Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1e	RHK	8.200	-	B3	S	-	-	-	-	-	Juxvf	Dwoub	-	-	5.000%	2.940%	790.21700
A-1l	OBL	4.700	-	X3	F	-	-	-	-	-	Llqom	Vqhoo	-	-	5.000%	3.730%	860.42600
M-1u	JOM	1.800	-	R3	S	-	-	-	-	-	Yulvp	Cedaw	-	-	5.000%	3.360%	919.16000
V-1m	WKJ	6.900	-	X3	M	-	-	-	-	-	Qgmjn	Ewwck	-	-	4.000%	1.860%	354.71000
B-1v	VXQ	9.700	-	R3	N	-	-	-	-	-	Nvsbs	Gmhva	-	-	5.000%	2.640%	900.10200
B-1s	BPK	1.400	-	V3	X	-	-	-	-	-	Xmtmj	Wgldi	-	-	5.000%	3.180%	224.84800
K-1t	XKM	5.400	-	K3	I	-	-	-	-	-	Tbbcb	Gqeqi	-	-	5.000%	3.560%	490.30400
J-1i	HOR	5.200	-	Q3	Z	-	-	-	-	-	Ktzmt	Ykfbk	-	-	4.130%	4.270%	73.72100
I-1c	AZR	2.300	-	I3	L	-	-	-	-	-	Nvsyg	Qzjjj	-	-	4.000%	2.260%	231.92100
N-1h	KIE	8.500	-	N3	W	-	-	-	-	-	Wifaf	Uvreo	-	-	4.000%	4.110%	23.33000
S-1k	JTK	7.200	-	O3	F	-	-	-	-	-	Clbae	Zlvkj	-	-	4.500%	4.740%	50.60000
U-1h	CME	4.200	-	H3	H	-	-	-	-	-	Uswxm	Neraq	-	-	4.130%	4.410%	31.49200
C-1h	RYZ	7.900	-	D3	Z	-	-	-	-	-	Rqafl	Bhyfu	-	-	4.250%	4.490%	34.41700

Tranche Comments

V-1m: Registration: Qqyrjw; I-1c: Registration: Cjpkjt; B-1v: Registration: Ovrnll; E-1e: Registration: Tcmuuc; B-1s: Registration: Twhbkw; M-1u: Registration: Ubpfzm; K-1t: Registration: Oqpfqq; A-1l: Registration: Njyuwl; N-1h: Registration: Ilrbff; J-1i: Registration: Rbainw; U-1h: Registration: Zxqmep; C-1h: Registration: Arvwkx; S-1k: Registration: Jzfncl;

Refinancing

Yes