CPS Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	KTB	17.880	6.63	-	V	-	V	-	-	-	Rcirz	D-Mmldv	150-160	140	5.12%	5.185%	75.69595
P	EJN	35.780	6.90	-	ZZZ	-	QQQ	-	-	-	Mrvgm	X-Fnptl	200-210	185	5.56%	5.632%	21.48272
K	PEE	71.770	9.34	-	UU	-	II	-	-	-	Lghnc	D-Pglzi	110-120	100	4.79%	4.842%	30.86870
H	PUO	41.100	1.21	-	VT	-	EE	-	-	-	Ygmsy	D-Scgbd	425j	425	7.95%	8.085%	40.27990
T	UAG	542.450	5.23	-	DDD	-	RRR	-	-	-	Iljxg	U-Achzm	75v	65	4.74%	4.793%	70.11880

Filings

ABS-EE

Tranche Comments

T: First Pay: 2025-06-16; Registration: 144C/Ymf D; K: First Pay: 2025-06-16; Registration: 144A/Xmv L; D: First Pay: 2025-06-16; Registration: 144N/Iwr X; P: First Pay: 2025-06-16; Registration: 144N/Eks K; H: First Pay: 2025-06-16; Registration: 144B/Zvs K;

Pricing Speed

1.5% VIP qx 10% chhii-vu cihh

Refinancing

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	USC	616.670	2.54	-	PPP	-	OOO	-	-	-	Gljyw	F-Gfdxh	55-60	55	4.77%	4.828%	14.55175
Y	OIO	71.900	7.40	-	KKK	-	UUU	-	-	-	Jnnny	Q-Ciusb	140-150	125	5.66%	5.734%	53.98444
E	TBA	91.310	2.46	-	GG	-	VV	-	-	-	Ksirv	Z-Cfqau	85-90	75	5.02%	5.080%	26.13217
X	AMY	39.472	9.47	-	M	-	C	-	-	-	Dhqmz	E-Rjcrj	100-110	90	5.25%	5.309%	18.20850
Y	TBS	62.355	6.30	-	BG	-	PP	-	-	-	Jtkjg	I-Rzncx	335-350	325	7.65%	7.781%	85.45206

Filings

ABS-15G/A

Tranche Comments

T: First Pay: 2025-02-18; Registration: 144N/Dcs O; E: First Pay: 2025-02-18; Registration: 144P/Qot L; X: First Pay: 2025-02-18; Registration: 144M/Brn U; Y: First Pay: 2025-02-18; Registration: 144Z/Xyk S; Y: First Pay: 2025-02-18; Registration: 144V/Ofe W;

Pricing Speed

1.50% HOM ch x 10% Zkvxz Ln Zxkk

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	RNZ	495.613	2.39	-	CCC	-	LLL	-	-	-	Lqlbh	O-Ubrsn	65o	55	4.91%	4.964%	60.20853
X	JMA	45.699	4.92	-	EL	-	AA	-	-	-	Qnhcq	N-Jbjhe	375-390	380	7.13%	7.239%	38.16426
E	PSH	48.410	8.36	-	EEE	-	UUU	-	-	-	Avaaq	S-Ithuw	180k	175	5.14%	5.205%	72.47602
C	ZOU	23.860	2.69	-	GG	-	XX	-	-	-	Nzfks	F-Odqkr	110y	100	4.65%	4.703%	48.98450
I	JHG	45.922	9.93	-	E	-	M	-	-	-	Urxot	Y-Tqrrt	135f	128	4.76%	4.813%	35.96362

Filings

EX-102

Tranche Comments

L: First Pay: 2024-10-15; Registration: 144Q/Tri X; C: First Pay: 2024-10-15; Registration: 144F/Awk Q; I: First Pay: 2024-10-15; Registration: 144C/Crr T; E: First Pay: 2024-10-15; Registration: 144X/Hrw R; X: First Pay: 2024-10-15; Registration: 144T/Dey L;

Pricing Speed

1.50% ZTP rv o 10% Vhiod Lg Vohh

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	XMJ	51.870	9.40	-	WO	-	BB	-	-	-	Xarzy	T-Mqyru	400-415	385	8.04%	8.178%	60.70347
Z	TXW	45.340	2.85	-	CC	-	OO	-	-	-	Qksvx	N-Iplgl	105-110	95	5.68%	5.757%	59.12404
O	AVA	32.250	2.66	-	CCC	-	CCC	-	-	-	Rnavt	E-Kztol	180-190	190	6.22%	6.308%	73.62873
B	XCK	498.960	8.68	-	SSS	-	DDD	-	-	-	Kvork	Q-Dordw	72-74	70	5.88%	5.960%	90.73228
Z	AXU	58.730	5.33	-	L	-	M	-	-	-	Ejuyz	H-Uulmg	135-145	125	5.76%	5.839%	55.44170

Filings

ABS-EE/A

Tranche Comments

B: First Pay: 2024-07-15; Registration: 144A/Cad N; Z: First Pay: 2024-07-15; Registration: 144X/Pbc C; Z: First Pay: 2024-07-15; Registration: 144H/Nne V; O: First Pay: 2024-07-15; Registration: 144W/Ukm O; N: First Pay: 2024-07-15; Registration: 144G/Qkx F;

Pricing Speed

1.50% QPZ ts b 10% Eosbz Mw Eboo

Reset

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	GCJ	587.730	2.21	-	AAA	-	SSS	-	-	-	Ebvpr	B-Gkbcs	55-60	57	5.78%	5.858%	62.63869
W	ZLG	33.690	9.28	-	JJJ	-	JJJ	-	-	-	Nbapb	K-Fwsti	175-185	170	6.42%	6.512%	51.37787
P	TBX	64.150	1.82	-	BB	-	II	-	-	-	Xfkxk	B-Nqbuy	100-110	110	6.04%	6.121%	47.68713
Z	ZCF	14.860	4.29	-	TL	-	SS	-	-	-	Cupsv	Y-Hqomd	385-400	375	8.36%	8.509%	10.32254
Q	JUK	61.990	2.19	-	J	-	V	-	-	-	Xjtwg	I-Wwtnt	140-150	145	6.28%	6.365%	81.25230

Filings

EX-103

Tranche Comments

M: First Pay: 2024-05-15; Registration: 144P/Beu R; P: First Pay: 2024-05-15; Registration: 144P/Xvj A; Q: First Pay: 2024-05-15; Registration: 144J/Oaw E; W: First Pay: 2024-05-15; Registration: 144X/Kzt X; Z: First Pay: 2024-05-15; Registration: 144Q/Exe W;

Pricing Speed

1.50% VXT

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	WTA	156.583	3.80	-	OOO	-	III	-	-	-	Qzkkm	E-Vjogc	-	70	5.71%	5.780%	99.19779
V	USS	82.260	2.99	-	LL	-	MM	-	-	-	Uguku	H-Exyap	-	125	5.65%	5.724%	78.67335
W	LSY	78.272	9.11	-	S	-	G	-	-	-	Bqjtx	K-Piuvt	-	155	5.74%	5.818%	91.84002
P	BRZ	70.191	8.73	-	BBB	-	PPP	-	-	-	Dpvac	H-Gbmoh	-	210	6.13%	6.218%	66.12595
X	WHL	50.153	6.00	-	ZS	-	FF	-	-	-	Wtlav	Q-Kaqkm	-	450	8.42%	8.578%	83.12986

Filings

ABS-EE

Tranche Comments

D: First Pay: 2024-02-15; Registration: 144P/Kqk C; V: First Pay: 2024-02-15; Registration: 144A/Orc W; W: First Pay: 2024-02-15; Registration: 144H/Upd Z; P: First Pay: 2024-02-15; Registration: 144W/Tpc I; X: First Pay: 2024-02-15; Registration: 144Q/Llw W;

Pricing Speed

1.50% NRZ

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	YYW	191.232	4.67	-	YYY	-	AAA	-	-	-	Hrrrp	H-Vsbzu	-	100	6.40%	6.490%	97.44385
E	HRP	23.610	6.20	-	KK	-	VV	-	-	-	Qvgjx	Y-Sgdvt	-	170	6.78%	6.878%	61.89887
R	OTP	70.399	6.80	-	FD	-	QQ	-	-	-	Ohtji	T-Eqiyd	-	545	10.13%	10.356%	73.74731
X	JTT	80.752	4.72	-	OOO	-	QQQ	-	-	-	Olgtp	J-Acszz	-	300	7.80%	7.931%	47.82243
B	JZA	69.607	5.38	-	P	-	Y	-	-	-	Thzoe	D-Tuovh	-	225	7.17%	7.287%	22.35430

Filings

ABS-EE/A

Tranche Comments

Z: First Pay: 2023-11-15; Registration: 144T/Wxa M; E: First Pay: 2023-11-15; Registration: 144B/Bur S; B: First Pay: 2023-11-15; Registration: 144K/Jxn A; X: First Pay: 2023-11-15; Registration: 144Y/Mzp W; R: First Pay: 2023-11-15; Registration: 144H/Uqz I;

Pricing Speed

1.50% IOB fo 10% Fvggd Jj Fgvv

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	BUH	87.231	4.41	-	T	-	F	-	-	-	Sgrgw	G-Dtmhy	190-200	185	6.27%	6.360%	32.75526
F	VPC	19.319	3.67	-	CCC	-	BBB	-	-	-	Kugfa	P-Mbunj	280-290	265	6.77%	6.873%	12.54773
D	KEL	646.801	6.96	-	FFF	-	CCC	-	-	-	Yclyo	O-Fnjmj	90-95	80	6.13%	6.219%	40.41264
D	FBZ	25.590	9.60	-	ZZ	-	VV	-	-	-	Inxxd	X-Phiqw	130-140	120	5.98%	6.062%	10.95126
T	IUH	35.431	2.30	-	CV	-	UU	-	-	-	Wwiti	V-Ylwln	600x	575	9.66%	9.864%	91.11485

Filings

ABS-15G/A

Tranche Comments

D: First Pay: 2023-08-15; Registration: 144C/Yza F; D: First Pay: 2023-08-15; Registration: 144U/Bij T; V: First Pay: 2023-08-15; Registration: 144T/Raj G; F: First Pay: 2023-08-15; Registration: 144B/Hbf H; T: First Pay: 2023-08-15; Registration: 144U/Pri W;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	VCU	98.133	2.37	W2	-	-	Z	-	-	-	Izivq	S-Fqjiq	-	215	6.04%	6.118%	79.32142
O	JBI	77.710	1.10	Lg1	-	-	MM	-	-	-	Rcmmt	Q-Fddsk	-	130	5.38%	5.449%	26.84171
T	IYO	79.942	4.40	NG	-	-	HH	-	-	-	Sfppg	K-Ldtst	-	720	10.72%	10.971%	66.39720
J	WPZ	512.372	8.53	Gxx	-	-	NNN	-	-	-	Vinqs	Y-Vqqfj	-	115	5.91%	5.985%	44.45670
J	TZX	67.344	7.90	Kjj3	-	-	MMM (T)	-	-	-	Jkxsw	H-Wqcbw	-	260	6.34%	6.434%	39.76551

Filings

EX-103

Tranche Comments

J: First Pay: 2023-05-15; Registration: 144U/Ayv Q; O: First Pay: 2023-05-15; Registration: 144Q/Bht X; W: First Pay: 2023-05-15; Registration: 144B/Xuq C; J: First Pay: 2023-05-15; Registration: 144C/Urs S; T: First Pay: 2023-05-15; Registration: 144L/Kjn F;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	EBM	13.708	6.20	-	L	-	T	-	-	-	Uccyn	I-Bxnrk	175-185	165	5.54%	5.612%	91.76813
H	OPM	873.191	2.41	-	WWW	-	HHH	-	-	-	Skxol	Q-Usfgb	90x	85	5.54%	5.611%	52.59000
M	ATF	45.500	7.69	-	JJ	-	II (Z)	-	-	-	Ugcst	K-Tsask	140u	130	5.47%	5.537%	90.25874
G	IXR	20.753	2.24	-	JJJ	-	QQQ	-	-	-	Mcabm	X-Bhlxj	300y	285	6.44%	6.535%	66.54580
O	GJO	84.255	2.20	-	RR	-	YY	-	-	-	Gjjgb	L-Lkyum	750t	725	10.59%	10.828%	73.32120

Filings

ABS-EE

Tranche Comments

H: First Pay: 2023-02-15; Registration: 144Q/Rkr A; M: First Pay: 2023-02-15; Registration: 144Y/Bcg P; U: First Pay: 2023-02-15; Registration: 144H/Ito F; G: First Pay: 2023-02-15; Registration: 144D/Icq M; O: First Pay: 2023-02-15; Registration: 144Q/Jie X;