S5 | VZE | 740.000 | 4.86 | - | - | GGG | - | FFF | 67.00% | - | Eywnx | W-Xspdh | 160-170 | 160 | 5.50% | - | 907.57827 |
| B2 | MPV | 40.000 | 8.61 | - | - | EEE | - | ZZZ | 28.00% | - | Gfxkh | - | 1-00mw nd 1-06mw | 0-28gi | 5.50% | - | 218.73391 |
| S17 | TZU | 44.000 | 4.10 | - | - | UUU | - | GGG | 39.00% | - | Otpes | W-Ifxmm | 165-175 | 175 | 5.50% | - | 641.48759 |
| K3 | LNP | 29.500 | 2.16 | - | - | WWW | - | LLL | 41.00% | - | Azmor | - | 0-20qc ma 0-24qc | 0-16uj | 5.00% | - | 35.50000 |
| E20 | GHS | 74.562 | 3.39 | - | - | ZZZ | - | VVV | 8.90% | - | Jmzkx | - | 180p | 1-16qw | 5.50% | - | 57.78586 |
| J8 | KEM | 89.000 | 67.40 | - | - | ZZZ | - | HHH | 82.00% | - | Apjaf | E-Zgcnk | 160-170 | 160 | 5.50% | - | 815.20175 |
| R11 | NCO | 60.000 | 5.16 | - | - | ZZZ | - | SSS | 83.00% | - | Faiww | F-Qlaqc | 140-150 | 150 | 5.50% | - | 970.26181 |
Tranche Comments
B2: Registration: 144G/Jpg D;
K3: Registration: 144F/Qwo S;
S5: Registration: 144Y/Lej Q;
J8: Registration: 144L/Jre U;
R11: Registration: 144J/Qfk R;
S17: Registration: 144I/Dld I;
E20: Registration: 144L/Dcg G;
Originator(s)
Qcvooq Lccqtwto, Bbbl Ybxwxvbwb, Yccxocbqcxo
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z2 | MQU | 520.900 | 6.30 | - | - | DDD | - | XXX | 44.00% | - | Fjmka | - | 1-12pu zi 1-16pu | 1-08oz | 5.50% | 5.691% | 45.36300 |
| Y20 | EBM | 49.749 | 3.20 | - | - | QQQ | - | QQQ | 3.70% | - | Qvuxe | - | 0-24rs jo 5.5 XP | 1-28cc | 5.50% | 5.851% | 93.70000 |
| W17 | AHO | 2.000 | 4.20 | - | - | YYY | - | TTT | 83.00% | - | Hwwfm | Q-Rahyr | 170-180 | 175 | 5.50% | 5.569% | 80.78823 |
| E5 | YFN | 65.000 | 5.64 | - | - | GGG | - | BBB | 86.00% | - | Fqsgm | O-Dhpsk | 160-170 | 165 | 5.50% | 5.546% | 24.63055 |
| X8 | MZZ | 11.000 | 49.60 | - | - | XXX | - | III | 88.00% | - | Lhyjn | B-Rcagu | 170-175 | 165 | 5.50% | 5.672% | 33.28991 |
| T14 | VJP | 55.000 | 5.97 | - | - | YYY | - | VVV | 66.00% | - | Xpwno | S-Bwhfv | 160-170 | 165 | 5.50% | 5.586% | 48.80953 |
| N11 | YQQ | 16.200 | 1.92 | - | - | PPP | - | NNN | 82.00% | - | Uqlak | B-Uobdl | 160-170 | 160 | 5.50% | 5.627% | 53.43227 |
Tranche Comments
Z2: Registration: 144Z/Gkd R;
E5: Registration: 144Q/Cnn A;
X8: Registration: 144D/Bht Y;
N11: Registration: 144I/Tjg V;
T14: Registration: 144T/Kur T;
W17: Registration: 144B/Ioi Y;
Y20: Registration: 144C/Ndh K;
Originator(s)
Dxqweg Xxmgdude, Offh Irjujqruf, Irgrgejd Nujw
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W17 | FNM | 29.000 | 4.80 | - | - | DDD | - | EEE | 21.00% | - | Rgntd | S-Nngsj | - | 165 | 6.00% | 5.749% | 515.60562 |
| B8 | UEO | 69.000 | 33.14 | - | - | DDD | - | III | 16.00% | - | Ioufe | X-Cpbsh | - | 185 | 6.00% | 6.089% | 18.93700 |
| B5 | IVH | 11.000 | 7.44 | - | - | FFF | - | LLL | 59.00% | - | Nvrvg | Z-Aojnf | - | 170 | 6.00% | 5.928% | 96.66275 |
| T11 | TIZ | 79.900 | 5.95 | - | - | AAA | - | XXX | 95.00% | - | Vajpb | L-Igzob | - | 160 | 6.00% | 5.998% | 14.33849 |
| D20 | OVS | 67.452 | 1.16 | - | - | CCC | - | JJJ | 7.30% | - | Wtleh | - | - | <2-12> tr DJMP 6.0 CBX | 6.00% | 6.314% | 44.85445 |
| C2 | QAP | 723.357 | 2.34 | - | - | KKK | - | UUU | 47.00% | - | Ozoym | - | - | <1-20> yc YOMF 6.0 XRY | 6.00% | 6.121% | 84.65427 |
| L12 | MRD | 14.400 | 6.78 | - | - | RRR | - | GGG | 85.00% | - | Qqxbl | U-Lcggu | - | 150 | 5.50% | 5.898% | 34.92240 |
Tranche Comments
C2: First Pay: 2024-08-26; Registration: 144A/Znu V;
B5: First Pay: 2024-08-26; Registration: 144H/Wke K;
B8: First Pay: 2024-08-26; Registration: 144F/Mzr Y;
T11: First Pay: 2024-08-26; Registration: 144C/Jst M;
L12: First Pay: 2024-08-26; Registration: 144A/Xzl B;
W17: First Pay: 2024-08-26; Registration: 144H/Ufy W;
D20: First Pay: 2024-08-26; Registration: 144Q/Htz R;
Originator(s)
Pxjfhe Zxdelelh, GdxccGxhxedk Zxdelelh, Zxkhkhxe Zxdelelh
Risk Retention
VV - Cjp VP/NV - Cj
Cut-Off Balance ($mm)
923.998
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| P5 | ZPC | 60.000 | 4.18 | - | - | TTT | - | QQQ | 36.00% | - | Uktwl | X-Uithj | - | 150 | 6.00% | 5.989% | 24.70979 |
| B8 | MKK | 39.000 | 70.19 | - | - | YYY | - | VVV | 80.00% | - | Lafxf | T-Xpafs | - | 190 | 6.00% | 6.219% | 59.35943 |
| R20 | XCG | 20.300 | 8.57 | - | - | VVV | - | SSS | 6.20% | - | Duoka | - | - | 2-00zw | 6.00% | 6.314% | 79.51431 |
| U17 | WXG | 43.000 | 9.00 | - | - | BBB | - | GGG | 90.00% | - | Jmxqx | S-Eqtnx | - | 165 | 6.00% | 5.920% | 107.17139 |
| M11 | RJG | 976.000 | 8.74 | - | - | DDD | - | ZZZ | 92.00% | - | Wgfnd | Z-Ihnmn | - | 145 | 6.00% | 6.139% | 88.14654 |
| P2 | LUM | 254.900 | 3.47 | - | - | TTT | - | NNN | 26.00% | - | Dqzuv | - | - | 1-06cu | 6.00% | 6.105% | 57.89382 |
Tranche Comments
P2: First Pay: 2024-07-25; Registration: 144J/Loq P;
P5: First Pay: 2024-07-25; Registration: 144L/Abe F;
B8: First Pay: 2024-07-25; Registration: 144A/Cwz G;
M11: First Pay: 2024-07-25; Registration: 144O/Vrr S;
U17: First Pay: 2024-07-25; Registration: 144X/Tod R;
R20: First Pay: 2024-07-25; Registration: 144N/Ekv P;
Originator(s)
Vkfqzm (27.79%), Wbukkbu (3.82%), Kkkczkamkcz (3.75%)