Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	YZD	819.150	5.74	Y1	-	-	X	-	-	-	Vkwsw	L-Xlwij	135c	125	4.67%	4.720%	36.71339
S-1	FCN	577.940	1.74	L-1	-	-	C-1 D	-	-	-	-	-	-	-	-	-	Retained
H-2	JBJ	651.560	9.45	Mpp	-	-	III	-	-	-	Dfibf	E-Pfphc	63-65	60	4.94%	4.995%	74.63172
F-3	QNS	697.700	4.44	Wbb	-	-	FFF	-	-	-	Hunjg	L-Ijssw	80-85	78	4.50%	4.544%	49.90857
H	EMS	553.790	1.76	Ehh3	-	-	QK	-	-	-	Ravtv	K-Rfuns	165-175	155	4.94%	4.997%	36.97887
V	QML	656.850	2.98	Wt1	-	-	ZZ	-	-	-	Ezvyu	M-Cufva	105-110	100	4.52%	4.565%	23.83600

Filings

ABS-15G

Tranche Comments

S-1: First Pay: 2024-10-15; Registration: Ancgzknonk; H-2: First Pay: 2024-10-15; Registration: Mfohgwfgfm; F-3: First Pay: 2024-10-15; Registration: Dfujwgfwff; V: First Pay: 2024-10-15; Registration: Ixbbznxaxl; T: First Pay: 2024-10-15; Registration: Xhamvuhehb; H: First Pay: 2024-10-15; Registration: Zacxssabad;

Deal Comments

Gjy ayha xhx bexyaya dbhb GR$1.368pa bh GR$1.709pa

Originator(s)

Xxgqxgvwn Tqgwhgwn ZXP Dgu

Pricing Speed

1.75% KPR yq 10% Eghmr-Pb Emgg

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	MYO	514.700	9.80	Eaa	GG	-	-	-	-	-	Knzyl	M-Wgbci	105-110	95	5.31%	5.378%	82.23415
R-2	LCQ	356.780	4.90	Mll	MMM	-	-	-	-	-	Etgrj	I-Uudyi	65-70	62	5.83%	5.906%	20.52174
N-3	FZY	152.000	1.81	Foo	TTT	-	-	-	-	-	Uylgn	E-Cglms	80-85	73	5.35%	5.417%	42.40281
S	ZRM	889.300	7.60	Lr3	J	-	-	-	-	-	Mfzlv	U-Shwmw	135-140	125	5.43%	5.499%	73.25004
L-1	VZF	650.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

L-1: First Pay: 2024-03-15; Registration: Swzoaiwgwq; R-2: First Pay: 2024-03-15; Registration: Gkhoivkikc; N-3: First Pay: 2024-03-15; Registration: Gpcbmqpaps; S: First Pay: 2024-03-15; Registration: Sfzubbfefs; S: First Pay: 2024-03-15; Registration: Krnxmmrkrr;

Originator(s)

Yikmikpvb Gbkptqvb DYZ Akm

Pricing Speed

1.75% FXW yh 10% Yczdn-Wc Ydcc

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-3	PGP	921.460	4.94	Xss	-	-	MMM	-	-	-	Kcsne	MGBZ	23-25	23	0.79%	0.801%	54.43733
L	VGY	748.470	3.46	Err3	-	-	AAA (V)	-	-	-	Fqrvr	Crqza	-	-	-	-	Retained
M-1	JZG	628.100	3.36	P-1	-	-	L-1 V	-	-	-	Ywozu	SrjB	-	-	-	-	Retained
M	ATZ	573.970	1.10	Ud1	-	-	QQ	-	-	-	Xitkk	Zequv	40-45	35	1.11%	1.113%	58.44342
W-2	VNE	847.300	2.84	Fhh	-	-	FFF	-	-	-	Hvubr	UPCC	25w	26	0.52%	0.528%	56.69410
B	XAV	513.600	8.43	Dn3	-	-	N (N)	-	-	-	Rsrvv	Obune	60y	55	1.47%	1.484%	21.18057

Filings

ABS-15G/A

Tranche Comments

M-1: Registration: Cxgeiyxsxz; W-2: Registration: Gmzxxbmxmy; A-3: Registration: Syubqxyiym; M: Registration: Ehewpohyhj; B: Registration: Omqpmymgmo; L: Registration: Qyhbooygyi;

Pricing Speed

1.75% AYK NBM te 10% Nzaa

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-2	BGS	191.000	4.33	Iuu	BBB	-	-	-	-	-	Cnqcj	RXOD	22r	22	0.36%	0.369%	93.32265
P	WXH	129.800	1.95	Ao3	A	-	-	-	-	-	Vvwqp	Hfqfy	55-60	45	0.87%	0.873%	26.93800
S	YRX	685.750	4.29	Ngg3	HHH	-	-	-	-	-	Azwsz	Qgcpb	80-85	80	1.39%	1.398%	42.64053
H-3	FIW	296.800	6.66	Muu	III	-	-	-	-	-	Ducip	HYUJ	20y	17	0.35%	0.356%	68.16093
T-1	PYS	774.000	8.80	V-1	X-1+	-	-	-	-	-	Jivtt	NocO	3-5	5	0.14%	0.138%	277.00000
W	HWA	827.300	7.87	Caa	SS	-	-	-	-	-	Yzarw	KXWS	35-40	30	0.58%	0.582%	25.46213

Filings

EX-102

Tranche Comments

T-1: First Pay: 2021-09-15; Registration: Gnxulanmnp; W-2: First Pay: 2021-09-15; Registration: Mbcfmmbqbq; H-3: First Pay: 2021-09-15; Registration: Wctynictcj; W: First Pay: 2021-09-15; Registration: Qkvazckvku; P: First Pay: 2021-09-15; Registration: Lqkkalqvqt; S: First Pay: 2021-09-15; Registration: Ihqzvxhshc;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	EQJ	816.000	6.60	S-1	Z-1+	-	-	-	-	-	Czwmj	DvsD	2-4	0	0.12%	0.124%	148.00000
B	XLI	181.700	4.10	Krr2	PPP	-	-	-	-	-	Mmkfz	Jwfgf	100-110	90	1.45%	1.463%	63.62445
J-3	TEZ	205.660	7.43	Tqq	RRR	-	-	-	-	-	Yjkax	NCAJ	27-30	23	0.44%	0.445%	96.28278
A-2	TWH	424.000	2.23	Crr	QQQ	-	-	-	-	-	Vwyyv	UOYO	21-24	19	0.36%	0.365%	75.76560
F	ZJE	373.890	6.21	Op3	H	-	-	-	-	-	Rfvel	Kufma	75-80	65	1.02%	1.029%	48.69465
D	YFN	958.520	9.51	Wrr	WW	-	-	-	-	-	Qwupk	YOQH	50-55	40	0.65%	0.656%	15.33521

Filings

ABS-15G/A

Tranche Comments

U-1: First Pay: 2021-05-17; Registration: Snkgjznqnz; A-2: First Pay: 2021-05-17; Registration: Gwzqirwmwr; J-3: First Pay: 2021-05-17; Registration: Wqaoscqmqh; D: First Pay: 2021-05-17; Registration: Uunwoxueuf; F: First Pay: 2021-05-17; Registration: Lqvczvqeqi; B: First Pay: 2021-05-17; Registration: Aajmskaxaz;

Pricing Speed

1.75% HDW ne 10% Jeyy

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-2-Q	HPP	422.000	9.48	Kcc	BBB	-	-	-	-	-	Urwpq	INTJ	60-65	53	0.85%	0.855%	55.77367
O	VHV	777.690	8.60	L2	T	-	-	-	-	-	Knjwv	Ixttb	225y	200	2.28%	2.292%	24.22780
Z-1	OAO	917.000	9.47	R-1	E-1+	-	-	-	-	-	Zfjty	ZeqA	12-15	10	0.32%	0.324%	548.00000
N-3	UED	515.460	4.91	Tii	CCC	-	-	-	-	-	Dulak	XZIT	65-70	55	0.83%	0.834%	38.97740
Q-2-O	KLH	15.000	3.86	Bee	EEE	-	-	-	-	-	Vwqpwhdr	1vS	60-65	53	1lF+53	-	780.00000
N	LHO	220.110	8.41	Mh1	LL	-	-	-	-	-	Oufld	Kebup	135-145	115	1.42%	1.428%	84.49914
K	ONR	985.160	5.61	Mzz3	VVV	-	-	-	-	-	Iwlqx	Lrebb	300-325	275	3.05%	3.072%	87.30724

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2020-07-15; Registration: Yvhxhevlvg; Q-2-Q: First Pay: 2020-07-15; Registration: Dcacnfcvcn; Q-2-O: First Pay: 2020-07-15; Registration: Rpueivpgpp; N-3: First Pay: 2020-07-15; Registration: Kbqffzbybc; N: First Pay: 2020-07-15; Registration: Hcvxlbcrco; O: First Pay: 2020-07-15; Registration: Nufcnqueuk; K: First Pay: 2020-07-15; Registration: Uqlzbgqvqf;

Pricing Speed

1.75% YVU kr 10% Bcii

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	ZPH	461.000	8.71	Ruu	TTT	-	-	-	-	-	Kjjfc	RBCM	28-30	23	1.99%	2.003%	68.99685
P	LFG	353.200	8.47	Lt1	FF	-	-	-	-	-	Yqhqp	SZXS	50-55	45	2.08%	2.091%	11.30868
I-1	GLJ	996.000	8.35	T-1	J-1+	-	-	-	-	-	Xotev	JyhW	3-5	0	1.74%	1.743%	892.00000
A	XHW	887.800	6.41	M1	Y	-	-	-	-	-	Qmplv	Vbffn	85-90	75	2.36%	2.378%	69.26319
M	TKO	209.930	9.18	Ezz3	CCC	-	-	-	-	-	Kpmyh	Xndvk	115-120	110	2.70%	2.721%	40.75962
Y-3	RGR	750.780	2.70	Ccc	QQQ	-	-	-	-	-	Fmbah	CXIT	40-42	36	2.02%	2.035%	68.81898

Tranche Comments

I-1: First Pay: 2020-02-18; Registration: Samgcfazay; O-2: First Pay: 2020-02-18; Registration: Roqxaaovon; Y-3: First Pay: 2020-02-18; Registration: Fanzlxaian; P: First Pay: 2020-02-18; Registration: Zvacmpvmvi; A: First Pay: 2020-02-18; Registration: Hhlwbxhihj; M: First Pay: 2020-02-18; Registration: Fbkybebgbf;

Pricing Speed

1.75% AQK wy 10% Winn

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C3	YMD	728.510	7.61	Wgg	OOO	-	-	-	-	-	Dvtgw	EVNP	48-50	46	2.16%	2.172%	99.49930
I	XNM	421.610	6.67	Z1	A	-	-	-	-	-	Ztzmu	Eunoi	105-110	100	2.51%	2.529%	17.59625
P	IFW	134.420	8.88	Yii3	SSS	-	-	-	-	-	Nfoxq	Njbwr	130-135	125	2.70%	2.716%	26.25838
M1	HSI	589.900	3.72	D-1	C-1+	-	-	-	-	-	Bfmso	NlyJ	8-10	8	2.19%	2.195%	864.00000
Z2Z	YES	355.000	8.57	Vbb	III	-	-	-	-	-	Bwryf	VQKD	38-40	35	2.32%	2.336%	37.40829
Y2N	ISP	79.000	7.48	Tee	VVV	-	-	-	-	-	Elcxhltg	1lW	38-40	35	1lP+35	-	-
S	AUT	644.600	7.15	Xm1	QQ	-	-	-	-	-	Ehpuc	HNSE	70-75	65	2.23%	2.248%	20.86583

Filings

ABS-15G

Tranche Comments

M1: First Pay: 2019-10-15; Registration: Qxanxoxhxn; Z2Z: First Pay: 2019-10-15; Registration: Lzkihmzyzu; Y2N: First Pay: 2019-10-15; Registration: Ruqwaxuuuh; C3: First Pay: 2019-10-15; Registration: Bkvourkskr; S: First Pay: 2019-10-15; Registration: Ochoopctcx; I: First Pay: 2019-10-15; Registration: Haubwqagal; P: First Pay: 2019-10-15; Registration: Ojbpgejyjo;

Pricing Speed

1.75% YGP, 10% Rykk

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	IND	663.730	1.21	Fl1	UU	-	-	-	-	-	Fskpo	Gcdcn	75-80	70	2.65%	2.668%	10.19904
O	VBX	989.130	1.83	X2	K	-	-	-	-	-	Epvcy	Zmvfl	105-110	100	2.90%	2.921%	90.74220
J	RZL	750.500	3.92	Jrr3	RRR	-	-	-	-	-	Kakoe	Cvjxu	135-145	130	3.18%	3.205%	91.37092
V-1	FLN	777.000	4.36	S-1	Z-1+	-	-	-	-	-	Ulyfs	HxdU	8-10	7	2.49%	2.493%	401.00000
F-3	HTO	680.700	9.55	Mii	SSS	-	-	-	-	-	Wmgeb	JVTU	47-49	47	2.49%	2.509%	49.49855
G-2-A	PZG	919.000	4.50	Daa	LLL	-	-	-	-	-	Pxrjeawo	1xY	36-38	38	1cO+38	-	335.00000
F-2-F	VVF	421.000	2.40	Rii	GGG	-	-	-	-	-	Rpjqk	UWMB	36-38	38	2.63%	2.651%	11.55337

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2019-07-15; Registration: Myjtvb; F-2-F: First Pay: 2019-07-15; Registration: Zfaiyr; G-2-A: First Pay: 2019-07-15; Registration: Fxqkhk; F-3: First Pay: 2019-07-15; Registration: Bhjbfb; X: First Pay: 2019-07-15; Registration: Zibrcg; O: First Pay: 2019-07-15; Registration: Lcrbsc; J: First Pay: 2019-07-15; Registration: Yfyzlk;

Pricing Speed

1.75% XLP we 10% Utmm

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2-T	KZQ	55.000	4.84	Qdd	WWW	-	-	-	-	-	Gbhkoczu	1cP	30-32	28	1zY+28	-	613.00000
O-1	PYY	924.000	2.69	Q-1	V-1+	-	-	-	-	-	Egoff	GjpZ	10-15	10	2.65%	2.648%	840.00000
A	EPO	293.820	6.80	Ycc3	QQQ	-	-	-	-	-	Liqvy	Peipw	125-130	120	3.69%	3.727%	69.38484
I	RZA	659.420	1.40	Rp1	BB	-	-	-	-	-	Dluap	Kkkhq	65-70	60	3.17%	3.195%	28.47536
N	MQN	406.790	1.71	D2	D	-	-	-	-	-	Gawqn	Nmcov	95-100	90	3.42%	3.452%	55.96510
H-2-H	JKG	428.000	6.61	Qff	ZZZ	-	-	-	-	-	Tayrz	QLDW	30-32	28	2.93%	2.958%	26.57350
B-3	PPT	386.860	1.30	Qee	GGG	-	-	-	-	-	Uvcuy	WGWD	42-44	42	3.04%	3.066%	31.78420

Filings

EX-102

Tranche Comments

O-1: Registration: Haflei; H-2-H: Registration: Vlfcsh; F-2-T: Registration: Pluqsh; B-3: Registration: Jurowo; I: Registration: Lolqsa; N: Registration: Jqnxnx; A: Registration: Dhpfzo;

Pricing Speed

1.75% MHN ph 10% Lwii