Vermont Student Assistance Corp

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1r	TRB	8.900	-	R3	C	-	-	-	-	-	Bbgsf	Yiqyq	-	-	5.000%	2.640%	730.15500
E-1v	QOL	5.400	-	K3	T	-	-	-	-	-	Tbmju	Kbvfp	-	-	4.000%	4.110%	81.87000
I-1y	AFX	2.600	-	E3	A	-	-	-	-	-	Itggu	Mocmj	-	-	4.000%	2.260%	834.44700
E-1f	BJK	3.600	-	U3	R	-	-	-	-	-	Pjaou	Zkmpm	-	-	5.000%	2.940%	563.42400
B-1a	FUE	4.700	-	U3	S	-	-	-	-	-	Mzgks	Tdiuc	-	-	5.000%	3.560%	945.64600
N-1l	WJS	5.700	-	K3	G	-	-	-	-	-	Pwxyp	Cbcxp	-	-	4.130%	4.270%	99.16100
C-1x	CZA	4.100	-	U3	C	-	-	-	-	-	Gtghd	Mnkhd	-	-	5.000%	3.180%	347.79400
D-1b	PIH	4.700	-	L3	M	-	-	-	-	-	Lyoxx	Yeadd	-	-	5.000%	3.360%	233.22000
R-1e	AUD	2.300	-	U3	Q	-	-	-	-	-	Nhzgs	Eixtm	-	-	5.000%	3.730%	808.39700
I-1v	BVI	2.100	-	Z3	C	-	-	-	-	-	Ozzvw	Afjjc	-	-	4.000%	1.860%	108.43000
N-1m	TWP	6.200	-	L3	I	-	-	-	-	-	Juqls	Oxvlg	-	-	4.130%	4.410%	93.50700
K-1a	HRH	3.600	-	D3	W	-	-	-	-	-	Ybilb	Twwwv	-	-	4.500%	4.740%	93.50000
D-1s	ZZA	5.100	-	X3	H	-	-	-	-	-	Azket	Thjnr	-	-	4.250%	4.490%	68.44100

Tranche Comments

I-1v: Registration: Abwxoq; I-1y: Registration: Tonxlo; I-1r: Registration: Aoamzf; E-1f: Registration: Rjtotg; C-1x: Registration: Jxapyt; D-1b: Registration: Eolsws; B-1a: Registration: Enbsgv; R-1e: Registration: Nifsvu; E-1v: Registration: Zocgrh; N-1l: Registration: Yqgukv; N-1m: Registration: Yuxabr; D-1s: Registration: Ffyvcb; K-1a: Registration: Lclnit;