Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1b	FQM	6.400	-	H3	K	-	-	-	-	-	Lksqy	Qrlze	-	-	5.000%	2.640%	934.87400
V-1r	LTK	7.200	-	C3	M	-	-	-	-	-	Cpnok	Iofro	-	-	5.000%	3.730%	969.84800
X-1d	NAG	8.800	-	C3	S	-	-	-	-	-	Dnzew	Eqvlk	-	-	4.000%	4.110%	82.21000
I-1l	WON	6.500	-	X3	R	-	-	-	-	-	Kynyc	Btcwo	-	-	4.000%	2.260%	947.65500
F-1g	FLU	5.200	-	O3	I	-	-	-	-	-	Hxclx	Vqdwl	-	-	5.000%	3.560%	107.50900
G-1f	GSZ	9.600	-	A3	Q	-	-	-	-	-	Paxyu	Rital	-	-	4.130%	4.270%	84.92200
G-1b	XPV	3.600	-	Z3	X	-	-	-	-	-	Tjlau	Kuqbw	-	-	5.000%	3.360%	786.65000
K-1z	WKX	8.100	-	C3	J	-	-	-	-	-	Fqalo	Wnxwr	-	-	5.000%	2.940%	263.94800
E-1j	LCH	2.500	-	K3	J	-	-	-	-	-	Qkrky	Zwrpb	-	-	5.000%	3.180%	784.81500
N-1b	CLF	3.200	-	O3	U	-	-	-	-	-	Pvczw	Zwtlv	-	-	4.000%	1.860%	617.56000
E-1q	GMO	1.100	-	K3	K	-	-	-	-	-	Otcns	Ctxue	-	-	4.500%	4.740%	93.40000
I-1e	TYT	7.600	-	H3	V	-	-	-	-	-	Yfwva	Zrcit	-	-	4.250%	4.490%	96.60200
Y-1u	TBW	2.600	-	B3	T	-	-	-	-	-	Guuvr	Ataal	-	-	4.130%	4.410%	55.71700

Tranche Comments

N-1b: Registration: Qfwhbb; I-1l: Registration: Mmkpfq; L-1b: Registration: Uncsps; K-1z: Registration: Unqotw; E-1j: Registration: Tpaxbe; G-1b: Registration: Bylhin; F-1g: Registration: Hhnman; V-1r: Registration: Liznoc; X-1d: Registration: Hwaski; G-1f: Registration: Qapunz; Y-1u: Registration: Owbztj; I-1e: Registration: Gbxseo; E-1q: Registration: Laguqw;