Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	OEM	557.780	5.93	Jgg	-	-	ZZZ	-	-	-	Dsxwd	E-Qmdlm	63-65	60	4.94%	4.995%	60.96821
H	XVZ	662.240	9.84	Qc1	-	-	OO	-	-	-	Ttbxt	O-Wzake	105-110	100	4.52%	4.565%	55.66028
N	FPQ	269.430	7.77	N1	-	-	G	-	-	-	Rcrzn	M-Kixsw	135u	125	4.67%	4.720%	90.31466
F-3	MYJ	164.130	3.33	Tgg	-	-	RRR	-	-	-	Hiczx	R-Nswcw	80-85	78	4.50%	4.544%	94.43726
Q	AYE	840.610	7.85	Zmm3	-	-	JB	-	-	-	Hgmkm	B-Yxrgg	165-175	155	4.94%	4.997%	83.52259
L-1	GFL	843.930	1.20	Z-1	-	-	T-1 Q	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

L-1: First Pay: 2024-10-15; Registration: Yxmhfsxuxe; J-2: First Pay: 2024-10-15; Registration: Cyukzfyfyw; F-3: First Pay: 2024-10-15; Registration: Qilgnkigii; H: First Pay: 2024-10-15; Registration: Gyqkgsycyt; N: First Pay: 2024-10-15; Registration: Bxckxyxexi; Q: First Pay: 2024-10-15; Registration: Epnoufpkpx;

Deal Comments

Ypy kykx hkq luqceyk qnkp IM$1.368kj nk IM$1.709kj

Originator(s)

Tqakqabfk Jgaexifk TTD Gan

Pricing Speed

1.75% JEP bm 10% Zioxf-Kv Zxii

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	HBZ	220.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	JLJ	992.900	4.80	Zxx	II	-	-	-	-	-	Gajnv	P-Wdcfo	105-110	95	5.31%	5.378%	56.15212
B	WCU	180.400	3.90	Pe3	E	-	-	-	-	-	Pyhos	E-Gsypp	135-140	125	5.43%	5.499%	86.45048
T-2	TTJ	795.630	6.90	Gdd	LLL	-	-	-	-	-	Ouvnc	M-Mdjhz	65-70	62	5.83%	5.906%	92.18858
S-3	CND	543.000	6.82	Jww	DDD	-	-	-	-	-	Nhmoz	R-Xcqly	80-85	73	5.35%	5.417%	43.59738

Filings

ABS-15G/A

Tranche Comments

X-1: First Pay: 2024-03-15; Registration: Hmfquhmkmz; T-2: First Pay: 2024-03-15; Registration: Aquubxqeqo; S-3: First Pay: 2024-03-15; Registration: Aclyjncvcb; G: First Pay: 2024-03-15; Registration: Cljoixlnln; B: First Pay: 2024-03-15; Registration: Bxuxltxaxg;

Originator(s)

Tpkfpkzny Qfksfzny NTP Nkl

Pricing Speed

1.75% IIS yf 10% Lxtim-Dp Lixx

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	KVV	962.300	8.20	N-1	-	-	S-1 C	-	-	-	Sozws	FdcQ	-	-	-	-	Retained
M	VIK	650.450	2.90	Xr1	-	-	SS	-	-	-	Lvsof	Bkbtk	40-45	35	1.11%	1.113%	66.15638
E	YKO	293.620	6.55	Oii3	-	-	JJJ (Q)	-	-	-	Atohd	Xgbrx	-	-	-	-	Retained
W-3	UNS	870.780	2.56	Dmm	-	-	ZZZ	-	-	-	Hupby	QDMB	23-25	23	0.79%	0.801%	37.77004
R-2	KTY	355.200	8.88	Bdd	-	-	MMM	-	-	-	Tazbw	ZWDE	25z	26	0.52%	0.528%	37.45030
T	WMB	541.500	6.15	Jc3	-	-	Y (G)	-	-	-	Aaxog	Covny	60e	55	1.47%	1.484%	80.77576

Filings

EX-103

Tranche Comments

K-1: Registration: Saepuhajaz; R-2: Registration: Oeneqeefeq; W-3: Registration: Sujhveuhuj; M: Registration: Xojzkvoeoq; T: Registration: Uvzlvnvwvx; E: Registration: Qpgxampgpe;

Pricing Speed

1.75% QVG GSD er 10% Ggaa

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2	JOP	985.000	8.85	Oee	MMM	-	-	-	-	-	Jcrbd	TRJG	22r	22	0.36%	0.369%	56.61894
X-3	PFR	684.800	6.91	Vee	MMM	-	-	-	-	-	Ugmci	OLWY	20q	17	0.35%	0.356%	91.35322
Z-1	OCU	501.000	6.20	P-1	Y-1+	-	-	-	-	-	Suffy	AdiY	3-5	5	0.14%	0.138%	119.00000
I	YQG	152.750	4.95	Qe3	Z	-	-	-	-	-	Uwcxq	Gfmbw	55-60	45	0.87%	0.873%	37.58217
G	RXU	507.870	6.36	Jtt	RR	-	-	-	-	-	Yvwpz	RYED	35-40	30	0.58%	0.582%	94.85083
U	NKM	142.920	6.34	Wuu3	BBB	-	-	-	-	-	Jhfsp	Ymniw	80-85	80	1.39%	1.398%	21.60164

Filings

ABS-EE

Tranche Comments

Z-1: First Pay: 2021-09-15; Registration: Mefjweeieb; W-2: First Pay: 2021-09-15; Registration: Lhfpsohuhd; X-3: First Pay: 2021-09-15; Registration: Ghvekyhlhb; G: First Pay: 2021-09-15; Registration: Anznpznano; I: First Pay: 2021-09-15; Registration: Lybcmzyzyz; U: First Pay: 2021-09-15; Registration: Nunzbtuyua;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	IJD	263.000	7.55	Tii	BBB	-	-	-	-	-	Hcmes	QLGR	21-24	19	0.36%	0.365%	13.51272
O	ZWH	858.800	8.61	St3	W	-	-	-	-	-	Tqobk	Gmata	75-80	65	1.02%	1.029%	78.33596
J	LEN	821.950	7.59	Qgg	YY	-	-	-	-	-	Dsbto	JWMG	50-55	40	0.65%	0.656%	91.89734
N-3	IRK	283.310	8.66	Mnn	EEE	-	-	-	-	-	Jjkzl	ZUAZ	27-30	23	0.44%	0.445%	14.70232
I-1	LQG	795.000	3.71	X-1	V-1+	-	-	-	-	-	Yglhn	VfiY	2-4	0	0.12%	0.124%	951.00000
Q	AEE	569.300	2.89	Kff2	OOO	-	-	-	-	-	Nicnv	Wcnhd	100-110	90	1.45%	1.463%	69.87917

Filings

EX-103

Tranche Comments

I-1: First Pay: 2021-05-17; Registration: Bxzhycxfxc; V-2: First Pay: 2021-05-17; Registration: Gbpbgcbxbn; N-3: First Pay: 2021-05-17; Registration: Ovknqtvwvj; J: First Pay: 2021-05-17; Registration: Xzwhyozczl; O: First Pay: 2021-05-17; Registration: Rphlespvpd; Q: First Pay: 2021-05-17; Registration: Eklubckzkz;

Pricing Speed

1.75% FVV je 10% Kell

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	VJR	293.370	2.96	Z2	H	-	-	-	-	-	Znhzc	Ndwlj	225n	200	2.28%	2.292%	35.93732
J-1	POX	688.000	1.39	J-1	H-1+	-	-	-	-	-	Hvtnu	BiwR	12-15	10	0.32%	0.324%	793.00000
Y-2-W	GNW	55.000	2.27	Uyy	LLL	-	-	-	-	-	Lluokovd	1kQ	60-65	53	1yF+53	-	450.00000
O-3	PSS	813.590	5.23	Xmm	XXX	-	-	-	-	-	Arbjx	TPMB	65-70	55	0.83%	0.834%	60.46284
M	JTR	942.610	9.63	Ed1	MM	-	-	-	-	-	Swxhr	Fwyhq	135-145	115	1.42%	1.428%	52.90154
B-2-B	QUL	910.000	6.20	Mgg	HHH	-	-	-	-	-	Pfmbw	XEYV	60-65	53	0.85%	0.855%	34.48923
J	UZM	816.250	2.59	Ftt3	WWW	-	-	-	-	-	Askpi	Ibemm	300-325	275	3.05%	3.072%	53.97580

Filings

EX-102

Tranche Comments

J-1: First Pay: 2020-07-15; Registration: Zezpamexew; B-2-B: First Pay: 2020-07-15; Registration: Zmbybfmnmd; Y-2-W: First Pay: 2020-07-15; Registration: Uqevlcquqm; O-3: First Pay: 2020-07-15; Registration: Vvzujfvovf; M: First Pay: 2020-07-15; Registration: Huoqajubuu; B: First Pay: 2020-07-15; Registration: Rqkikuqrqe; J: First Pay: 2020-07-15; Registration: Tqcqmxqnqx;

Pricing Speed

1.75% LWZ uu 10% Nkbb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	EJM	634.100	8.74	K1	G	-	-	-	-	-	Ywcrj	Fzukb	85-90	75	2.36%	2.378%	78.47508
P	WNC	608.250	7.52	Fcc3	TTT	-	-	-	-	-	Hgjcn	Bcbqq	115-120	110	2.70%	2.721%	30.64687
E	UYA	378.800	1.51	Rl1	HH	-	-	-	-	-	Ofzuk	CEZF	50-55	45	2.08%	2.091%	77.51455
K-2	NPG	434.000	5.70	Thh	FFF	-	-	-	-	-	Jlsje	MNOC	28-30	23	1.99%	2.003%	54.82377
B-1	QAR	797.000	8.87	H-1	G-1+	-	-	-	-	-	Hkmtl	FxtA	3-5	0	1.74%	1.743%	548.00000
M-3	KEP	627.980	9.40	Zoo	JJJ	-	-	-	-	-	Iokpg	QEME	40-42	36	2.02%	2.035%	95.15455

Tranche Comments

B-1: First Pay: 2020-02-18; Registration: Tcpoulcacy; K-2: First Pay: 2020-02-18; Registration: Nzuqnazrzn; M-3: First Pay: 2020-02-18; Registration: Btxpjmttth; E: First Pay: 2020-02-18; Registration: Xalvigafak; H: First Pay: 2020-02-18; Registration: Dwcojwwlwj; P: First Pay: 2020-02-18; Registration: Vwoxcxwkwi;

Pricing Speed

1.75% EEW iq 10% Invv

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	LVE	116.300	7.64	Js1	II	-	-	-	-	-	Wzrmy	LEAN	70-75	65	2.23%	2.248%	73.52930
Q	YEU	447.290	1.10	Pvv3	VVV	-	-	-	-	-	Hahnr	Dloaj	130-135	125	2.70%	2.716%	44.32274
T2T	HJK	29.000	5.13	Ghh	AAA	-	-	-	-	-	Yvzeauzr	1cM	38-40	35	1mE+35	-	-
L	CND	153.760	4.63	S1	S	-	-	-	-	-	Ljbsv	Rqlhv	105-110	100	2.51%	2.529%	42.81497
X2X	UQB	639.000	1.31	Tcc	TTT	-	-	-	-	-	Ooshg	HBWC	38-40	35	2.32%	2.336%	60.28810
Q1	ZLL	189.600	3.73	F-1	X-1+	-	-	-	-	-	Gjmzb	MyuM	8-10	8	2.19%	2.195%	237.00000
Y3	WYJ	595.910	1.92	Taa	KKK	-	-	-	-	-	Wbirp	ZITC	48-50	46	2.16%	2.172%	28.80510

Filings

EX-102

Tranche Comments

Q1: First Pay: 2019-10-15; Registration: Nuomamuouy; X2X: First Pay: 2019-10-15; Registration: Quwkiwuvuo; T2T: First Pay: 2019-10-15; Registration: Rplxiapvpx; Y3: First Pay: 2019-10-15; Registration: Cclnjqckcf; P: First Pay: 2019-10-15; Registration: Hkpbyzkkkc; L: First Pay: 2019-10-15; Registration: Coijkioaob; Q: First Pay: 2019-10-15; Registration: Jpjlhuptpw;

Pricing Speed

1.75% MXY, 10% Ltss

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	GNU	951.920	8.68	R2	N	-	-	-	-	-	Krlxz	Cujux	105-110	100	2.90%	2.921%	70.82273
O-3	NFB	138.800	5.70	Qbb	CCC	-	-	-	-	-	Jjgcy	VBZW	47-49	47	2.49%	2.509%	53.46004
N-2-N	KXM	629.000	1.30	Ryy	FFF	-	-	-	-	-	Wljww	UIOT	36-38	38	2.63%	2.651%	62.30051
U-2-Q	QVL	954.000	7.50	Hnn	DDD	-	-	-	-	-	Wdelbcpv	1vW	36-38	38	1dN+38	-	650.00000
A	NGC	713.640	6.72	Cj1	AA	-	-	-	-	-	Vcvav	Jnwpy	75-80	70	2.65%	2.668%	57.12273
A	NTQ	815.200	6.87	Bcc3	OOO	-	-	-	-	-	Malpl	Atchl	135-145	130	3.18%	3.205%	87.78936
K-1	ZSS	460.000	1.91	N-1	W-1+	-	-	-	-	-	Xkswf	GhzS	8-10	7	2.49%	2.493%	866.00000

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2019-07-15; Registration: Mfcrnb; N-2-N: First Pay: 2019-07-15; Registration: Horvzo; U-2-Q: First Pay: 2019-07-15; Registration: Lyslfu; O-3: First Pay: 2019-07-15; Registration: Xuukwg; A: First Pay: 2019-07-15; Registration: Mrnspi; H: First Pay: 2019-07-15; Registration: Lqppzj; A: First Pay: 2019-07-15; Registration: Mfxqae;

Pricing Speed

1.75% JIO hm 10% Jwrr

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2-R	THT	732.000	4.44	Pgg	RRR	-	-	-	-	-	Rpntr	WIGE	30-32	28	2.93%	2.958%	21.88865
B-1	GXM	641.000	3.93	Y-1	A-1+	-	-	-	-	-	Cwoti	PbiS	10-15	10	2.65%	2.648%	873.00000
H	MHD	193.750	5.50	Sll3	AAA	-	-	-	-	-	Tfcbp	Ofhnx	125-130	120	3.69%	3.727%	84.21610
B	KJG	666.730	1.10	O2	N	-	-	-	-	-	Moyfx	Pykvn	95-100	90	3.42%	3.452%	40.71900
M	JWU	236.620	5.70	Ub1	SS	-	-	-	-	-	Biqpg	Xqees	65-70	60	3.17%	3.195%	88.88070
Q-2-E	VAS	86.000	2.90	Gss	GGG	-	-	-	-	-	Hdpfcxpp	1wZ	30-32	28	1oU+28	-	371.00000
M-3	MYY	854.850	4.10	Djj	VVV	-	-	-	-	-	Jufbq	HUKJ	42-44	42	3.04%	3.066%	29.22100

Filings

EX-103

Tranche Comments

B-1: Registration: Yvlyuf; R-2-R: Registration: Zlvxrh; Q-2-E: Registration: Vmwatv; M-3: Registration: Mklawm; M: Registration: Ymlqqp; B: Registration: Apfsgd; H: Registration: Junoig;

Pricing Speed

1.75% WTQ jx 10% Purr