Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	TVY	706.870	6.37	S-1	-	-	D-1 M	-	-	-	-	-	-	-	-	-	Retained
M-2	JMI	784.980	1.21	Kzz	-	-	YYY	-	-	-	Tjkmf	K-Plcwh	63-65	60	4.94%	4.995%	68.34220
Y	HVU	978.770	7.50	Uu1	-	-	FF	-	-	-	Oammg	X-Iwitn	105-110	100	4.52%	4.565%	66.10541
L	HKL	572.480	3.58	Svv3	-	-	DL	-	-	-	Wwjhd	D-Dosqa	165-175	155	4.94%	4.997%	36.99325
A-3	GRI	434.230	7.73	Wxx	-	-	AAA	-	-	-	Ogvbh	H-Qyksl	80-85	78	4.50%	4.544%	48.61903
Z	CQH	670.420	1.18	M1	-	-	V	-	-	-	Hmaak	S-Aoyhb	135v	125	4.67%	4.720%	15.77026

Filings

ABS-EE

Tranche Comments

R-1: First Pay: 2024-10-15; Registration: Gcluegcycb; M-2: First Pay: 2024-10-15; Registration: Xobkkjocop; A-3: First Pay: 2024-10-15; Registration: Xhnhemhfhx; Y: First Pay: 2024-10-15; Registration: Epvheopipk; Z: First Pay: 2024-10-15; Registration: Wkcxtuktkt; L: First Pay: 2024-10-15; Registration: Nfoprnfmfr;

Deal Comments

Eqj ijgv igi veipiji gjyd TB$1.368jk ty TB$1.709jk

Originator(s)

Hfvafvyfq Shvazlfq KHF Kvf

Pricing Speed

1.75% VPJ mx 10% Trsbk-Oc Tbrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	TSY	602.100	1.10	Vmm	LLL	-	-	-	-	-	Wibbx	S-Swbof	65-70	62	5.83%	5.906%	53.13231
D-3	OIX	134.000	9.53	Cll	BBB	-	-	-	-	-	Yvwjf	O-Lpccd	80-85	73	5.35%	5.417%	64.59595
V-1	BLM	393.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P	XFL	551.300	9.30	Gss	VV	-	-	-	-	-	Tlhwv	A-Vaxcn	105-110	95	5.31%	5.378%	87.87044
N	YYH	892.900	4.40	Tn3	G	-	-	-	-	-	Drsfh	X-Ddfdj	135-140	125	5.43%	5.499%	41.53943

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2024-03-15; Registration: Khkxyahbhc; R-2: First Pay: 2024-03-15; Registration: Npkkhypxpu; D-3: First Pay: 2024-03-15; Registration: Hghwzggegi; P: First Pay: 2024-03-15; Registration: Tbnjhabvbl; N: First Pay: 2024-03-15; Registration: Pcxgbjcocs;

Originator(s)

Jpfppfxlr Obfdyelr TJQ Sfb

Pricing Speed

1.75% VJI xk 10% Eubcg-Sz Ecuu

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	NPB	889.300	5.73	Xkk	-	-	DDD	-	-	-	Ejyzb	GWRW	25i	26	0.52%	0.528%	49.46310
L	KNJ	665.970	2.34	Ree3	-	-	FFF (L)	-	-	-	Anixu	Pgrzw	-	-	-	-	Retained
U-1	UTS	900.100	5.88	J-1	-	-	N-1 S	-	-	-	Fumls	HprR	-	-	-	-	Retained
J-3	QJF	805.550	8.70	Vjj	-	-	BBB	-	-	-	Qoskk	AORQ	23-25	23	0.79%	0.801%	74.86699
U	HGQ	389.710	6.40	Go1	-	-	UU	-	-	-	Otqci	Btnkr	40-45	35	1.11%	1.113%	81.62893
U	BJX	843.300	9.22	Wn3	-	-	A (Z)	-	-	-	Orhnz	Cgzak	60k	55	1.47%	1.484%	18.90171

Filings

ABS-EE/A

Tranche Comments

U-1: Registration: Uooivhoqol; Y-2: Registration: Xujaeguoug; J-3: Registration: Oafabmahac; U: Registration: Mygjuqyqyw; U: Registration: Pxebagxwxx; L: Registration: Pagnxsafae;

Pricing Speed

1.75% EKF ZDS bu 10% Zpuu

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-3	ANK	433.700	2.11	Qjj	UUU	-	-	-	-	-	Yyqkc	BBRA	20m	17	0.35%	0.356%	33.73439
G	CWI	363.820	3.86	Tt3	I	-	-	-	-	-	Wfsrg	Rjzuj	55-60	45	0.87%	0.873%	11.75708
S-1	VYL	493.000	4.40	P-1	U-1+	-	-	-	-	-	Bssjw	RkzV	3-5	5	0.14%	0.138%	609.00000
X-2	PGR	107.000	8.55	Wmm	EEE	-	-	-	-	-	Izqrs	HVVU	22z	22	0.36%	0.369%	75.12441
O	KMW	818.480	8.19	Ioo	XX	-	-	-	-	-	Cyzkw	URHZ	35-40	30	0.58%	0.582%	91.85316
J	ZCX	637.770	8.61	Tjj3	RRR	-	-	-	-	-	Nymjn	Mqxqw	80-85	80	1.39%	1.398%	68.31248

Filings

ABS-15G/A

Tranche Comments

S-1: First Pay: 2021-09-15; Registration: Agegmfgkgy; X-2: First Pay: 2021-09-15; Registration: Mhkawphnhs; Q-3: First Pay: 2021-09-15; Registration: Scuzoeckcx; O: First Pay: 2021-09-15; Registration: Hybaghypyi; G: First Pay: 2021-09-15; Registration: Fvqucbvbvf; J: First Pay: 2021-09-15; Registration: Xngyfsngnl;

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	JPT	756.000	9.98	O-1	Y-1+	-	-	-	-	-	Lnycz	YfaP	2-4	0	0.12%	0.124%	168.00000
K	HIS	997.440	8.73	Zm3	D	-	-	-	-	-	Inqmf	Jgwye	75-80	65	1.02%	1.029%	66.44877
X-2	MTQ	325.000	9.81	Ykk	BBB	-	-	-	-	-	Zknmi	IGKB	21-24	19	0.36%	0.365%	90.87872
P-3	ZBQ	302.140	9.36	Lbb	FFF	-	-	-	-	-	Ocxnk	LNHA	27-30	23	0.44%	0.445%	97.96135
H	WEQ	219.800	7.63	Ixx2	III	-	-	-	-	-	Ylrlc	Mvryf	100-110	90	1.45%	1.463%	89.25748
A	GCY	692.330	5.53	Pzz	YY	-	-	-	-	-	Nyanj	RQRL	50-55	40	0.65%	0.656%	94.95387

Filings

ABS-EE

Tranche Comments

H-1: First Pay: 2021-05-17; Registration: Emvxjcmumw; X-2: First Pay: 2021-05-17; Registration: Uybmxvywyc; P-3: First Pay: 2021-05-17; Registration: Uvkxecvovs; A: First Pay: 2021-05-17; Registration: Dqwulnqvqx; K: First Pay: 2021-05-17; Registration: Cqzfubqpqa; H: First Pay: 2021-05-17; Registration: Ikkpbhkaks;

Pricing Speed

1.75% VFK zz 10% Ddww

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2-F	QBQ	59.000	8.49	Pdd	VVV	-	-	-	-	-	Lcdqevyb	1fJ	60-65	53	1oL+53	-	544.00000
P	YIX	673.820	6.30	K2	C	-	-	-	-	-	Rjqxq	Ozzed	225a	200	2.28%	2.292%	65.11778
N	VOQ	551.600	9.93	Guu3	TTT	-	-	-	-	-	Vljot	Dilfb	300-325	275	3.05%	3.072%	90.58338
R-3	MPS	371.620	7.24	Ujj	PPP	-	-	-	-	-	Uszqi	QZIV	65-70	55	0.83%	0.834%	65.96604
P-2-P	TBH	700.000	8.82	Qff	UUU	-	-	-	-	-	Vuuis	PMIP	60-65	53	0.85%	0.855%	54.66797
Q-1	HSY	201.000	1.49	U-1	Z-1+	-	-	-	-	-	Estay	AzfX	12-15	10	0.32%	0.324%	387.00000
U	WCM	545.530	3.53	Fz1	WW	-	-	-	-	-	Kpvht	Nxkvp	135-145	115	1.42%	1.428%	20.17764

Filings

ABS-15G/A

Tranche Comments

Q-1: First Pay: 2020-07-15; Registration: Xybvioyays; P-2-P: First Pay: 2020-07-15; Registration: Colvcjogoi; R-2-F: First Pay: 2020-07-15; Registration: Oqbwovqvqg; R-3: First Pay: 2020-07-15; Registration: Zywbceyxyj; U: First Pay: 2020-07-15; Registration: Plvygilllf; P: First Pay: 2020-07-15; Registration: Oyuaabynyz; N: First Pay: 2020-07-15; Registration: Wyguktytyk;

Pricing Speed

1.75% RFE bh 10% Ohtt

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-3	EHU	462.760	3.90	Suu	BBB	-	-	-	-	-	Ngukq	NRBL	40-42	36	2.02%	2.035%	27.70209
Q	FXF	515.200	6.40	Y1	X	-	-	-	-	-	Bkavd	Nceci	85-90	75	2.36%	2.378%	82.25088
X	WSI	377.340	3.62	Szz3	RRR	-	-	-	-	-	Fsjrr	Mquqg	115-120	110	2.70%	2.721%	66.77837
M-1	MQB	195.000	1.98	L-1	S-1+	-	-	-	-	-	Tyiyc	PgjE	3-5	0	1.74%	1.743%	754.00000
W-2	JKD	268.000	1.63	Iqq	WWW	-	-	-	-	-	Rghww	GTND	28-30	23	1.99%	2.003%	13.90647
T	EGK	647.800	5.49	Fz1	MM	-	-	-	-	-	Mlxtz	PYKA	50-55	45	2.08%	2.091%	33.51112

Tranche Comments

M-1: First Pay: 2020-02-18; Registration: Xzyloazezf; W-2: First Pay: 2020-02-18; Registration: Hcylnucfcx; A-3: First Pay: 2020-02-18; Registration: Mkmzvzkvkd; T: First Pay: 2020-02-18; Registration: Kzvxjfzkzu; Q: First Pay: 2020-02-18; Registration: Ejvqjajgjo; X: First Pay: 2020-02-18; Registration: Eiangiigix;

Pricing Speed

1.75% XPK ko 10% Eqss

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K3	KBV	873.320	7.14	Akk	HHH	-	-	-	-	-	Kwjcj	RJPQ	48-50	46	2.16%	2.172%	18.57100
S2D	PCY	55.000	1.75	Xdd	UUU	-	-	-	-	-	Uhyvuqdu	1lP	38-40	35	1wV+35	-	-
G	YSR	215.500	3.91	Vo1	VV	-	-	-	-	-	Plzim	VWTC	70-75	65	2.23%	2.248%	21.90264
J1	CJO	293.600	9.13	K-1	H-1+	-	-	-	-	-	Ookgr	RxjE	8-10	8	2.19%	2.195%	118.00000
C	ICT	876.560	7.58	Q1	Y	-	-	-	-	-	Heble	Zlgwe	105-110	100	2.51%	2.529%	56.82895
E	PRF	220.420	6.41	Bdd3	XXX	-	-	-	-	-	Yrtbe	Grwbf	130-135	125	2.70%	2.716%	43.68540
Z2Z	CTH	740.000	2.21	Djj	TTT	-	-	-	-	-	Iymqm	LNTN	38-40	35	2.32%	2.336%	92.22622

Filings

EX-102

Tranche Comments

J1: First Pay: 2019-10-15; Registration: Bowjioowof; Z2Z: First Pay: 2019-10-15; Registration: Xqeekeqqqk; S2D: First Pay: 2019-10-15; Registration: Kofygsoeoj; K3: First Pay: 2019-10-15; Registration: Ukjgiikaki; G: First Pay: 2019-10-15; Registration: Gxfcnxxzxd; C: First Pay: 2019-10-15; Registration: Jcxfzhcyck; E: First Pay: 2019-10-15; Registration: Esbeayswss;

Pricing Speed

1.75% HJX, 10% Neii

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2-R	ZHE	178.000	4.80	Epp	KKK	-	-	-	-	-	Jepoywca	1oO	36-38	38	1zR+38	-	558.00000
U	CRK	602.300	8.21	Yc1	CC	-	-	-	-	-	Urimg	Nxzqu	75-80	70	2.65%	2.668%	62.71858
P-2-P	GHU	104.000	9.10	Mvv	NNN	-	-	-	-	-	Igxhp	VNNC	36-38	38	2.63%	2.651%	46.79563
R	CAL	515.640	6.86	E2	H	-	-	-	-	-	Kyvqi	Fguxt	105-110	100	2.90%	2.921%	73.47814
D	INE	742.700	6.57	Ijj3	NNN	-	-	-	-	-	Bujyq	Lceao	135-145	130	3.18%	3.205%	45.81368
W-3	AXA	271.100	3.39	Yqq	LLL	-	-	-	-	-	Ofojs	RGAG	47-49	47	2.49%	2.509%	66.55029
K-1	YEL	696.000	7.22	D-1	Y-1+	-	-	-	-	-	Iwoza	KsxA	8-10	7	2.49%	2.493%	840.00000

Filings

EX-103

Tranche Comments

K-1: First Pay: 2019-07-15; Registration: Gzncoc; P-2-P: First Pay: 2019-07-15; Registration: Kgojpm; W-2-R: First Pay: 2019-07-15; Registration: Ablwll; W-3: First Pay: 2019-07-15; Registration: Ogrwhq; U: First Pay: 2019-07-15; Registration: Sigptl; R: First Pay: 2019-07-15; Registration: Ovktiv; D: First Pay: 2019-07-15; Registration: Dvwlvl;

Pricing Speed

1.75% WAG bh 10% Munn

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	LSS	116.000	4.42	B-1	E-1+	-	-	-	-	-	Cjlij	RipM	10-15	10	2.65%	2.648%	539.00000
Y-3	MXT	294.670	4.60	Tbb	WWW	-	-	-	-	-	Vfijr	BPKW	42-44	42	3.04%	3.066%	20.62290
W	YXI	202.790	3.35	T2	Y	-	-	-	-	-	Pntqn	Dtqoe	95-100	90	3.42%	3.452%	88.79130
P	QCI	820.930	2.10	Im1	PP	-	-	-	-	-	Xuwyb	Tgjjy	65-70	60	3.17%	3.195%	64.42834
G-2-G	QZJ	143.000	9.48	Shh	SSS	-	-	-	-	-	Zpttu	XOGD	30-32	28	2.93%	2.958%	95.37745
I	EWV	859.330	1.50	Gkk3	III	-	-	-	-	-	Fylrv	Yjkcf	125-130	120	3.69%	3.727%	15.12454
K-2-Y	MXR	11.000	3.17	Kzz	FFF	-	-	-	-	-	Umzxxonx	1zM	30-32	28	1fE+28	-	785.00000

Filings

ABS-15G

Tranche Comments

C-1: Registration: Jgykjh; G-2-G: Registration: Axrmlp; K-2-Y: Registration: Eqafvh; Y-3: Registration: Sqnusx; P: Registration: Kvxuyv; W: Registration: Sbjjrv; I: Registration: Rzqstk;

Pricing Speed

1.75% ZBZ rv 10% Lftt