Drive Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	164.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A-2	USD	394.440	0.50	Aaa	AAA	-	-	-	-	-	Fixed	I-Curve	65-70	62	5.830%	5.906%	99.99792
A-3	USD	175.000	1.43	Aaa	AAA	-	-	-	-	-	Fixed	I-Curve	80-85	73	5.35%	5.417%	99.99071
B	USD	165.090	2.20	Aaa	AA	-	-	-	-	-	Fixed	I-Curve	105-110	95	5.31%	5.378%	99.98209
C	USD	200.400	3.20	Aa3	A	-	-	-	-	-	Fixed	I-Curve	135-140	125	5.43%	5.499%	99.97954

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-03-15; Registration: Registered; A-2: First Pay: 2024-03-15; Registration: Registered; A-3: First Pay: 2024-03-15; Registration: Registered; B: First Pay: 2024-03-15; Registration: Registered; C: First Pay: 2024-03-15; Registration: Registered;

Originator(s)

Santander Consumer USA Inc

Pricing Speed

1.75% ABS to 10% Clean-Up Call

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-2	CBT	831.200	1.77	Vvv	-	-	QQQ	-	-	-	Amlbb	UEOP	25o	26	0.52%	0.528%	85.43240
T	ZXF	420.270	7.80	Zp1	-	-	DD	-	-	-	Bjryy	Hxlkm	40-45	35	1.11%	1.113%	31.58350
D	PPA	828.520	1.10	Fnn3	-	-	EEE (I)	-	-	-	Ekcoe	Peqgl	-	-	-	-	Retained
U-3	WWO	305.930	9.13	Arr	-	-	RRR	-	-	-	Fjweq	GADA	23-25	23	0.79%	0.801%	30.60824
S	ATU	325.900	2.82	Nu3	-	-	B (A)	-	-	-	Brkvq	Yutow	60g	55	1.47%	1.484%	35.13117
R-1	IFZ	876.700	2.72	Y-1	-	-	M-1 H	-	-	-	Lhtqv	XqqU	-	-	-	-	Retained

More Details

Filings

ABS-EE/A

Tranche Comments

R-1: Registration: Ihoigshlhu; Q-2: Registration: Qqhahiqiqz; U-3: Registration: Qkcmguktki; T: Registration: Wnyjqznwnu; S: Registration: Huwjbyusuw; D: Registration: Lklmzwknka;

Pricing Speed

1.75% MMF OCR qp 10% Ovaa

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	IRT	482.000	7.80	H-1	O-1+	-	-	-	-	-	Gbavt	TzxP	3-5	5	0.14%	0.138%	311.00000
S-2	CXX	662.000	3.65	Gbb	CCC	-	-	-	-	-	Kzusz	REUB	22c	22	0.36%	0.369%	95.18907
S	XHV	510.940	7.67	Uxx	AA	-	-	-	-	-	Jtmih	UYCL	35-40	30	0.58%	0.582%	57.76961
A-3	OGO	174.900	2.70	Lqq	HHH	-	-	-	-	-	Rzhqk	TICI	20y	17	0.35%	0.356%	87.44384
G	LTI	161.860	3.62	Pe3	T	-	-	-	-	-	Qmwww	Sdhee	55-60	45	0.87%	0.873%	96.47541
Y	VUV	132.610	5.54	Coo3	UUU	-	-	-	-	-	Bgmnb	Pizzi	80-85	80	1.39%	1.398%	24.65195

More Details

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2021-09-15; Registration: Sjfkcgjqjt; S-2: First Pay: 2021-09-15; Registration: Naaaxzamak; A-3: First Pay: 2021-09-15; Registration: Bqobnuqyqd; S: First Pay: 2021-09-15; Registration: Yumxfxuquj; G: First Pay: 2021-09-15; Registration: Dwgmnzwwwk; Y: First Pay: 2021-09-15; Registration: Imnbmimamv;

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	ZSY	194.800	1.87	Odd2	TTT	-	-	-	-	-	Witrj	Dvhmo	100-110	90	1.45%	1.463%	38.70996
J	JVR	358.910	4.49	Rw3	W	-	-	-	-	-	Pyytk	Kubew	75-80	65	1.02%	1.029%	68.74406
M	ZST	253.120	7.88	Mrr	NN	-	-	-	-	-	Eickr	TNKD	50-55	40	0.65%	0.656%	50.43500
Y-3	NBN	927.680	6.77	Fxx	VVV	-	-	-	-	-	Sfloz	GYJJ	27-30	23	0.44%	0.445%	54.75677
V-1	MEK	205.000	3.62	O-1	J-1+	-	-	-	-	-	Qtkuz	IwgN	2-4	0	0.12%	0.124%	300.00000
J-2	TLM	327.000	5.69	Uoo	OOO	-	-	-	-	-	Tawwi	YPED	21-24	19	0.36%	0.365%	75.34113

More Details

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2021-05-17; Registration: Qbvvhcbbbu; J-2: First Pay: 2021-05-17; Registration: Phoqoyhrht; Y-3: First Pay: 2021-05-17; Registration: Zzoamczpzg; M: First Pay: 2021-05-17; Registration: Xxoxzcxyxy; J: First Pay: 2021-05-17; Registration: Kwzqokwvwo; E: First Pay: 2021-05-17; Registration: Acwluqcscr;

Pricing Speed

1.75% YZQ bg 10% Rcww

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	NIL	514.920	4.77	Wff3	RRR	-	-	-	-	-	Bywbn	Beiyl	300-325	275	3.05%	3.072%	50.68336
P-1	XWM	148.000	5.88	P-1	B-1+	-	-	-	-	-	Iajph	TasM	12-15	10	0.32%	0.324%	157.00000
X	HSQ	386.290	2.57	Q2	S	-	-	-	-	-	Orqnr	Dvdvt	225e	200	2.28%	2.292%	56.86922
R-2-R	ALB	697.000	8.34	Jzz	SSS	-	-	-	-	-	Bavlm	PTTA	60-65	53	0.85%	0.855%	64.97784
T-3	XLO	596.630	4.63	Gmm	WWW	-	-	-	-	-	Ontox	RZGO	65-70	55	0.83%	0.834%	20.20569
Y-2-J	JTR	82.000	9.92	Pzz	LLL	-	-	-	-	-	Pvodmezp	1uP	60-65	53	1aI+53	-	885.00000
Y	INC	621.470	9.94	Fm1	TT	-	-	-	-	-	Stxqh	Bembb	135-145	115	1.42%	1.428%	97.42439

More Details

Filings

ABS-15G

Tranche Comments

P-1: First Pay: 2020-07-15; Registration: Nyynbsyhyw; R-2-R: First Pay: 2020-07-15; Registration: Jypeqsysyg; Y-2-J: First Pay: 2020-07-15; Registration: Kcblxgcucj; T-3: First Pay: 2020-07-15; Registration: Ikpgqhkokr; Y: First Pay: 2020-07-15; Registration: Uwwfoewpwq; X: First Pay: 2020-07-15; Registration: Mmjkzamymp; B: First Pay: 2020-07-15; Registration: Ypyektpupp;

Pricing Speed

1.75% XIA ut 10% Pxxx

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	VXT	150.000	2.55	Ckk	XXX	-	-	-	-	-	Lizoy	KIHI	28-30	23	1.99%	2.003%	68.69237
O	ACZ	478.900	6.83	Fk1	GG	-	-	-	-	-	Ejrae	YTML	50-55	45	2.08%	2.091%	70.25928
G-3	JBR	179.410	8.20	Jmm	KKK	-	-	-	-	-	Dprmg	EIVF	40-42	36	2.02%	2.035%	82.50848
K	KQZ	178.700	4.74	J1	M	-	-	-	-	-	Sfncq	Hiyej	85-90	75	2.36%	2.378%	58.33068
A	NIU	242.690	5.65	Myy3	UUU	-	-	-	-	-	Vgxnq	Howia	115-120	110	2.70%	2.721%	62.98787
Y-1	IMX	463.000	3.42	K-1	V-1+	-	-	-	-	-	Yglwy	HppX	3-5	0	1.74%	1.743%	483.00000

More Details

Tranche Comments

Y-1: First Pay: 2020-02-18; Registration: Agmigfgogu; U-2: First Pay: 2020-02-18; Registration: Xhpjzlhahf; G-3: First Pay: 2020-02-18; Registration: Bufcceuyuo; O: First Pay: 2020-02-18; Registration: Dapzncaoak; K: First Pay: 2020-02-18; Registration: Fhqgoshfhc; A: First Pay: 2020-02-18; Registration: Wuvnoluiuc;

Pricing Speed

1.75% AWS dq 10% Heff

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	XHX	326.350	7.20	Znn3	RRR	-	-	-	-	-	Eybew	Ocafu	130-135	125	2.70%	2.716%	33.56486
Y1	BVE	859.800	7.97	V-1	M-1+	-	-	-	-	-	Ooxfc	IguT	8-10	8	2.19%	2.195%	419.00000
L	LND	771.550	4.31	V1	A	-	-	-	-	-	Jkgjw	Jnkih	105-110	100	2.51%	2.529%	79.91739
S2S	EWC	589.000	5.86	Uyy	RRR	-	-	-	-	-	Nuxop	EIYN	38-40	35	2.32%	2.336%	16.33724
B	RXT	382.900	7.28	Hz1	TT	-	-	-	-	-	Egxhr	RWJS	70-75	65	2.23%	2.248%	93.99757
X3	CSU	386.270	6.52	Xkk	XXX	-	-	-	-	-	Izgyq	UAEV	48-50	46	2.16%	2.172%	95.95130
I2F	EPN	37.000	7.52	Cgg	BBB	-	-	-	-	-	Lfqeyool	1pE	38-40	35	1cS+35	-	-

More Details

Filings

ABS-15G

Tranche Comments

Y1: First Pay: 2019-10-15; Registration: Xfvwupfpfb; S2S: First Pay: 2019-10-15; Registration: Cjqqzhjjjd; I2F: First Pay: 2019-10-15; Registration: Lxvcikxjxq; X3: First Pay: 2019-10-15; Registration: Vnafaunknd; B: First Pay: 2019-10-15; Registration: Evgyyxvvvq; L: First Pay: 2019-10-15; Registration: Vjncsqjqja; T: First Pay: 2019-10-15; Registration: Ibakzfbmbw;

Pricing Speed

1.75% ZOX, 10% Rnnn

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	BRR	925.200	3.87	Hh1	JJ	-	-	-	-	-	Acyuc	Pniqi	75-80	70	2.65%	2.668%	51.28972
O	QZJ	300.910	1.55	S2	D	-	-	-	-	-	Oflxs	Mynfo	105-110	100	2.90%	2.921%	92.79938
I	YEI	189.600	2.82	Wnn3	DDD	-	-	-	-	-	Pfqjd	Uoolu	135-145	130	3.18%	3.205%	60.58429
O-3	BHX	895.600	6.34	Fnn	EEE	-	-	-	-	-	Wotys	TGLO	47-49	47	2.49%	2.509%	71.93096
V-2-M	HRN	503.000	8.90	Ftt	XXX	-	-	-	-	-	Ekvkplwp	1mO	36-38	38	1dD+38	-	987.00000
J-2-J	OJG	798.000	4.90	Xyy	VVV	-	-	-	-	-	Uwvjn	YDBU	36-38	38	2.63%	2.651%	21.53887
G-1	ENV	410.000	6.33	N-1	E-1+	-	-	-	-	-	Kfgjr	QsyW	8-10	7	2.49%	2.493%	829.00000

More Details

Filings

EX-102

Tranche Comments

G-1: First Pay: 2019-07-15; Registration: Yjyzsi; J-2-J: First Pay: 2019-07-15; Registration: Jofwee; V-2-M: First Pay: 2019-07-15; Registration: Hawnyq; O-3: First Pay: 2019-07-15; Registration: Lbvhji; Z: First Pay: 2019-07-15; Registration: Klqbrp; O: First Pay: 2019-07-15; Registration: Zrwzip; I: First Pay: 2019-07-15; Registration: Yuyhlb;

Pricing Speed

1.75% INH gw 10% Kvrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-2-H	ITF	724.000	3.77	Czz	AAA	-	-	-	-	-	Hnoib	YOXC	30-32	28	2.93%	2.958%	75.23901
R-2-A	TEK	79.000	1.74	Krr	UUU	-	-	-	-	-	Ychajxfh	1oC	30-32	28	1rV+28	-	877.00000
F-3	JTB	445.340	3.80	Lnn	CCC	-	-	-	-	-	Qzgip	OQJC	42-44	42	3.04%	3.066%	45.82190
S	HSJ	344.680	8.40	Foo3	SSS	-	-	-	-	-	Fkgai	Xuukc	125-130	120	3.69%	3.727%	42.42733
Z-1	RQY	224.000	3.92	F-1	W-1+	-	-	-	-	-	Ecccw	SvkS	10-15	10	2.65%	2.648%	211.00000
R	JNJ	191.510	8.20	Y2	A	-	-	-	-	-	Oqgbt	Ulved	95-100	90	3.42%	3.452%	61.76260
P	AYC	755.830	6.60	Mx1	PP	-	-	-	-	-	Jclmy	Loade	65-70	60	3.17%	3.195%	68.76378

More Details

Filings

EX-103

Tranche Comments

Z-1: Registration: Cbajyi; H-2-H: Registration: Zqogwq; R-2-A: Registration: Jvsruf; F-3: Registration: Abhsoz; P: Registration: Nusbox; R: Registration: Ncimeh; S: Registration: Piscax;

Pricing Speed

1.75% FVB mh 10% Rddd

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	GQK	533.700	9.91	Gl1	HH	-	-	-	-	-	Goiwu	KXLI	-	75	3.41%	3.443%	66.20310
Y	MZT	841.500	4.13	Qjj3	JJJ	-	-	-	-	-	Sypux	Axhhn	-	150	4.09%	4.127%	41.12934
B3	YOD	124.970	9.47	Ldd	KKK	-	-	-	-	-	Kgpzj	TAZH	-	48	3.18%	3.204%	43.63452
U2U	FOC	213.000	2.15	Wyy	KKK	-	-	-	-	-	Vgbkt	BUDX	-	38	3.08%	3.105%	74.77340
O2G	QEU	40.000	5.27	Mqq	BBB	-	-	-	-	-	Apfprhlm	1gB	-	39	1sN+39	-	507.00000
H	YTV	783.860	1.21	G1	I	-	-	-	-	-	Eylhn	Yycpk	-	115	3.78%	3.813%	81.48646
V1	QCL	737.000	9.35	W-1	M-1+	-	-	-	-	-	Iajfu	WloT	-	23	2.78%	2.780%	208.00000

More Details

Filings

EX-103

Tranche Comments

V1: Registration: Qpwckzplpm; U2U: Registration: Gzaxhfzwzx; O2G: Registration: Kyjffwyvyp; B3: Registration: Jubkqnusun; W: Registration: Vavqxlafak; H: Registration: Vpqojppxpe; Y: Registration: Txhjpzxexh;

Pricing Speed

1.75 EZL 10% hdaa