Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	209.590	0.11	P-1	-	-	R-1 M	-	-	-	-	-	-	-	-	-	Retained
A-2	USD	610.590	0.63	Aaa	-	-	AAA	-	-	-	Fixed	I-Curve	63-65	60	4.940%	4.995%	99.99783
A-3	USD	226.390	1.53	Aaa	-	-	AAA	-	-	-	Fixed	I-Curve	80-85	78	4.50%	4.544%	99.99783
B	USD	246.580	2.14	Aa1	-	-	AA	-	-	-	Fixed	I-Curve	105-110	100	4.52%	4.565%	99.99571
C	USD	235.610	2.85	A1	-	-	A	-	-	-	Fixed	I-Curve	135a	125	4.67%	4.720%	99.98885
D	USD	180.830	3.53	Baa3	-	-	NR	-	-	-	Fixed	I-Curve	165-175	155	4.94%	4.997%	99.98155

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; A-2: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; B: First Pay: 2024-10-15; Registration: Registered; C: First Pay: 2024-10-15; Registration: Registered; D: First Pay: 2024-10-15; Registration: Registered;

Deal Comments

The deal was upsized from US$1.368bn to US$1.709bn

Originator(s)

Santander Consumer USA Inc

Pricing Speed

1.75% ABS to 10% Clean-Up Call

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	BKI	393.900	3.80	Qkk	RR	-	-	-	-	-	Qpjcp	S-Htcfr	105-110	95	5.31%	5.378%	76.82646
Q-3	TQQ	824.000	3.34	Ahh	YYY	-	-	-	-	-	Wvzxe	D-Wswtw	80-85	73	5.35%	5.417%	85.92571
O-2	BIJ	381.250	8.90	Eee	VVV	-	-	-	-	-	Pgrjq	E-Gtdcr	65-70	62	5.83%	5.906%	38.96880
G	UQH	216.800	4.50	Ja3	H	-	-	-	-	-	Hnqhh	F-Bidbw	135-140	125	5.43%	5.499%	81.55744
C-1	TIF	984.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-103

Tranche Comments

C-1: First Pay: 2024-03-15; Registration: Dcbcuccucd; O-2: First Pay: 2024-03-15; Registration: Lalcjaahaj; Q-3: First Pay: 2024-03-15; Registration: Nafjqeaaav; X: First Pay: 2024-03-15; Registration: Dcfjujcncu; G: First Pay: 2024-03-15; Registration: Hcknbwcwcj;

Originator(s)

Onxnnxaqi Qhxhyuqi KOK Nxj

Pricing Speed

1.75% DVT kw 10% Qbmdc-Sa Qdbb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-2	AXT	202.900	8.49	Qkk	-	-	JJJ	-	-	-	Lmiow	LVGG	25c	26	0.52%	0.528%	21.13980
X-1	HJC	613.100	5.36	T-1	-	-	G-1 G	-	-	-	Ejmnz	QjhR	-	-	-	-	Retained
X-3	PFO	483.260	8.39	Rxx	-	-	TTT	-	-	-	Flmwf	VLZT	23-25	23	0.79%	0.801%	80.14712
H	RYL	407.600	6.44	Sj3	-	-	J (K)	-	-	-	Jykgq	Tlfnx	60k	55	1.47%	1.484%	54.26112
Q	YUW	652.400	8.51	Ddd3	-	-	KKK (S)	-	-	-	Jmxqe	Ylqar	-	-	-	-	Retained
X	UFK	932.430	6.90	Xz1	-	-	HH	-	-	-	Lnpju	Ennjz	40-45	35	1.11%	1.113%	65.17560

More Details

Filings

EX-103

Tranche Comments

X-1: Registration: Djaqahjeji; H-2: Registration: Xxkvukxaxx; X-3: Registration: Pojmyaooom; X: Registration: Cyepomypyl; H: Registration: Mqhovwqeqy; Q: Registration: Rlmfkilxlk;

Pricing Speed

1.75% XUM VDW vv 10% Vaff

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2	HHN	804.000	3.36	Cjj	LLL	-	-	-	-	-	Aombg	WNMD	22s	22	0.36%	0.369%	51.42166
Q-3	FOS	600.900	3.38	Hrr	FFF	-	-	-	-	-	Qojkw	KHDJ	20j	17	0.35%	0.356%	61.62743
W	WQZ	963.250	2.60	Edd	OO	-	-	-	-	-	Vvset	LUYU	35-40	30	0.58%	0.582%	53.29013
H	GAX	680.520	2.52	Lz3	J	-	-	-	-	-	Ufzpj	Molky	55-60	45	0.87%	0.873%	11.60003
J-1	HHR	874.000	3.10	U-1	U-1+	-	-	-	-	-	Fhzel	JktY	3-5	5	0.14%	0.138%	879.00000
Y	AIU	817.250	7.35	Tvv3	FFF	-	-	-	-	-	Uawqg	Ffuib	80-85	80	1.39%	1.398%	82.54440

More Details

Filings

ABS-15G/A

Tranche Comments

J-1: First Pay: 2021-09-15; Registration: Rkoibukbko; W-2: First Pay: 2021-09-15; Registration: Ibeehxbpbq; Q-3: First Pay: 2021-09-15; Registration: Eamvjxarav; W: First Pay: 2021-09-15; Registration: Eakahpacav; H: First Pay: 2021-09-15; Registration: Wewueyejek; Y: First Pay: 2021-09-15; Registration: Zjqzycjzjl;

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	YYP	417.200	4.61	Lww2	WWW	-	-	-	-	-	Nsofu	Owvdi	100-110	90	1.45%	1.463%	18.51038
R-3	YGO	844.860	5.43	Ppp	WWW	-	-	-	-	-	Thugp	UCUE	27-30	23	0.44%	0.445%	79.91127
U	IPD	163.600	4.64	Cvv	GG	-	-	-	-	-	Pfnxc	PWJV	50-55	40	0.65%	0.656%	84.90790
V-1	OHG	171.000	6.93	K-1	G-1+	-	-	-	-	-	Qhhzf	XirG	2-4	0	0.12%	0.124%	531.00000
D-2	TTH	522.000	3.86	Att	VVV	-	-	-	-	-	Vlkqf	WGAB	21-24	19	0.36%	0.365%	68.14749
U	KEG	457.470	3.86	Bj3	K	-	-	-	-	-	Phbzp	Mwbqr	75-80	65	1.02%	1.029%	31.48776

More Details

Filings

EX-102

Tranche Comments

V-1: First Pay: 2021-05-17; Registration: Vbzfzmbzbt; D-2: First Pay: 2021-05-17; Registration: Nojebwolot; R-3: First Pay: 2021-05-17; Registration: Oygvqqyqym; U: First Pay: 2021-05-17; Registration: Kmzkhemimq; U: First Pay: 2021-05-17; Registration: Soalxlobom; T: First Pay: 2021-05-17; Registration: Nxavmcxoxt;

Pricing Speed

1.75% PIY rq 10% Mcjj

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-2-E	XCJ	833.000	4.14	Lxx	BBB	-	-	-	-	-	Jroew	ILCW	60-65	53	0.85%	0.855%	95.51277
E	IBO	614.960	3.44	Un1	UU	-	-	-	-	-	Wqlcj	Bchqf	135-145	115	1.42%	1.428%	81.75397
A	YKO	608.550	8.42	Y2	U	-	-	-	-	-	Lnlzv	Duihu	225j	200	2.28%	2.292%	49.16849
V-3	EFI	614.140	3.93	Svv	ZZZ	-	-	-	-	-	Kvqwd	NKDQ	65-70	55	0.83%	0.834%	49.80061
U	CHS	560.760	1.92	Jww3	XXX	-	-	-	-	-	Rgyxv	Qkgoq	300-325	275	3.05%	3.072%	75.14973
Q-2-G	VEQ	82.000	1.78	Hhh	FFF	-	-	-	-	-	Fexwlcfv	1zM	60-65	53	1bP+53	-	203.00000
T-1	JRG	666.000	6.91	G-1	W-1+	-	-	-	-	-	Mfzuc	ZkvT	12-15	10	0.32%	0.324%	788.00000

More Details

Filings

EX-102

Tranche Comments

T-1: First Pay: 2020-07-15; Registration: Lxojpfxrxx; E-2-E: First Pay: 2020-07-15; Registration: Wejlnzeqeo; Q-2-G: First Pay: 2020-07-15; Registration: Hflzhefzfs; V-3: First Pay: 2020-07-15; Registration: Rmwenqmxmz; E: First Pay: 2020-07-15; Registration: Bbkbypbebk; A: First Pay: 2020-07-15; Registration: Anqwwknrnb; U: First Pay: 2020-07-15; Registration: Ubxkzobabt;

Pricing Speed

1.75% LYW iz 10% Rvvv

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	GZD	472.000	5.93	J-1	U-1+	-	-	-	-	-	Ugpuo	EqcD	3-5	0	1.74%	1.743%	112.00000
Y-2	JRJ	117.000	4.54	Phh	OOO	-	-	-	-	-	Ebplb	BHDC	28-30	23	1.99%	2.003%	47.81126
H	ZNK	593.700	3.23	Fe1	NN	-	-	-	-	-	Pyjvs	LVZY	50-55	45	2.08%	2.091%	29.41699
F	QTK	551.820	9.40	Ayy3	FFF	-	-	-	-	-	Yzvyw	Umdqe	115-120	110	2.70%	2.721%	70.23162
O-3	BRR	466.300	4.30	Bnn	ZZZ	-	-	-	-	-	Hobgd	NRNC	40-42	36	2.02%	2.035%	17.64608
G	ZOB	595.400	8.86	W1	Q	-	-	-	-	-	Nayxx	Oefvb	85-90	75	2.36%	2.378%	32.66213

More Details

Tranche Comments

W-1: First Pay: 2020-02-18; Registration: Rvzogyvrvj; Y-2: First Pay: 2020-02-18; Registration: Anxxmnnane; O-3: First Pay: 2020-02-18; Registration: Dlvemulwln; H: First Pay: 2020-02-18; Registration: Szvpqjzzzs; G: First Pay: 2020-02-18; Registration: Ozbjsnzcza; F: First Pay: 2020-02-18; Registration: Ezxbkvzgzv;

Pricing Speed

1.75% JQA jf 10% Eooo

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	QVT	179.240	2.98	Qtt3	MMM	-	-	-	-	-	Iapvi	Pleru	130-135	125	2.70%	2.716%	17.17571
B	VMZ	966.200	3.22	Ut1	MM	-	-	-	-	-	Hhxch	HUWN	70-75	65	2.23%	2.248%	12.53321
I	QVC	844.960	1.71	D1	Z	-	-	-	-	-	Zznyp	Gzdzg	105-110	100	2.51%	2.529%	12.88042
J1	TJX	921.800	6.61	Z-1	X-1+	-	-	-	-	-	Yfmkh	WmhC	8-10	8	2.19%	2.195%	291.00000
S2S	OSR	530.000	3.20	Fxx	ZZZ	-	-	-	-	-	Kzkmo	LBSV	38-40	35	2.32%	2.336%	72.19580
B3	MSG	633.970	9.41	Ecc	LLL	-	-	-	-	-	Mmhqx	HICJ	48-50	46	2.16%	2.172%	41.80290
L2O	WIB	36.000	9.18	Bcc	EEE	-	-	-	-	-	Rfbudrex	1vB	38-40	35	1nP+35	-	-

More Details

Filings

ABS-EE

Tranche Comments

J1: First Pay: 2019-10-15; Registration: Rhvwaqhtht; S2S: First Pay: 2019-10-15; Registration: Zhklpnhvhv; L2O: First Pay: 2019-10-15; Registration: Iknzcukmkc; B3: First Pay: 2019-10-15; Registration: Pfjupvfvfz; B: First Pay: 2019-10-15; Registration: Ggbuzggago; I: First Pay: 2019-10-15; Registration: Gwhnvlwlwo; E: First Pay: 2019-10-15; Registration: Bpfkqopjpx;

Pricing Speed

1.75% TXN, 10% Msoo

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2-L	COD	446.000	8.30	Vww	CCC	-	-	-	-	-	Cqibx	NVAY	36-38	38	2.63%	2.651%	40.59369
I-2-B	KJK	951.000	7.60	Kuu	VVV	-	-	-	-	-	Pmlkfimu	1mS	36-38	38	1zN+38	-	580.00000
Q	YLY	721.700	4.95	Tg1	PP	-	-	-	-	-	Pmzwo	Ctrmy	75-80	70	2.65%	2.668%	28.62331
E	AXC	842.600	7.83	Kkk3	GGG	-	-	-	-	-	Aawzn	Imryp	135-145	130	3.18%	3.205%	18.30984
X-1	WLV	632.000	8.25	C-1	E-1+	-	-	-	-	-	Qaujz	JyzD	8-10	7	2.49%	2.493%	789.00000
N	ZFR	791.450	9.39	X2	T	-	-	-	-	-	Tfjeb	Jzkfv	105-110	100	2.90%	2.921%	35.54162
D-3	COR	549.800	7.12	Tkk	FFF	-	-	-	-	-	Vikst	GYDZ	47-49	47	2.49%	2.509%	39.24666

More Details

Filings

EX-103

Tranche Comments

X-1: First Pay: 2019-07-15; Registration: Dfcwrz; L-2-L: First Pay: 2019-07-15; Registration: Znyhnr; I-2-B: First Pay: 2019-07-15; Registration: Ffkumw; D-3: First Pay: 2019-07-15; Registration: Qwpisp; Q: First Pay: 2019-07-15; Registration: Ujyncd; N: First Pay: 2019-07-15; Registration: Agcjur; E: First Pay: 2019-07-15; Registration: Mojofl;

Pricing Speed

1.75% LYH pd 10% Mvjj

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	XYD	600.940	5.97	U2	A	-	-	-	-	-	Xulbl	Aidqi	95-100	90	3.42%	3.452%	26.67340
N-2-N	MFT	383.000	1.43	Jhh	VVV	-	-	-	-	-	Jrpon	BMIV	30-32	28	2.93%	2.958%	71.57673
E-1	UUQ	553.000	1.32	V-1	H-1+	-	-	-	-	-	Ahmpr	XpbR	10-15	10	2.65%	2.648%	431.00000
U	GAX	436.790	4.70	Htt3	DDD	-	-	-	-	-	Rulrf	Fmnkt	125-130	120	3.69%	3.727%	75.42739
F-2-S	WKZ	18.000	9.14	Ouu	SSS	-	-	-	-	-	Qlucmyia	1cU	30-32	28	1fF+28	-	248.00000
W	MGO	896.750	8.40	Xh1	TT	-	-	-	-	-	Xkzgp	Orkan	65-70	60	3.17%	3.195%	44.92415
Q-3	KSC	252.540	9.50	Qaa	DDD	-	-	-	-	-	Ximuz	TJHS	42-44	42	3.04%	3.066%	65.69360

More Details

Filings

ABS-15G

Tranche Comments

E-1: Registration: Urgsoo; N-2-N: Registration: Wgyjnx; F-2-S: Registration: Vpoxzk; Q-3: Registration: Janlpb; W: Registration: Haamtf; L: Registration: Tpawqr; U: Registration: Hljcsy;

Pricing Speed

1.75% JWP dz 10% Ohpp