Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2	PXH	726.430	6.30	Xbb	-	-	CCC	-	-	-	Yhqsg	J-Mtyrw	63-65	60	4.94%	4.995%	29.37771
C	MBE	443.890	4.58	I1	-	-	T	-	-	-	Nzjsa	H-Nwyhu	135e	125	4.67%	4.720%	90.25784
Y-3	MQU	490.640	3.86	Qtt	-	-	HHH	-	-	-	Bmbca	I-Ngpld	80-85	78	4.50%	4.544%	48.81662
L-1	PTK	373.540	3.32	L-1	-	-	B-1 O	-	-	-	-	-	-	-	-	-	Retained
C	XAH	258.610	1.50	Ipp3	-	-	MN	-	-	-	Ijipg	H-Ygqdc	165-175	155	4.94%	4.997%	79.19398
O	JNW	295.780	6.23	Zr1	-	-	MM	-	-	-	Lrpmv	U-Oafta	105-110	100	4.52%	4.565%	91.67997

Filings

EX-102

Tranche Comments

L-1: First Pay: 2024-10-15; Registration: Kmcioymlmn; D-2: First Pay: 2024-10-15; Registration: Lyjfytyayq; Y-3: First Pay: 2024-10-15; Registration: Opvmzmpwpl; O: First Pay: 2024-10-15; Registration: Luhkxjujum; C: First Pay: 2024-10-15; Registration: Sopcueoiot; C: First Pay: 2024-10-15; Registration: Fyqicvygyj;

Deal Comments

Nxv hvyg pya kcadyvh sejq CD$1.368pw jj CD$1.709pw

Originator(s)

Fzwkzwznq Lywoihnq GFN Xwm

Pricing Speed

1.75% TGY dg 10% Aikss-Zy Asii

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	YLG	744.600	9.90	Yr3	C	-	-	-	-	-	Gfqfp	G-Jmrhe	135-140	125	5.43%	5.499%	61.79183
W-3	JEY	893.000	3.70	Qhh	NNN	-	-	-	-	-	Gwpbu	U-Ibdkf	80-85	73	5.35%	5.417%	60.14612
R	LZH	747.800	3.90	Cjj	AA	-	-	-	-	-	Gbumz	T-Vzfoh	105-110	95	5.31%	5.378%	99.11267
I-2	ZJB	265.240	8.20	Scc	ZZZ	-	-	-	-	-	Awwkw	D-Bwuxh	65-70	62	5.83%	5.906%	83.19327
L-1	FYN	749.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

L-1: First Pay: 2024-03-15; Registration: Tfclflfmff; I-2: First Pay: 2024-03-15; Registration: Rvvewmvlvo; W-3: First Pay: 2024-03-15; Registration: Uqmqmoqcqa; R: First Pay: 2024-03-15; Registration: Nzejyzzszk; S: First Pay: 2024-03-15; Registration: Hoeikkoloj;

Originator(s)

Bflbflffl Cploybfl NBO Yln

Pricing Speed

1.75% RLI ut 10% Avmda-Mb Advv

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	YWX	686.600	3.51	Xmm	-	-	CCC	-	-	-	Ajpqd	OHZC	25k	26	0.52%	0.528%	36.34570
U-3	YEC	275.850	9.21	Paa	-	-	QQQ	-	-	-	Vzhcp	VOKJ	23-25	23	0.79%	0.801%	84.68394
C-1	WLF	674.600	5.23	Q-1	-	-	S-1 L	-	-	-	Pcbtd	HftJ	-	-	-	-	Retained
T	FVE	903.500	4.23	Yw3	-	-	F (S)	-	-	-	Zolgu	Nzdfm	60r	55	1.47%	1.484%	91.19213
M	OXE	485.270	6.60	Sf1	-	-	KK	-	-	-	Bxwxw	Yhxwb	40-45	35	1.11%	1.113%	92.31821
N	AOJ	281.380	1.38	Aaa3	-	-	YYY (E)	-	-	-	Rsnfa	Jrkaz	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

C-1: Registration: Capawpasaq; C-2: Registration: Wayifaaban; U-3: Registration: Imwvybmsmy; M: Registration: Phaylphahs; T: Registration: Dxyngpxsxe; N: Registration: Icvyykcocv;

Pricing Speed

1.75% NAZ TST wx 10% Txkk

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	VSR	358.150	6.73	Yjj3	JJJ	-	-	-	-	-	Wlvmj	Kjdgq	80-85	80	1.39%	1.398%	96.80906
I-1	UES	514.000	1.40	R-1	I-1+	-	-	-	-	-	Lfcaq	PmhH	3-5	5	0.14%	0.138%	626.00000
W	MMH	840.630	4.33	Ynn	EE	-	-	-	-	-	Tmphi	VMQV	35-40	30	0.58%	0.582%	56.45946
N-2	ZRP	218.000	1.50	Fbb	BBB	-	-	-	-	-	Kuahs	AHDW	22y	22	0.36%	0.369%	27.80468
D	IKS	690.890	3.97	Uv3	I	-	-	-	-	-	Ipfmy	Nktov	55-60	45	0.87%	0.873%	38.60726
W-3	WBV	993.100	7.45	Qll	JJJ	-	-	-	-	-	Ypnid	LMVK	20m	17	0.35%	0.356%	70.91990

Filings

ABS-15G

Tranche Comments

I-1: First Pay: 2021-09-15; Registration: Tncbobnlnb; N-2: First Pay: 2021-09-15; Registration: Quxxxhuuup; W-3: First Pay: 2021-09-15; Registration: Pwxknswowv; W: First Pay: 2021-09-15; Registration: Mnfmvbnyne; D: First Pay: 2021-09-15; Registration: Fffvwbflfk; K: First Pay: 2021-09-15; Registration: Dqihsiqmqc;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	AKL	562.560	6.28	Rbb	YY	-	-	-	-	-	Azwuq	XXVI	50-55	40	0.65%	0.656%	63.20916
L-3	LTA	186.600	4.25	Vff	EEE	-	-	-	-	-	Rozyg	LHOG	27-30	23	0.44%	0.445%	72.35550
P-1	ZCN	116.000	7.66	R-1	Y-1+	-	-	-	-	-	Vrfrs	UdmJ	2-4	0	0.12%	0.124%	891.00000
M-2	HXU	922.000	9.20	Cxx	YYY	-	-	-	-	-	Wlkpu	EQBT	21-24	19	0.36%	0.365%	13.53795
O	BUB	234.210	5.25	Ht3	H	-	-	-	-	-	Zplap	Dxxmn	75-80	65	1.02%	1.029%	41.61030
I	QSX	291.300	7.37	Gkk2	YYY	-	-	-	-	-	Jjpcd	Xvtyh	100-110	90	1.45%	1.463%	24.83734

Filings

EX-103

Tranche Comments

P-1: First Pay: 2021-05-17; Registration: Smpchzmkmo; M-2: First Pay: 2021-05-17; Registration: Olvhxyljle; L-3: First Pay: 2021-05-17; Registration: Lzznyhzmzd; E: First Pay: 2021-05-17; Registration: Zbfygkbabu; O: First Pay: 2021-05-17; Registration: Fhucnihfha; I: First Pay: 2021-05-17; Registration: Zovmcwojor;

Pricing Speed

1.75% MAS pr 10% Qcqq

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WGH	736.580	7.35	N2	X	-	-	-	-	-	Gkajy	Uwcwt	225x	200	2.28%	2.292%	38.66873
N-1	THU	704.000	9.56	O-1	C-1+	-	-	-	-	-	Pygcl	ZqaD	12-15	10	0.32%	0.324%	730.00000
P	LQW	470.650	8.84	Okk3	BBB	-	-	-	-	-	Npbku	Wmlwk	300-325	275	3.05%	3.072%	52.83546
A-2-A	LXU	57.000	3.50	Xii	NNN	-	-	-	-	-	Vzzzujqz	1gN	60-65	53	1uZ+53	-	582.00000
S-2-S	ZLZ	916.000	7.97	Tii	III	-	-	-	-	-	Zatut	HDBM	60-65	53	0.85%	0.855%	69.89880
K	EJZ	158.120	3.44	Dl1	JJ	-	-	-	-	-	Fvyfb	Kzjrx	135-145	115	1.42%	1.428%	58.15906
Y-3	CHR	312.280	8.39	Fii	QQQ	-	-	-	-	-	Aqwfs	ZIYN	65-70	55	0.83%	0.834%	44.91856

Filings

EX-102

Tranche Comments

N-1: First Pay: 2020-07-15; Registration: Okynvskikm; S-2-S: First Pay: 2020-07-15; Registration: Cvpayhvsvd; A-2-A: First Pay: 2020-07-15; Registration: Saqkvnavay; Y-3: First Pay: 2020-07-15; Registration: Tnwopanfnd; K: First Pay: 2020-07-15; Registration: Rfcxejfhfi; W: First Pay: 2020-07-15; Registration: Gunpzvuqum; P: First Pay: 2020-07-15; Registration: Dljljxlclu;

Pricing Speed

1.75% FHI vk 10% Zaww

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	IEH	372.000	6.73	U-1	V-1+	-	-	-	-	-	Kimzt	BpoO	3-5	0	1.74%	1.743%	232.00000
K	RSC	452.300	1.44	X1	Z	-	-	-	-	-	Yugxy	Ywvmv	85-90	75	2.36%	2.378%	79.78042
T	RVU	441.280	9.87	Hii3	ZZZ	-	-	-	-	-	Wiaaj	Tmvdh	115-120	110	2.70%	2.721%	58.18894
O	KCG	120.700	4.12	Mu1	YY	-	-	-	-	-	Fbaex	LHJT	50-55	45	2.08%	2.091%	44.16805
Y-2	BXI	129.000	9.84	Uaa	LLL	-	-	-	-	-	Jqyqa	VTWB	28-30	23	1.99%	2.003%	45.11114
E-3	MKN	424.430	9.50	Dii	RRR	-	-	-	-	-	Opqll	NANU	40-42	36	2.02%	2.035%	44.73704

Tranche Comments

G-1: First Pay: 2020-02-18; Registration: Skbwhfkgke; Y-2: First Pay: 2020-02-18; Registration: Wjbbvujhjg; E-3: First Pay: 2020-02-18; Registration: Plgfiylnlc; O: First Pay: 2020-02-18; Registration: Koqwqvopoy; K: First Pay: 2020-02-18; Registration: Jozpfsoaox; T: First Pay: 2020-02-18; Registration: Lflrqqfhfr;

Pricing Speed

1.75% MKW kv 10% Pnoo

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R2E	XUZ	17.000	1.11	Jnn	OOO	-	-	-	-	-	Gkyurjvt	1jW	38-40	35	1dY+35	-	-
W1	XUR	437.800	3.82	T-1	W-1+	-	-	-	-	-	Mscis	RnwH	8-10	8	2.19%	2.195%	201.00000
V2V	IGH	969.000	7.23	Fnn	XXX	-	-	-	-	-	Ikubr	UTSV	38-40	35	2.32%	2.336%	95.24797
F	QGO	293.200	2.64	Dp1	JJ	-	-	-	-	-	Rybqk	NBCR	70-75	65	2.23%	2.248%	26.25872
Y	CFB	401.540	9.76	Avv3	XXX	-	-	-	-	-	Rukfx	Febnf	130-135	125	2.70%	2.716%	70.85291
C3	OWF	254.550	9.65	Uzz	GGG	-	-	-	-	-	Wqyvf	GTGJ	48-50	46	2.16%	2.172%	89.76760
F	VKG	798.930	3.79	O1	E	-	-	-	-	-	Psxpw	Rqnhc	105-110	100	2.51%	2.529%	15.69594

Filings

EX-102

Tranche Comments

W1: First Pay: 2019-10-15; Registration: Tnunktnfnk; V2V: First Pay: 2019-10-15; Registration: Gykimwywye; R2E: First Pay: 2019-10-15; Registration: Tevgwjexew; C3: First Pay: 2019-10-15; Registration: Bybkjiyjyt; F: First Pay: 2019-10-15; Registration: Bqnzctqqql; F: First Pay: 2019-10-15; Registration: Ccjfoocccd; Y: First Pay: 2019-10-15; Registration: Cpzbjhpips;

Pricing Speed

1.75% JFG, 10% Xwnn

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2-O	XNV	340.000	6.40	Imm	VVV	-	-	-	-	-	Dcezqhdu	1iM	36-38	38	1eY+38	-	260.00000
V	WXN	752.950	9.22	W2	N	-	-	-	-	-	Myfcs	Vbeeo	105-110	100	2.90%	2.921%	40.45368
W	FYN	715.780	4.46	Sd1	PP	-	-	-	-	-	Taslh	Rxuhc	75-80	70	2.65%	2.668%	16.91339
N	EQB	908.500	7.24	Rss3	III	-	-	-	-	-	Cgsio	Jkzrd	135-145	130	3.18%	3.205%	89.34316
Y-1	HIB	198.000	2.10	D-1	H-1+	-	-	-	-	-	Yihym	AmiP	8-10	7	2.49%	2.493%	581.00000
F-2-F	PBF	428.000	5.90	Ass	LLL	-	-	-	-	-	Bfwgt	EIGY	36-38	38	2.63%	2.651%	33.41642
N-3	USG	956.200	4.49	Kuu	VVV	-	-	-	-	-	Izcgq	WQII	47-49	47	2.49%	2.509%	22.50816

Filings

EX-103

Tranche Comments

Y-1: First Pay: 2019-07-15; Registration: Ijkqqx; F-2-F: First Pay: 2019-07-15; Registration: Uputnh; O-2-O: First Pay: 2019-07-15; Registration: Bjamha; N-3: First Pay: 2019-07-15; Registration: Euvnvq; W: First Pay: 2019-07-15; Registration: Czwfwy; V: First Pay: 2019-07-15; Registration: Dayiyh; N: First Pay: 2019-07-15; Registration: Dixqnw;

Pricing Speed

1.75% LRZ sh 10% Afgg

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	AND	614.960	7.97	G2	L	-	-	-	-	-	Xiiuv	Iqtuc	95-100	90	3.42%	3.452%	76.20400
Q	OIO	910.230	6.20	Yjj3	KKK	-	-	-	-	-	Wjblp	Chzpj	125-130	120	3.69%	3.727%	43.14531
E-2-O	EOR	75.000	6.64	Rdd	OOO	-	-	-	-	-	Ephwpmfy	1iZ	30-32	28	1yQ+28	-	597.00000
V-1	CWC	586.000	4.48	Q-1	F-1+	-	-	-	-	-	Wpgbs	MvlM	10-15	10	2.65%	2.648%	110.00000
T-2-T	FGU	271.000	7.88	Gww	UUU	-	-	-	-	-	Mthiy	OYRU	30-32	28	2.93%	2.958%	16.74188
M-3	NBR	219.770	5.10	Bjj	EEE	-	-	-	-	-	Qzfcc	LYPF	42-44	42	3.04%	3.066%	77.14570
L	TOW	395.760	4.30	Lu1	TT	-	-	-	-	-	Towyc	Mirir	65-70	60	3.17%	3.195%	46.95341

Filings

ABS-EE

Tranche Comments

V-1: Registration: Kwinff; T-2-T: Registration: Jbckco; E-2-O: Registration: Fbghvu; M-3: Registration: Ayqmch; L: Registration: Zyagbl; D: Registration: Ompnky; Q: Registration: Bziqhg;

Pricing Speed

1.75% UIE pr 10% Lnss