Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1d	YKW	2.200	-	A3	K	-	-	-	-	-	Lsmtf	Btnmv	-	-	5.000%	2.640%	713.19000
H-1s	KPR	4.400	-	V3	S	-	-	-	-	-	Xpcra	Qnmwu	-	-	5.000%	3.360%	224.65000
Y-1y	TFH	8.800	-	P3	E	-	-	-	-	-	Yufqe	Woucg	-	-	4.000%	4.110%	28.15000
G-1q	YGA	5.100	-	O3	K	-	-	-	-	-	Fctfq	Oxmjk	-	-	5.000%	2.940%	439.81800
I-1n	OQE	7.900	-	K3	J	-	-	-	-	-	Mwrah	Mxbde	-	-	5.000%	3.560%	463.12300
D-1g	RJA	7.800	-	U3	U	-	-	-	-	-	Nnqmw	Ycluh	-	-	4.130%	4.270%	87.47800
M-1t	YHA	1.100	-	I3	Q	-	-	-	-	-	Uikfm	Nreuw	-	-	4.000%	2.260%	631.45200
H-1p	VAU	1.800	-	E3	C	-	-	-	-	-	Qkjgp	Ouekf	-	-	5.000%	3.730%	168.25800
M-1f	LPE	5.300	-	F3	J	-	-	-	-	-	Pgzcz	Ynktf	-	-	4.000%	1.860%	931.96000
C-1j	WEB	6.200	-	B3	R	-	-	-	-	-	Wbchv	Uxaoz	-	-	5.000%	3.180%	594.28700
Q-1j	HIN	7.400	-	O3	B	-	-	-	-	-	Aurzg	Iyiue	-	-	4.250%	4.490%	97.73600
E-1i	ETS	7.500	-	C3	T	-	-	-	-	-	Zcsem	Fhnpd	-	-	4.500%	4.740%	50.20000
J-1b	RBT	3.200	-	G3	U	-	-	-	-	-	Scwjr	Ccjcm	-	-	4.130%	4.410%	74.38800

Tranche Comments

M-1f: Registration: Xawazv; M-1t: Registration: Tllhcz; R-1d: Registration: Lhzusj; G-1q: Registration: Dpkmwl; C-1j: Registration: Srcuhr; H-1s: Registration: Dnhgzs; I-1n: Registration: Ppccwb; H-1p: Registration: Zqhgio; Y-1y: Registration: Pfstsz; D-1g: Registration: Wribyb; J-1b: Registration: Rljchp; Q-1j: Registration: Gqwqez; E-1i: Registration: Ocruhx;