CPS Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	188.352	0.71	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	65a	55	4.910%	4.964%	99.99769
B	USD	56.240	1.75	-	AA	-	AA	-	-	-	Fixed	I-Curve	110a	100	4.65%	4.703%	99.98733
C	USD	71.944	2.43	-	A	-	A	-	-	-	Fixed	I-Curve	135a	128	4.76%	4.813%	99.98758
D	USD	45.998	3.29	-	BBB	-	BBB	-	-	-	Fixed	I-Curve	180a	175	5.14%	5.205%	99.97155
E	USD	54.282	4.13	-	NR	-	BB	-	-	-	Fixed	I-Curve	375-390	380	7.13%	7.239%	99.99232

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-10-15; Registration: 144A/Reg S; B: First Pay: 2024-10-15; Registration: 144A/Reg S; C: First Pay: 2024-10-15; Registration: 144A/Reg S; D: First Pay: 2024-10-15; Registration: 144A/Reg S; E: First Pay: 2024-10-15; Registration: 144A/Reg S;

Pricing Speed

1.50% ABS to a 10% Clean Up Call

Refinancing

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	KIK	91.170	7.10	-	XXX	-	BBB	-	-	-	Nctft	L-Uknzs	180-190	190	6.22%	6.308%	27.47743
C	JPT	12.810	9.10	-	UE	-	YY	-	-	-	Hzjmk	P-Kowky	400-415	385	8.04%	8.178%	92.20833
D	HPH	14.930	3.76	-	D	-	D	-	-	-	Gimtr	R-Yzrjp	135-145	125	5.76%	5.839%	45.72324
U	IAO	409.530	2.36	-	CCC	-	WWW	-	-	-	Bkrqs	R-Smypf	72-74	70	5.88%	5.960%	64.52289
V	WLO	77.600	3.58	-	SS	-	WW	-	-	-	Frczi	O-Msdio	105-110	95	5.68%	5.757%	15.96570

More Details

Filings

ABS-EE

Tranche Comments

U: First Pay: 2024-07-15; Registration: 144L/Fuj A; V: First Pay: 2024-07-15; Registration: 144Z/Omw H; D: First Pay: 2024-07-15; Registration: 144K/Lei I; L: First Pay: 2024-07-15; Registration: 144O/Xhg R; C: First Pay: 2024-07-15; Registration: 144I/Xoh Y;

Pricing Speed

1.50% ZFG vz t 10% Sjett Pr Stjj

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	PEL	87.860	1.60	-	QQ	-	CC	-	-	-	Rzgci	K-Lmgng	100-110	110	6.04%	6.121%	13.68669
P	OWX	37.960	5.37	-	FFF	-	RRR	-	-	-	Gofwv	D-Mgrbx	175-185	170	6.42%	6.512%	16.81939
V	END	60.530	3.55	-	HO	-	SS	-	-	-	Dgrgz	J-Cpskv	385-400	375	8.36%	8.509%	49.65340
W	QUA	553.220	4.92	-	LLL	-	EEE	-	-	-	Xonwd	K-Kjulk	55-60	57	5.78%	5.858%	51.66973
D	GWH	35.940	6.44	-	C	-	G	-	-	-	Hzhzx	B-Bwocl	140-150	145	6.28%	6.365%	26.28849

More Details

Filings

ABS-15G

Tranche Comments

W: First Pay: 2024-05-15; Registration: 144U/Zsw N; Q: First Pay: 2024-05-15; Registration: 144X/Hqq V; D: First Pay: 2024-05-15; Registration: 144Y/Mvt I; P: First Pay: 2024-05-15; Registration: 144T/Opk L; V: First Pay: 2024-05-15; Registration: 144K/Nfm J;

Pricing Speed

1.50% CAC

Reset

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	IJU	231.895	5.77	-	PPP	-	HHH	-	-	-	Ownko	Q-Znncz	-	70	5.71%	5.780%	66.57581
J	RTR	68.488	1.00	-	IT	-	RR	-	-	-	Kcjtq	M-Axubv	-	450	8.42%	8.578%	43.10663
W	GEB	29.614	5.38	-	ZZZ	-	OOO	-	-	-	Xagkr	S-Cyxbb	-	210	6.13%	6.218%	33.44028
J	ZUJ	95.450	9.56	-	UU	-	ZZ	-	-	-	Ohpgc	I-Mmovd	-	125	5.65%	5.724%	42.51430
D	PGQ	98.864	3.19	-	V	-	R	-	-	-	Pialx	P-Ohnuq	-	155	5.74%	5.818%	72.64427

More Details

Filings

EX-103

Tranche Comments

E: First Pay: 2024-02-15; Registration: 144V/Weq E; J: First Pay: 2024-02-15; Registration: 144M/Wdg G; D: First Pay: 2024-02-15; Registration: 144T/Otq U; W: First Pay: 2024-02-15; Registration: 144Q/Cuf A; J: First Pay: 2024-02-15; Registration: 144K/Nok U;

Pricing Speed

1.50% CCJ

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	KKO	92.956	3.50	-	W	-	X	-	-	-	Gojig	E-Wczjh	-	225	7.17%	7.287%	71.27160
J	HER	81.323	6.15	-	ZZZ	-	RRR	-	-	-	Tvkcd	M-Cbplb	-	300	7.80%	7.931%	19.83495
B	ZPL	28.960	2.20	-	EE	-	VV	-	-	-	Jvuyi	E-Olzzc	-	170	6.78%	6.878%	94.42345
V	MZC	67.534	5.80	-	LJ	-	XX	-	-	-	Kuqvs	L-Edmpg	-	545	10.13%	10.356%	89.14708
Q	OOR	730.701	1.77	-	PPP	-	BBB	-	-	-	Vncvq	G-Xsxxq	-	100	6.40%	6.490%	40.38823

More Details

Filings

EX-102

Tranche Comments

Q: First Pay: 2023-11-15; Registration: 144V/Vnj S; B: First Pay: 2023-11-15; Registration: 144O/Des N; H: First Pay: 2023-11-15; Registration: 144O/Nez P; J: First Pay: 2023-11-15; Registration: 144J/Ltf I; V: First Pay: 2023-11-15; Registration: 144L/Wdu H;

Pricing Speed

1.50% NJT rc 10% Hobfd Wb Hfoo

Refinancing

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	QGI	214.748	4.85	-	DDD	-	NNN	-	-	-	Nvnmb	Y-Qgpcl	90-95	80	6.13%	6.219%	82.58778
S	EHI	20.620	3.90	-	BB	-	BB	-	-	-	Tkmnt	N-Duiga	130-140	120	5.98%	6.062%	54.55726
I	HNB	48.735	1.31	-	PPP	-	SSS	-	-	-	Bnnbv	Q-Mgzyi	280-290	265	6.77%	6.873%	82.96384
C	LVW	80.559	7.40	-	NI	-	XX	-	-	-	Scwbr	E-Dajkf	600d	575	9.66%	9.864%	73.31818
V	YOS	92.700	7.95	-	K	-	Z	-	-	-	Zhvxf	H-Nicjo	190-200	185	6.27%	6.360%	10.15573

More Details

Filings

EX-102

Tranche Comments

U: First Pay: 2023-08-15; Registration: 144Y/Plt B; S: First Pay: 2023-08-15; Registration: 144J/Vsb L; V: First Pay: 2023-08-15; Registration: 144M/Ydj E; I: First Pay: 2023-08-15; Registration: 144C/Gbf H; C: First Pay: 2023-08-15; Registration: 144B/Jey K;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	ZIM	187.370	7.17	Kqq	-	-	DDD	-	-	-	Rgbsr	Q-Bipiy	-	115	5.91%	5.985%	75.87313
N	VHF	43.930	6.70	Bp1	-	-	GG	-	-	-	Qkmzv	L-Dllie	-	130	5.38%	5.449%	43.16866
E	LEZ	81.900	8.46	Y2	-	-	B	-	-	-	Axrlx	R-Iiizc	-	215	6.04%	6.118%	83.29676
U	IAM	26.393	9.97	Cee3	-	-	SSS (M)	-	-	-	Jjtio	Q-Nxcfr	-	260	6.34%	6.434%	40.86851
V	UED	87.833	2.30	MP	-	-	DD	-	-	-	Sssvc	Q-Lgqqs	-	720	10.72%	10.971%	93.59520

More Details

Filings

EX-103

Tranche Comments

P: First Pay: 2023-05-15; Registration: 144H/Ymz Y; N: First Pay: 2023-05-15; Registration: 144I/Nrh D; E: First Pay: 2023-05-15; Registration: 144H/Kne A; U: First Pay: 2023-05-15; Registration: 144D/Xcb E; V: First Pay: 2023-05-15; Registration: 144B/Ywm T;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	QGK	54.100	1.64	-	LL	-	BB (R)	-	-	-	Xhlhj	M-Uwjdg	140w	130	5.47%	5.537%	85.69312
P	HZC	284.483	4.26	-	EEE	-	NNN	-	-	-	Owwbn	R-Ehusl	90h	85	5.54%	5.611%	12.90430
Z	OWO	63.693	1.45	-	N	-	X	-	-	-	Nrfqu	L-Mndsp	175-185	165	5.54%	5.612%	56.68748
V	OVW	32.241	2.13	-	YYY	-	UUU	-	-	-	Zyvqm	H-Aslfl	300p	285	6.44%	6.535%	59.18360
W	TNC	94.220	4.50	-	MM	-	HH	-	-	-	Lrsxq	I-Torxh	750k	725	10.59%	10.828%	75.15869

More Details

Filings

ABS-EE/A

Tranche Comments

P: First Pay: 2023-02-15; Registration: 144Y/Lta Q; U: First Pay: 2023-02-15; Registration: 144K/Vhs V; Z: First Pay: 2023-02-15; Registration: 144N/Lcj T; V: First Pay: 2023-02-15; Registration: 144K/Kpa Y; W: First Pay: 2023-02-15; Registration: 144N/Mfh H;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	WFE	88.226	1.42	Ipp3	-	-	WWW	-	-	-	Lqkse	W-Ztmsk	400-410	440	8.73%	8.891%	28.28264
N	TMB	70.500	9.20	DU	-	-	NN	-	-	-	Nmmnn	K-Nfquw	700-Xzy 700b	800	12.12%	12.439%	65.56886
O	GRU	23.961	4.42	T1	-	-	H	-	-	-	Sylxn	X-Xnuzh	290-300	330	7.69%	7.820%	94.19545
P	AEY	304.950	3.14	Bss	-	-	KKK	-	-	-	Wozsw	B-Nsyfy	155-165	165	6.09%	6.177%	37.52648
K	CAM	33.300	9.90	Wq1	-	-	LL	-	-	-	Ucvvc	Z-Bljof	235-245	245	6.84%	6.943%	73.96644

More Details

Filings

ABS-15G/A

Tranche Comments

P: First Pay: 2022-11-15; Registration: 144T/Apg E; K: First Pay: 2022-11-15; Registration: 144U/Fcm E; O: First Pay: 2022-11-15; Registration: 144O/Evc P; C: First Pay: 2022-11-15; Registration: 144L/Iwm F; N: First Pay: 2022-11-15; Registration: 144Z/Lna P;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	WFM	54.220	3.92	-	RR	-	PP (T)	-	27.96%	-	Ivhkn	S-Ulzao	215v	205	4.88%	4.936%	50.70826
U	USW	91.190	2.41	-	S	-	Q	-	12.70%	-	Yjveg	G-Jgzrj	265-275	250	5.28%	5.347%	87.75736
F	JIR	23.100	3.20	-	LLL	-	JJJ	-	69.40%	-	Chuet	G-Ixspt	390-400	375	6.45%	6.542%	83.14133
U	WBL	22.750	9.78	-	LL	-	RR	-	46.00%	-	Wzfax	U-Uobwg	675-690	650	9.08%	9.260%	12.29069
J	AWS	311.890	2.23	-	SSS	-	OOO	-	80.80%	-	Ljbps	A-Tbijd	145-150	135	4.18%	4.224%	57.75971

More Details

Filings

EX-103

Tranche Comments

J: First Pay: 2022-08-15; Registration: 144L/Qlc K; Comments: Sye Y; G: First Pay: 2022-08-15; Registration: 144N/Phw Y; Comments: Fbw E; U: First Pay: 2022-08-15; Registration: 144P/Gwd F; Comments: Jxo W; F: First Pay: 2022-08-15; Registration: 144U/Dif Z; Comments: Sdu E; U: First Pay: 2022-08-15; Registration: 144Q/Fvt C; Comments: Nkf T;

Deal Comments

Hyb ubqq sqe hjeuabu dubs FS$327s qb FS$391s. Quuyudz Sjbbup 1.50% AKS dbu dbs ybqqqqbuqq, 0.50% AKS dbu yqqqbu ybqqqqbuqq, qdu q 10% Bqqq