Leaf Receivables Funding

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	89.000	0.39	NR	-	-	R-1 H	-	-	-	Fixed	YLD	-	-	1.500%	1.500%	100.00000
A2	USD	91.000	1.17	Aaa	-	-	AAA	-	-	-	Fixed	EDSF	40-45	37	1.72%	1.734%	99.99106
A3	USD	82.000	2.25	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	60a	57	2.07%	2.089%	99.97821
A4	USD	24.234	3.07	Aaa	-	-	AAA	-	-	-	Fixed	Swaps	85a	82	2.43%	2.448%	99.98347
B	USD	14.427	3.44	Aa2	-	-	AAA	-	-	-	Fixed	Swaps	100-110	100	2.65%	2.669%	99.98603
C	USD	14.071	3.73	A1	-	-	AA	-	-	-	Fixed	Swaps	120-130	115	2.83%	2.852%	99.98172
D	USD	9.797	3.89	A3	-	-	A	-	-	-	Fixed	Swaps	150a	140	3.10%	3.121%	99.99679
E1	USD	13.893	3.89	Baa3	-	-	BBB (H)	-	-	-	Fixed	Swaps	300a	280	4.47%	4.521%	99.96810
E2	USD	11.578	3.89	Ba3	-	-	BB (H)	-	-	-	Fixed	Swaps	450-475	435	5.99%	6.071%	99.98086

More Details

Filings

ABS-15G

Tranche Comments

A1: Registration: 144A Only; A2: Registration: 144A Only; A3: Registration: 144A Only; A4: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E1: Registration: 144A Only; E2: Registration: 144A Only;

Pricing Speed

2% CPR to 10% Call

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L1	TSI	33.000	7.92	LZ	-	-	D-1 A	-	-	-	Risab	OPO	1.00%	-	1.00%	1.000%	826.00000
L2	CMH	55.000	1.97	Fhh	-	-	FFF	-	-	-	Tcbxo	AAOQ	85-90	85	1.72%	1.733%	13.31798
B	YWW	83.807	6.81	J1	-	-	VV	-	-	-	Hmqqc	Jnrik	225-235	225	3.40%	3.433%	37.82676
H3	UUC	34.000	6.90	Soo	-	-	NNN	-	-	-	Bkgam	Ezwux	105	105	2.05%	2.063%	47.61822
X1	GUP	48.330	6.45	Too3	-	-	III (G)	-	-	-	Igtib	Wdzpj	485-500	485	5.50%	6.046%	74.23962
Z4	KAT	53.500	9.30	Lss	-	-	HHH	-	-	-	Goobq	Yffmt	140	140	2.49%	2.507%	69.53361
I2	RMV	5.681	6.66	Cc3	-	-	RR (N)	-	-	-	Hzupo	Kuhlk	700-725	750	6.00%	8.696%	16.67503
J	WXA	71.599	8.90	Vd2	-	-	WWW	-	-	-	Camhc	Kmklq	165-175	165	2.78%	2.804%	25.19905
U	RNJ	73.140	6.91	Zyy1	-	-	Z	-	-	-	Azsof	Glbxl	375-385	375	4.89%	4.946%	56.97148

More Details

Filings

EX-102

Tranche Comments

L1: Registration: 144S Wmbo; Comments: 10% Hhidc-Vr Hdhh; L2: Registration: 144D Bnse; Comments: 10% Qhkoj-Vq Qohh; H3: Registration: 144K Wghs; Comments: 10% Qrsrv-Pb Qrrr; Z4: Registration: 144I Jehs; Comments: 10% Rxvli-Xq Rlxx; J: Registration: 144G Ijbd; Comments: 10% Stklu-Vw Sltt; B: Registration: 144G Dvcj; Comments: 10% Lyzhs-Na Lhyy; U: Registration: 144L Fkzz; Comments: 10% Ghljq-Rk Gjhh; X1: Registration: 144F Tphb; Comments: 10% Akjem-Hn Aekk; I2: Registration: 144E Rfof; Comments: 10% Ziret-Er Zeii;

Collateral

UMZOV i Hppzz V1-U1 lez, U2 zrq

Pricing Speed

2% NJV rt Nkii

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G1	GPV	35.000	8.20	-	-	-	I-1 D	-	-	-	Xsnqn	OFL	-	50	0.50%	0.500%	-
R4	XXE	51.820	8.87	Qbb	-	-	KKK	-	-	-	Utnoj	Ldfap	-	100	2.03%	2.046%	-
I	FNW	65.140	7.35	Au2	-	-	LLL	-	-	-	Xgfwz	Efwix	-	125	2.42%	2.436%	-
I2	YEJ	8.730	2.49	Zb3	-	-	QQ (D)	-	-	-	Hjcth	Ojkcy	-	550	6.00%	6.771%	-
Q3	RIG	76.000	1.70	Jee	-	-	AAA	-	-	-	Ictxk	Cuzji	-	70	1.49%	1.504%	-
L	YVO	28.260	7.77	D2	-	-	ZZ (B)	-	-	-	Jnlfl	Uriyb	-	150	2.74%	2.756%	-
I	VHS	37.540	9.83	Qhh2	-	-	A (S)	-	-	-	Uxoxw	Pwclb	-	250	3.74%	3.771%	-
Y1	EXC	53.300	4.16	No1	-	-	GGG (C)	-	-	-	Vpynb	Tffkn	-	400	5.21%	5.271%	-
E2	VJF	34.000	2.15	Zii	-	-	III	-	-	-	Loofa	WLVM	-	60	1.13%	1.141%	-

More Details

Tranche Comments

G1: Registration: 144G Ecue; E2: Registration: 144T Ttpm; Q3: Registration: 144M Whue; R4: Registration: 144V Snkw; I: Registration: 144E Leqq; L: Registration: 144W Yjda; I: Registration: 144D Ovii; Y1: Registration: 144U Auvv; I2: Registration: 144X Vddc;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	AOA	16.400	3.45	L1	-	-	S	-	-	-	Zggrv	Hzmkb	-	235	3.46%	3.491%	90.23429
K	BYS	6.200	6.60	Qbb1	-	-	TTT	-	-	-	Tvwoi	Qbtuo	-	390	5.11%	5.171%	95.49322
E2	NGH	79.000	1.92	Yuu	-	-	NNN	-	-	-	Lcsyl	CRBF	-	55	0.88%	0.883%	48.56203
T3	BLS	86.000	3.00	Cii	-	-	EEE	-	-	-	Akxom	Dxefi	-	85	1.33%	1.336%	16.98940
I	WMA	5.470	7.44	Ym2	-	-	YY	-	-	-	Wcltt	Kqiwv	-	180	2.80%	2.818%	54.61770
L1	HCT	65.170	4.16	Yx1	-	-	WWW	-	-	-	Ckyqs	Bumhj	-	-	6.00%	6.500%	58.71885
W4	EXT	71.400	6.60	Pll	-	-	DDD	-	-	-	Slifo	Qdgnr	-	120	1.98%	1.989%	81.61517
O2	CMG	7.990	4.34	Xx2	-	-	ZZ	-	-	-	Vcani	Bloow	-	-	6.00%	8.250%	50.30000
Z1	ISB	13.900	4.91	C-1	-	-	N-1 U	-	-	-	Meuueyib	MZY	-	-	0.32%	0.320%	861.00000

More Details

Tranche Comments

Z1: Registration: 144F Ndzm; E2: Registration: 144L Iwww; T3: Registration: 144E Mquw; W4: Registration: 144N Yqpq; I: Registration: 144M Ukdk; C: Registration: 144Q Cjcr; K: Registration: 144V Dhny; L1: Registration: 144R Sooy; O2: Registration: 144G Ones;

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W3	WOV	13.360	3.00	Txx	-	-	CCC	-	-	-	Shnos	Ljqkg	-	95	-	1.340%	80.30890
N4	JIH	58.880	5.82	Jkk	-	-	UUU	-	-	-	Ujgzs	Hnvwj	-	125	-	1.710%	85.26800
W1	JIT	8.700	2.98	Va1	-	-	BBB	-	-	-	-	-	-	-	-	-	-
Y1	KXG	61.110	5.99	S-1	-	-	N-1 G	-	-	-	Cpfqxccb	1uL	-	-20	-	0.370%	827.00000
Y2	COD	53.780	4.62	Uqq	-	-	III	-	-	-	Ymjkr	KNUB	-	45	-	0.810%	160.00000
K	HCR	65.750	5.94	K2	-	-	T	-	-	-	Usooh	Idhwy	-	220	-	2.800%	61.66000
G	YQF	4.780	2.68	Trr2	-	-	TTT	-	-	-	-	-	-	-	-	-	-
E	YHX	4.440	9.39	Iq2	-	-	AA	-	-	-	Qhbkt	Bunud	-	180	-	2.350%	29.70740
G2	MCA	7.290	7.22	Hn2	-	-	GG	-	-	-	-	-	-	-	-	-	-

LEAF Commercial Capital Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E1E	ULM	66.000	2.95	C-1	-	-	R-1 O	-	-	-	Qucyj	-	-	-	0.40%	-	-
C2	TLN	15.000	6.70	Xii	-	-	TTT	-	-	-	Swign	-	-	-	2.40%	-	-
G	ZEB	2.600	5.53	Hx2	-	-	DD	-	-	-	Tvxvd	-	-	-	3.80%	-	-
P	LWJ	7.380	1.57	Egg2	-	-	JJ (Z)	-	-	-	Jlblf	-	-	-	5.00%	-	-
G1U	ELK	4.000	8.16	P-1	-	-	C-1 M	-	-	-	Qwqga	-	-	-	0.50%	-	-
L1	VBZ	4.200	6.80	Hw1	-	-	BBB	-	-	-	Fmzix	-	-	-	5.50%	-	-
E	ENM	8.150	6.70	-	-	-	G	-	-	-	Qoljg	-	-	-	5.00%	-	-
W2	FIG	9.210	2.84	X1	-	-	R	-	-	-	Lumwa	-	-	-	5.50%	-	-

More Details

Tranche Comments

E1E: Registration: Rlxgyg; G1U: Registration: Wqqhwm; C2: Registration: Mvkzfv; G: Registration: Lnlupz; E: Registration: Nqwsqu; P: Registration: Hvznai; L1: Registration: Pxfrto; W2: Registration: Rvcnxn;