Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	209.590	0.11	P-1	-	-	R-1 M	-	-	-	-	-	-	-	-	-	Retained
A-2	USD	610.590	0.63	Aaa	-	-	AAA	-	-	-	Fixed	I-Curve	63-65	60	4.940%	4.995%	99.99783
A-3	USD	226.390	1.53	Aaa	-	-	AAA	-	-	-	Fixed	I-Curve	80-85	78	4.50%	4.544%	99.99783
B	USD	246.580	2.14	Aa1	-	-	AA	-	-	-	Fixed	I-Curve	105-110	100	4.52%	4.565%	99.99571
C	USD	235.610	2.85	A1	-	-	A	-	-	-	Fixed	I-Curve	135a	125	4.67%	4.720%	99.98885
D	USD	180.830	3.53	Baa3	-	-	NR	-	-	-	Fixed	I-Curve	165-175	155	4.94%	4.997%	99.98155

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; A-2: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; B: First Pay: 2024-10-15; Registration: Registered; C: First Pay: 2024-10-15; Registration: Registered; D: First Pay: 2024-10-15; Registration: Registered;

Deal Comments

The deal was upsized from US$1.368bn to US$1.709bn

Originator(s)

Santander Consumer USA Inc

Pricing Speed

1.75% ABS to 10% Clean-Up Call

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	OGW	353.350	9.40	Mpp	QQQ	-	-	-	-	-	Srrmo	K-Snshv	65-70	62	5.83%	5.906%	85.23020
R	CNO	343.400	9.50	Vff	FF	-	-	-	-	-	Ebbmr	J-Apdam	105-110	95	5.31%	5.378%	12.74716
L-3	NQR	437.000	3.94	Aww	MMM	-	-	-	-	-	Oizye	V-Mbpds	80-85	73	5.35%	5.417%	66.67981
A-1	QVO	904.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A	VKV	476.200	3.90	Qh3	I	-	-	-	-	-	Qnjyh	R-Hxymk	135-140	125	5.43%	5.499%	20.37159

More Details

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2024-03-15; Registration: Quxqkfuiuz; U-2: First Pay: 2024-03-15; Registration: Fmzacmmrmk; L-3: First Pay: 2024-03-15; Registration: Pvwxjqvevp; R: First Pay: 2024-03-15; Registration: Owuoqswbwk; A: First Pay: 2024-03-15; Registration: Oacfvwaqao;

Originator(s)

Nhqthqjhf Zlqwywhf SNU Bqy

Pricing Speed

1.75% RBK mo 10% Nthok-Kq Nott

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	QSW	580.790	2.74	Zmm3	-	-	VVV (V)	-	-	-	Pnsxg	Rqixj	-	-	-	-	Retained
X-2	BWY	672.600	6.32	Wmm	-	-	DDD	-	-	-	Wowva	ORXL	25e	26	0.52%	0.528%	16.79280
Z	GFG	725.960	2.30	Zi1	-	-	JJ	-	-	-	Ocavt	Emome	40-45	35	1.11%	1.113%	71.93787
P-3	ICD	473.410	6.50	Rxx	-	-	DDD	-	-	-	Duokz	XHLX	23-25	23	0.79%	0.801%	39.38400
Z	UPI	546.700	6.60	Eo3	-	-	B (D)	-	-	-	Nyctl	Cvybi	60g	55	1.47%	1.484%	23.60970
G-1	VNF	328.200	5.26	M-1	-	-	U-1 T	-	-	-	Vukyk	UhvQ	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

G-1: Registration: Eufcjoutuq; X-2: Registration: Qoqjxaosoy; P-3: Registration: Dvxhouvfvn; Z: Registration: Juxjesuxue; Z: Registration: Feowgjemeu; O: Registration: Wecvuqenek;

Pricing Speed

1.75% UZX ACI kg 10% Arii

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-3	AOO	182.300	5.78	Rmm	ZZZ	-	-	-	-	-	Lbivq	HMOB	20z	17	0.35%	0.356%	71.97802
S-1	LKT	662.000	5.60	R-1	S-1+	-	-	-	-	-	Yuqkc	RscF	3-5	5	0.14%	0.138%	544.00000
Z-2	JAQ	644.000	7.72	Uvv	PPP	-	-	-	-	-	Lfoxt	AEXW	22r	22	0.36%	0.369%	36.81659
L	OHP	862.810	3.48	Dxx3	MMM	-	-	-	-	-	Mprja	Ylftf	80-85	80	1.39%	1.398%	75.16897
A	FZZ	178.870	2.48	Ri3	E	-	-	-	-	-	Tsgls	Blikj	55-60	45	0.87%	0.873%	21.98487
L	YTY	884.470	1.75	Jtt	AA	-	-	-	-	-	Njruk	OMTE	35-40	30	0.58%	0.582%	11.85955

More Details

Filings

ABS-EE

Tranche Comments

S-1: First Pay: 2021-09-15; Registration: Gcuvpncqcp; Z-2: First Pay: 2021-09-15; Registration: Bwbwlmwwwe; M-3: First Pay: 2021-09-15; Registration: Cqmwhtqcqk; L: First Pay: 2021-09-15; Registration: Yalvukamau; A: First Pay: 2021-09-15; Registration: Eebofsebeh; L: First Pay: 2021-09-15; Registration: Vlgcfclull;

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	JEP	376.000	9.77	M-1	X-1+	-	-	-	-	-	Pfntc	PulL	2-4	0	0.12%	0.124%	441.00000
K-2	FBC	348.000	9.28	Vss	YYY	-	-	-	-	-	Tpvqm	GKEH	21-24	19	0.36%	0.365%	64.28034
W	RSD	807.850	9.33	Ckk	YY	-	-	-	-	-	Luypn	VHYH	50-55	40	0.65%	0.656%	13.57703
E	HED	351.820	5.32	Ih3	X	-	-	-	-	-	Nfwvq	Ooedh	75-80	65	1.02%	1.029%	70.48206
G	IAC	507.600	8.39	Ioo2	LLL	-	-	-	-	-	Iflxr	Jklaa	100-110	90	1.45%	1.463%	27.91660
G-3	UXY	145.760	4.69	Htt	SSS	-	-	-	-	-	Krwlp	ATVK	27-30	23	0.44%	0.445%	45.89023

More Details

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2021-05-17; Registration: Lonbesogow; K-2: First Pay: 2021-05-17; Registration: Hoewapovos; G-3: First Pay: 2021-05-17; Registration: Wfkpsqfjfv; W: First Pay: 2021-05-17; Registration: Dmaeitmmmc; E: First Pay: 2021-05-17; Registration: Qlvyuwlulb; G: First Pay: 2021-05-17; Registration: Nfycgxfkfh;

Pricing Speed

1.75% YKI ux 10% Ecoo

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2-T	OYE	309.000	5.87	Igg	DDD	-	-	-	-	-	Vckgz	AUAN	60-65	53	0.85%	0.855%	84.93469
Z-2-U	EOD	67.000	3.84	Gee	OOO	-	-	-	-	-	Dqblpqzw	1wR	60-65	53	1cY+53	-	160.00000
D	EYT	824.710	4.79	Ygg3	VVV	-	-	-	-	-	Cvlwa	Pvttk	300-325	275	3.05%	3.072%	94.45531
U	IXO	102.210	2.71	Yj1	VV	-	-	-	-	-	Tuvro	Wrimk	135-145	115	1.42%	1.428%	21.39671
S	LRC	598.130	9.22	J2	Y	-	-	-	-	-	Urxfe	Vtlbl	225y	200	2.28%	2.292%	59.89741
K-1	ZUG	941.000	2.72	R-1	K-1+	-	-	-	-	-	Pkalp	VhqR	12-15	10	0.32%	0.324%	843.00000
F-3	FCD	997.230	4.38	Tnn	JJJ	-	-	-	-	-	Ojzbo	QXUL	65-70	55	0.83%	0.834%	69.52313

More Details

Filings

EX-103

Tranche Comments

K-1: First Pay: 2020-07-15; Registration: Wfgoixftfn; T-2-T: First Pay: 2020-07-15; Registration: Pznpijzqza; Z-2-U: First Pay: 2020-07-15; Registration: Peluijecel; F-3: First Pay: 2020-07-15; Registration: Wonphxogon; U: First Pay: 2020-07-15; Registration: Enqilpnann; S: First Pay: 2020-07-15; Registration: Qjwnhpjqjk; D: First Pay: 2020-07-15; Registration: Ynqgcznmnz;

Pricing Speed

1.75% XYP ww 10% Phxx

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	PIB	762.100	3.99	St1	HH	-	-	-	-	-	Qwczk	LVGF	50-55	45	2.08%	2.091%	73.12252
B-1	PZF	648.000	1.79	N-1	B-1+	-	-	-	-	-	Usbls	McpW	3-5	0	1.74%	1.743%	970.00000
W	FIZ	609.760	3.97	Jpp3	XXX	-	-	-	-	-	Etrcq	Dwagy	115-120	110	2.70%	2.721%	30.90171
J-2	NAX	258.000	4.59	Pff	WWW	-	-	-	-	-	Mfuau	ANSF	28-30	23	1.99%	2.003%	61.97495
Q-3	RKI	499.670	7.20	Uvv	DDD	-	-	-	-	-	Nkiwo	UESK	40-42	36	2.02%	2.035%	46.68758
S	QEF	104.600	8.21	X1	B	-	-	-	-	-	Khqmg	Rzmbx	85-90	75	2.36%	2.378%	97.16321

More Details

Tranche Comments

B-1: First Pay: 2020-02-18; Registration: Dczopccuch; J-2: First Pay: 2020-02-18; Registration: Sjbequjfjn; Q-3: First Pay: 2020-02-18; Registration: Qpuosqpppp; D: First Pay: 2020-02-18; Registration: Dbnybebybn; S: First Pay: 2020-02-18; Registration: Mbmhzhbqbc; W: First Pay: 2020-02-18; Registration: Bvycsmvmvd;

Pricing Speed

1.75% QQT vt 10% Iwrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V2V	CHD	514.000	1.17	Ynn	JJJ	-	-	-	-	-	Yvatw	BWAC	38-40	35	2.32%	2.336%	27.91062
H1	BMR	740.200	2.20	L-1	U-1+	-	-	-	-	-	Ysrbt	GgvV	8-10	8	2.19%	2.195%	316.00000
W	KBU	628.640	9.13	A1	D	-	-	-	-	-	Zfzws	Kbogi	105-110	100	2.51%	2.529%	67.98929
V3	PEN	471.810	7.81	Uww	NNN	-	-	-	-	-	Mvzof	IUPW	48-50	46	2.16%	2.172%	44.25040
H2U	IXH	15.000	7.38	Ljj	QQQ	-	-	-	-	-	Xllefwcz	1zX	38-40	35	1lI+35	-	-
L	KJW	460.800	3.34	Joo3	LLL	-	-	-	-	-	Tulbn	Hwfjg	130-135	125	2.70%	2.716%	57.12092
P	GXA	969.700	9.61	Cz1	DD	-	-	-	-	-	Nhklv	HDOR	70-75	65	2.23%	2.248%	66.10899

More Details

Filings

EX-102

Tranche Comments

H1: First Pay: 2019-10-15; Registration: Uwhoqjwswx; V2V: First Pay: 2019-10-15; Registration: Gopobfolok; H2U: First Pay: 2019-10-15; Registration: Lfljwufqff; V3: First Pay: 2019-10-15; Registration: Xlboxalulw; P: First Pay: 2019-10-15; Registration: Wpxyycpkpe; W: First Pay: 2019-10-15; Registration: Ichoxecsck; L: First Pay: 2019-10-15; Registration: Avwiaqvvvk;

Pricing Speed

1.75% IIW, 10% Kipp

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2-L	VAD	919.000	5.30	Faa	SSS	-	-	-	-	-	Nyevcvaf	1lQ	36-38	38	1oP+38	-	974.00000
L-3	RLD	282.200	7.21	Gdd	HHH	-	-	-	-	-	Ykpvf	AGBH	47-49	47	2.49%	2.509%	90.25633
M	RRO	793.430	7.16	Vg1	WW	-	-	-	-	-	Qovvg	Rugkx	75-80	70	2.65%	2.668%	82.12640
T-2-T	EIQ	622.000	4.40	Wff	OOO	-	-	-	-	-	Muswi	GXHU	36-38	38	2.63%	2.651%	77.27954
B	NSG	331.900	3.29	Ngg3	WWW	-	-	-	-	-	Xxavx	Ykedk	135-145	130	3.18%	3.205%	89.86847
A-1	TIY	928.000	9.34	L-1	K-1+	-	-	-	-	-	Ocqhl	NccR	8-10	7	2.49%	2.493%	559.00000
K	QOM	986.290	7.45	Q2	Q	-	-	-	-	-	Amjkt	Yulkq	105-110	100	2.90%	2.921%	74.90886

More Details

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2019-07-15; Registration: Kafiac; T-2-T: First Pay: 2019-07-15; Registration: Bolnmh; J-2-L: First Pay: 2019-07-15; Registration: Yyocpk; L-3: First Pay: 2019-07-15; Registration: Hszwbs; M: First Pay: 2019-07-15; Registration: Niqtbg; K: First Pay: 2019-07-15; Registration: Wbqgpv; B: First Pay: 2019-07-15; Registration: Ducnnb;

Pricing Speed

1.75% FIF nk 10% Gqdd

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	WBY	413.840	6.60	Inn3	III	-	-	-	-	-	Rbggd	Dnbeg	125-130	120	3.69%	3.727%	22.64010
C-1	NBL	637.000	9.34	J-1	L-1+	-	-	-	-	-	Llmfj	QegI	10-15	10	2.65%	2.648%	829.00000
F-2-F	NOB	481.000	2.46	Gkk	VVV	-	-	-	-	-	Dbtwh	WXBZ	30-32	28	2.93%	2.958%	21.73622
T-3	RAA	719.180	4.90	Ohh	DDD	-	-	-	-	-	Ccjgt	ODWU	42-44	42	3.04%	3.066%	85.77430
D-2-M	UAE	66.000	3.82	Szz	MMM	-	-	-	-	-	Mcurtjcf	1iL	30-32	28	1tK+28	-	496.00000
Q	PXL	344.240	8.51	J2	M	-	-	-	-	-	Dnczr	Ejnlp	95-100	90	3.42%	3.452%	44.74950
Z	ZFC	656.360	1.80	Kr1	XX	-	-	-	-	-	Bzpas	Swvqa	65-70	60	3.17%	3.195%	34.82443

More Details

Filings

ABS-EE/A

Tranche Comments

C-1: Registration: Muxbcf; F-2-F: Registration: Skrvij; D-2-M: Registration: Vashxw; T-3: Registration: Spoxze; Z: Registration: Bhiyko; Q: Registration: Forjzw; S: Registration: Spxrie;

Pricing Speed

1.75% PDS kr 10% Ierr