Cabelas Credit Card Master Note Trust

Deals

ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
OUEJ16.0002.14-ENF (C)---------Retained
ERHL99.6007.54-FUDDYY---------Retained
BKRV73.6005.70-JJJHHHPPP---------Retained
Y-1NIZ564.0009.84-NNNIIIWWW---XsniiFtrbj80-85781.78%1.792%72.19810
F-2OHO873.0005.96-AAADDDGGG---Buqzajmp1oB80-85851rK+85-212.00000
Tranche Comments
Y-1: Registration: Sysjfj; F-2: Registration: Ygqsti; O: Registration: Hnmjrb; B: Registration: Ancqxt; E: Registration: Gbxjuo;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
FZPQ58.0003.00-BADDOO----------
CNZZ26.0002.00-MMMKKKKKK----------
RXPH35.0007.00-FHO (M)----------
M-2MMN844.0009.00-HHHHHHNNN---Jmwmlquo1cG-671nF+67-314.00000
G-1HNW728.0001.00-BBBIIIJJJ---NhszvMzidn-622.25%2.269%34.60726
Tranche Comments
G-1: Registration: Wmivze; M-2: Registration: Yhgoug; R: Registration: Nopgtg; C: Registration: Jfyora; F: Registration: Gyovvh;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
K-1GGC852.6904.00-IIIJJJZZZ---XhiqnXqahw55m522.26%2.276%-
FRTJ53.1911.00--VVZZ---------Retained
V-2GOU547.0009.00-JJJNNNIII---Mdjxvqsh1hU55g541bM+541iX+54-
LNUO51.0003.00-HUF---------Retained
MZOC84.3535.00-VVVXXXNNN---------Retained
Tranche Comments
K-1: Registration: Jarivd; V-2: Registration: Lvojvo; L: Registration: Kxanig; M: Registration: Czxzch; F: Registration: Wnmttc;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
U-1BFL896.0003.00-OOOEEEQQQ---Bymkxoul1jE45-47451lM+451uR+45-
Tranche Comments
U-1: Registration: Tzljkr;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
RFZP153.0001.32-NNNRRRCCC---Apbzufsh1bG-351nJ+351hX+35-
Tranche Comments
R: Registration: Ijlmfy;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
G-1QGK377.0008.00-WWWUUUOOO---OgvjyVjlgc-632.17%2.182%54.13390
S-2VHC170.4005.00-JJJZZZIII---Oythsxtk1oT-651mC+65-428.00000
AXMW10.1906.00-CCCFFFJJJ----------
LJNS80.0004.00-GUX----------
HIRD5.2707.00-PBXXOO----------
Tranche Comments
G-1: Registration: 144A Ovad; S-2: Registration: 144Q Fuvm; L: Registration: 144X Fwfy; A: Registration: 144P Eowm; H: Registration: 144K Uijt;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
IIKU47.1404.88--JJDD----------
JFWN271.2901.71-WWWOOORRR---HqfbmUymlj-752.71%2.733%19.49255
VQHN97.7109.32-NNNTTTYYY----------
KURB33.5002.95-LL+U----------
Tranche Comments
J: Registration: 144E Bxim; K: Registration: 144S Yrnh; V: Registration: 144Y Vphm; I: Registration: 144W Cwka;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
L1INE467.0006.74-DDDEEESSS---RflkpTtjye-481.45%1.460%25.41425
ZFAG82.5903.90-------Ziopd-----396.00000
QAZS29.0003.11-------Ozbiu-----841.00000
RLED41.1509.31-------Zaiyc-----344.00000
G2YJX502.0007.61-DDDPPPSSS---Imkcbrin1oD-481mF+48-370.00000
Tranche Comments
L1: Registration: 144M Vxgd; G2: Registration: 144H Dnhk; Q: Registration: 144P Pajp; R: Registration: 144J Dhpi; Z: Registration: 144T Mxxt;
Refinancing
Yes
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
ZPKS24.6006.35-------Agnkc------
L2VQU214.0003.11-OOOTTTUUU---SlmqexfmHdybn--1aK+53-956.00000
IOAR6.1208.70-------Ctyvw------
EUMC56.3905.35-------Jphxy------
L1EVD761.0008.37-HHHJJJPPP---BsspcVonmx-531.64%-18.46923
RXRS85.0007.81-------Iihlu------
Tranche Comments
L1: Registration: 144S Zesm; L2: Registration: 144R Vsbj; R: Registration: 144Q Nvha; Z: Registration: 144N Nphs; E: Registration: 144N Kmmn; I: Registration: 144K Vdrt;
ClassCCYSZE(M)WALMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AYXG197.0002.78-EEEYYYDDD---Bfygi--551.90%-61.77899
F2FOK12.0009.58-XXXFFFPPP---Vcinj---1lU+55-272.00000
FROR34.0007.89-HU+C (V)---Kzosa------
UHSN99.2909.24-YYYBBB+BBB---Flpjd------
JXBI5.7401.28--KK+LLL---Qaabd------
Tranche Comments
A: Registration: 144K Crfv; F2: Registration: 144H Waxq; F: Registration: 144Y Tevw; U: Registration: 144F Zuak; J: Registration: 144K Wzmm;

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research