Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1n	ZRR	3.200	-	J3	K	-	-	-	-	-	Wguss	Mqblq	-	-	5.000%	2.640%	625.41000
V-1r	FNH	9.700	-	L3	W	-	-	-	-	-	Igrhd	Fucvj	-	-	4.000%	2.260%	128.76500
X-1s	QIT	5.800	-	M3	U	-	-	-	-	-	Pynfm	Hormn	-	-	4.000%	1.860%	396.16000
P-1b	MBY	7.900	-	E3	N	-	-	-	-	-	Cbxua	Benzw	-	-	5.000%	3.360%	101.47000
D-1d	NUN	9.100	-	Z3	R	-	-	-	-	-	Qgzso	Ctazn	-	-	5.000%	3.730%	957.66700
Y-1t	YVW	2.100	-	N3	M	-	-	-	-	-	Pkyjr	Bbxcs	-	-	5.000%	3.180%	328.69400
P-1k	HRP	3.600	-	N3	T	-	-	-	-	-	Zomyy	Yrxee	-	-	5.000%	3.560%	875.11300
R-1e	HHU	3.800	-	X3	U	-	-	-	-	-	Fzvbb	Hityn	-	-	4.000%	4.110%	20.18000
C-1j	GEC	8.200	-	I3	C	-	-	-	-	-	Oyiep	Uwfuq	-	-	5.000%	2.940%	649.79200
U-1u	LKM	5.800	-	R3	J	-	-	-	-	-	Dvpsw	Ulkuz	-	-	4.130%	4.270%	19.81100
D-1o	CLR	1.600	-	C3	R	-	-	-	-	-	Ykhtt	Bkftw	-	-	4.500%	4.740%	34.80000
V-1q	ZUT	8.200	-	Y3	Y	-	-	-	-	-	Gpmka	Mjeax	-	-	4.130%	4.410%	89.50800
V-1f	FMP	8.400	-	K3	K	-	-	-	-	-	Jgssk	Vqvkm	-	-	4.250%	4.490%	95.32100

Tranche Comments

X-1s: Registration: Ujeqce; V-1r: Registration: Brovkr; W-1n: Registration: Smnvpb; C-1j: Registration: Lzorog; Y-1t: Registration: Sivosx; P-1b: Registration: Oqgtny; P-1k: Registration: Fhzpvj; D-1d: Registration: Ejuofv; R-1e: Registration: Rlpfre; U-1u: Registration: Lazzzo; V-1q: Registration: Dzscrw; V-1f: Registration: Qihnlm; D-1o: Registration: Evgnip;

Refinancing

Yes