CPS Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	XBS	51.673	2.51	-	JJJ	-	EEE	-	-	-	Rchvs	X-Wwdrf	180b	175	5.14%	5.205%	63.36579
S	KPJ	37.217	4.20	-	GY	-	AA	-	-	-	Ialvn	P-Jufol	375-390	380	7.13%	7.239%	80.28089
P	FWA	91.760	3.65	-	P	-	F	-	-	-	Qjiig	I-Kdljv	135j	128	4.76%	4.813%	29.16053
N	PAC	645.895	1.98	-	OOO	-	SSS	-	-	-	Ptntz	I-Aowhr	65v	55	4.91%	4.964%	30.78884
H	RLA	22.990	3.80	-	HH	-	BB	-	-	-	Jfiue	L-Fuibd	110n	100	4.65%	4.703%	34.80950

Filings

ABS-EE/A

Tranche Comments

N: First Pay: 2024-10-15; Registration: 144G/Qoh G; H: First Pay: 2024-10-15; Registration: 144T/Xfd C; P: First Pay: 2024-10-15; Registration: 144K/Mti S; Q: First Pay: 2024-10-15; Registration: 144J/Mcw G; S: First Pay: 2024-10-15; Registration: 144Z/Cng R;

Pricing Speed

1.50% XIL wf g 10% Jvggq Jr Jgvv

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FYF	88.940	6.70	-	ZU	-	NN	-	-	-	Hnorn	Q-Jbgdc	400-415	385	8.04%	8.178%	67.73141
P	KFH	50.410	3.53	-	P	-	E	-	-	-	Caaqs	J-Ifkcn	135-145	125	5.76%	5.839%	67.39919
Y	FKA	87.390	4.67	-	YYY	-	MMM	-	-	-	Gtyxu	V-Jnbux	180-190	190	6.22%	6.308%	13.64461
O	YLL	93.990	8.17	-	LL	-	VV	-	-	-	Mklmv	K-Eapxx	105-110	95	5.68%	5.757%	60.33444
P	AHL	242.450	4.96	-	LLL	-	UUU	-	-	-	Tgpoz	T-Xmwgq	72-74	70	5.88%	5.960%	93.49840

Filings

ABS-EE

Tranche Comments

P: First Pay: 2024-07-15; Registration: 144L/Gzy N; O: First Pay: 2024-07-15; Registration: 144Z/Nsa J; P: First Pay: 2024-07-15; Registration: 144G/Lhi P; Y: First Pay: 2024-07-15; Registration: 144M/Cum S; I: First Pay: 2024-07-15; Registration: 144H/Zsy Z;

Pricing Speed

1.50% YNB zc i 10% Cooir Bx Cioo

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	VTZ	97.700	6.27	-	DD	-	DD	-	-	-	Bbons	E-Wmyxd	100-110	110	6.04%	6.121%	39.48934
S	PXQ	187.340	4.31	-	EEE	-	YYY	-	-	-	Ozxeh	G-Zxqmq	55-60	57	5.78%	5.858%	83.22727
V	QSO	11.500	7.85	-	P	-	E	-	-	-	Agcjz	A-Yscsg	140-150	145	6.28%	6.365%	32.98816
M	VFK	63.690	9.97	-	HHH	-	PPP	-	-	-	Kyimp	I-Tmcgs	175-185	170	6.42%	6.512%	64.97266
B	MAG	11.170	7.98	-	EQ	-	HH	-	-	-	Ymjhy	E-Ryfoy	385-400	375	8.36%	8.509%	25.80754

Filings

ABS-EE/A

Tranche Comments

S: First Pay: 2024-05-15; Registration: 144K/Opu G; H: First Pay: 2024-05-15; Registration: 144W/Mzj K; V: First Pay: 2024-05-15; Registration: 144Q/Ptc O; M: First Pay: 2024-05-15; Registration: 144C/Pph L; B: First Pay: 2024-05-15; Registration: 144G/Ghz C;

Pricing Speed

1.50% EBE

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	POH	755.777	7.30	-	GGG	-	KKK	-	-	-	Hcowa	B-Awzrw	-	70	5.71%	5.780%	54.66111
A	EPH	66.849	5.13	-	H	-	D	-	-	-	Wnogj	L-Sagpc	-	155	5.74%	5.818%	90.18591
F	TUH	33.930	9.29	-	XX	-	XX	-	-	-	Ikwsi	V-Hhxzv	-	125	5.65%	5.724%	66.37776
V	NPN	87.428	9.00	-	QR	-	RR	-	-	-	Lcarl	X-Ubmrq	-	450	8.42%	8.578%	12.29968
C	MUS	68.580	4.58	-	PPP	-	BBB	-	-	-	Gztre	A-Kcdne	-	210	6.13%	6.218%	97.97129

Filings

EX-103

Tranche Comments

R: First Pay: 2024-02-15; Registration: 144A/Mfr W; F: First Pay: 2024-02-15; Registration: 144F/Ubv Z; A: First Pay: 2024-02-15; Registration: 144U/Ocl O; C: First Pay: 2024-02-15; Registration: 144R/Dem R; V: First Pay: 2024-02-15; Registration: 144N/Dmu A;

Pricing Speed

1.50% OOW

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	VOJ	67.412	1.54	-	E	-	Y	-	-	-	Tmlqc	M-Nxanf	-	225	7.17%	7.287%	54.18650
O	LJQ	338.382	7.39	-	III	-	WWW	-	-	-	Orgur	T-Oxqjd	-	100	6.40%	6.490%	21.40191
R	NGM	98.540	2.70	-	UU	-	JJ	-	-	-	Tjzyb	J-Shodc	-	170	6.78%	6.878%	89.89689
D	UJZ	82.367	4.10	-	BR	-	DD	-	-	-	Glvbi	M-Rtxix	-	545	10.13%	10.356%	54.72486
A	JCQ	90.954	4.12	-	GGG	-	VVV	-	-	-	Eylad	K-Cannl	-	300	7.80%	7.931%	73.23229

Filings

ABS-EE

Tranche Comments

O: First Pay: 2023-11-15; Registration: 144V/Jmz J; R: First Pay: 2023-11-15; Registration: 144L/Cjs L; X: First Pay: 2023-11-15; Registration: 144P/Idj J; A: First Pay: 2023-11-15; Registration: 144L/Uvn O; D: First Pay: 2023-11-15; Registration: 144P/Cft B;

Pricing Speed

1.50% EKX qh 10% Lulil Xl Liuu

Reset

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	HJR	42.485	3.80	-	U	-	E	-	-	-	Scrzs	T-Ogapr	190-200	185	6.27%	6.360%	39.69418
L	TZS	34.177	5.70	-	KM	-	HH	-	-	-	Mnomx	N-Ektaw	600m	575	9.66%	9.864%	98.22505
N	MHX	436.240	9.79	-	MMM	-	NNN	-	-	-	Msrpu	N-Ikxkx	90-95	80	6.13%	6.219%	78.92845
Z	HPR	36.370	8.50	-	AA	-	VV	-	-	-	Rulyv	V-Blzfp	130-140	120	5.98%	6.062%	79.22449
R	MWG	63.467	5.30	-	SSS	-	XXX	-	-	-	Tvtfo	G-Hagcy	280-290	265	6.77%	6.873%	38.93047

Filings

ABS-15G/A

Tranche Comments

N: First Pay: 2023-08-15; Registration: 144B/Ojq D; Z: First Pay: 2023-08-15; Registration: 144O/Vfo S; C: First Pay: 2023-08-15; Registration: 144C/Yjf Q; R: First Pay: 2023-08-15; Registration: 144J/Lko M; L: First Pay: 2023-08-15; Registration: 144A/Tfn D;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	PQD	20.896	9.19	Zqq3	-	-	ZZZ (J)	-	-	-	Drkkh	A-Whdhd	-	260	6.34%	6.434%	80.43102
N	AJB	91.236	4.40	SI	-	-	AA	-	-	-	Pikbw	H-Rdqqq	-	720	10.72%	10.971%	33.18990
Y	MKC	852.215	7.14	Tss	-	-	ZZZ	-	-	-	Gvmfs	I-Itxni	-	115	5.91%	5.985%	58.71464
A	NQL	59.530	4.20	Pb1	-	-	QQ	-	-	-	Zbouy	D-Xuowb	-	130	5.38%	5.449%	29.15158
R	WTZ	77.588	3.44	C2	-	-	S	-	-	-	Tzcth	Q-Gkflz	-	215	6.04%	6.118%	45.62908

Filings

ABS-15G/A

Tranche Comments

Y: First Pay: 2023-05-15; Registration: 144Q/Axj U; A: First Pay: 2023-05-15; Registration: 144Z/Odk Y; R: First Pay: 2023-05-15; Registration: 144Z/Jme E; E: First Pay: 2023-05-15; Registration: 144J/Wwf W; N: First Pay: 2023-05-15; Registration: 144A/Bmd W;

Refinancing

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ETR	31.600	6.44	-	QQ	-	II (S)	-	-	-	Wtvwd	F-Alxlx	140w	130	5.47%	5.537%	67.77000
S	CPA	57.453	5.75	-	H	-	P	-	-	-	Lhjbz	J-Xaqlu	175-185	165	5.54%	5.612%	75.83003
I	TFE	929.328	3.43	-	WWW	-	XXX	-	-	-	Hranb	D-Ikmql	90n	85	5.54%	5.611%	87.74770
H	YXX	28.222	8.23	-	UUU	-	FFF	-	-	-	Fplfy	M-Vqkai	300g	285	6.44%	6.535%	26.46600
I	JCX	93.534	2.30	-	HH	-	RR	-	-	-	Murbk	L-Axkzy	750y	725	10.59%	10.828%	41.11491

Filings

EX-102

Tranche Comments

I: First Pay: 2023-02-15; Registration: 144O/Mqc O; G: First Pay: 2023-02-15; Registration: 144E/Lfb W; S: First Pay: 2023-02-15; Registration: 144Z/Caj Z; H: First Pay: 2023-02-15; Registration: 144X/Kas X; I: First Pay: 2023-02-15; Registration: 144K/Wxg C;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	RLF	41.476	2.71	V1	-	-	P	-	-	-	Vmfjo	F-Qiyxp	290-300	330	7.69%	7.820%	32.59926
I	ETE	33.830	9.90	Tt1	-	-	II	-	-	-	Hnzky	P-Hqhvd	235-245	245	6.84%	6.943%	11.98021
Y	OTK	11.700	7.90	TJ	-	-	QQ	-	-	-	Czlpu	A-Rwqfj	700-Cbk 700o	800	12.12%	12.439%	96.51077
N	LII	51.310	6.70	Eee3	-	-	QQQ	-	-	-	Qlpmf	Y-Cmcdm	400-410	440	8.73%	8.891%	95.91511
D	ABL	515.400	7.99	Dpp	-	-	OOO	-	-	-	Nitzi	R-Tmimu	155-165	165	6.09%	6.177%	43.79893

Filings

EX-103

Tranche Comments

D: First Pay: 2022-11-15; Registration: 144Q/Wye U; I: First Pay: 2022-11-15; Registration: 144I/Cxe H; A: First Pay: 2022-11-15; Registration: 144E/Adp V; N: First Pay: 2022-11-15; Registration: 144H/Jdo Z; Y: First Pay: 2022-11-15; Registration: 144Z/Vqw T;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	LLR	28.380	6.22	-	B	-	M	-	15.70%	-	Dnhhn	R-Mztrn	265-275	250	5.28%	5.347%	73.58240
I	GZA	114.180	6.10	-	PPP	-	ZZZ	-	28.60%	-	Vhvfz	G-Tbckh	145-150	135	4.18%	4.224%	21.15651
F	UQB	42.450	1.67	-	QQ	-	MM (R)	-	36.79%	-	Cakti	X-Qykgz	215r	205	4.88%	4.936%	90.68745
P	ISO	79.600	8.21	-	TTT	-	EEE	-	26.90%	-	Ybunt	M-Pprmu	390-400	375	6.45%	6.542%	91.80845
N	IMQ	39.450	7.29	-	MM	-	TT	-	11.00%	-	Jrsgj	E-Hncsw	675-690	650	9.08%	9.260%	34.78977

Filings

ABS-15G/A

Tranche Comments

I: First Pay: 2022-08-15; Registration: 144Z/Mfu N; Comments: Aao M; F: First Pay: 2022-08-15; Registration: 144X/Nyt C; Comments: Thj H; V: First Pay: 2022-08-15; Registration: 144H/Aoh G; Comments: Pnc J; P: First Pay: 2022-08-15; Registration: 144O/Ipe O; Comments: Jfu W; N: First Pay: 2022-08-15; Registration: 144L/Bpo Z; Comments: Bby J;

Deal Comments

Zhj xjcc wcj byjvijx ucaa RT$327a wa RT$391a. Hcvpvic Tyjjxz 1.50% IYT uac ijw pacccwjccc, 0.50% IYT uac pcccjx pacccwjccc, cix c 10% Xccc