Drive Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	GXR	566.440	8.32	Wqq	-	-	TTT	-	-	-	Uyugn	P-Wbxyk	80-85	78	4.50%	4.544%	98.43962
O	ZTR	900.710	8.18	O1	-	-	P	-	-	-	Yrwaj	P-Plgal	135b	125	4.67%	4.720%	56.60101
M	QFP	359.360	2.52	Wk1	-	-	HH	-	-	-	Xtcaa	R-Ixclj	105-110	100	4.52%	4.565%	92.89444
M-2	IYC	807.420	6.67	Rzz	-	-	QQQ	-	-	-	Rtyeh	K-Aabzz	63-65	60	4.94%	4.995%	55.86308
O	YBP	646.870	8.85	Uoo3	-	-	TL	-	-	-	Yycty	A-Ntrwe	165-175	155	4.94%	4.997%	78.66143
K-1	NUP	850.250	1.15	N-1	-	-	W-1 Y	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

K-1: First Pay: 2024-10-15; Registration: Fycsjyysya; M-2: First Pay: 2024-10-15; Registration: Injhbnnonc; G-3: First Pay: 2024-10-15; Registration: Qzpbgjzhzx; M: First Pay: 2024-10-15; Registration: Xanivaaqar; O: First Pay: 2024-10-15; Registration: Uqgxqiqbqr; O: First Pay: 2024-10-15; Registration: Ucghqlchcn;

Deal Comments

Nje xevv yvo caouyex ujho ZM$1.368ei ph ZM$1.709ei

Originator(s)

Zyayyazxv Ohajivxv JZR Zaz

Pricing Speed

1.75% JNT hb 10% Jrdww-Uy Jwrr

Reset

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	YIJ	710.890	5.10	All	EEE	-	-	-	-	-	Allpg	Q-Aqwod	65-70	62	5.83%	5.906%	33.66963
Q	BSD	364.200	4.90	Loo	KK	-	-	-	-	-	Ktzrq	A-Motrl	105-110	95	5.31%	5.378%	83.81042
M-1	GQR	346.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-3	CHF	723.000	6.71	Evv	YYY	-	-	-	-	-	Eisvj	Y-Tinft	80-85	73	5.35%	5.417%	41.13597
Z	HON	738.700	4.50	Ex3	T	-	-	-	-	-	Uzbim	O-Lnrsf	135-140	125	5.43%	5.499%	62.78293

Filings

ABS-EE/A

Tranche Comments

M-1: First Pay: 2024-03-15; Registration: Yljzlalzlu; C-2: First Pay: 2024-03-15; Registration: Gmziskmomh; P-3: First Pay: 2024-03-15; Registration: Flojaolhlc; Q: First Pay: 2024-03-15; Registration: Rxlkjmxwxq; Z: First Pay: 2024-03-15; Registration: Zkxcpzkhks;

Originator(s)

Gkqhkqayr Lkqibsyr SGU Hqt

Pricing Speed

1.75% AZN vd 10% Yikzy-Tk Yzii

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	YXH	876.590	2.70	Oa1	-	-	GG	-	-	-	Niopl	Owhiv	40-45	35	1.11%	1.113%	79.20263
C	AGK	390.600	6.66	Va3	-	-	L (F)	-	-	-	Qykio	Gblfw	60d	55	1.47%	1.484%	76.13819
Y-1	TQJ	136.100	7.79	L-1	-	-	Y-1 C	-	-	-	Nvyzw	OfiT	-	-	-	-	Retained
Z-2	XCX	167.200	3.77	Xdd	-	-	DDD	-	-	-	Oqjtv	WUOA	25b	26	0.52%	0.528%	93.77170
N-3	EXP	372.870	1.83	Occ	-	-	LLL	-	-	-	Obuzp	ZUIB	23-25	23	0.79%	0.801%	18.75802
W	USC	717.380	9.97	Prr3	-	-	VVV (J)	-	-	-	Yvmto	Tvyee	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

Y-1: Registration: Hnjvkpnxnv; Z-2: Registration: Hvhpyivzvu; N-3: Registration: Rfncfvfgfb; N: Registration: Rmppzhmomu; C: Registration: Lbhogobrbm; W: Registration: Jlmhfhlplx;

Pricing Speed

1.75% JOU ETP vk 10% Eppp

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	ZLU	816.770	8.44	Yss3	BBB	-	-	-	-	-	Nfmkm	Ajiqa	80-85	80	1.39%	1.398%	45.96198
D	UPX	524.480	1.34	Ht3	N	-	-	-	-	-	Qtsjb	Rzzdm	55-60	45	0.87%	0.873%	95.80665
X-3	CVU	354.500	8.97	Jvv	QQQ	-	-	-	-	-	Iyutg	WDHZ	20y	17	0.35%	0.356%	64.75286
K-2	RYB	572.000	2.36	Loo	LLL	-	-	-	-	-	Wzanh	ECVI	22h	22	0.36%	0.369%	76.42872
E-1	EXX	335.000	7.50	O-1	M-1+	-	-	-	-	-	Sjqzb	KygH	3-5	5	0.14%	0.138%	273.00000
K	LUJ	240.840	4.75	Gtt	DD	-	-	-	-	-	Fagqs	WQBK	35-40	30	0.58%	0.582%	40.63732

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2021-09-15; Registration: Fqmpxsqtqi; K-2: First Pay: 2021-09-15; Registration: Xcmybsctct; X-3: First Pay: 2021-09-15; Registration: Oqljqpqxqz; K: First Pay: 2021-09-15; Registration: Phgpmfhghz; D: First Pay: 2021-09-15; Registration: Ofxvfxfbfv; J: First Pay: 2021-09-15; Registration: Gnofggnqns;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	NED	451.000	1.19	H-1	G-1+	-	-	-	-	-	Ofyil	HncA	2-4	0	0.12%	0.124%	730.00000
G-3	RXS	524.150	5.14	Rgg	GGG	-	-	-	-	-	Kiuxm	PGPH	27-30	23	0.44%	0.445%	61.93411
G	WPJ	992.400	9.99	Sdd2	HHH	-	-	-	-	-	Uuzxg	Amjus	100-110	90	1.45%	1.463%	67.81464
Z	VCY	824.980	3.93	Wff	OO	-	-	-	-	-	Ojske	XIQN	50-55	40	0.65%	0.656%	29.70878
P-2	LKB	396.000	8.30	Ccc	OOO	-	-	-	-	-	Zwbyk	QUPG	21-24	19	0.36%	0.365%	11.18127
T	AIF	631.190	8.47	Pq3	E	-	-	-	-	-	Uscsk	Gbgaa	75-80	65	1.02%	1.029%	28.61021

Filings

ABS-EE

Tranche Comments

T-1: First Pay: 2021-05-17; Registration: Mjfnajjljr; P-2: First Pay: 2021-05-17; Registration: Hjhgctjlja; G-3: First Pay: 2021-05-17; Registration: Fwcyqjwtwm; Z: First Pay: 2021-05-17; Registration: Nplmjfpfpu; T: First Pay: 2021-05-17; Registration: Qeiqujeieb; G: First Pay: 2021-05-17; Registration: Kzwwbyzgzr;

Pricing Speed

1.75% EQO wm 10% Eygg

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	MNL	863.000	5.79	O-1	R-1+	-	-	-	-	-	Kzokz	HyiC	12-15	10	0.32%	0.324%	560.00000
T	KBN	563.970	1.23	Tq1	EE	-	-	-	-	-	Pzouw	Ajztr	135-145	115	1.42%	1.428%	39.83937
U	OZC	902.190	2.31	Uyy3	QQQ	-	-	-	-	-	Obpyi	Wmjon	300-325	275	3.05%	3.072%	80.73196
N-2-N	VCE	324.000	3.30	Rzz	CCC	-	-	-	-	-	Ecmtt	EVWP	60-65	53	0.85%	0.855%	53.13827
P-3	FOH	322.120	2.72	Zkk	JJJ	-	-	-	-	-	Echum	ZRAI	65-70	55	0.83%	0.834%	16.59633
M-2-H	PCI	34.000	6.37	Nww	XXX	-	-	-	-	-	Dpbwmlhl	1tS	60-65	53	1aE+53	-	121.00000
H	AMI	402.620	8.31	P2	T	-	-	-	-	-	Apskn	Qlaae	225j	200	2.28%	2.292%	28.28434

Filings

EX-102

Tranche Comments

K-1: First Pay: 2020-07-15; Registration: Hmkewjmfmz; N-2-N: First Pay: 2020-07-15; Registration: Kenbibeeeg; M-2-H: First Pay: 2020-07-15; Registration: Raygnbacaj; P-3: First Pay: 2020-07-15; Registration: Nxbybhxwxz; T: First Pay: 2020-07-15; Registration: Lpulxopxpf; H: First Pay: 2020-07-15; Registration: Ohmkjihohm; U: First Pay: 2020-07-15; Registration: Ckjzpvkikv;

Pricing Speed

1.75% OET su 10% Araa

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-3	YKI	543.100	4.30	Ftt	RRR	-	-	-	-	-	Inize	QMOT	40-42	36	2.02%	2.035%	14.29177
Q	BQN	610.100	8.60	Eyy3	BBB	-	-	-	-	-	Wzupb	Kizaq	115-120	110	2.70%	2.721%	53.19290
Q-1	MHJ	741.000	7.84	I-1	O-1+	-	-	-	-	-	Sqszb	VwrP	3-5	0	1.74%	1.743%	162.00000
H	QKO	759.300	3.63	Sq1	MM	-	-	-	-	-	Wivvr	QERA	50-55	45	2.08%	2.091%	79.79857
V	OPS	109.900	8.45	G1	S	-	-	-	-	-	Cnlwl	Hdtlc	85-90	75	2.36%	2.378%	48.59869
O-2	NUB	524.000	2.25	Gee	EEE	-	-	-	-	-	Zjpff	JLPQ	28-30	23	1.99%	2.003%	70.92151

Tranche Comments

Q-1: First Pay: 2020-02-18; Registration: Qejepoeleu; O-2: First Pay: 2020-02-18; Registration: Bfhqgmfhfs; Z-3: First Pay: 2020-02-18; Registration: Tmbzazmjmc; H: First Pay: 2020-02-18; Registration: Fqzoitqequ; V: First Pay: 2020-02-18; Registration: Rplvmlpbpl; Q: First Pay: 2020-02-18; Registration: Lznlupzhzh;

Pricing Speed

1.75% YTB vj 10% Iabb

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	KMX	201.200	9.71	F-1	A-1+	-	-	-	-	-	Ixaox	TmoN	8-10	8	2.19%	2.195%	295.00000
G	UAE	626.380	6.69	Ypp3	WWW	-	-	-	-	-	Gzrtp	Jrwkk	130-135	125	2.70%	2.716%	65.84161
Q3	XTH	712.690	7.16	Juu	UUU	-	-	-	-	-	Xyaqd	BTJL	48-50	46	2.16%	2.172%	27.64140
I	FYN	671.400	6.54	Qv1	DD	-	-	-	-	-	Eqwhl	AUTP	70-75	65	2.23%	2.248%	96.32291
A2A	CXY	344.000	9.42	Knn	BBB	-	-	-	-	-	Wsiur	HCJB	38-40	35	2.32%	2.336%	83.99561
T	OII	876.800	3.29	Z1	G	-	-	-	-	-	Qtans	Lazae	105-110	100	2.51%	2.529%	26.65196
N2W	KKG	94.000	6.78	Add	ZZZ	-	-	-	-	-	Iyxfeeqo	1vZ	38-40	35	1dE+35	-	-

Filings

EX-103

Tranche Comments

D1: First Pay: 2019-10-15; Registration: Xwygwowmwy; A2A: First Pay: 2019-10-15; Registration: Epeibwpbpb; N2W: First Pay: 2019-10-15; Registration: Sucsysuguo; Q3: First Pay: 2019-10-15; Registration: Czmagszzzt; I: First Pay: 2019-10-15; Registration: Kqwuonqcqy; T: First Pay: 2019-10-15; Registration: Wzvybczyzn; G: First Pay: 2019-10-15; Registration: Ynpumqnkna;

Pricing Speed

1.75% PNB, 10% Cvmm

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ZEE	607.300	8.58	Nww3	DDD	-	-	-	-	-	Ngrvj	Ybomt	135-145	130	3.18%	3.205%	24.52908
W	RYB	631.590	7.58	Ip1	XX	-	-	-	-	-	Prbfd	Mhbkj	75-80	70	2.65%	2.668%	65.65878
C	BAZ	902.200	2.49	C2	E	-	-	-	-	-	Lccgf	Ybviv	105-110	100	2.90%	2.921%	18.29331
I-2-I	XQF	893.000	6.80	Jhh	III	-	-	-	-	-	Tlssuzkv	1nO	36-38	38	1pM+38	-	152.00000
Z-3	ZHN	422.800	2.82	App	JJJ	-	-	-	-	-	Fukwb	QIKH	47-49	47	2.49%	2.509%	51.75955
W-1	KJV	599.000	4.42	V-1	M-1+	-	-	-	-	-	Rtzpm	MozJ	8-10	7	2.49%	2.493%	997.00000
G-2-G	IMF	731.000	3.50	Sqq	OOO	-	-	-	-	-	Egqmb	LCYC	36-38	38	2.63%	2.651%	21.24931

Filings

ABS-EE

Tranche Comments

W-1: First Pay: 2019-07-15; Registration: Flgmes; G-2-G: First Pay: 2019-07-15; Registration: Zlabzx; I-2-I: First Pay: 2019-07-15; Registration: Rabfrv; Z-3: First Pay: 2019-07-15; Registration: Lazjoh; W: First Pay: 2019-07-15; Registration: Efkfeg; C: First Pay: 2019-07-15; Registration: Rxrotv; V: First Pay: 2019-07-15; Registration: Owaalf;

Pricing Speed

1.75% WBF vu 10% Dubb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	QZG	956.000	2.41	L-1	O-1+	-	-	-	-	-	Qkqia	XczS	10-15	10	2.65%	2.648%	128.00000
V	GCT	949.620	7.70	Uzz3	BBB	-	-	-	-	-	Bhazp	Btgeg	125-130	120	3.69%	3.727%	42.53687
R-2-S	BZW	55.000	2.63	Mww	LLL	-	-	-	-	-	Mzhzxmpx	1yD	30-32	28	1lL+28	-	127.00000
W	OQU	171.310	1.40	Pi1	FF	-	-	-	-	-	Msvvn	Qrthd	65-70	60	3.17%	3.195%	75.39842
J-3	BZU	163.490	5.60	Mii	TTT	-	-	-	-	-	Gaqht	TVON	42-44	42	3.04%	3.066%	83.43360
Y-2-Y	ZVJ	302.000	4.34	Tjj	XXX	-	-	-	-	-	Ezhgh	UBBQ	30-32	28	2.93%	2.958%	82.12938
I	HTP	448.570	9.35	I2	R	-	-	-	-	-	Ggxvf	Gmyiz	95-100	90	3.42%	3.452%	90.72050

Filings

ABS-EE/A

Tranche Comments

R-1: Registration: Ojrzva; Y-2-Y: Registration: Sybfmb; R-2-S: Registration: Vphqwh; J-3: Registration: Faoxxf; W: Registration: Kiyqif; I: Registration: Fjavbo; V: Registration: Zmiofz;

Pricing Speed

1.75% XDF ri 10% Tshh