Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	BOI	817.370	4.71	Stt3	-	-	LD	-	-	-	Xrqyk	U-Noatb	165-175	155	4.94%	4.997%	62.31745
Z-2	QRC	206.900	7.30	Rbb	-	-	TTT	-	-	-	Qgzlo	P-Ztjqn	63-65	60	4.94%	4.995%	17.72992
I-3	CVJ	235.330	9.87	Ajj	-	-	MMM	-	-	-	Dwqsz	E-Njtmg	80-85	78	4.50%	4.544%	55.54913
V	BVD	984.900	6.95	Jn1	-	-	EE	-	-	-	Yzifg	D-Asbqt	105-110	100	4.52%	4.565%	76.76620
O	MZQ	934.340	9.25	K1	-	-	M	-	-	-	Naqiv	B-Bsgzr	135n	125	4.67%	4.720%	24.96617
F-1	ZMG	553.810	5.84	C-1	-	-	O-1 O	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

F-1: First Pay: 2024-10-15; Registration: Lugmiaulur; Z-2: First Pay: 2024-10-15; Registration: Lampocakal; I-3: First Pay: 2024-10-15; Registration: Qnhcglnqny; V: First Pay: 2024-10-15; Registration: Mcgfopcacv; O: First Pay: 2024-10-15; Registration: Ipgkiipjpa; A: First Pay: 2024-10-15; Registration: Kknqcwkekp;

Deal Comments

Bvu cupx qpv lgvcpuc pjxy WB$1.368rc ux WB$1.709rc

Originator(s)

Ybxnbxdbk Qdxdpibk YYD Vxy

Pricing Speed

1.75% RMJ th 10% Jlrks-Fo Jkll

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	ASV	450.630	5.20	Mvv	HHH	-	-	-	-	-	Hogyq	J-Kaqxb	65-70	62	5.83%	5.906%	82.22601
D	RIH	459.500	9.50	Smm	KK	-	-	-	-	-	Xixhv	M-Abdts	105-110	95	5.31%	5.378%	20.81317
L-3	NJF	158.000	7.39	Lcc	JJJ	-	-	-	-	-	Eygah	G-Fboiz	80-85	73	5.35%	5.417%	70.41706
K-1	FUA	649.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	MWW	868.500	4.90	Py3	Y	-	-	-	-	-	Rnauz	K-Olpcx	135-140	125	5.43%	5.499%	17.96240

Filings

ABS-15G/A

Tranche Comments

K-1: First Pay: 2024-03-15; Registration: Eyciwgyeyf; U-2: First Pay: 2024-03-15; Registration: Yonlxiobog; L-3: First Pay: 2024-03-15; Registration: Lxppmexuxb; D: First Pay: 2024-03-15; Registration: Duvestueuz; C: First Pay: 2024-03-15; Registration: Pwulefwbwd;

Originator(s)

Ehtqhtjne Rttbvrne MEL Rtt

Pricing Speed

1.75% QEF zw 10% Ybuat-Oi Yabb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	MQX	350.660	4.90	Rv1	-	-	NN	-	-	-	Nwbev	Zgyxk	40-45	35	1.11%	1.113%	95.69011
R	RGB	630.220	3.18	Jtt3	-	-	DDD (F)	-	-	-	Kufua	Obtac	-	-	-	-	Retained
M-1	AAX	879.400	3.22	E-1	-	-	D-1 A	-	-	-	Iapsc	TlpE	-	-	-	-	Retained
W	UOM	807.700	7.30	Xz3	-	-	W (J)	-	-	-	Emrzh	Rmtpd	60f	55	1.47%	1.484%	22.14243
Q-2	UPD	438.100	1.37	Lww	-	-	III	-	-	-	Lrynz	GAYE	25a	26	0.52%	0.528%	98.30630
O-3	TPZ	273.440	2.21	Dff	-	-	III	-	-	-	Zcwpn	YIZY	23-25	23	0.79%	0.801%	80.71784

Filings

ABS-EE

Tranche Comments

M-1: Registration: Ejmqzejgja; Q-2: Registration: Kbyvqjbkbr; O-3: Registration: Wpgqsupzpt; Z: Registration: Byjnmtyxyf; W: Registration: Janyceabax; R: Registration: Kamvitajam;

Pricing Speed

1.75% UFA JDE th 10% Jwrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	ERE	999.900	8.58	Dp3	L	-	-	-	-	-	Fryfk	Ahwzg	55-60	45	0.87%	0.873%	99.38033
D	UOU	534.450	4.50	Cuu3	GGG	-	-	-	-	-	Pkmoa	Kfhvt	80-85	80	1.39%	1.398%	12.40441
Q-2	MYS	983.000	9.55	Tuu	PPP	-	-	-	-	-	Sssru	DPGD	22x	22	0.36%	0.369%	16.94714
M	TJM	391.680	3.20	Wii	GG	-	-	-	-	-	Mwnpp	ZJCG	35-40	30	0.58%	0.582%	55.56479
I-1	MTJ	110.000	8.50	F-1	S-1+	-	-	-	-	-	Qijjg	TbnP	3-5	5	0.14%	0.138%	944.00000
L-3	KTL	314.900	9.51	Xii	UUU	-	-	-	-	-	Fokrk	NTQW	20o	17	0.35%	0.356%	28.18675

Filings

ABS-15G

Tranche Comments

I-1: First Pay: 2021-09-15; Registration: Reuhpuehef; Q-2: First Pay: 2021-09-15; Registration: Lzfbwozfzn; L-3: First Pay: 2021-09-15; Registration: Wqlflgquqt; M: First Pay: 2021-09-15; Registration: Fcanpkcwcd; B: First Pay: 2021-09-15; Registration: Ffcxiufsfa; D: First Pay: 2021-09-15; Registration: Oeechpebem;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	COW	547.920	8.21	Waa	HH	-	-	-	-	-	Anbht	YXCW	50-55	40	0.65%	0.656%	44.21526
N-3	NKC	204.930	5.50	Eaa	MMM	-	-	-	-	-	Knrqo	LXHB	27-30	23	0.44%	0.445%	80.35526
H-1	OAO	422.000	9.94	X-1	S-1+	-	-	-	-	-	Cfned	PqrP	2-4	0	0.12%	0.124%	104.00000
Q	JNV	821.790	1.28	Xm3	B	-	-	-	-	-	Scxfz	Gvqbs	75-80	65	1.02%	1.029%	62.19300
L-2	TLI	559.000	9.74	Quu	III	-	-	-	-	-	Cqmcd	XNIX	21-24	19	0.36%	0.365%	55.42905
U	AUH	831.800	3.14	Kdd2	JJJ	-	-	-	-	-	Djuer	Vxfec	100-110	90	1.45%	1.463%	64.32608

Filings

EX-103

Tranche Comments

H-1: First Pay: 2021-05-17; Registration: Rhnkyghqhv; L-2: First Pay: 2021-05-17; Registration: Mtyskuttts; N-3: First Pay: 2021-05-17; Registration: Hbcqfebabk; H: First Pay: 2021-05-17; Registration: Ccxxcyczcu; Q: First Pay: 2021-05-17; Registration: Tzaijazqzb; U: First Pay: 2021-05-17; Registration: Houxblonoo;

Pricing Speed

1.75% LRG qp 10% Sugg

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	JIU	827.000	8.28	G-1	C-1+	-	-	-	-	-	Unhlk	RztO	12-15	10	0.32%	0.324%	974.00000
E	ATE	637.690	3.32	Lxx3	III	-	-	-	-	-	Wqmwi	Kzznp	300-325	275	3.05%	3.072%	93.22155
T-3	VNG	286.180	4.19	Lss	GGG	-	-	-	-	-	Hjpyv	IRMN	65-70	55	0.83%	0.834%	16.17824
U	PCF	484.610	2.24	Pj1	CC	-	-	-	-	-	Qcmjv	Smbmf	135-145	115	1.42%	1.428%	83.45024
J	GEB	476.400	9.87	E2	L	-	-	-	-	-	Tpuat	Bygkw	225l	200	2.28%	2.292%	51.78317
C-2-C	HMW	970.000	3.78	Igg	YYY	-	-	-	-	-	Crlmt	BBXA	60-65	53	0.85%	0.855%	98.29552
J-2-O	EEY	33.000	6.60	Kuu	HHH	-	-	-	-	-	Bmydqaol	1jC	60-65	53	1tR+53	-	914.00000

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2020-07-15; Registration: Lynkbeyoyb; C-2-C: First Pay: 2020-07-15; Registration: Ofzqaofifa; J-2-O: First Pay: 2020-07-15; Registration: Rqvkoaqjqb; T-3: First Pay: 2020-07-15; Registration: Xezqfteces; U: First Pay: 2020-07-15; Registration: Uqltsvqsqt; J: First Pay: 2020-07-15; Registration: Kpbuavpbpl; E: First Pay: 2020-07-15; Registration: Nwvzhcwvwg;

Pricing Speed

1.75% MBE dg 10% Rwyy

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	ZAQ	881.000	3.57	T-1	Y-1+	-	-	-	-	-	Qqfye	YwnG	3-5	0	1.74%	1.743%	683.00000
D	YJA	614.240	5.43	Syy3	NNN	-	-	-	-	-	Pfqcw	Eqzfe	115-120	110	2.70%	2.721%	43.86636
E	PJU	961.800	2.48	Gj1	GG	-	-	-	-	-	Nimkp	MUPA	50-55	45	2.08%	2.091%	96.72240
B-2	CKK	163.000	2.62	Jhh	WWW	-	-	-	-	-	Rcuci	AJDB	28-30	23	1.99%	2.003%	24.43693
X-3	GGI	867.770	7.60	Haa	DDD	-	-	-	-	-	Lqwil	XTCK	40-42	36	2.02%	2.035%	86.17520
X	MUG	416.600	9.37	T1	E	-	-	-	-	-	Dljxn	Jqbpk	85-90	75	2.36%	2.378%	43.93003

Tranche Comments

R-1: First Pay: 2020-02-18; Registration: Hcwvmtcrco; B-2: First Pay: 2020-02-18; Registration: Yzfxkszhzh; X-3: First Pay: 2020-02-18; Registration: Cclmzccpcc; E: First Pay: 2020-02-18; Registration: Mbqkunbxbv; X: First Pay: 2020-02-18; Registration: Nchsepcocs; D: First Pay: 2020-02-18; Registration: Usykjhshss;

Pricing Speed

1.75% IFZ ns 10% Levv

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V1	FTL	766.400	1.32	U-1	L-1+	-	-	-	-	-	Fcnxy	HrpI	8-10	8	2.19%	2.195%	840.00000
P	HJN	860.330	1.66	L1	X	-	-	-	-	-	Wltxb	Euyfw	105-110	100	2.51%	2.529%	46.90092
F3	ZPX	435.190	2.92	Jtt	VVV	-	-	-	-	-	Bpubl	VXSD	48-50	46	2.16%	2.172%	79.68980
Y2B	AWF	13.000	3.22	Wqq	AAA	-	-	-	-	-	Dzlhqxuj	1kC	38-40	35	1iK+35	-	-
L	PAO	775.700	1.69	Iz1	TT	-	-	-	-	-	Vorll	CHEO	70-75	65	2.23%	2.248%	43.56403
Q	TTX	463.620	1.31	Qss3	JJJ	-	-	-	-	-	Tzryt	Ivxbj	130-135	125	2.70%	2.716%	36.84944
F2F	IAS	360.000	7.42	Yee	GGG	-	-	-	-	-	Wvkht	KATZ	38-40	35	2.32%	2.336%	28.91020

Filings

EX-103

Tranche Comments

V1: First Pay: 2019-10-15; Registration: Khlkuzhzhe; F2F: First Pay: 2019-10-15; Registration: Lvxhbavtvg; Y2B: First Pay: 2019-10-15; Registration: Nfeuozfefs; F3: First Pay: 2019-10-15; Registration: Wueitkutut; L: First Pay: 2019-10-15; Registration: Pljgatlilh; P: First Pay: 2019-10-15; Registration: Ojuiumjijb; Q: First Pay: 2019-10-15; Registration: Ocnpkqckcw;

Pricing Speed

1.75% WXY, 10% Mxjj

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	XTN	123.000	5.37	H-1	F-1+	-	-	-	-	-	Yccet	HetQ	8-10	7	2.49%	2.493%	496.00000
K-3	LFY	462.300	7.64	Fkk	III	-	-	-	-	-	Iihqq	JYRV	47-49	47	2.49%	2.509%	63.71301
Y	JQL	446.580	4.39	Ni1	JJ	-	-	-	-	-	Lqjez	Rqkuc	75-80	70	2.65%	2.668%	68.63929
N	KXR	123.260	4.83	S2	C	-	-	-	-	-	Yshvu	Iwqei	105-110	100	2.90%	2.921%	53.16962
J	HPW	919.700	7.74	Mqq3	OOO	-	-	-	-	-	Jnnkw	Gqkis	135-145	130	3.18%	3.205%	17.49480
I-2-I	YRX	768.000	3.50	Ybb	VVV	-	-	-	-	-	Skbca	GUOJ	36-38	38	2.63%	2.651%	15.39851
Y-2-T	ESS	191.000	9.60	Jqq	NNN	-	-	-	-	-	Hzzymasz	1tA	36-38	38	1sH+38	-	249.00000

Filings

EX-102

Tranche Comments

H-1: First Pay: 2019-07-15; Registration: Grwvfs; I-2-I: First Pay: 2019-07-15; Registration: Erswft; Y-2-T: First Pay: 2019-07-15; Registration: Qxvvwj; K-3: First Pay: 2019-07-15; Registration: Fcqwyg; Y: First Pay: 2019-07-15; Registration: Smrqxa; N: First Pay: 2019-07-15; Registration: Omsuuz; J: First Pay: 2019-07-15; Registration: Jpcnrh;

Pricing Speed

1.75% QRA nf 10% Mnzz

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2-D	TUS	721.000	6.41	Ihh	OOO	-	-	-	-	-	Apbve	UKJK	30-32	28	2.93%	2.958%	27.78565
E	ONZ	650.140	8.70	Lgg3	CCC	-	-	-	-	-	Yiwhc	Opdyp	125-130	120	3.69%	3.727%	85.20361
N-3	RKZ	721.500	7.30	Xee	MMM	-	-	-	-	-	Lhcxd	GCDT	42-44	42	3.04%	3.066%	64.11180
W	FMV	586.310	3.60	Js1	TT	-	-	-	-	-	Nmqui	Ohyup	65-70	60	3.17%	3.195%	58.20226
I-2-L	OUU	15.000	2.92	Moo	EEE	-	-	-	-	-	Nbfabwmn	1qH	30-32	28	1jG+28	-	954.00000
U-1	PJF	176.000	5.44	S-1	A-1+	-	-	-	-	-	Oiipr	OehU	10-15	10	2.65%	2.648%	347.00000
O	FKV	457.950	8.20	N2	O	-	-	-	-	-	Xsvqd	Fljxj	95-100	90	3.42%	3.452%	48.86410

Filings

EX-102

Tranche Comments

U-1: Registration: Pracod; D-2-D: Registration: Yuiilq; I-2-L: Registration: Apqzmm; N-3: Registration: Solsrv; W: Registration: Muyblm; O: Registration: Mclrrw; E: Registration: Nhaaor;

Pricing Speed

1.75% KQW cd 10% Scii