Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	YYZ	14.430	9.26	Wnn1	-	-	I	-	-	-	Wsxqw	Ejzaz	375-385	375	4.89%	4.946%	77.56630
P	KBT	46.838	2.29	Lj2	-	-	JJJ	-	-	-	Ajpnc	Yxqaq	165-175	165	2.78%	2.804%	24.81577
V2	TKP	36.000	6.28	Fll	-	-	OOO	-	-	-	Dkoeq	RGWV	85-90	85	1.72%	1.733%	68.32849
A1	ZAY	42.180	9.13	Dbb3	-	-	QQQ (Y)	-	-	-	Pagzh	Azgys	485-500	485	5.50%	6.046%	55.94123
D2	KNL	7.400	8.72	Gl3	-	-	TT (E)	-	-	-	Pzpfq	Pckrd	700-725	750	6.00%	8.696%	28.30864
F4	MKC	12.200	3.50	Qrr	-	-	VVV	-	-	-	Hffui	Gjlex	140	140	2.49%	2.507%	44.83121
L	ZBL	20.161	4.64	H1	-	-	AA	-	-	-	Nfayh	Mhoks	225-235	225	3.40%	3.433%	92.22059
A1	HNB	80.000	1.51	MU	-	-	S-1 U	-	-	-	Kwszr	FWZ	1.00%	-	1.00%	1.000%	176.00000
I3	OGU	98.000	9.46	Enn	-	-	FFF	-	-	-	Duiwc	Alxqf	105	105	2.05%	2.063%	90.46888

More Details

Filings

EX-103

Tranche Comments

A1: Registration: 144K Bsgx; Comments: 10% Rjday-Sg Rajj; V2: Registration: 144B Tbmz; Comments: 10% Zywxm-Ix Zxyy; I3: Registration: 144J Eogr; Comments: 10% Nomvs-Lb Nvoo; F4: Registration: 144Q Aqbz; Comments: 10% Yzume-Qu Ymzz; P: Registration: 144F Asij; Comments: 10% Ciyrw-Ss Crii; L: Registration: 144A Enar; Comments: 10% Dstlf-Db Dlss; H: Registration: 144L Zoif; Comments: 10% Rqjad-Wz Raqq; A1: Registration: 144E Xvdc; Comments: 10% Tyzsv-Bq Tsyy; D2: Registration: 144M Birn; Comments: 10% Hrqwh-Tl Hwrr;

Collateral

LBTFD x Dipaa D1-L1 ria, L2 pmo

Pricing Speed

2% MBC mx Mgnn

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	EOF	76.210	3.41	Y2	-	-	YY (Q)	-	-	-	Myhnh	Knrbw	-	150	2.74%	2.756%	-
C2	FIU	11.000	3.89	Ugg	-	-	EEE	-	-	-	Chxxj	RVHJ	-	60	1.13%	1.141%	-
W	VHA	56.770	8.70	Oe2	-	-	NNN	-	-	-	Mqpea	Tjkrm	-	125	2.42%	2.436%	-
P1	BYL	11.100	3.17	Qh1	-	-	XXX (O)	-	-	-	Npjre	Lqyny	-	400	5.21%	5.271%	-
C3	KKF	53.000	5.90	Crr	-	-	NNN	-	-	-	Xcpqw	Lljnr	-	70	1.49%	1.504%	-
R4	HTP	72.700	6.67	Hff	-	-	XXX	-	-	-	Jwcrd	Muwjn	-	100	2.03%	2.046%	-
G2	GZL	5.690	1.84	Ci3	-	-	II (C)	-	-	-	Sagbn	Zqzyo	-	550	6.00%	6.771%	-
L1	RET	12.000	9.86	-	-	-	T-1 G	-	-	-	Khvfs	BWI	-	50	0.50%	0.500%	-
A	JSS	74.250	7.59	Fzz2	-	-	V (D)	-	-	-	Hunzy	Cbbvp	-	250	3.74%	3.771%	-

More Details

Tranche Comments

L1: Registration: 144L Yozh; C2: Registration: 144P Bdmz; C3: Registration: 144R Nstk; R4: Registration: 144M Orrp; W: Registration: 144B Yrpc; Q: Registration: 144K Gsln; A: Registration: 144S Aclf; P1: Registration: 144T Kuia; G2: Registration: 144T Yclv;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	HPJ	4.610	6.50	Be2	-	-	UU	-	-	-	Eirhi	Vdlfp	-	180	2.80%	2.818%	44.87840
K2	CMI	78.000	1.94	Qbb	-	-	WWW	-	-	-	Tbxoh	AIYI	-	55	0.88%	0.883%	33.72169
G3	JON	80.000	6.00	Yff	-	-	GGG	-	-	-	Tpbfo	Yfbzq	-	85	1.33%	1.336%	41.11308
A1	ONF	73.100	5.47	L-1	-	-	L-1 Z	-	-	-	Tperqtkt	YTO	-	-	0.32%	0.320%	792.00000
J	KBV	11.900	5.48	J1	-	-	L	-	-	-	Rfryl	Bicrl	-	235	3.46%	3.491%	50.33650
V4	UKM	43.100	2.70	Exx	-	-	DDD	-	-	-	Iixvi	Exzem	-	120	1.98%	1.989%	87.60579
X	CGN	2.400	9.80	Mqq1	-	-	KKK	-	-	-	Lknxg	Ibqvw	-	390	5.11%	5.171%	86.31106
F1	ITZ	50.800	4.50	Mx1	-	-	SSS	-	-	-	Eovos	Wqhvx	-	-	6.00%	6.500%	58.25268
X2	ZIS	7.830	7.50	Bp2	-	-	KK	-	-	-	Xnynp	Tykxx	-	-	6.00%	8.250%	44.24500

More Details

Tranche Comments

A1: Registration: 144X Kedg; K2: Registration: 144C Zuoa; G3: Registration: 144M Hwag; V4: Registration: 144R Spas; H: Registration: 144M Wjtx; J: Registration: 144L Kahp; X: Registration: 144D Latc; F1: Registration: 144X Aqil; X2: Registration: 144E Obue;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	WVG	7.350	3.53	Qv2	-	-	XX	-	-	-	Iyapk	Aqlau	-	180	-	2.350%	48.32580
S3	ANR	34.670	6.00	Kcc	-	-	OOO	-	-	-	Rtxwu	Vlbzk	-	95	-	1.340%	41.31830
E4	NRJ	82.880	5.19	Rbb	-	-	NNN	-	-	-	Ihpgy	Kzdap	-	125	-	1.710%	81.86600
C	LCO	6.360	7.67	Fss2	-	-	DDD	-	-	-	-	-	-	-	-	-	-
A1	YXO	1.700	1.91	Mm1	-	-	CCC	-	-	-	-	-	-	-	-	-	-
J1	ZIH	62.630	9.74	F-1	-	-	A-1 Z	-	-	-	Erysulah	1sI	-	-20	-	0.370%	517.00000
Q2	QFV	9.910	8.84	Rb2	-	-	HH	-	-	-	-	-	-	-	-	-	-
U2	HVK	12.590	1.70	Wbb	-	-	YYY	-	-	-	Qcgoj	KHHJ	-	45	-	0.810%	197.00000
K	PYI	98.900	7.69	Y2	-	-	B	-	-	-	Jongo	Kejtc	-	220	-	2.800%	76.87200

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E1X	PSN	5.000	1.71	K-1	-	-	Q-1 L	-	-	-	Rsqts	-	-	-	0.50%	-	-
A	ZVS	7.200	8.78	Hp2	-	-	KK	-	-	-	Rtrpg	-	-	-	3.80%	-	-
M1	NVF	8.100	6.70	Ad1	-	-	YYY	-	-	-	Wvxfr	-	-	-	5.50%	-	-
A2	UKN	7.960	1.83	G1	-	-	W	-	-	-	Ulven	-	-	-	5.50%	-	-
A	OQT	6.790	9.50	-	-	-	P	-	-	-	Fjhtd	-	-	-	5.00%	-	-
V1V	ATR	63.000	8.93	L-1	-	-	A-1 U	-	-	-	Vuujp	-	-	-	0.40%	-	-
U2	TKX	31.000	9.20	Oxx	-	-	DDD	-	-	-	Hhlnk	-	-	-	2.40%	-	-
P	CTJ	8.610	7.92	Akk2	-	-	CC (G)	-	-	-	Mqprj	-	-	-	5.00%	-	-

More Details

Tranche Comments

V1V: Registration: Fxrsqu; E1X: Registration: Yihonc; U2: Registration: Twrhmb; A: Registration: Swusns; A: Registration: Lwyxrj; P: Registration: Kxkyax; M1: Registration: Zvpguj; A2: Registration: Xchlww;