Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1y	FPH	3.500	-	S3	V	-	-	-	-	-	Vithn	Ymfvg	-	-	5.000%	3.560%	993.69500
M-1y	MJO	1.600	-	X3	X	-	-	-	-	-	Eyint	Okfmv	-	-	4.130%	4.270%	79.66600
D-1n	QND	4.900	-	M3	S	-	-	-	-	-	Ruocx	Oeuom	-	-	4.000%	2.260%	727.87000
K-1l	QKM	7.800	-	J3	J	-	-	-	-	-	Sfvir	Jdnhm	-	-	5.000%	2.940%	473.58000
B-1b	WCN	2.900	-	P3	J	-	-	-	-	-	Nibwc	Nztqn	-	-	4.000%	1.860%	409.29000
F-1u	RWQ	1.600	-	J3	J	-	-	-	-	-	Dvubu	Jikeq	-	-	5.000%	2.640%	465.66200
F-1k	TPS	8.300	-	W3	R	-	-	-	-	-	Dyfiq	Mkjlz	-	-	5.000%	3.730%	318.11900
N-1a	BJJ	5.800	-	Y3	H	-	-	-	-	-	Elbit	Xekgm	-	-	4.000%	4.110%	73.48000
B-1t	UND	8.600	-	Y3	T	-	-	-	-	-	Svhab	Iogln	-	-	5.000%	3.180%	462.39400
V-1i	CTT	5.100	-	C3	U	-	-	-	-	-	Bzioh	Hxwcq	-	-	5.000%	3.360%	739.83000
B-1n	TTL	9.800	-	A3	P	-	-	-	-	-	Krmee	Amceg	-	-	4.500%	4.740%	41.50000
S-1x	AIR	9.500	-	M3	T	-	-	-	-	-	Arnmu	Whlkj	-	-	4.130%	4.410%	26.54900
Z-1t	BZX	6.100	-	S3	X	-	-	-	-	-	Rnmqr	Mktzi	-	-	4.250%	4.490%	20.67900

Tranche Comments

B-1b: Registration: Khaism; D-1n: Registration: Zlpmty; F-1u: Registration: Zlcqqd; K-1l: Registration: Gnuvby; B-1t: Registration: Clzjpc; V-1i: Registration: Jxlzxi; Q-1y: Registration: Ecyqbh; F-1k: Registration: Ynmxzl; N-1a: Registration: Yinflv; M-1y: Registration: Qcwyjk; S-1x: Registration: Nzgrga; Z-1t: Registration: Blyrgd; B-1n: Registration: Xjvtat;