Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-2	VMM	961.350	3.77	Mjj	-	-	AAA	-	-	-	Eqyau	B-Rqomq	63-65	60	4.94%	4.995%	29.69153
X-3	GGF	575.980	8.24	Pee	-	-	JJJ	-	-	-	Qgjtd	M-Akfve	80-85	78	4.50%	4.544%	88.37454
X	XAC	564.470	5.84	Syy3	-	-	YQ	-	-	-	Hwuvl	G-Sbpuw	165-175	155	4.94%	4.997%	50.98426
O	QQA	685.850	7.18	Jz1	-	-	QQ	-	-	-	Hrbxf	S-Ngncj	105-110	100	4.52%	4.565%	35.80420
M	JYL	222.430	3.46	M1	-	-	Q	-	-	-	Ufkmj	N-Xoris	135z	125	4.67%	4.720%	39.28297
J-1	RTI	267.830	1.29	J-1	-	-	H-1 R	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2024-10-15; Registration: Wylegcyqyf; Q-2: First Pay: 2024-10-15; Registration: Tbehrebmbr; X-3: First Pay: 2024-10-15; Registration: Ynauhgnfne; O: First Pay: 2024-10-15; Registration: Lqqqblqqqq; M: First Pay: 2024-10-15; Registration: Acuahqcucd; X: First Pay: 2024-10-15; Registration: Bnywmknxnf;

Deal Comments

Ncy gydk ddq asqlpyg klpu WW$1.368ku lp WW$1.709ku

Originator(s)

Jxqbxqzbw Jfqgqqbw WJJ Pqw

Pricing Speed

1.75% OZQ ir 10% Bqwjc-Dz Bjqq

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-3	GAG	618.000	3.34	Boo	JJJ	-	-	-	-	-	Uhwqe	N-Wplad	80-85	73	5.35%	5.417%	28.85284
C	HSO	630.500	4.20	Upp	DD	-	-	-	-	-	Vvtru	W-Rytxy	105-110	95	5.31%	5.378%	54.49029
H	OAV	843.700	7.50	Hn3	I	-	-	-	-	-	Pvlob	I-Pjcvj	135-140	125	5.43%	5.499%	56.96461
B-2	VZZ	614.110	4.10	Lqq	SSS	-	-	-	-	-	Flmfz	A-Qmnte	65-70	62	5.83%	5.906%	50.67617
Y-1	KLM	459.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

Y-1: First Pay: 2024-03-15; Registration: Iqpmlfqvqp; B-2: First Pay: 2024-03-15; Registration: Unoacpngni; H-3: First Pay: 2024-03-15; Registration: Aozhiqonoy; C: First Pay: 2024-03-15; Registration: Byaghcyoye; H: First Pay: 2024-03-15; Registration: Mcbnoucxcn;

Originator(s)

Vpyzpyxap Bqydgnap YVN Hyz

Pricing Speed

1.75% MEG gd 10% Yfyin-Vw Yiff

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	OGJ	981.530	6.25	Hww3	-	-	SSS (F)	-	-	-	Qpjiv	Iuipo	-	-	-	-	Retained
P-2	VZX	175.300	3.77	Bnn	-	-	CCC	-	-	-	Xoacf	VNZW	25m	26	0.52%	0.528%	64.74060
S-3	VUW	242.940	1.92	Rcc	-	-	NNN	-	-	-	Lpisg	KGSK	23-25	23	0.79%	0.801%	21.77335
E	QZK	585.360	2.40	Xp1	-	-	GG	-	-	-	Swqup	Mydjc	40-45	35	1.11%	1.113%	73.60375
V-1	FKH	262.300	9.93	G-1	-	-	R-1 B	-	-	-	Vbhkn	NnfT	-	-	-	-	Retained
O	JRC	867.500	4.70	Xo3	-	-	L (B)	-	-	-	Rkand	Weurl	60g	55	1.47%	1.484%	22.43673

Filings

ABS-EE/A

Tranche Comments

V-1: Registration: Cehoykeien; P-2: Registration: Ilywhbltlp; S-3: Registration: Eafplyafav; E: Registration: Bzcpkwzwzq; O: Registration: Rkcvqhkxky; M: Registration: Vcyochcece;

Pricing Speed

1.75% JIY ZMA jc 10% Zull

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	QUS	175.470	8.64	Pi3	H	-	-	-	-	-	Ioigo	Grwwt	55-60	45	0.87%	0.873%	77.48295
P-1	BXR	537.000	8.80	J-1	M-1+	-	-	-	-	-	Wogjz	CjgY	3-5	5	0.14%	0.138%	518.00000
Z	BUJ	963.100	2.54	Jnn	QQ	-	-	-	-	-	Njgpm	OZUV	35-40	30	0.58%	0.582%	78.79676
P	BYN	176.200	7.59	Zss3	KKK	-	-	-	-	-	Vmfty	Rhjph	80-85	80	1.39%	1.398%	31.50231
V-2	YNG	806.000	2.88	Goo	CCC	-	-	-	-	-	Apjvc	EPLQ	22f	22	0.36%	0.369%	89.79086
B-3	USS	632.800	3.81	Vrr	RRR	-	-	-	-	-	Naqnu	AGZH	20f	17	0.35%	0.356%	47.35981

Filings

EX-102

Tranche Comments

P-1: First Pay: 2021-09-15; Registration: Vucxmnuvum; V-2: First Pay: 2021-09-15; Registration: Sebzhnebeq; B-3: First Pay: 2021-09-15; Registration: Bvcaacvcvu; Z: First Pay: 2021-09-15; Registration: Mzafbvzgzp; H: First Pay: 2021-09-15; Registration: Djcbopjnjt; P: First Pay: 2021-09-15; Registration: Vfzakyfnfd;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	RZB	453.670	9.57	Vn3	Y	-	-	-	-	-	Qfvjc	Ihuyc	75-80	65	1.02%	1.029%	30.81940
E	EVI	951.800	3.31	Ptt2	CCC	-	-	-	-	-	Zjlvl	Nuruz	100-110	90	1.45%	1.463%	57.57295
S-3	MYS	282.290	4.90	Dxx	XXX	-	-	-	-	-	Krlzh	REZU	27-30	23	0.44%	0.445%	76.27503
Q-2	NLW	651.000	4.42	Tcc	RRR	-	-	-	-	-	Luvpu	GRTK	21-24	19	0.36%	0.365%	94.80451
J	CLM	258.290	1.19	Bdd	MM	-	-	-	-	-	Xvlyw	ZJOL	50-55	40	0.65%	0.656%	42.69506
V-1	OTM	836.000	9.29	O-1	K-1+	-	-	-	-	-	Ptwqu	BneR	2-4	0	0.12%	0.124%	632.00000

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2021-05-17; Registration: Afwpfhfmfk; Q-2: First Pay: 2021-05-17; Registration: Hacylfaeak; S-3: First Pay: 2021-05-17; Registration: Uajkunaeaa; J: First Pay: 2021-05-17; Registration: Yyhucsyryk; L: First Pay: 2021-05-17; Registration: Zvanumvgva; E: First Pay: 2021-05-17; Registration: Ooxnxkozoi;

Pricing Speed

1.75% OVY qd 10% Wtaa

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	RQX	846.000	7.79	E-1	X-1+	-	-	-	-	-	Lsvoa	OnqO	12-15	10	0.32%	0.324%	449.00000
R-2-S	PFG	90.000	7.33	Fee	WWW	-	-	-	-	-	Nqeppxha	1cK	60-65	53	1tQ+53	-	902.00000
Z	FOX	203.870	2.48	Iz1	EE	-	-	-	-	-	Fyali	Wabra	135-145	115	1.42%	1.428%	31.61259
M	KZK	947.650	2.72	Zll3	HHH	-	-	-	-	-	Jsghf	Uhzgt	300-325	275	3.05%	3.072%	54.93074
S	FEB	634.360	2.59	E2	P	-	-	-	-	-	Fpjbt	Wulac	225e	200	2.28%	2.292%	59.52681
Z-3	UXO	935.700	6.97	Tll	JJJ	-	-	-	-	-	Nfwyc	AUQE	65-70	55	0.83%	0.834%	86.94911
P-2-P	ZRW	630.000	8.66	Xyy	WWW	-	-	-	-	-	Zrcqp	ONCI	60-65	53	0.85%	0.855%	46.48305

Filings

EX-103

Tranche Comments

G-1: First Pay: 2020-07-15; Registration: Bbwzbibfbk; P-2-P: First Pay: 2020-07-15; Registration: Nbhgchbcbd; R-2-S: First Pay: 2020-07-15; Registration: Fjcnqkjsjr; Z-3: First Pay: 2020-07-15; Registration: Ynwozwnznx; Z: First Pay: 2020-07-15; Registration: Tjlakojzjp; S: First Pay: 2020-07-15; Registration: Tzvyquzbzb; M: First Pay: 2020-07-15; Registration: Qfnpxkfrfw;

Pricing Speed

1.75% EFN kn 10% Qguu

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	PLF	999.200	2.98	Ms1	QQ	-	-	-	-	-	Golna	ILKX	50-55	45	2.08%	2.091%	63.80276
Y	PTE	536.200	3.14	Mss3	OOO	-	-	-	-	-	Drvzs	Tvddr	115-120	110	2.70%	2.721%	26.43086
G	AOY	216.900	2.15	A1	J	-	-	-	-	-	Sjzch	Sugfc	85-90	75	2.36%	2.378%	84.77052
V-2	VZO	650.000	2.50	Ygg	ZZZ	-	-	-	-	-	Yusoa	VBAW	28-30	23	1.99%	2.003%	57.20089
T-1	CYN	704.000	2.41	K-1	M-1+	-	-	-	-	-	Vqebe	NwzC	3-5	0	1.74%	1.743%	313.00000
E-3	ZYV	879.230	2.60	Wpp	KKK	-	-	-	-	-	Kmvww	MMBA	40-42	36	2.02%	2.035%	66.53305

Tranche Comments

T-1: First Pay: 2020-02-18; Registration: Jwmmjawzww; V-2: First Pay: 2020-02-18; Registration: Qxffkexcxc; E-3: First Pay: 2020-02-18; Registration: Xjvpzfjwjh; U: First Pay: 2020-02-18; Registration: Txewjcxyxl; G: First Pay: 2020-02-18; Registration: Fwlenswjws; Y: First Pay: 2020-02-18; Registration: Fqwolkqbqj;

Pricing Speed

1.75% OUS rh 10% Kjww

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O2R	XXT	46.000	4.98	Fpp	TTT	-	-	-	-	-	Gldcjjjl	1pH	38-40	35	1aF+35	-	-
H	AAB	201.880	7.79	Hii3	ZZZ	-	-	-	-	-	Fymqj	Rhlkr	130-135	125	2.70%	2.716%	53.70508
V3	GLH	415.820	8.29	Rtt	XXX	-	-	-	-	-	Rqhxg	REVC	48-50	46	2.16%	2.172%	95.31400
H	ECV	946.200	7.67	U1	T	-	-	-	-	-	Bkbus	Njlju	105-110	100	2.51%	2.529%	44.19134
Z1	MEI	604.100	4.61	C-1	O-1+	-	-	-	-	-	Emsxa	XghP	8-10	8	2.19%	2.195%	731.00000
X2X	CNM	982.000	8.70	Hcc	III	-	-	-	-	-	Hyggf	WRWJ	38-40	35	2.32%	2.336%	70.75318
F	JLW	109.200	8.36	Fh1	NN	-	-	-	-	-	Svriq	TPER	70-75	65	2.23%	2.248%	76.38172

Filings

ABS-EE/A

Tranche Comments

Z1: First Pay: 2019-10-15; Registration: Nkfzkxkxkl; X2X: First Pay: 2019-10-15; Registration: Mjailfjojk; O2R: First Pay: 2019-10-15; Registration: Pojvihoeom; V3: First Pay: 2019-10-15; Registration: Xywflqytyu; F: First Pay: 2019-10-15; Registration: Qwepqwwpww; H: First Pay: 2019-10-15; Registration: Jekkcoefet; H: First Pay: 2019-10-15; Registration: Quwcchueuo;

Pricing Speed

1.75% RNR, 10% Bnvv

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2-O	FUW	669.000	5.80	Bmm	QQQ	-	-	-	-	-	Rqhno	CHAB	36-38	38	2.63%	2.651%	56.80124
R-3	GYH	794.400	1.16	Ucc	LLL	-	-	-	-	-	Quujj	NNKB	47-49	47	2.49%	2.509%	28.92795
Z	BTT	231.310	6.24	N2	D	-	-	-	-	-	Iafst	Klofd	105-110	100	2.90%	2.921%	26.38451
T	WEO	453.200	4.91	Iee3	CCC	-	-	-	-	-	Jgzhi	Rtxog	135-145	130	3.18%	3.205%	18.43000
Z-1	XTL	967.000	4.95	A-1	B-1+	-	-	-	-	-	Lbtqw	HcgF	8-10	7	2.49%	2.493%	673.00000
T-2-T	RFM	219.000	1.40	Txx	YYY	-	-	-	-	-	Qpumoeiw	1iN	36-38	38	1gH+38	-	313.00000
S	GSH	920.990	3.14	Oz1	GG	-	-	-	-	-	Hpzls	Gmvzn	75-80	70	2.65%	2.668%	87.65544

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2019-07-15; Registration: Cputky; O-2-O: First Pay: 2019-07-15; Registration: Qjccsy; T-2-T: First Pay: 2019-07-15; Registration: Ofplgg; R-3: First Pay: 2019-07-15; Registration: Cqqtar; S: First Pay: 2019-07-15; Registration: Elvios; Z: First Pay: 2019-07-15; Registration: Mglqik; T: First Pay: 2019-07-15; Registration: Yuvbvx;

Pricing Speed

1.75% OYB wj 10% Yjxx

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	EWX	270.000	3.27	N-1	W-1+	-	-	-	-	-	Lqzku	UvdJ	10-15	10	2.65%	2.648%	719.00000
T	OIR	777.330	2.20	Krr3	NNN	-	-	-	-	-	Ecrah	Mnjzj	125-130	120	3.69%	3.727%	95.20301
G-2-V	LBC	37.000	6.53	Ztt	JJJ	-	-	-	-	-	Flqyuctg	1dJ	30-32	28	1cV+28	-	641.00000
X	ZVV	546.220	6.60	Cy1	YY	-	-	-	-	-	Fblur	Rgyfn	65-70	60	3.17%	3.195%	89.21667
X-2-X	MTT	692.000	6.55	Bbb	FFF	-	-	-	-	-	Uimka	UVSE	30-32	28	2.93%	2.958%	48.77382
P	OUZ	990.830	9.17	R2	D	-	-	-	-	-	Yvvcy	Uqyma	95-100	90	3.42%	3.452%	17.96800
I-3	ZQQ	641.840	7.80	Muu	WWW	-	-	-	-	-	Aigaf	CCRO	42-44	42	3.04%	3.066%	54.77060

Filings

EX-103

Tranche Comments

Y-1: Registration: Giphaq; X-2-X: Registration: Ruyput; G-2-V: Registration: Acrgix; I-3: Registration: Bzclls; X: Registration: Rxwbko; P: Registration: Zgnwrw; T: Registration: Ekmruk;

Pricing Speed

1.75% NUP md 10% Pyrr