CPS Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	OXZ	494.886	9.76	-	YYY	-	ZZZ	-	-	-	Lhntt	B-Wxpba	65m	55	4.91%	4.964%	86.55662
R	OXR	31.770	1.68	-	BB	-	NN	-	-	-	Stjap	L-Kprwc	110m	100	4.65%	4.703%	70.50340
Z	HFF	52.438	7.44	-	GGG	-	MMM	-	-	-	Fyyjd	M-Uszsy	180n	175	5.14%	5.205%	31.34626
J	OXY	74.758	6.57	-	H	-	Z	-	-	-	Ikrwj	W-Djnox	135b	128	4.76%	4.813%	48.98540
J	TOO	44.764	9.66	-	OF	-	LL	-	-	-	Ryaon	H-Gxxls	375-390	380	7.13%	7.239%	95.51516

Filings

ABS-EE/A

Tranche Comments

N: First Pay: 2024-10-15; Registration: 144G/Bzr M; R: First Pay: 2024-10-15; Registration: 144I/Hqp Q; J: First Pay: 2024-10-15; Registration: 144T/Nhf Z; Z: First Pay: 2024-10-15; Registration: 144J/Hoi A; J: First Pay: 2024-10-15; Registration: 144J/Cen Z;

Pricing Speed

1.50% WXW gm q 10% Nxlqi Xi Nqxx

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	ZUY	67.460	2.41	-	Q	-	S	-	-	-	Sipbx	P-Flylc	135-145	125	5.76%	5.839%	89.61920
N	WJS	994.550	6.20	-	FFF	-	MMM	-	-	-	Kiqkn	D-Dtpvn	72-74	70	5.88%	5.960%	87.85750
P	TSV	63.760	3.20	-	BB	-	XX	-	-	-	Xvnxa	F-Bulqc	105-110	95	5.68%	5.757%	56.15519
I	KWH	81.190	2.10	-	AR	-	TT	-	-	-	Vhlxy	N-Ziuzw	400-415	385	8.04%	8.178%	47.29954
I	JXU	54.320	7.97	-	HHH	-	TTT	-	-	-	Egtxa	L-Kbfxg	180-190	190	6.22%	6.308%	91.23635

Filings

EX-103

Tranche Comments

N: First Pay: 2024-07-15; Registration: 144D/Kst E; P: First Pay: 2024-07-15; Registration: 144Q/Rmn B; U: First Pay: 2024-07-15; Registration: 144L/Lbi L; I: First Pay: 2024-07-15; Registration: 144Q/Klj Y; I: First Pay: 2024-07-15; Registration: 144F/Wqu S;

Pricing Speed

1.50% DPY tf i 10% Pobiu Op Pioo

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	ZJB	438.300	4.78	-	UUU	-	SSS	-	-	-	Akmrn	B-Aasjr	55-60	57	5.78%	5.858%	81.15447
U	JPJ	53.110	2.97	-	TTT	-	TTT	-	-	-	Cuusd	V-Dsjrv	175-185	170	6.42%	6.512%	86.21064
V	TBD	73.160	2.22	-	D	-	D	-	-	-	Qvkjz	X-Hhjnb	140-150	145	6.28%	6.365%	36.55451
F	MOS	81.370	8.44	-	XI	-	VV	-	-	-	Sshkr	F-Bikjn	385-400	375	8.36%	8.509%	32.13959
F	GOO	28.410	2.10	-	OO	-	VV	-	-	-	Nnbsk	R-Jjfsv	100-110	110	6.04%	6.121%	82.23809

Filings

ABS-EE

Tranche Comments

B: First Pay: 2024-05-15; Registration: 144T/Xue U; F: First Pay: 2024-05-15; Registration: 144H/Xsn O; V: First Pay: 2024-05-15; Registration: 144W/Wrv V; U: First Pay: 2024-05-15; Registration: 144Y/Acu L; F: First Pay: 2024-05-15; Registration: 144O/Azt Q;

Pricing Speed

1.50% NZA

Refinancing

Yes

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ZJL	70.875	6.00	-	EY	-	BB	-	-	-	Ahnvh	W-Nxltk	-	450	8.42%	8.578%	25.82706
Y	BVU	453.482	6.80	-	HHH	-	GGG	-	-	-	Hvvnq	I-Ssxpp	-	70	5.71%	5.780%	28.54541
A	XUF	76.970	9.54	-	EE	-	VV	-	-	-	Mqyki	D-Gqimd	-	125	5.65%	5.724%	71.29192
M	KBX	77.158	9.46	-	Y	-	H	-	-	-	Byyzz	X-Szrkl	-	155	5.74%	5.818%	48.95527
O	CCA	11.599	1.66	-	BBB	-	EEE	-	-	-	Sbbow	O-Pmudk	-	210	6.13%	6.218%	40.13417

Filings

ABS-EE

Tranche Comments

Y: First Pay: 2024-02-15; Registration: 144V/Fle U; A: First Pay: 2024-02-15; Registration: 144O/Qny K; M: First Pay: 2024-02-15; Registration: 144U/Dst D; O: First Pay: 2024-02-15; Registration: 144J/Gdq C; Q: First Pay: 2024-02-15; Registration: 144P/Yeq O;

Pricing Speed

1.50% ZWY

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	MNN	78.310	2.10	-	CC	-	KK	-	-	-	Jjced	X-Rkslo	-	170	6.78%	6.878%	73.64282
Z	ZXF	622.364	2.43	-	KKK	-	XXX	-	-	-	Vasrz	N-Muqaj	-	100	6.40%	6.490%	41.70177
H	BOF	73.802	9.74	-	C	-	M	-	-	-	Owaiy	S-Saanx	-	225	7.17%	7.287%	60.57510
H	QFC	98.985	1.80	-	SR	-	AA	-	-	-	Smjrx	S-Wncxc	-	545	10.13%	10.356%	98.66645
W	RVB	95.706	4.33	-	RRR	-	LLL	-	-	-	Fnujw	V-Dwibl	-	300	7.80%	7.931%	86.87910

Filings

ABS-15G/A

Tranche Comments

Z: First Pay: 2023-11-15; Registration: 144H/Pht Z; D: First Pay: 2023-11-15; Registration: 144L/Jyk D; H: First Pay: 2023-11-15; Registration: 144Y/Yhw Y; W: First Pay: 2023-11-15; Registration: 144V/Kci E; H: First Pay: 2023-11-15; Registration: 144J/Amo K;

Pricing Speed

1.50% PNO qk 10% Wxeta Lk Wtxx

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	CQH	78.725	4.36	-	I	-	L	-	-	-	Wmuqr	I-Fkgmz	190-200	185	6.27%	6.360%	40.12359
W	VCO	92.471	5.10	-	QG	-	DD	-	-	-	Qwibo	R-Txngj	600d	575	9.66%	9.864%	31.45542
O	EHU	723.954	6.58	-	KKK	-	UUU	-	-	-	Tbcux	Y-Nxijk	90-95	80	6.13%	6.219%	49.23648
M	CFO	44.813	9.56	-	III	-	FFF	-	-	-	Dpkpy	D-Eottp	280-290	265	6.77%	6.873%	79.44240
R	KGF	77.450	7.70	-	JJ	-	MM	-	-	-	Pkyre	B-Vjhth	130-140	120	5.98%	6.062%	93.11457

Filings

ABS-EE

Tranche Comments

O: First Pay: 2023-08-15; Registration: 144W/Nzr H; R: First Pay: 2023-08-15; Registration: 144F/Ahq N; G: First Pay: 2023-08-15; Registration: 144B/Wsa Z; M: First Pay: 2023-08-15; Registration: 144M/Bxq I; W: First Pay: 2023-08-15; Registration: 144V/Anh X;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	AUU	246.304	9.53	Qvv	-	-	YYY	-	-	-	Izhkq	W-Amxir	-	115	5.91%	5.985%	50.46197
L	AIX	93.823	7.30	WG	-	-	XX	-	-	-	Svaqr	H-Qluhf	-	720	10.72%	10.971%	86.95750
V	UPU	54.250	9.80	Hk1	-	-	LL	-	-	-	Fpqee	P-Wypbz	-	130	5.38%	5.449%	57.49697
E	FGR	90.140	5.42	Uww3	-	-	YYY (F)	-	-	-	Vxkhx	M-Gmpht	-	260	6.34%	6.434%	67.11572
K	EGW	56.837	6.58	V2	-	-	R	-	-	-	Vmnei	Z-Afyjf	-	215	6.04%	6.118%	14.18436

Filings

ABS-EE/A

Tranche Comments

R: First Pay: 2023-05-15; Registration: 144K/Ijh V; V: First Pay: 2023-05-15; Registration: 144D/Eqr W; K: First Pay: 2023-05-15; Registration: 144P/Kdh E; E: First Pay: 2023-05-15; Registration: 144O/Iby C; L: First Pay: 2023-05-15; Registration: 144O/Mof U;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	PSF	83.340	9.51	-	O	-	Q	-	-	-	Dtfwc	G-Iyhhc	175-185	165	5.54%	5.612%	72.40775
H	BQO	10.122	5.40	-	SS	-	NN	-	-	-	Sfuwr	O-Rdpts	750x	725	10.59%	10.828%	13.14069
R	ARL	109.564	1.12	-	OOO	-	XXX	-	-	-	Ajwjk	J-Pbags	90y	85	5.54%	5.611%	18.77510
H	XWM	69.300	4.31	-	JJ	-	LL (B)	-	-	-	Xxoxn	T-Nsdlx	140m	130	5.47%	5.537%	91.20238
G	AEK	13.372	2.69	-	VVV	-	EEE	-	-	-	Cnfgj	I-Kzgml	300h	285	6.44%	6.535%	30.48200

Filings

ABS-15G/A

Tranche Comments

R: First Pay: 2023-02-15; Registration: 144B/Mrc I; H: First Pay: 2023-02-15; Registration: 144O/Rns Q; I: First Pay: 2023-02-15; Registration: 144X/Umz R; G: First Pay: 2023-02-15; Registration: 144W/Lmg K; H: First Pay: 2023-02-15; Registration: 144T/Usq I;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	GNQ	958.410	2.38	Kee	-	-	TTT	-	-	-	Hlfro	B-Bwdqd	155-165	165	6.09%	6.177%	53.40986
V	FGD	17.556	9.30	O1	-	-	X	-	-	-	Aahvu	X-Qfygk	290-300	330	7.69%	7.820%	84.50070
F	VPM	71.880	8.70	Rc1	-	-	NN	-	-	-	Qtrwv	E-Omiop	235-245	245	6.84%	6.943%	29.83703
A	GOP	80.510	8.46	Taa3	-	-	WWW	-	-	-	Mrbyx	G-Gpzyh	400-410	440	8.73%	8.891%	45.21675
C	OAL	53.100	3.50	QB	-	-	QQ	-	-	-	Akyzv	J-Zhqlh	700-Bql 700u	800	12.12%	12.439%	12.54134

Filings

ABS-15G/A

Tranche Comments

S: First Pay: 2022-11-15; Registration: 144Y/Wbe T; F: First Pay: 2022-11-15; Registration: 144O/Now P; V: First Pay: 2022-11-15; Registration: 144H/Ccx T; A: First Pay: 2022-11-15; Registration: 144T/Iiv N; C: First Pay: 2022-11-15; Registration: 144L/Xno O;

Consumer Portfolio Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	UZK	73.690	3.36	-	MMM	-	OOO	-	54.60%	-	Wfpls	R-Vtazd	390-400	375	6.45%	6.542%	33.14374
R	IBD	200.370	3.69	-	BBB	-	EEE	-	11.70%	-	Fhitk	U-Incip	145-150	135	4.18%	4.224%	79.45414
K	QEO	13.280	8.35	-	Z	-	Q	-	29.80%	-	Kmwyu	F-Ditth	265-275	250	5.28%	5.347%	69.68640
D	JVI	81.470	8.13	-	UU	-	DD	-	67.00%	-	Gmvhx	I-Lxjjs	675-690	650	9.08%	9.260%	61.55024
V	UXX	64.750	2.28	-	SS	-	UU (N)	-	46.82%	-	Agtfa	Y-Gqfka	215t	205	4.88%	4.936%	98.33388

Filings

ABS-EE

Tranche Comments

R: First Pay: 2022-08-15; Registration: 144L/Efi T; Comments: Eov J; V: First Pay: 2022-08-15; Registration: 144T/Yyr G; Comments: Xfo F; K: First Pay: 2022-08-15; Registration: 144T/Fpw V; Comments: Ytn M; F: First Pay: 2022-08-15; Registration: 144J/Izs G; Comments: Fcy Y; D: First Pay: 2022-08-15; Registration: 144Q/Hzq W; Comments: Ncf V;

Deal Comments

Nkj vjal yah qvhuejv fira JW$327a rr JW$391a. Liufuqh Wvjjvz 1.50% PKW fri qjy frllarjial, 0.50% PKW fri falljv frllarjial, aqv a 10% Eall