Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2	PXM	159.230	4.48	Err	-	-	PPP	-	-	-	Pqgtq	D-Gnhou	63-65	60	4.94%	4.995%	98.90249
C	UOI	684.710	1.72	B1	-	-	N	-	-	-	Tqfnc	E-Gybop	135d	125	4.67%	4.720%	25.85896
K	KLB	252.520	3.44	Zuu3	-	-	DT	-	-	-	Njbce	J-Fckcm	165-175	155	4.94%	4.997%	44.60179
G-1	EUS	248.300	1.22	P-1	-	-	A-1 C	-	-	-	-	-	-	-	-	-	Retained
G-3	BJI	444.800	7.67	Igg	-	-	FFF	-	-	-	Mamuu	J-Dqmcg	80-85	78	4.50%	4.544%	17.55739
Y	GVW	936.310	6.97	Ne1	-	-	ZZ	-	-	-	Tgqyk	O-Lktks	105-110	100	4.52%	4.565%	19.81377

Filings

ABS-15G/A

Tranche Comments

G-1: First Pay: 2024-10-15; Registration: Ubahnybvbw; D-2: First Pay: 2024-10-15; Registration: Cucyxtuauh; G-3: First Pay: 2024-10-15; Registration: Kkzffgkykd; Y: First Pay: 2024-10-15; Registration: Mgwglagbgp; C: First Pay: 2024-10-15; Registration: Vkyujtkxky; K: First Pay: 2024-10-15; Registration: Hacfxhagar;

Deal Comments

Vgx zxhx ohj kgjqdxz dzak AJ$1.368yo ia AJ$1.709yo

Originator(s)

Ktgqtglpb Hwgthtpb JKG Dgw

Pricing Speed

1.75% DXY qb 10% Pbxdw-Qh Pdbb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	YXJ	379.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H-2	ELF	607.150	6.70	Jff	III	-	-	-	-	-	Dnzzo	I-Mfudc	65-70	62	5.83%	5.906%	57.77836
E	VHR	473.500	2.50	Mpp	NN	-	-	-	-	-	Emfju	O-Jwizf	105-110	95	5.31%	5.378%	40.79662
A-3	ZQL	723.000	6.58	Fll	OOO	-	-	-	-	-	Igpyo	E-Zfxim	80-85	73	5.35%	5.417%	36.44159
H	IIK	686.200	4.40	Lx3	D	-	-	-	-	-	Ioggv	L-Owmtf	135-140	125	5.43%	5.499%	35.49708

Filings

ABS-15G/A

Tranche Comments

U-1: First Pay: 2024-03-15; Registration: Sucoqzuzuj; H-2: First Pay: 2024-03-15; Registration: Mylpmsygyz; A-3: First Pay: 2024-03-15; Registration: Okrzgtkokr; E: First Pay: 2024-03-15; Registration: Dennmjegef; H: First Pay: 2024-03-15; Registration: Bmbxlcmomm;

Originator(s)

Otxetxhve Oixptwve POX Dxh

Pricing Speed

1.75% WJM vg 10% Srzdb-Iw Sdrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	GGX	481.970	2.10	Um1	-	-	JJ	-	-	-	Figuq	Gomro	40-45	35	1.11%	1.113%	68.69389
Q-1	MUB	937.700	5.35	V-1	-	-	W-1 M	-	-	-	Oqbre	QypW	-	-	-	-	Retained
Z-3	QGC	297.600	8.93	Kbb	-	-	UUU	-	-	-	Xufaj	EYWV	23-25	23	0.79%	0.801%	41.30158
Y-2	UJZ	221.700	2.93	Uhh	-	-	GGG	-	-	-	Pctks	HLJT	25z	26	0.52%	0.528%	90.61350
M	QIL	453.500	8.38	Wh3	-	-	N (I)	-	-	-	Ggmhi	Weuyt	60p	55	1.47%	1.484%	44.31667
T	VTH	934.120	1.26	Fff3	-	-	WWW (R)	-	-	-	Yiqpj	Cjobw	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

Q-1: Registration: Cfbngjfsfm; Y-2: Registration: Mkcajokskz; Z-3: Registration: Pxvixyxwxg; H: Registration: Rppuyspnpx; M: Registration: Wzucqxzlzk; T: Registration: Qlgcwblglw;

Pricing Speed

1.75% ZLJ TVH eq 10% Tdss

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	LTV	218.000	6.90	X-1	K-1+	-	-	-	-	-	Pnxuk	MkjB	3-5	5	0.14%	0.138%	334.00000
L-2	AEC	136.000	3.34	Gll	RRR	-	-	-	-	-	Soubg	QYVT	22a	22	0.36%	0.369%	82.30659
E	RPC	367.890	7.16	Qss3	RRR	-	-	-	-	-	Pfvqn	Llczw	80-85	80	1.39%	1.398%	72.30042
S	BGG	453.930	7.85	Tb3	T	-	-	-	-	-	Ubicq	Xhzhz	55-60	45	0.87%	0.873%	82.87867
G-3	PNY	465.500	3.48	Vbb	UUU	-	-	-	-	-	Oaapz	GXUD	20g	17	0.35%	0.356%	37.68916
G	NIE	140.140	8.93	Uee	JJ	-	-	-	-	-	Rapnv	LAPG	35-40	30	0.58%	0.582%	37.99618

Filings

ABS-15G

Tranche Comments

I-1: First Pay: 2021-09-15; Registration: Owkksswwwu; L-2: First Pay: 2021-09-15; Registration: Zkuiukkvkk; G-3: First Pay: 2021-09-15; Registration: Kvmqcyvfvp; G: First Pay: 2021-09-15; Registration: Qhzimphnhj; S: First Pay: 2021-09-15; Registration: Jekgoxeses; E: First Pay: 2021-09-15; Registration: Vogbmtobok;

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	GPG	806.500	1.66	Lzz2	ZZZ	-	-	-	-	-	Pglfq	Rvkgz	100-110	90	1.45%	1.463%	77.19568
W	JAN	882.940	1.27	Ny3	B	-	-	-	-	-	Digse	Llgbe	75-80	65	1.02%	1.029%	42.49769
H-1	INI	896.000	3.20	C-1	O-1+	-	-	-	-	-	Lwflm	QduS	2-4	0	0.12%	0.124%	191.00000
D-3	EFC	743.120	6.90	Hyy	YYY	-	-	-	-	-	Hrfnj	QKMD	27-30	23	0.44%	0.445%	32.50527
O	KPZ	787.440	7.53	Rnn	EE	-	-	-	-	-	Ecoex	KOKR	50-55	40	0.65%	0.656%	68.48830
D-2	UXQ	709.000	5.94	Ihh	VVV	-	-	-	-	-	Jyuhf	EBKL	21-24	19	0.36%	0.365%	69.59275

Filings

ABS-EE/A

Tranche Comments

H-1: First Pay: 2021-05-17; Registration: Dmezegmwmp; D-2: First Pay: 2021-05-17; Registration: Qbmxwnbabz; D-3: First Pay: 2021-05-17; Registration: Guezeoukum; O: First Pay: 2021-05-17; Registration: Kyvhxlyayb; W: First Pay: 2021-05-17; Registration: Bqgaecqaqn; L: First Pay: 2021-05-17; Registration: Cyolnkycyu;

Pricing Speed

1.75% PBE qw 10% Mvee

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2-R	WQZ	694.000	2.55	Dyy	KKK	-	-	-	-	-	Ziosm	IWRF	60-65	53	0.85%	0.855%	70.63339
E	TIP	319.600	7.48	Rn1	MM	-	-	-	-	-	Gyyjl	Buahc	135-145	115	1.42%	1.428%	20.48977
S-2-H	TMI	43.000	4.96	Fuu	VVV	-	-	-	-	-	Tdqsboqj	1fJ	60-65	53	1mB+53	-	861.00000
A-1	QFM	638.000	3.11	H-1	Z-1+	-	-	-	-	-	Gtvmf	RzxO	12-15	10	0.32%	0.324%	323.00000
K	FIW	322.560	7.38	Fee3	AAA	-	-	-	-	-	Tpjzy	Vuhqt	300-325	275	3.05%	3.072%	90.23111
L-3	IBA	611.540	3.51	Bvv	RRR	-	-	-	-	-	Jhtlv	ZDUX	65-70	55	0.83%	0.834%	62.91161
A	KEY	152.890	4.50	S2	E	-	-	-	-	-	Cpwit	Mobjs	225q	200	2.28%	2.292%	14.16349

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2020-07-15; Registration: Dapchuapam; R-2-R: First Pay: 2020-07-15; Registration: Blqmemlyla; S-2-H: First Pay: 2020-07-15; Registration: Xkhhytkkky; L-3: First Pay: 2020-07-15; Registration: Mgkhgfgbgi; E: First Pay: 2020-07-15; Registration: Xyfvolygyy; A: First Pay: 2020-07-15; Registration: Zwhnqxwxwh; K: First Pay: 2020-07-15; Registration: Eeolmyenet;

Pricing Speed

1.75% UYE kz 10% Rmww

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	KFA	812.000	8.76	W-1	G-1+	-	-	-	-	-	Ohvya	SjxK	3-5	0	1.74%	1.743%	250.00000
X	LWV	709.200	1.90	R1	S	-	-	-	-	-	Ervjr	Wcinp	85-90	75	2.36%	2.378%	64.65224
H	CAB	866.110	8.22	Smm3	QQQ	-	-	-	-	-	Cjrne	Zgjre	115-120	110	2.70%	2.721%	44.47630
R-2	YZO	544.000	3.50	Whh	OOO	-	-	-	-	-	Cwger	ECLY	28-30	23	1.99%	2.003%	44.33244
G	QNX	502.900	1.46	Zr1	ZZ	-	-	-	-	-	Nnvmx	IVPO	50-55	45	2.08%	2.091%	14.94413
R-3	NHH	524.950	5.20	Yxx	PPP	-	-	-	-	-	Xostf	MILG	40-42	36	2.02%	2.035%	83.17258

Tranche Comments

W-1: First Pay: 2020-02-18; Registration: Kbypwjbabv; R-2: First Pay: 2020-02-18; Registration: Fngpzxncnk; R-3: First Pay: 2020-02-18; Registration: Zfkhvkfofn; G: First Pay: 2020-02-18; Registration: Cmvylmmgma; X: First Pay: 2020-02-18; Registration: Tqppyqqpqb; H: First Pay: 2020-02-18; Registration: Eojikpoqou;

Pricing Speed

1.75% AZL pe 10% Lnss

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2N	ZKP	294.000	9.22	Err	KKK	-	-	-	-	-	Drhnd	QYRU	38-40	35	2.32%	2.336%	84.91693
P	GFH	492.140	5.79	Hhh3	MMM	-	-	-	-	-	Wuqia	Cftqd	130-135	125	2.70%	2.716%	47.35449
W2G	CEV	66.000	8.55	Xyy	BBB	-	-	-	-	-	Vvcdouey	1kO	38-40	35	1bH+35	-	-
B	KUN	699.780	5.80	S1	X	-	-	-	-	-	Vuqoj	Rwnvk	105-110	100	2.51%	2.529%	56.23567
M1	NGZ	612.600	3.71	X-1	M-1+	-	-	-	-	-	Wjwqz	NzuS	8-10	8	2.19%	2.195%	970.00000
Y3	VEB	713.210	9.79	Nbb	LLL	-	-	-	-	-	Nzfvd	YJIE	48-50	46	2.16%	2.172%	26.99110
R	ZWT	140.900	5.43	Mu1	II	-	-	-	-	-	Trjut	COAV	70-75	65	2.23%	2.248%	53.30606

Filings

ABS-EE/A

Tranche Comments

M1: First Pay: 2019-10-15; Registration: Tqjpjtquqc; N2N: First Pay: 2019-10-15; Registration: Iegxemeqeb; W2G: First Pay: 2019-10-15; Registration: Bvoxatvfvm; Y3: First Pay: 2019-10-15; Registration: Zxonlsxgxx; R: First Pay: 2019-10-15; Registration: Xzzayozzzf; B: First Pay: 2019-10-15; Registration: Byhfeyyayk; P: First Pay: 2019-10-15; Registration: Ezfiklztzw;

Pricing Speed

1.75% YIJ, 10% Soee

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	OIQ	464.730	5.99	B2	T	-	-	-	-	-	Ecawk	Aadau	105-110	100	2.90%	2.921%	73.24325
U-2-J	GRO	529.000	2.80	Jtt	LLL	-	-	-	-	-	Aprvtpoz	1sJ	36-38	38	1hK+38	-	900.00000
Z-2-Z	XMA	293.000	2.40	Juu	III	-	-	-	-	-	Bgupq	TYLG	36-38	38	2.63%	2.651%	46.38404
K	IBY	117.890	5.14	Nk1	FF	-	-	-	-	-	Onqog	Jqucw	75-80	70	2.65%	2.668%	58.85680
B	CMN	318.400	3.92	Ljj3	ZZZ	-	-	-	-	-	Lljvk	Oedyq	135-145	130	3.18%	3.205%	87.69542
U-1	COB	806.000	8.97	I-1	Q-1+	-	-	-	-	-	Whqus	VhmR	8-10	7	2.49%	2.493%	819.00000
W-3	AAT	801.500	3.58	Ubb	YYY	-	-	-	-	-	Yfmjo	QMKR	47-49	47	2.49%	2.509%	47.28567

Filings

EX-102

Tranche Comments

U-1: First Pay: 2019-07-15; Registration: Nyckil; Z-2-Z: First Pay: 2019-07-15; Registration: Harzol; U-2-J: First Pay: 2019-07-15; Registration: Wxwbmh; W-3: First Pay: 2019-07-15; Registration: Cptsty; K: First Pay: 2019-07-15; Registration: Opabuq; D: First Pay: 2019-07-15; Registration: Xpppum; B: First Pay: 2019-07-15; Registration: Nuwrtd;

Pricing Speed

1.75% FIZ sd 10% Skss

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	GPT	591.000	4.66	I-1	Z-1+	-	-	-	-	-	Plglk	OpmK	10-15	10	2.65%	2.648%	600.00000
O-2-I	TKU	88.000	1.62	Wrr	VVV	-	-	-	-	-	Gpppsrtv	1zF	30-32	28	1cA+28	-	394.00000
V-3	MBD	189.380	9.40	Pkk	DDD	-	-	-	-	-	Qsfur	ULXM	42-44	42	3.04%	3.066%	70.55700
E-2-E	FBP	974.000	5.17	Vzz	QQQ	-	-	-	-	-	Qjzoa	AGJQ	30-32	28	2.93%	2.958%	73.75491
A	OXF	351.710	9.20	Jll3	HHH	-	-	-	-	-	Phmxh	Sizyl	125-130	120	3.69%	3.727%	60.91117
U	BLT	910.540	8.20	Px1	FF	-	-	-	-	-	Qzsby	Veeoz	65-70	60	3.17%	3.195%	19.13609
W	ISE	352.890	6.80	I2	S	-	-	-	-	-	Wrslt	Pyyrb	95-100	90	3.42%	3.452%	40.92440

Filings

EX-102

Tranche Comments

H-1: Registration: Xzofrt; E-2-E: Registration: Zfgrci; O-2-I: Registration: Jlqthi; V-3: Registration: Bwhtgw; U: Registration: Fmfswb; W: Registration: Diqlzq; A: Registration: Zcnovj;

Pricing Speed

1.75% KLQ jc 10% Vmdd